EPR Properties Reports Second Quarter 2026 Results

About this update from E-power Resources, Inc.

.bwalignc { text-align: center; list-style-position: inside } .bwalignl { text-align: left } .bwalignr { text-align: right; list-style-position: inside } .bwblockalignl { margin-left: 0px; margin-right: auto } .bwcellpmargin { margin-bottom: 0px; margin-top: 0px } .bwdoublebottom { border-bottom: double black 2.25pt } .bwlistdisc { list-style-type: disc } .bwpadb3 { padding-bottom: 4px } .bwpadb4 { padding-bottom: 5px } .bwpadl0 { padding-left: 0px } .bwpadl2 { padding-left: 10px } .bwpadl4 { padding-left: 20px } .bwpadl6 { padding-left: 30px } .bwpadr0 { padding-right: 0px } .bwrowaltcolor0 { background-color: #cceeff } .bwsinglebottom { border-bottom: solid black 1pt } .bwtablemarginb { margin-bottom: 10px } .bwuline { text-decoration: underline } .bwvertalignb { vertical-align: bottom } .bwvertalignt { vertical-align: top } .bwwidth1 { width: 1% } .bwwidth10 { width: 10% } .bwwidth100 { width: 100% } .bwwidth12 { width: 12% } .bwwidth14 { width: 14% } .bwwidth2 { width: 2% } .bwwidth26 { width: 26% } .bwwidth3 { width: 3% } .bwwidth36 { width: 36% } .bwwidth44 { width: 44% } .bwwidth5 { width: 5% } .bwwidth64 { width: 64% } .bwwidth66 { width: 66% } .bwwidth70 { width: 70% } .bwwidth8 { width: 8% } Increases 2026 Earnings and Investment Spending Guidance Enters Into New $1.6 Billion Credit Agreement EPR Properties (NYSE:EPR) today announced operating results for the second quarter ended June 30, 2026 (dollars in thousands, except per share data): Three Months Ended June 30, Six Months Ended June 30, 2026 2025 % Change 2026 2025 % Change Total revenue $ 196,079 $ 178,068 10.1 % $ 377,331 $ 353,101 6.9 % Net income available to common shareholders 61,126 69,603 (12.2 )% 117,704 129,374 (9.0 )% Net income available to common shareholders per diluted common share 0.79 0.91 (13.2 )% 1.53 1.69 (9.5 )% Funds From Operations as adjusted (FFOAA)(1) 110,846 97,321 13.9 % 208,423 189,061 10.2 % FFOAA per diluted common share (1) 1.42 1.26 12.7 % 2.67 2.45 9.0 % Adjusted Funds From Operations (AFFO)(1) 111,750 95,834 16.6 % 211,881 188,780 12.2 % AFFO per diluted common share (1) 1.43 1.24 15.3 % 2.71 2.44 11.1 % (1) A non-GAAP financial measure Second Quarter Company Headlines Strong Funds from Operations Growth - For the second quarter of 2026, FFOAA per diluted common share and AFFO per diluted common share increased by 12.7% and 15.3%, respectively, compared to the second quarter of 2025. Executes on Investment Pipeline - During the second quarter of 2026, the Company's investment spending totaled $440.8 million and included the previously announced acquisition of a portfolio of seven attraction properties from Six Flags Entertainment Corporation as well as investments in four other attraction and fitness and wellness properties. Enters Into Forward Sales Agreements Under Its ATM Program - During the second quarter of 2026, the Company entered into two forward sales agreements pursuant to its ATM Program for initial gross sales proceeds of $23.4 million, or an average forward price of $59.70 per share, subject to adjustment upon settlement. As of June 30, 2026, the Company had unsettled forward sales agreements with total estimated net proceeds of $69.5 million, representing 1,189,884 common shares. New $1.6 Billion Credit Agreement - Subsequent to quarter-end, the Company entered into a new amended and restated $1.6 billion credit agreement that, among other things, extends the maturity date and generally reduces the interest rate payable on its $1.0 billion unsecured revolving credit facility and establishes a new $600.0 million unsecured delayed draw term loan facility due in 2032. Increases 2026 Guidance - The Company is increasing FFOAA per diluted common share guidance for 2026 to a range of $5.41 to $5.57 from a range of $5.37 to $5.53, representing an increase of 7.2% at the midpoint over 2025. The Company is also increasing investment spending guidance for 2026 to a range of $600.0 million to $700.0 million from a range of $500.0 million to $600.0 million and confirming disposition proceeds guidance of $50.0 million to $100.0 million. "The second quarter marked a significant step forward in executing our growth strategy with the closing of our previously announced acquisition of the Six Flags portfolio of seven properties, as well as additional investments in attraction and fitness and wellness properties," stated Company Chairman and CEO Greg Silvers. "This disciplined growth, combined with continued strength across our experiential portfolio, drove strong quarterly earnings, while our new $1.6 billion credit agreement further enhances our liquidity and financial flexibility to pursue additional opportunities. We are increasing our 2026 earnings and investment spending guidance, underscoring our confidence in the durability of our growth." Investment Update The Company's investment spending during the three months ended June 30, 2026 totaled $440.8 million, bringing the total investment spending for the six months ended June 30, 2026 to $492.2 million. Investment spending for the quarter included the previously announced acquisition of seven attraction properties from Six Flags Entertainment Corporation for a total of $304.4 million with approximately $11.0 million anticipated to be invested in additional improvements to the properties over the next two years. Additionally, investment spending for the quarter included the acquisition of two attraction properties and one fitness and wellness property for a total of $114.3 million and mortgage financing of $12.8 million secured by a fitness and wellness property. The remaining investment spending for the quarter related to experiential build-to-suit development and redevelopment projects. As of June 30, 2026, the Company expects approximately $92.0 million in additional investment spending for existing experiential development and redevelopment projects, of which approximately $65.0 million is expected to be funded in the remainder of 2026. The Company also has a strong pipeline of potential new investments. ATM Activity During the three months ended June 30, 2026, the Company entered into two forward sales agreements pursuant to its "at-the-market" offering program ("ATM Program") to sell an aggregate of 392,462 common shares for initial gross proceeds of $23.4 million, or an average forward price of $59.70 per share, subject to adjustment upon settlement. The Company has the option to settle the outstanding common shares any time before the respective maturity of the forward sales agreements on May 27, 2027 and June 30, 2027, subject to customary closing conditions, for the initial gross proceeds as adjusted for payment of commissions and applicable dividends as well as a daily adjustment based on the overnight bank borrowing rate less a spread. As of June 30, 2026, the Company had unsettled forward sales agreements with total estimated net proceeds of $69.5 million, representing 1,189,884 common shares. New $1.6 Billion Credit Agreement On July 17, 2026, the Company entered into a Fifth Amended, Restated and Consolidated Credit Agreement (the "Amended Credit Agreement"), governing its $1.0 billion senior unsecured revolving credit facility and a new $600.0 million senior unsecured delayed draw term loan facility. The Amended Credit Agreement replaced the Company’s existing $1.0 billion senior unsecured revolving credit facility. The amendments to the unsecured revolving credit facility, among other things, (i) extend the maturity date from October 2, 2028 to July 17, 2030, with two six-month extension options, subject to the payment of additional fees and the satisfaction of customary conditions, (ii) generally reduce the interest rate payable on outstanding loans by 5 basis points, (iii) modify the asset value calculations under certain financial covenants to include the expected cash proceeds from the sale of common shares under qualified forward equity contracts and (iv) split the prior revolving facility’s $300.0 million foreign currency sublimit into a separate, stand-alone foreign currency revolving credit facility of the same size. The Amended Credit Agreement also established a new senior unsecured delayed draw term loan facility that, among other things, (i) provides for an initial committed amount of $600.0 million that may be drawn upon prior to January 17, 2027, subject to earlier termination, (ii) bears interest based on the Company’s credit ratings (SOFR plus 115 basis points at closing), (iii) carries a ticking fee of 0.25% per annum on undrawn commitments beginning on October 16, 2026, and (iv) matures on January 17, 2032. In addition, the Amended Credit Agreement includes a $1.0 billion accordion feature on the combined unsecured revolving credit and delayed draw term loan facilities that increases the maximum amount available under the combined facilities from $1.6 billion to $2.6 billion, at the Company’s election and subject to lender consent and customary conditions. Portfolio Update The Company's total assets were $6.1 billion (after accumulated depreciation of approximately $1.8 billion) and total investments (a non-GAAP financial measure) were $7.5 billion at June 30, 2026, with Experiential investments totaling $7.1 billion, or 95%, and Education investments totaling $0.4 billion, or 5%. The Company's Experiential portfolio (excluding property under development, undeveloped land inventory and two joint venture properties) consisted of the following property types (owned or financed) at June 30, 2026: 148 theatre properties; 61 eat & play properties (including seven theatres located in entertainment districts); 35 attraction properties; 11 ski properties; four experiential lodging properties; 30 fitness & wellness properties; one gaming property; and one cultural property. As of June 30, 2026, the Company's wholly-owned Experiential portfolio consisted of approximately 19.5 million square feet, was 99% leased or operated and included a total of $10.0 million in property under development and $20.2 million in undeveloped land inventory. The Company's Education portfolio consisted of the following property types (owned or financed) at June 30, 2026: 46 early childhood education center properties; and nine private school properties. As of June 30, 2026, the Company's wholly-owned Education portfolio consisted of approximately 1.1 million square feet and was 100% leased. The combined wholly-owned portfolio consisted of 20.6 million square feet and was 99% leased or operated. Dividend Information The Company's Board of Trustees declared its monthly cash dividend to common shareholders during the second quarter of 2026 totaling $0.93 per share. This dividend represents an annualized dividend of $3.72 per common share, an increase of 5.1% over the prior year's annualized dividend (based upon the monthly dividend at the end of the prior year). Additionally, the Company declared its regular quarterly dividends to preferred shareholders of $0.359375 per share on both the Company's 5.75% Series C cumulative convertible preferred shares and Series G cumulative redeemable preferred shares and $0.5625 per share on its 9.00% Series E cumulative convertible preferred shares, payable July 15, 2026 to shareholders of record as of June 30, 2026. 2026 Guidance (Dollars in millions, except per share data): Current Prior Net income available to common shareholders per diluted common share $ 3.03 to $ 3.19 $ 3.03 to $ 3.19 FFOAA per diluted common share 5.41 to 5.57 5.37 to 5.53 Investment spending 600.0 to 700.0 500.0 to 600.0 Disposition proceeds 50.0 to 100.0 50.0 to 100.0 The Company is increasing its 2026 earnings guidance for FFOAA per diluted common share to a range of $5.41 to $5.57 from a range of $5.37 to $5.53, representing an increase of 7.2% at the midpoint over 2025. The 2026 guidance for FFOAA per diluted common share is based on an FFO per diluted common share range of $5.43 to $5.59 adjusted for retirement and severance expense, transaction costs, provision (benefit) for credit losses, net, and deferred income tax expense. FFO per diluted common share for 2026 is based on a net income available to common shareholders per diluted common share range of $3.03 to $3.19 plus estimated real estate depreciation and amortization of $2.46 and allocated share of joint venture depreciation of $0.05, less estimated gain on real estate transactions of $0.02 and the impact of Series C and Series E dilution of $0.09 (in accordance with the NAREIT definition of FFO). Additional earnings guidance detail can be found on page 23 in the Company's supplemental information package available in the Investor Center of the Company's website located at https://investors.eprkc.com/financial-information/quarterly-results . Conference Call Information Management will host a conference call to discuss the Company's financial results on July 30, 2026 at 8:30 a.m. Eastern Time. The call may also include discussion of Company developments and forward-looking and other material information about business and financial matters. The conference will be webcast and can be accessed via the Webcasts page in the Investor Center on the Company's website located at https://investors.eprkc.com/events-presentations . It is recommended that you join 10 minutes prior to the start of the event (although you may register and join the webcast at any time during the call). You may watch a replay of the webcast by visiting the Webcasts page at https://investors.eprkc.com/events-presentations . Quarterly Supplemental The Company's supplemental information package for the second quarter and six months ended June 30, 2026 is available in the Investor Center on the Company's website located at https://investors.eprkc.com/financial-information/quarterly-results . EPR Properties Consolidated Statements of Income (Unaudited, dollars in thousands except per share data) Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Rental revenue $ 169,033 $ 150,351 $ 324,218 $ 296,710 Other income 11,764 12,218 21,834 23,854 Mortgage and other financing income 15,282 15,499 31,279 32,537 Total revenue 196,079 178,068 377,331 353,101 Property operating expense 15,366 14,661 30,719 29,832 Other expense 11,064 11,959 22,053 24,570 General and administrative expense 13,976 13,230 28,218 27,254 Retirement and severance expense — — 1,423 — Transaction costs 45 669 338 1,236 Provision (benefit) for credit losses, net 138 997 (5,459 ) 345 Depreciation and amortization 48,630 42,080 93,587 83,169 Total operating expenses 89,219 83,596 170,879 166,406 Gain on real estate transactions 182 16,779 1,209 26,163 Income from operations 107,042 111,251 207,661 212,858 Interest expense, net 38,275 33,246 73,038 66,267 Equity in loss from joint ventures 984 1,681 3,616 4,328 Income before income taxes 67,783 76,324 131,007 142,263 Income tax expense 617 681 1,231 817 Net income $ 67,166 $ 75,643 $ 129,776 $ 141,446 Preferred dividend requirements 6,040 6,040 12,072 12,072 Net income available to common shareholders of EPR Properties $ 61,126 $ 69,603 $ 117,704 $ 129,374 Net income available to common shareholders of EPR Properties per share: Basic $ 0.80 $ 0.91 $ 1.54 $ 1.70 Diluted $ 0.79 $ 0.91 $ 1.53 $ 1.69 Shares used for computation (in thousands): Basic 76,521 76,083 76,424 75,944 Diluted 77,017 76,571 76,897 76,404 EPR Properties Condensed Consolidated Balance Sheets (Unaudited, dollars in thousands) June 30, 2026 December 31, 2025 Assets Real estate investments, net of accumulated depreciation of $1,801,757 and $1,714,886 at June 30, 2026 and December 31, 2025, respectively $ 4,953,959 $ 4,494,259 Land held for development 20,168 20,168 Property under development 10,046 54,905 Operating lease right-of-use assets 199,192 170,755 Mortgage notes and related accrued interest receivable, net of allowance for credit losses of $10,889 and $15,929 at June 30, 2026 and December 31, 2025, respectively 616,881 679,254 Investment in joint ventures 8,693 12,316 Cash and cash equivalents 16,197 90,577 Restricted cash 4,388 8,071 Accounts receivable 111,421 97,855 Other assets 111,168 71,602 Total assets $ 6,052,113 $ 5,699,762 Liabilities and Equity Accounts payable and accrued liabilities $ 78,750 $ 99,392 Operating lease liabilities 231,884 204,747 Dividends payable 29,762 28,495 Unearned rents and interest 109,280 108,546 Debt 3,293,013 2,929,411 Total liabilities 3,742,689 3,370,591 Total equity $ 2,309,424 $ 2,329,171 Total liabilities and equity $ 6,052,113 $ 5,699,762 Non-GAAP Financial Measures Funds From Operations (FFO), Funds From Operations As Adjusted (FFOAA) and Adjusted Funds From Operations (AFFO) The National Association of Real Estate Investment Trusts (NAREIT) developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. Pursuant to the definition of FFO by the Board of Governors of NAREIT, the Company calculates FFO as net income available to common shareholders, computed in accordance with GAAP, excluding gains and losses on real estate transactions and impairment losses on real estate, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships, joint ventures and other affiliates. Adjustments for unconsolidated partnerships, joint ventures and other affiliates are calculated to reflect FFO on the same basis. The Company has calculated FFO for all periods presented in accordance with this definition. In addition to FFO, the Company presents FFOAA and AFFO. FFOAA is presented by adding to FFO retirement and severance expense, transaction costs, provision (benefit) for credit losses, net, costs associated with loan refinancing or payoff, preferred share redemption costs and impairment of operating lease right-of-use assets and subtracting sale participation income, gain on insurance recovery and deferred income tax (benefit) expense. AFFO is presented by adding to FFOAA non-real estate depreciation and amortization, deferred financing fees amortization and share-based compensation expense to management and Trustees; and subtracting amortization of above and below market leases, net and tenant allowances, maintenance capital expenditures (including second-generation tenant improvements and leasing commissions), straight-lined rental revenue (removing the impact of straight-lined ground sublease expense), the non-cash portion of mortgage and other financing income and the allocated share of joint venture non-cash items. FFO, FFOAA and AFFO are widely used measures of the operating performance of real estate companies and are provided here as supplemental measures to GAAP net income available to common shareholders and earnings per share, and management provides FFO, FFOAA and AFFO herein because it believes this information is useful to investors in this regard. FFO, FFOAA and AFFO are non-GAAP financial measures. FFO, FFOAA and AFFO do not represent cash flows from operations as defined by GAAP and are not indicative that cash flows are adequate to fund all cash needs and are not to be considered alternatives to net income or any other GAAP measure as a measurement of the results of our operations or our cash flows or liquidity as defined by GAAP. It should also be noted that not all REITs calculate FFO, FFOAA and AFFO the same way so comparisons with other REITs may not be meaningful. The following table summarizes FFO, FFOAA and AFFO, including per share amounts for the three and six months ended June 30, 2026 and 2025, respectively, and reconciles such measures to net income available to common shareholders, the most directly comparable GAAP measure: EPR Properties Reconciliation of Non-GAAP Financial Measures (Unaudited, dollars in thousands except per share data) Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 FFO: Net income available to common shareholders of EPR Properties $ 61,126 $ 69,603 $ 117,704 $ 129,374 Gain on real estate transactions (182 ) (16,779 ) (1,209 ) (26,163 ) Real estate depreciation and amortization 48,468 41,939 93,265 82,871 Allocated share of joint venture depreciation 996 985 1,992 2,021 FFO available to common shareholders of EPR Properties $ 110,408 $ 95,748 $ 211,752 $ 188,103 FFO available to common shareholders of EPR Properties $ 110,408 $ 95,748 $ 211,752 $ 188,103 Add: Preferred dividends for Series C preferred shares 1,938 1,938 3,876 3,876 Add: Preferred dividends for Series E preferred shares 1,938 1,938 3,876 3,876 Diluted FFO available to common shareholders of EPR Properties $ 114,284 $ 99,624 $ 219,504 $ 195,855 FFOAA: FFO available to common shareholders of EPR Properties $ 110,408 $ 95,748 $ 211,752 $ 188,103 Retirement and severance expense — — 1,423 — Transaction costs 45 669 338 1,236 Provision (benefit) for credit losses, net 138 997 (5,459 ) 345 Deferred income tax expense (benefit) 255 (93 ) 369 (623 ) FFOAA available to common shareholders of EPR Properties $ 110,846 $ 97,321 $ 208,423 $ 189,061 FFOAA available to common shareholders of EPR Properties $ 110,846 $ 97,321 $ 208,423 $ 189,061 Add: Preferred dividends for Series C preferred shares 1,938 1,938 3,876 3,876 Add: Preferred dividends for Series E preferred shares 1,938 1,938 3,876 3,876 Diluted FFOAA available to common shareholders of EPR Properties $ 114,722 $ 101,197 $ 216,175 $ 196,813 AFFO: FFOAA available to common shareholders of EPR Properties $ 110,846 $ 97,321 $ 208,423 $ 189,061 Non-real estate depreciation and amortization 162 141 322 298 Deferred financing fees amortization 2,699 2,102 5,371 4,308 Share-based compensation expense to management and trustees 4,296 3,912 8,395 7,779 Amortization of above and below market leases, net and tenant allowances (75 ) (81 ) (156 ) (162 ) Maintenance capital expenditures (1) (509 ) (1,858 ) (720 ) (3,109 ) Straight-lined rental revenue (5,006 ) (5,137 ) (8,496 ) (8,534 ) Straight-lined ground sublease expense (282 ) — (331 ) 2 Non-cash portion of mortgage and other financing income (381 ) (566 ) (927 ) (863 ) AFFO available to common shareholders of EPR Properties $ 111,750 $ 95,834 $ 211,881 $ 188,780 AFFO available to common shareholders of EPR Properties $ 111,750 $ 95,834 $ 211,881 $ 188,780 Add: Preferred dividends for Series C preferred shares 1,938 1,938 3,876 3,876 Add: Preferred dividends for Series E preferred shares 1,938 1,938 3,876 3,876 Diluted AFFO available to common shareholders of EPR Properties $ 115,626 $ 99,710 $ 219,633 $ 196,532 FFO per common share: Basic $ 1.44 $ 1.26 $ 2.77 $ 2.48 Diluted 1.41 1.24 2.71 2.44 FFOAA per common share: Basic $ 1.45 $ 1.28 $ 2.73 $ 2.49 Diluted 1.42 1.26 2.67 2.45 AFFO per common share: Basic $ 1.46 $ 1.26 $ 2.77 $ 2.49 Diluted 1.43 1.24 2.71 2.44 Shares used for computation (in thousands): Basic 76,521 76,083 76,424 75,944 Diluted 77,017 76,571 76,897 76,404 Weighted average shares outstanding-diluted EPS 77,017 76,571 76,897 76,404 Effect of dilutive Series C preferred shares 2,380 2,344 2,375 2,340 Effect of dilutive Series E preferred shares 1,674 1,667 1,673 1,666 Adjusted weighted average shares outstanding-diluted Series C and Series E 81,071 80,582 80,945 80,410 Other financial information: Dividends per common share $ 0.930 $ 0.885 $ 1.830 $ 1.750 (1) Includes maintenance capital expenditures and certain second-generation tenant improvements and leasing commissions. The conversion of the 5.75% Series C cumulative convertible preferred shares and the 9.00% Series E cumulative convertible preferred shares would be dilutive to FFO, FFOAA and AFFO per share for the three and six months ended June 30, 2026 and 2025. Therefore, the additional common shares that would result from the conversion and the corresponding add-back of the preferred dividends declared on those shares are included in the calculation of diluted FFO, FFOAA and AFFO per share for those periods. Net Debt and Proforma Net Debt Net Debt represents debt (reported in accordance with GAAP) adjusted to exclude deferred financing costs, net and reduced for cash and cash equivalents. By excluding deferred financing costs, net, and reducing debt for cash and cash equivalents on hand, the result provides an estimate of the contractual amount of borrowed capital to be repaid, net of cash available to repay it. Proforma Net Debt is presented by subtracting the estimated net proceeds from forward sales agreements under the Company's ATM Program from Net Debt. The Company believes both of these calculations constitute beneficial supplemental non-GAAP financial disclosures to investors in understanding our financial condition. The Company's method of calculating Net Debt and Proforma Net Debt may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. Gross Assets Gross Assets represents total assets (reported in accordance with GAAP) adjusted to exclude accumulated depreciation and reduced by cash and cash equivalents. By excluding accumulated depreciation and reducing cash and cash equivalents, the result provides an estimate of the investment made by the Company. The Company believes that investors commonly use versions of this calculation in a similar manner. The Company's method of calculating Gross Assets may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. Net Debt to Gross Assets Ratio and Proforma Net Debt to Gross Assets Ratio Net Debt to Gross Assets Ratio and Proforma Net Debt to Gross Assets Ratio are supplemental measures derived from non-GAAP financial measures that the Company uses to evaluate capital structure and the magnitude of debt to gross assets. The Company believes that investors commonly use versions of these ratios in similar manners. The Company's method of calculating the Net Debt to Gross Assets Ratio and Proforma Net Debt to Gross Assets Ratio may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. EBITDAre NAREIT developed EBITDAre as a relative non-GAAP financial measure of REITs, independent of a company's capital structure, to provide a uniform basis to measure the enterprise value of a company. Pursuant to the definition of EBITDAre by the Board of Governors of NAREIT, the Company calculates EBITDAre as net income, computed in accordance with GAAP, excluding interest expense (net), income tax (benefit) expense, depreciation and amortization, gains and losses on real estate transactions, impairment losses on real estate, costs associated with loan refinancing or payoff and adjustments for unconsolidated partnerships, joint ventures and other affiliates. Management provides EBITDAre herein because it believes this information is useful to investors as a supplemental performance measure because it can help facilitate comparisons of operating performance between periods and with other REITs. The Company's method of calculating EBITDAre may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. EBITDAre is not a measure of performance under GAAP, does not represent cash generated from operations as defined by GAAP and is not indicative of cash available to fund all cash needs, including distributions. This measure should not be considered an alternative to net income or any other GAAP measure as a measurement of the results of the Company's operations or cash flows or liquidity as defined by GAAP. Adjusted EBITDAre Management uses Adjusted EBITDAre in its analysis of the performance of the business and operations of the Company. Management believes Adjusted EBITDAre is useful to investors because it excludes various items that management believes are not indicative of operating performance, and because it is an informative measure to use in computing various financial ratios to evaluate the Company. The Company defines Adjusted EBITDAre as EBITDAre (defined above) for the quarter excluding sale participation income, gain on insurance recovery, retirement and severance expense, transaction costs, provision (benefit) for credit losses, net, impairment losses on operating lease right-of-use assets and prepayment fees. The Company's method of calculating Adjusted EBITDAre may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. Adjusted EBITDAre is not a measure of performance under GAAP, does not represent cash generated from operations as defined by GAAP and is not indicative of cash available to fund all cash needs, including distributions. This measure should not be considered as an alternative to net income or any other GAAP measure as a measurement of the results of the Company's operations or cash flows or liquidity as defined by GAAP. Net Debt to Adjusted EBITDAre Ratio and Proforma Net Debt to Adjusted EBITDAre Ratio Net Debt to Adjusted EBITDAre Ratio and Proforma Net Debt to Adjusted EBITDAre Ratio are supplemental measures derived from non-GAAP financial measures that the Company uses to evaluate our capital structure and the magnitude of our debt against our operating performance. The Company believes that investors commonly use versions of these ratios in similar manners. In addition, financial institutions use versions of these ratios in connection with debt agreements to set pricing and covenant limitations. The Company's method of calculating the Net Debt to Adjusted EBITDAre Ratio and Proforma Net Debt to Adjusted EBITDAre Ratio may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. Reconciliations of debt, total assets and net income (all reported in accordance with GAAP) to Net Debt, Proforma Net Debt, Gross Assets, Net Debt to Gross Assets Ratio, Proforma Net Debt to Gross Assets Ratio, EBITDAre, Adjusted EBITDAre, Net Debt to Adjusted EBITDAre Ratio and Proforma Net Debt to Adjusted EBITDAre Ratio (each of which is a non-GAAP financial measure), as applicable, are included in the following tables (unaudited, in thousands except ratios): June 30, 2026 2025 Net Debt: Debt $ 3,293,013 $ 2,792,970 Deferred financing costs, net 21,579 16,622 Cash and cash equivalents (16,197 ) (12,955 ) Net Debt $ 3,298,395 $ 2,796,637 Proforma Net Debt: Net Debt $ 3,298,395 $ 2,796,637 Estimated net proceeds from forward sales agreements (1) (69,536 ) — Proforma Net Debt $ 3,228,859 $ 2,796,637 Gross Assets: Total Assets $ 6,052,113 $ 5,560,880 Accumulated depreciation 1,801,757 1,641,916 Cash and cash equivalents (16,197 ) (12,955 ) Gross Assets $ 7,837,673 $ 7,189,841 Debt to Total Assets Ratio 54 % 50 % Net Debt to Gross Assets Ratio 42 % 39 % Proforma Net Debt to Gross Assets Ratio 41 % 39 % Three Months Ended June 30, 2026 2025 EBITDAre and Adjusted EBITDAre: Net income $ 67,166 $ 75,643 Interest expense, net 38,275 33,246 Income tax expense 617 681 Depreciation and amortization 48,630 42,080 Gain on real estate transactions (182 ) (16,779 ) Allocated share of joint venture depreciation 996 985 Allocated share of joint venture interest expense 502 430 EBITDAre $ 156,004 $ 136,286 Transaction costs 45 669 Provision (benefit) for credit losses, net 138 997 Adjusted EBITDAre (for the quarter) $ 156,187 $ 137,952 Adjusted EBITDAre (annualized) (2) $ 624,748 $ 551,808 Net Debt/Adjusted EBITDAre Ratio 5.3 5.1 Proforma Net Debt/Adjusted EBITDAre Ratio 5.2 5.1 (1) Represents proforma adjustment for estimated net proceeds from forward sales agreements that have not settled as if they have been physically settled for cash as of the date presented. Settlement of these shares is subject to customary closing conditions, and actual net proceeds will be net of costs and certain adjustments calculated on the settlement date. (2) Adjusted EBITDA for the quarter is multiplied by four to calculate an annualized amount but does not include the annualization of investments put in service, acquired or disposed of during the quarter, as well as the potential earnings on property under development, the annualization of percentage rent and participating interest and adjustments for other items. See detailed calculation and reconciliation of Annualized Adjusted EBITDAre and Net Debt/Annualized EBITDAre ratio that includes these adjustments in the Company's Supplemental Operating and Financial Data for the quarter ended June 30, 2026. Total Investments Total investments is a non-GAAP financial measure defined as the sum of the carrying values of real estate investments (before accumulated depreciation), land held for development, property under development, mortgage notes receivable and related accrued interest receivable, net, investment in joint ventures, intangible assets, gross (before accumulated amortization and included in other assets) and notes receivable and related accrued interest receivable, net (included in other assets). Total investments is a useful measure for management and investors as it illustrates across which asset categories the Company's funds have been invested. Our method of calculating total investments may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. A reconciliation of total assets (computed in accordance with GAAP) to total investments is included in the following table (unaudited, in thousands): June 30, 2026 December 31, 2025 Total assets $ 6,052,113 $ 5,699,762 Operating lease right-of-use assets (199,192 ) (170,755 ) Cash and cash equivalents (16,197 ) (90,577 ) Restricted cash (4,388 ) (8,071 ) Accounts receivable (111,421 ) (97,855 ) Add: accumulated depreciation on real estate investments 1,801,757 1,714,886 Add: accumulated amortization on intangible assets (1) 32,929 31,584 Prepaid expenses and other current assets (1) (42,561 ) (37,237 ) Total investments $ 7,513,040 $ 7,041,737 Total Investments: Real estate investments, net of accumulated depreciation $ 4,953,959 $ 4,494,259 Add back accumulated depreciation on real estate investments 1,801,757 1,714,886 Land held for development 20,168 20,168 Property under development 10,046 54,905 Mortgage notes and related accrued interest receivable, net 616,881 679,254 Investment in joint ventures 8,693 12,316 Intangible assets, gross (1) 99,022 63,239 Notes receivable and related accrued interest receivable, net (1) 2,514 2,710 Total investments $ 7,513,040 $ 7,041,737 (1) Included in other assets in the accompanying consolidated balance sheet. Other assets include the following: June 30, 2026 December 31, 2025 Intangible assets, gross $ 99,022 $ 63,239 Less: accumulated amortization on intangible assets (32,929 ) (31,584 ) Notes receivable and related accrued interest receivable, net 2,514 2,710 Prepaid expenses and other current assets 42,561 37,237 Total other assets $ 111,168 $ 71,602 About EPR Properties EPR Properties (NYSE:EPR) is the leading diversified experiential net lease real estate investment trust (REIT), specializing in select enduring experiential properties in the real estate industry. We focus on real estate venues that create value by facilitating out of home leisure and recreation experiences where consumers choose to spend their discretionary time and money. We have total assets of approximately $6.1 billion (after accumulated depreciation of approximately $1.8 billion) across 43 states and Canada. We adhere to rigorous underwriting and investing criteria centered on key industry, property and tenant level cash flow standards. We believe our focused approach provides a competitive advantage and the potential for stable and attractive returns. Further information is available at www.eprkc.com . CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS The financial results in this press release reflect preliminary, unaudited results, which are not final until the Company’s Quarterly Report on Form 10-Q is filed. With the exception of historical information, certain statements contained or incorporated by reference herein may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), such as those pertaining to our guidance, our capital resources and liquidity, our pursuit of growth opportunities, the timing of transaction closings and investment spending, our ongoing negotiations to exit from certain joint ventures or the ultimate terms of any such exit, our expected cash flows, the performance of our customers, our expected cash collections and our results of operations and financial condition. The forward-looking statements presented herein are based on the Company's current expectations. Forward-looking statements involve numerous risks and uncertainties, and you should not rely on them as predictions of actual events. There is no assurance that the events or circumstances reflected in the forward-looking statements will occur. You can identify forward-looking statements by use of words such as “will be,” “intend,” “continue,” “believe,” “may,” “expect,” “hope,” “anticipate,” “goal,” “forecast,” “pipeline,” “estimates,” “offers,” “plans,” “would” or other similar expressions or other comparable terms or discussions of strategy, plans or intentions contained or incorporated by reference herein. Forward-looking statements necessarily are dependent on assumptions, data or methods that may be incorrect or imprecise. These forward-looking statements represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Many of the factors that will determine these items are beyond our ability to control or predict. For further discussion of these factors see “Item 1A. Risk Factors” in our most recent Annual Report on Form 10-K and, to the extent applicable, our Quarterly Reports on Form 10-Q. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date hereof or the date of any document incorporated by reference herein. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Except as required by law, we do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances after the date hereof. View source version on businesswire.com: https://www.businesswire.com/news/home/20260729932004/en/ EPR Properties Brian Moriarty, 816-472-1700 www.eprkc.com

View stock analysis, news, and events for E-power Resources, Inc.