Empire Co Ltd Class ATSX: EMP.A

Management Discussion and Analysis

· MarketScreener


Management's Discussion & Analysis For the Fourth Quarter and Fiscal Year Ended May 3, 2025




Management's Discussion & Analysis Table of contents

1

Forward-Looking Information ...................................................................................................................................................

1

2

Overview of the Business...........................................................................................................................................................

2

2.1 Company Priorities .....................................................................................................................................................

3

2.2 Business Updates.......................................................................................................................................................

3

3

Outlook............................................................................................................................................................................................

5

4

Summary Results - Fourth Quarter..........................................................................................................................................

6

4.1 Sales .............................................................................................................................................................................

7

4.2 Gross Profit ..................................................................................................................................................................

7

4.3 Operating Income .......................................................................................................................................................

7

4.4 EBITDA.........................................................................................................................................................................

8

4.5 Finance Costs..............................................................................................................................................................

8

4.6 Income Taxes...............................................................................................................................................................

8

4.7 Net Earnings................................................................................................................................................................

8

4.8 Adjusted Impacts on Net Earnings...........................................................................................................................

9

5

Operating Results - Full Year ....................................................................................................................................................

9

5.1 Sales .............................................................................................................................................................................

10

5.2 Gross Profit ..................................................................................................................................................................

10

5.3 Operating Income .......................................................................................................................................................

10

5.4 EBITDA.........................................................................................................................................................................

11

5.5 Finance Costs..............................................................................................................................................................

11

5.6 Income Taxes...............................................................................................................................................................

11

5.7 Net Earnings................................................................................................................................................................

12

5.8 Adjusted Impacts on Net Earnings...........................................................................................................................

12

6

Financial Performance by Segment.........................................................................................................................................

13

6.1 Food Retailing .............................................................................................................................................................

13

6.2 Investments and Other Operations..........................................................................................................................

14

7

Quarterly Results of Operations...............................................................................................................................................

14

8

Liquidity and Capital Resources ..............................................................................................................................................

15

8.1 Operating Activities.....................................................................................................................................................

15

8.2 Investing Activities.......................................................................................................................................................

15

8.3 Capital Expenditures ..................................................................................................................................................

16

8.4 Store Network Activity and Square Footage...........................................................................................................

16

8.5 Financing Activities .....................................................................................................................................................

16

8.6 Free Cash Flow...........................................................................................................................................................

17

8.7 Employee Future Benefit Obligations......................................................................................................................

17

8.8 Guarantees and Commitments.................................................................................................................................

18

9

Consolidated Financial Condition ...........................................................................................................................................

18

9.1 Key Financial Condition Measures...........................................................................................................................

18

9.2 Shareholders' Equity ..................................................................................................................................................

19

9.3 Normal Course Issuer Bid ("NCIB") .........................................................................................................................

21

10

Accounting Standards and Policies .......................................................................................................................................

22

10.1 Changes to Accounting Standards Adopted During Fiscal 2025.........................................................................

22

10.2 Standards, Amendments and Interpretations Issued but not yet Adopted.........................................................

22

10.3 Critical Accounting Estimates....................................................................................................................................

23

10.4 Disclosure Controls and Procedures .......................................................................................................................

24

10.5 Internal Control Over Financial Reporting .............................................................................................................

25

11

Related Party Transactions........................................................................................................................................................

25

11.1 Key Management Personnel Compensation..........................................................................................................

26

11.2 Indemnities...................................................................................................................................................................

26

12

Contingencies................................................................................................................................................................................

26

13

Risk Management .........................................................................................................................................................................

26

14

Designation for Eligible Dividends ..........................................................................................................................................

33

15

Non-GAAP Financial Measures & Financial Metrics...........................................................................................................

34

15.1 Financial Measures.....................................................................................................................................................

34

15.2 Food Retailing Segment Adjustments Reconciliation ...........................................................................................

37

15.3 Quarterly Results of Operations Adjustment Reconciliation ................................................................................

38

15.4 Financial Metrics .........................................................................................................................................................

38

Management's Discussion & Analysis

The following is Management's Discussion and Analysis ("MD&A") of the consolidated financial results of Empire Company Limited ("Empire" or the "Company") (TSX: EMP.A) include the accounts of Empire, all subsidiary companies, including 100% owned Sobeys Inc. ("Sobeys"), Sobeys Capital Incorporated and Farm Boy, 51% owned Longo's and certain enterprises considered structured entities, where control is achieved on a basis other than through ownership of a majority of voting rights for the fourth quarter and fiscal year ended May 3, 2025 compared to the fourth quarter and fiscal year ended May 4, 2024. The MD&A should be read in conjunction with the Company's audited Consolidated Financial Statements and notes thereto for the fiscal year ended May 3, 2025 and the fiscal year ended May 4, 2024. Additional information about the Company, including the Company's Annual Information Form, can be found on SEDAR+ at https://www.sedarplus.ca or on the Company's website at https://www.empireco.ca.

The audited Consolidated Financial Statements and the accompanying notes are prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board ("IFRS Accounting Standards") and are reported in Canadian dollars ("CAD"). These Consolidated Financial Statements include the accounts of Empire and its subsidiaries and structured entities which the Company is required to consolidate. Comparative amounts have been rounded to the nearest million to conform with current year presentation.The information contained in this MD&A is current to June 18, 2025, unless otherwise noted.

  1. ‌Forward-Looking Information

    This document contains forward-looking statements which are presented for the purpose of assisting the reader to contextualize the Company's financial position and understand management's expectations regarding the Company's strategic priorities, objectives and plans. These forward-looking statements may not be appropriate for other purposes. Forward-looking statements are identified by words or phrases such as "anticipates", "expects", "believes", "estimates", "intends", "could", "may", "plans", "predicts", "projects", "will", "would", "foresees" and other similar expressions or the negative of these terms.

    These forward-looking statements include, but are not limited to, the following items:

    • The Company's aim to increase total adjusted earnings per share ("EPS") through net earnings growth and share repurchases, as well as its intention to continue improving sales, gross margin (excluding fuel) and adjusted earnings before interest, taxes, depreciation, and amortization ("EBITDA") margin, all of which could be impacted by several factors including a prolonged unfavourable macro-economic environment and unforeseen business challenges, as well as the factors identified in the "Risk Management" section of this MD&A;

    • The Company's plans to further grow and enhance the Own Brands portfolio, which may be impacted by future operating costs and customer response;

    • The Company's plan to invest $850 million capital in its network in fiscal 2026, including new store expansions and renovations and renovate approximately 20% to 25% of the network between fiscal 2024 and fiscal 2026 which could be impacted by cost of materials, availability of contractors, operating results, and other macro-economic impacts;

    • The Company's expectation that it will meet targeted store growth of FreshCo, which may be impacted by customer response, availability of contractors, operating results, and other macro-economic impacts;

    • The Company's expectation that it will continue its e-commerce expansion with Voilà and that actions are expected to have a positive impact on Voilà's financial performance in fiscal 2026 and its ability to gain access to a larger segment of the grocery e-commerce market, which may be impacted by future operating and capital costs, customer response and the performance of its technology provider, Ocado Group plc ("Ocado");

    • The Company's expectation that the Scene+ program will accelerate engagement by focusing on scaling personalization, which may be impacted by customer response, Scene+ app usage and the pace at which personalized offers are rolled out;

    • The Company's expectation that it will continue to focus on driving efficiency and cost effectiveness initiatives including the ability to successfully pursue other e-commerce cost saving initiatives which could be impacted by supplier relationships, labour relations, successfully implementing operational efficiencies and other macro-economic impacts;

    • The Company's expectation that Other income plus Share of earnings from investments, at equity will in aggregate, be in a range of $120 million to $140 million in fiscal 2026, which assumes completion of pending real estate transactions by the Company and Share of earnings from investments, at equity being consistent with historical values adjusted for significant transactions and may be impacted by the timing and terms of completion of real estate-related transactions and actual results from Crombie Real Estate Investment Trust ("Crombie REIT") and Real estate partners;

    • The Company's expectations regarding the amount and timing of costs relating to the completion of the future Customer Fulfilment Center ("CFC"), which may be impacted by supply of materials and equipment, construction schedules and capacity of construction contractors;

    • The Company's expectation regarding its ability to ensure competitive pricing for customers and pursue long-term growth, which may be impacted by supplier relationships and negotiations and the macro-economic environment;

    • The Company's expectation that recent imposition of tariffs by the United States and retaliatory tariffs by the Canadian government will create volatility in the Canadian economy, including higher future costs for importing goods potentially contributing to higher inflation if increased costs are passed to Canadian consumers, which may be impacted by the length of time tariffs are imposed, the extent of counter measures imposed by other countries, the changes in consumer behaviour, and the extent of the impacts on the supply chain;

    • The Company's expectation of contributions to its registered defined benefit plans, which could be impacted by fluctuations in capital markets;

    • The Company's expectation that its cash and cash equivalents on hand, together with unutilized aggregate credit facilities and cash generated from operating activities will enable the Company to fund future capital investments, pension plan contributions, working capital, current funded debt obligations and ongoing business requirements, and its belief that it has sufficient funding in place to meet these requirements and other short and long-term obligations, all of which could be impacted by changes in the macro-economic environment and operating results; and

    • The Company's plans to purchase for cancellation Non-Voting Class A shares ("Class A shares") under the normal course issuer bid, which may be impacted by market and macro-economic conditions, availability of sellers, changes in laws and regulations, and operating results.

    By its nature, forward-looking information requires the Company to make assumptions and is subject to inherent risks, uncertainties and other factors which may cause actual results to differ materially from forward-looking statements made. For more information on risks, uncertainties and assumptions that may impact the Company's forward-looking statements, please refer to the Company's materials filed with the Canadian securities regulatory authorities, including the "Risk Management" section of this MD&A.

    Although the Company believes the predictions, forecasts, expectations or conclusions reflected in the forward-looking information are reasonable, it can provide no assurance that such matters will prove correct. Readers are urged to consider the risks, uncertainties and assumptions carefully in evaluating the forward-looking information and are cautioned not to place undue reliance on such forward-looking information. The forward-looking information in this document reflects the Company's current expectations and is subject to change. The Company does not undertake to update any forward-looking statements that may be made by or on behalf of the Company other than as required by applicable securities laws.

  2. ‌Overview of the Business

    Empire's key businesses and financial results are segmented into two reportable segments: (i) Food retailing; and (ii) Investments and other operations. With approximately $31 billion in annual sales and $17 billion in assets, Empire and its subsidiaries, franchisees and affiliates employ approximately 129,000 people.

    Empire's Food retailing segment is carried out through Sobeys, a wholly-owned subsidiary. Proudly Canadian, with headquarters in Stellarton, Nova Scotia, Sobeys has been serving the food shopping needs of Canadians since 1907. Sobeys owns, affiliates or franchises more than 1,600 stores in all 10 provinces under retail banners that include Sobeys, Safeway, IGA, Foodland, FreshCo, Thrifty Foods, Farm Boy, Longo's and Lawtons Drugs, operates grocery e-commerce under the banners Voilà, Voilà par IGA and ThriftyFoods.com, and operates and/or supplies more than 350 retail fuel locations.

    1. ‌Company Priorities

      The Company is continuing to enhance data capabilities and deepen its understanding of its customers, allowing the Company to effectively capture emerging trends. The Company aims to grow total adjusted EPS over the long-term through net earnings growth and share repurchases. The Company intends to continue improving sales, gross margin (excluding fuel) and adjusted EBITDA margin by focusing on priorities such as:

      Continued Focus on Stores:

      Over recent years, the Company has accelerated investments in renovations, conversions, and new stores along with store processes, communications, training, technology and tools. Investing in the store network will remain a priority, demonstrated by a sustained emphasis on renovations and continued new store expansion. The Own Brands program enhancement will remain a priority through increased distribution, product innovation and supporting Canadian suppliers.

      The Company intends to invest capital in its store network and is on track with its plan to renovate approximately 20% to 25% of the network between fiscal 2024 and fiscal 2026. This capital investment includes important sustainability initiatives such as refrigeration system upgrades and other energy efficiency initiatives.

      Enhanced Focus on Digital and Data:

      The focus on digital and data will include continued e-commerce expansion, personalization and loyalty through Scene+ (see "Business Updates - E-Commerce" and "Business Updates - Scene+" for more information), improved space productivity and the continued improvement of promotional optimization. Space productivity will further enhance the customer experience by improving store layouts, optimizing category and product adjacencies and tailoring product assortment for each store. The advanced analytics tools built for promotional optimization will continue to be refined through the partnership between the advanced analytics team and category merchants. Enhancing digital and data capabilities will allow the Company to deliver the best personalized experiences to elevate its in-store and e-commerce experience for its customers.

      Efficiency and Cost Control:

      The Company has significantly improved its efficiency and cost effectiveness through sourcing efficiencies, optimizing supply chain productivity and improving systems and processes. The Company will continue to focus on driving efficiency and cost effectiveness through initiatives related to sourcing of goods not for resale, supply chain productivity and the organizational structure. The Company has implemented several cost savings initiatives in the Voilà business, including pausing the opening of its fourth CFC and ending its mutual exclusivity with Ocado and continues to pursue other cost saving initiatives.

    2. ‌Business Updates E-Commerce

      Voilà, the Company's online delivery business, has three active CFCs located in Toronto, Montreal and Calgary. In the fourth quarter of fiscal 2024, the Company decided to pause the opening of its fourth CFC in Vancouver to focus efforts on driving volume and performance in its three active CFCs. Construction of the external building for the fourth CFC has been substantially completed with the internal work related to the grid build and robot commissioning not yet started. Once ecommerce penetration rates in Canada increase, the Company will be in a position to make a decision quickly on when it will proceed with the opening of its fourth CFC.

      The Company has also taken actions to decrease costs and increase its flexibility to serve customers, including ending its mutual exclusivity agreement with Ocado before it was originally estimated to end. This resulted in a non-cash pre-tax charge related to ending the exclusivity of $12 million during the first quarter of fiscal 2025. On October 24, 2024, the Company announced partnerships with Instacart and Uber Eats in Ontario, providing customers with new ways to shop its stores online. On December 5, 2024, the Company expanded these partnerships to Western Canada across various banners and also to Foodland in Ontario. On March 11, 2025, these partnerships were expanded to Quebec and Atlantic Canada, completing the national grocery rollout based on serviceable locations. Subsequently on May 27, 2025, the Company launched the partnerships with Lawtons. These new partnerships complement Voilà by providing a full suite of delivery options for our customers across the marketplace platforms at many of the Company's banners such as Sobeys, Farm Boy, Longo's, FreshCo, Safeway, IGA, IGA Extra, Foodland and Lawtons.

      The actions that the Company has taken as outlined above have had a positive impact on the e-commerce financial performance in fiscal 2025 and is expected to have an even greater benefit in fiscal 2026 and beyond. Voilà's future earnings will primarily be impacted by sales volume, with strong margins, operational efficiencies and cost discipline also serving as important drivers to manage financial performance. While the market penetration of Voilà continues to be strong, the size and growth of the Canadian grocery e-commerce market is smaller than anticipated, resulting in higher net earnings dilution than originally estimated.

      In the quarter ended May 3, 2025, the Company's e-commerce platforms Voilà (including curbside pickup), IGA.net, ThriftyFoods.com and the new partnerships with Instacart and Uber Eats, generated a combined sales increase of 80.2% compared to the same quarter in the prior year. The increase is primarily driven by contribution from the rollouts of the new partnerships in fiscal 2025 and continued strong double-digit sales growth of Voilà.

      Scene+

      Along with Scotiabank and Cineplex, Empire is a co-owner of Scene+, one of Canada's leading loyalty programs. Scene+ has been rewarding customers in almost all of the Company's banners since launching in fiscal 2023. In that time, Scene+ has grown from 10 million to over 15 million members, while offering a breadth of rewards categories to its members, providing a strategic marketing and promotional tool for the Company.

      The Company's key priority with Scene+ is to accelerate program engagement by focusing on personalization. By using machine learning and artificial intelligence algorithms, personalization recommendations will be improved, delivering the right message to the right customer at the right time, through the right channels.

      FreshCo

      Since fiscal 2018, the Company has been expanding its FreshCo discount banner to Western Canada and its significant growth has been driven by store conversions and regional expansion. The value proposition and strong multicultural assortment, along with the addition of the Scene+ loyalty program, has supported the growth and expansion of the Discount banner. As at June 18, 2025, FreshCo has 49 stores operating in Western Canada. Subsequent to the quarter ended May 3, 2025, the Company opened one FreshCo store in Western Canada and expects to open an additional six stores in fiscal 2026. The Company expects to have opened 65 FreshCo stores in Western Canada over the next several years.

      Sustainable Business Reporting

      Environmental, Social and Governance ("ESG") has deep roots in the Company's history, and the principles of ESG have been a part of the organization since the Company started over 117 years ago.

      The Company published its 2024 Sustainable Business Report in August 2024, highlighting significant advancements in achieving its ESG objectives. This year's report demonstrates continued progress across the three pillars of its ESG framework: People, Planet, and Products. Notable achievements include: reducing greenhouse gas emissions in Scope 1 and 2 by 27% as part of the Company's science-based climate targets, donating over 30 million pounds of surplus food to local charities through partnerships with Second Harvest, raising and donating nearly $23 million to support health and wellness, and further embedding Diversity, Equity and Inclusion ("DE&I") initiatives with 91% of Directors and above setting DE&I performance and accountability goals.

      In fiscal 2024, the Company also initiated work to establish Scope 3 specific targets for GHG emissions related to the forestry, land and agriculture (FLAG) sector in accordance with science-based target initiatives guidance. Additionally, the newly established Sustainable Business Council continues to play a critical role in overseeing the Company's sustainability initiatives and ensuring the accuracy of carbon emissions reporting for both internal and external stakeholders.

      The Company remains focused on several key initiatives as part of its ongoing ESG journey, including expanding carbon reduction projects to meet Scope 1 and 2 climate targets, eliminating avoidable and hard-to-recycle plastics, fostering a fair, equitable, and inclusive environment, and integrating sustainable business mandates within performance management goals. These efforts underscore the Company's commitment to sustainability and its role in driving positive change for its stakeholders, business, and shareholders.

      Other Items

      Western Canada Fuel Sale

      On December 13, 2022, the Company signed a definitive agreement between a wholly-owned subsidiary of Sobeys and Canadian Mobility Services Limited, a wholly-owned subsidiary of Shell Canada, to sell all 56 retail fuel sites in Western Canada for approximately $100 million. Following regulatory review and approval, the sale ("Western Canada Fuel Sale") was completed in the first quarter of fiscal 2024.

  3. ‌Outlook

    Management aims to grow total adjusted EPS over the long-term through net earnings and share purchases. The Company intends to continue improving sales, gross margin (excluding fuel) and adjusted EBITDA margin by focusing on priorities such as; a continued focus on stores (investing in renovations, new store expansion, and Own Brands program enhancement), an expanded focus on digital and data (through key strategic initiatives including e-commerce, Scene+, personalization, space productivity and promotional optimization), and driving efficiency and cost effectiveness through initiatives related to sourcing of goods not for resale, supply chain productivity and the organizational structure.

    For fiscal 2026, capital spend is expected to be approximately $850 million, with approximately half of this investment allocated to renovations and new store expansion (including a 1.5% increase in store footprint expansion from new stores), 25% allocated to IT and business development projects and the remainder allocated to logistics and sustainability. The Company is on track with its plan to renovate approximately 20% to 25% of the network between fiscal 2024 and fiscal 2026.

    During fiscal 2026, the Company expects aggregate pre-tax earnings from Other income plus Share of earnings from investments, at equity (both found in the Company's Consolidated Statements of Earnings), to be in the range of $120 million to $140 million (2025 - $158 million).

    In the quarter ended May 3, 2025, the Company's internal food inflation continues to be below the Consumer Price Index for food purchased from stores and was largely in line with internal food inflation from the quarter ended February 1, 2025. The Company is focused on supplier relationships and negotiations to ensure competitive pricing for customers. The Company continues to be well positioned to pursue long-term growth despite the impacts of global economic uncertainties.

    Recent imposition of tariffs by the United States government and retaliatory tariffs by the Canadian government are expected to create volatility in the Canadian economy, including higher future costs for importing goods, potentially contributing to higher inflation if increased costs are passed to Canadian consumers. The timing and duration of increased tariffs create financial uncertainty for Canadian companies, and may lead to potential job losses, reduced economic activity, and weakening confidence in the future, and could disrupt supplier relationships and the supply chain, and this may increase the volatility in the Company's operational results. In the third quarter of fiscal 2025, management estimated that the average of the Company's annual sales related to goods sourced from the United States was approximately 12%. This percentage has continued to decline as the Company remains focused on promoting local and Canadian products and seeking alternate sources of supply outside of the United States.

  4. ‌Summary Results - Fourth Quarter

    (in millions of Canadian dollars, except per share amounts)

    May 3, 2025

    13 Weeks

    May 4, 2024

    13 Weeks

    $ Change

    % Change

    Sales

    $ 7,637

    $ 7,412

    $ 225

    3.0 %

    Gross profit(1)

    2,109

    2,006

    103

    5.1 %

    Operating income

    313

    292

    21

    7.2 %

    Adjusted operating income(2)

    313

    298

    15

    5.0 %

    EBITDA(1)

    599

    557

    42

    7.5 %

    Adjusted EBITDA(2)

    599

    563

    36

    6.4 %

    Finance costs, net

    75

    74

    1

    1.4 %

    Income tax expense

    60

    62

    (2)

    (3.2)%

    Non-controlling interest

    5

    7

    (2)

    (28.6)%

    Net earnings(3)

    173

    149

    24

    16.1 %

    Adjusted net earnings(2)(3)

    173

    154

    19

    12.3 %

    Basic earnings per share

    Net earnings(3)

    $ 0.74

    $ 0.61

    $ 0.13

    21.3 %

    Adjusted net earnings(2)(3)

    $ 0.74

    $ 0.63

    $ 0.11

    17.5 %

    Basic weighted average number of shares outstanding (millions)

    233.9

    243.4

    (9.5)

    (3.9)%

    Diluted earnings per share

    Net earnings(3)

    $ 0.74

    $ 0.61

    $ 0.13

    21.3 %

    Adjusted net earnings(2)(3)

    $ 0.74

    $ 0.63

    $ 0.11

    17.5 %

    Diluted weighted average number of shares outstanding (millions)

    234.8

    243.7

    (8.9)

    (3.7)%

    Dividend per share

    $ 0.2000

    $ 0.1825

    $ 0.0175

    9.6 %

    May 3, 2025

    13 Weeks

    May 4, 2024

    13 Weeks

    Gross margin(1)EBITDA margin(1)

    Adjusted EBITDA margin(2)

    Same-store sales(1)growth (decline) Same-store sales(1)growth - food(4)

    Same-store sales(1)(decline) growth - fuel

    Effective income tax rate

    27.6 %

    7.8 %

    7.8 %

    3.0 %

    3.8 %

    (7.8)%

    25.2 %

    27.1 %

    7.5 %

    7.6 %

    (0.3)%

    0.2 %

    4.0 %

    28.4 %

    1. See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A.

    2. See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A for a description of the types of costs and recoveries included.

    3. Attributable to owners of the Company.

    4. Previously named - same-store sales, excluding fuel.

    The following table provides a breakdown of the Company's total sales for the Food retailing segment:

    (in millions of Canadian dollars)

    May 3, 2025

    13 Weeks

    May 4, 2024

    13 Weeks

    $ Change

    % Change

    Food sales

    $ 7,189

    $ 6,928

    $ 261

    3.8 %

    Fuel sales

    448

    484

    (36)

    (7.4)%

    ‌Empire Company Limited Operating Results

    1. Sales

      Food sales for the quarter ended May 3, 2025 increased by 3.8% primarily driven by positive growth across the business, particularly in the Full-Service and Discount banners.

      Fuel sales for the quarter ended May 3, 2025 decreased by 7.4% primarily driven by lower fuel prices due to the removal of the government carbon tax.

    2. ‌Gross Profit

      Gross profit for the quarter ended May 3, 2025 increased by 5.1% primarily driven by higher sales, strong performance and operational discipline in the Full-Service banners and expansion in the FreshCo, Farm Boy and Voilà banners.

      Gross margin for the quarter ended May 3, 2025 increased to 27.6% from 27.1% in the prior year, primarily due to the mix impact of lower fuel sales and strong performance in Full-Service banners as a result of disciplined execution in targeted efficiencies in our stores, including initiatives aimed at reducing shrink. Gross margin, excluding the mix impact of fuel, increased by 32 basis points.

    3. ‌Operating Income

      (in millions of Canadian dollars)

      May 3, 2025

      13 Weeks

      May 4, 2024

      13 Weeks

      $ Change

      Food retailing

      $ 307

      $ 281 $ 26

      Investments and other operations:

      Crombie REIT

      11

      12 (1)

      Real estate partnerships

      1

      4 (3)

      Other operations, net of corporate expenses

      (6)

      (5) (1)

      6

      11 (5)

      Operating income

      $ 313

      $ 292

      $ 21

      Adjustments:

      Restructuring(1)

      -

      20 (20)

      Cybersecurity Event(1)

      -

      (14) 14

      -

      6 (6)

      Adjusted operating income(1)

      $ 313

      $ 298

      $ 15

      (1) See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A for a description of the types of costs and recoveries included.

      For the quarter ended May 3, 2025, operating income from the Food retailing segment increased mainly due to higher sales and gross profit, partially offset by higher selling and administrative expenses. Selling and administrative expenses increased mainly due to higher share based long-term incentive program expenses (an increase of $49 million compared to the prior year), mainly driven by the Company's significant share price appreciation and increased vesting level. Higher retail labour costs driven by wage rate increases, continued investment in business expansion (Farm Boy, FreshCo and Voilà) and an increase in depreciation and amortization also increased selling and administration expenses.

      For the quarter ended May 3, 2025, operating income from the Investments and other operations segment slightly decreased primarily due to a decrease in property sales in real estate partnerships.

    4. ‌EBITDA

      (in millions of Canadian dollars)

      May 3, 2025

      13 Weeks

      May 4, 2024

      13 Weeks

      $ Change

      EBITDA (1)

      $ 599

      $ 557

      $ 42

      Adjustments:

      Restructuring(2)

      -

      20 (20)

      Cybersecurity Event(2)

      -

      (14) 14

      -

      6 (6)

      Adjusted EBITDA(2)

      $ 599

      $ 563

      $ 36

      1. See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A.

      2. See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A for a description of the types of costs and recoveries included.

      For the quarter ended May 3, 2025, EBITDA increased to $599 million from $557 million in the prior year mainly as a result of the same factors affecting operating income (excluding the increase in depreciation and amortization of $20 million). Adjusted EBITDA margin increased to 7.8% from 7.6% in the prior year.

    5. ‌Finance Costs

      For the quarter ended May 3, 2025, net finance costs increased from the prior year mainly as a result of an increase in interest expense on lease liabilities, partially offset by interest income on lease receivables, interest expense on other financial liabilities, and accretion expense on provisions.

    6. ‌Income Taxes

      For the quarter ended May 3, 2025, the effective income tax rate was 25.2% compared to 28.4% in the same quarter last year. The effective tax rate was lower than the statutory rate primarily due to the benefits of investment tax credits and the revaluation of tax estimates, not all of which are recurring. The effective tax rate in the same quarter last year was higher than the statutory rate primarily due to changes in tax rates and the revaluation of tax estimates, not all of which are recurring, partially offset by the benefits of investment tax credits.

    7. ‌Net Earnings

      (in millions of Canadian dollars, except per share amounts)

      May 3, 2025

      13 Weeks

      May 4, 2024

      13 Weeks

      $ Change

      Net earnings(1)

      $ 173

      $ 149

      $ 24

      EPS(4)(fully diluted)

      $ 0.74

      $ 0.61

      $ 0.13

      Adjustments(2)(net of income taxes): Restructuring(3)

      Cybersecurity Event(3)

      -

      -

      15 (15)

      (10) 10

      -

      5 (5)

      Adjusted net earnings(1)(3)(5)

      $ 173

      $ 154

      $ 19

      Adjusted EPS(1)(3)(fully diluted)

      $ 0.74

      $ 0.63

      $ 0.11

      Diluted weighted average number of shares outstanding (in millions)

      234.8

      243.7 (8.9)

      1. Attributable to owners of the Company.

      2. Total adjustments for the quarter are net of income taxes of $ nil (May 4, 2024 - $2 million).

      3. See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A for a description of the types of costs and recoveries included.

      4. See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A.

      5. See "Adjusted Impacts on Net Earnings" section of this MD&A.

    8. ‌Adjusted Impacts on Net Earnings

    In the first quarter of fiscal 2024, Empire began to pursue strategies to optimize its organization, improve efficiencies and reduce costs including changes to its leadership team and organizational structure and the voluntary buyout of certain unionized employees (the "Restructuring"). The Company included in adjusted metrics the adjustment for restructuring costs. The impact to net earnings for the quarter ended May 3, 2025 was $ nil (May 4, 2024 - ($15) million).

    In the second quarter of fiscal 2023, Empire experienced IT system issues related to a Cybersecurity Event. The Company included in its adjusted metrics an adjustment for direct costs such as inventory shrink, hardware and software restoration costs, legal and professional fees, and labour costs, net of insurance recoveries. The impact to net earnings for the quarter ended May 3, 2025 was a recovery of $ nil (2024 - $10 million).

  5. ‌Operating Results - Full Year

    (in millions of Canadian dollars, except per share amounts)

    May 3, 2025

    52 Weeks

    May 4, 2024

    52 Weeks

    May 6, 2023

    52 Weeks

    2025 Compared to 2024

    $ Change

    % Change

    Sales

    $ 31,277

    $ 30,733

    $ 30,478

    $ 544

    1.8 %

    Gross profit

    8,382

    8,071

    7,793

    311

    3.9 %

    Operating income

    1,289

    1,311

    1,232

    (22)

    (1.7)%

    Adjusted operating income(1)

    1,303

    1,256

    1,292

    47

    3.7 %

    EBITDA(1)

    2,409

    2,382

    2,263

    27

    1.1 %

    Adjusted EBITDA(1)

    2,423

    2,327

    2,322

    96

    4.1 %

    Finance costs, net

    294

    282

    267

    12

    4.3 %

    Income tax expense

    249

    266

    238

    (17)

    (6.4)%

    Non-controlling interest

    46

    37

    42

    9

    24.3 %

    Net earnings(2)

    700

    726

    686

    (26)

    (3.6)%

    Adjusted net earnings(1)(2)(3)

    711

    681

    727

    30

    4.4 %

    Basic earnings per share

    Net earnings(2)

    $ 2.94

    $ 2.92

    $ 2.65

    $ 0.02

    0.7 %

    Adjusted net earnings(1)(2)(3)

    $ 2.99

    $ 2.75

    $ 2.81

    $ 0.24

    8.7 %

    Basic weighted average number of shares outstanding (millions)

    237.9

    248.0

    258.8

    (10.1)

    (4.1)%

    Diluted earnings per share

    Net earnings(2)

    $ 2.93

    $ 2.92

    $ 2.64

    $ 0.01

    0.3 %

    Adjusted net earnings(1)(2)(3)

    $ 2.98

    $ 2.74

    $ 2.80

    $ 0.24

    8.8 %

    Diluted weighted average number of shares outstanding (millions)

    238.6

    248.4

    259.4

    (9.8)

    (3.9)%

    Dividend per share

    $ 0.80

    $ 0.73

    $ 0.66

    $ 0.07

    9.6 %

    May 3, 2025

    52 Weeks

    May 4, 2024

    52 Weeks

    May 6, 2023

    52 Weeks

    Gross margin(1)

    26.8 %

    26.3 %

    25.6

    %

    EBITDA margin(1)

    7.7 %

    7.8 %

    7.4

    %

    Adjusted EBITDA margin(1)

    7.7 %

    7.6 %

    7.6

    %

    Same-store sales(1)growth

    1.9 %

    1.3 %

    2.3

    %

    Same-store sales growth(1)- food(4)

    2.3 %

    2.0 %

    1.5

    %

    Same-store sales (decline) growth(1)- fuel

    (4.2)%

    (7.4)%

    15.3

    %

    Effective income tax rate

    25.0 %

    25.8 %

    24.6

    %

    1. See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A for a description of the types of costs and recoveries included.

    2. Attributable to owners of the Company.

    3. See "Adjusted Impacts on Net Earnings" section of this MD&A.

    4. Previously named - same-store sales, excluding fuel.

    The following table provides a breakdown of the Company's total sales for the Food retailing segment:

    (in millions of Canadian dollars)

    May 3, 2025

    52 Weeks

    May 4, 2024

    52 Weeks

    $ Change

    % Change

    Food sales

    $ 29,338

    $ 28,661

    $ 677

    2.4 %

    Fuel sales

    1,939

    2,072

    (133)

    (6.4)%

    ‌Empire Company Limited Operating Results

    1. Sales

      Food sales for the fiscal year ended May 3, 2025 increased by 2.4% primarily driven by positive growth across the business, particularly in the Full-Service and Discount banners.

      Fuel sales for the fiscal year ended May 3, 2025 decreased by 6.4% driven by lower fuel prices and lower volume compared to the prior year, as well as the Western Canada Fuel Sale in the first quarter of fiscal 2024.

    2. ‌Gross Profit

      Gross profit for the fiscal year ended May 3, 2025 increased by 3.9% primarily driven by higher sales, strong performance and operational discipline aimed at reducing shrink and business expansion (Farm Boy, FreshCo and Voilà).

      Gross margin for the fiscal year ended May 3, 2025 increased to 26.8% from 26.3% in the prior year, primarily as a result of strong performance in Full-Service banners including several targeted initiatives aimed at closely managing shrink and inventory and improving promotional mix, lower distribution costs driven primarily by efficiency initiatives in supply chain and the mix impact of lower fuel sales. Gross margin, excluding the mix impact of fuel, increased by 43 basis points.

    3. ‌Operating Income

      (in millions of Canadian dollars)

      May 3, 2025

      52 Weeks

      May 4, 2024

      52 Weeks

      $ Change

      Food retailing

      $ 1,234

      $ 1,265 $

      (31)

      Investments and other operations:

      Crombie REIT

      65

      44

      21

      Real estate partnerships

      16

      13

      3

      Other operations, net of corporate expenses

      (26)

      (11) (15)

      55

      46

      9

      Operating income

      $ 1,289

      $ 1,311 $ (22)

      Adjustments:

      E-commerce Exclusivity(1)

      12

      -

      12

      Restructuring(1)

      2

      72 (70)

      Cybersecurity Event(1)

      -

      (36) 36

      Western Canada Fuel Sale(1)

      -

      (91) 91

      14

      (55) 69

      Adjusted operating income(2)

      $ 1,303

      $ 1,256

      $ 47

      1. See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A for a description of the types of costs and recoveries included.

      2. See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A.

      For the fiscal year ended May 3, 2025, operating income from the Food retailing segment decreased mainly due to higher selling and administration expenses in the current year, partially offset by higher sales and gross profit. Selling and administrative expenses increased due to higher share based long-term incentive program expenses (an increase of $81 million compared to the prior year), mainly driven by the Company's significant share price appreciation and increased vesting level. An increase in compensation expense primarily driven by retail labour costs, continued investment in business expansion (Farm Boy, FreshCo and Voilà), and an increase in depreciation and amortization also increased selling and administration expenses.

      For the fiscal year ended May 3, 2025, operating income from the Investments and other operations segment increased primarily as a result of higher equity earnings from Crombie REIT, due to an increase in property sales, which was partially offset by the Company's investment in Scene+ driven by increase member participation and redemption of its loyalty program points.

    4. ‌EBITDA

      (in millions of Canadian dollars)

      May 3, 2025

      52 Weeks

      May 4, 2024

      52 Weeks

      $ Change

      EBITDA (1)

      $ 2,409

      $ 2,382

      $ 27

      Adjustments:

      E-commerce Exclusivity(2)

      12

      - 12

      Restructuring(2)

      2

      72 (70)

      Cybersecurity Event(2)

      -

      (36) 36

      Western Canada Fuel Sale(2)

      -

      (91) 91

      14

      (55) 69

      Adjusted EBITDA (1)

      $ 2,423

      $ 2,327

      $ 96

      1. See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A.

      2. See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A for a description of the types of costs and recoveries included.

      For the fiscal year ended May 3, 2025, EBITDA increased to $2,409 million from $2,382 million in the prior year mainly as a result of the same factors affecting operating income (which excludes the increase in depreciation and amortization of $49 million). Adjusted EBITDA margin increased to 7.7% from 7.6% in the prior year.

    5. ‌Finance Costs

      For the fiscal year ended May 3, 2025, net finance costs increased from the prior year as a result of an increase in interest expense on lease liabilities, partially offset by a decrease in interest expense on other financial liabilities at amortized cost.

    6. ‌Income Taxes

      The effective income tax rate for the fiscal year ended May 3, 2025 was 25.0% compared to 25.8% last year. The current year effective tax rate was lower than the statutory rate primarily due to non-taxable capital items, consolidated structured entities and non-taxable capital items that are taxed at lower rates, and the benefits of investment tax credits. The effective tax rate in the prior year was lower than the statutory rate primarily due to the revaluation of tax estimates, not all of which were recurring and the benefits of investment tax credits.

    7. ‌Net Earnings

      (in millions of Canadian dollars, except per share amounts)

      May 3, 2025

      52 Weeks

      May 4, 2024

      52 Weeks

      $ Change

      Net earnings(1)

      $ 700

      $ 725

      $ (25)

      EPS(4)fully diluted

      $ 2.93

      $ 2.92

      $ 0.01

      Adjustments(2)(net of income taxes): E-commerce Exclusivity(3)Restructuring(3)

      Cybersecurity Event(3)

      Western Canada Fuel Sale(3)

      9

      2

      -

      -

      - 9

      53 (51)

      (25) 25

      (72) 72

      11

      (44) 55

      Adjusted net earnings(1)(3)(5)

      $ 711

      $ 681

      $ 30

      Adjusted EPS(1)(3)(fully diluted)

      $ 2.98

      $ 2.74

      $ 0.24

      Diluted weighted average number of shares outstanding (in millions)

      238.6

      248.4 (9.8)

      1. Attributable to owners of the Company.

      2. Total adjustments for the fiscal year ended are net of income taxes of $4 million (May 4, 2024 - ($9) million).

      3. See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A for a description of the types of costs and recoveries included.

      4. See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A.

      5. See "Adjusted Impacts on Net Earnings" section of this MD&A.

    8. ‌Adjusted Impacts on Net Earnings

      The Company has taken actions in its e-commerce business to decrease costs and increase its flexibility to serve customers, including ending its mutual exclusivity agreement with Ocado. The Company included in its adjusted metrics the adjustment for the exclusivity costs. In the first quarter of fiscal 2025, the Company incurred a non-cash charge related to ending the exclusivity. The impact to net earnings for the fiscal year ended May 3, 2025 was ($9) million (2024 - $ nil).

      In the first quarter of fiscal 2024, Empire began to pursue strategies to optimize its organization, improve efficiencies and reduce costs including changes to its leadership team and organizational structure and the voluntary buyout of certain unionized employees (the "Restructuring"). The Company included in adjusted metrics the adjustment for restructuring costs. The impact to net earnings for the fiscal year ended May 3, 2025 was ($2) million (2024 - ($53) million).

      In the second quarter of fiscal 2023, Empire experienced IT system issues related to a Cybersecurity Event. The Company included in its adjusted metrics an adjustment for direct costs such as inventory shrink, hardware and software restoration costs, legal and professional fees, and labour costs, net of insurance recoveries. The impact to net earnings for the fiscal year ended May 3, 2025 was a recovery of $ nil (2024 - $25 million).

      On July 30, 2023, Empire completed the sale of its Western Fuel Business to Canadian Mobility Services Limited, a wholly-owned subsidiary of Shell Canada. The sale of all 56 retail fuel sites in Western Canada was completed for approximately

      $100 million, which resulted in a pre-tax gain of $91 million. The impact to net earnings for the fiscal year ended May 3, 2025 was a recovery of $ nil (2024 - $72 million).

  6. ‌Financial Performance by Segment

    1. ‌Food Retailing

      The following is a review of Empire's Food retailing segment's financial performance, comprising the consolidated results of Sobeys for the quarter and fiscal years ended May 3, 2025, May 4, 2024 and May 6, 2023.

      The following financial information is Sobeys' contribution to Empire as the amounts are net of consolidation adjustments. For further analysis of these adjustments, see the "Summary Results - Fourth Quarter" and "Operating Results - Full Year" sections.

      (in millions of Canadian dollars)

      May 3, 2025

      13 Weeks

      May 4, 2024

      13 Weeks

      May 6, 2023

      13 Weeks

      2025 Compared to 2024

      $ Change

      % Change

      Sales

      $ 7,637

      $ 7,412

      $ 7,408

      $ 225

      3.0

      %

      Gross profit

      2,109

      2,006

      1,959

      103

      5.1

      %

      Operating income

      307

      280

      305

      27

      9.6

      %

      Adjusted operating income(1)

      307

      286

      311

      21

      7.3

      %

      EBITDA(1)

      593

      546

      579

      47

      8.6

      %

      Adjusted EBITDA(1)

      593

      552

      586

      41

      7.4

      %

      Net earnings(2)

      169

      144

      164

      25

      17.4

      %

      Adjusted net earnings(1)(2)

      169

      149

      166

      20

      13.4

      %

      (in millions of Canadian dollars)

      May 3, 2025

      52 Weeks

      May 4, 2024

      52 Weeks

      May 6, 2023

      52 Weeks

      2025 Compared to 2024

      $ Change

      % Change

      Sales

      $ 31,277

      $ 30,733

      $ 30,478

      $ 544

      1.8 %

      Gross profit

      8,382

      8,071

      7,793

      311

      3.9 %

      Operating income

      1,234

      1,265

      1,140

      (31)

      (2.5)%

      Adjusted operating income(1)

      1,248

      1,210

      1,199

      38

      3.1 %

      EBITDA(1)

      2,354

      2,337

      2,171

      17

      0.7 %

      Adjusted EBITDA(1)

      2,368

      2,282

      2,230

      86

      3.8 %

      Net earnings(2)

      659

      712

      610

      (53)

      (7.4)%

      Adjusted net earnings(1)(2)

      670

      668

      651

      2

      0.3 %

      1. See "Non-GAAP Financial Measures and Financial Metrics" section of this MD&A for a reconciliation of the adjusted metrics presented in the table.

      2. Attributable to owners of the Company.

      To assess its financial performance and condition, Sobeys' management monitors a set of financial measures which evaluate sales growth, profitability and financial condition, which are set out below.

      (in millions of Canadian dollars)

      May 3, 2025

      52 Weeks

      May 4, 2024

      52 Weeks

      May 6, 2023

      52 Weeks

      Sales growth

      1.8%

      0.8%

      1.0%

      Same-store sales growth

      1.9%

      1.3%

      2.3%

      Same-store sales(1)growth - food(2)

      2.3%

      2.0%

      1.5%

      Same-store sales(1)(decline) growth - fuel

      (4.2)%

      (7.4)%

      15.3%

      Return on equity(1)

      14.7%

      16.4%

      14.7%

      Adjusted return on equity

      15.0%

      15.4%

      15.7%

      Funded debt to total capital(1)

      62.8%

      62.9%

      63.3%

      Funded debt to adjusted EBITDA(1)

      3.1x

      3.2x

      3.2x

      Acquisitions of property, equipment, investment property and

      intangibles

      $ 774

      $ 800

      $ 755

      1. See "Non-GAAP Financial Measures and Financial Metrics" section of this MD&A.

      2. Previously named - same-store sales, excluding fuel.

    2. ‌Investments and Other Operations

      (in millions of Canadian dollars)

      May 3, 2025

      52 Weeks

      May 4, 2024

      52 Weeks $ Change

      Crombie REIT

      Real estate partnerships

      Other operations, net of corporate expenses

      $ 65

      16

      (26)

      $ 44 $ 21

      13 3

      (11) (15)

      Operating income

      $ 55

      $ 46 $ 9

      For the fiscal year ended May 3, 2025, operating income from the Investments and other operations segment increased primarily as a result of higher equity earnings from Crombie REIT, due to an increase in property sales, partially offset by the Company's investment in Scene+ driven by increase member participation and redemption of its loyalty program points.

  7. ‌Quarterly Results of Operations

    Fiscal 2025 Fiscal 2024

    (in millions of Canadian dollars, except per share amounts)

    Q4

    May 3,

    2025

    13 Weeks

    Q3 Q2 Q1 Q4 Q3 Q2 Q1

    Feb 1, Nov 2, Aug 3, May 4, Feb 3, Nov 4, Aug 5,

    2025 2024 2024 2024 2024 2023 2023

    13 Weeks 13 Weeks 13 Weeks 13 Weeks 13 Weeks 13 Weeks 13 Weeks

    Sales

    $ 7,637

    $ 7,725

    $ 7,778

    $ 8,137

    $ 7,412

    $ 7,494

    $ 7,751

    $ 8,076

    Operating income

    313

    288

    319

    369

    292

    250

    312

    457

    Adjusted operating income(1)

    313

    288

    319

    383

    298

    275

    308

    375

    EBITDA(2)

    599

    564

    601

    645

    557

    522

    579

    724

    Adjusted EBITDA(1)(2)

    599

    564

    601

    659

    563

    547

    575

    642

    Net earnings(3)

    173

    146

    173

    208

    149

    134

    181

    261

    Adjusted net earnings(1)(3)

    173

    146

    173

    219

    154

    153

    178

    196

    Per share information, basic

    Net earnings(3)

    $ 0.74

    $ 0.62

    $ 0.73

    $ 0.86

    $ 0.61

    $ 0.54

    $ 0.73

    $ 1.04

    Adjusted net earnings(1)(3)

    $ 0.74

    $ 0.62

    $ 0.73

    $ 0.90

    $ 0.63

    $ 0.62

    $ 0.72

    $ 0.78

    Basic weighted average number of shares outstanding (millions)

    233.9

    236.4

    238.5

    241.9

    243.4

    246.3

    249.3

    251.7

    Per share information, diluted

    Net earnings(3)

    $ 0.74

    $ 0.62

    $ 0.72

    $ 0.86

    $ 0.61

    $ 0.54

    $ 0.72

    $ 1.03

    Adjusted net earnings(1)(3)

    $ 0.74

    $ 0.62

    $ 0.72

    $ 0.90

    $ 0.63

    $ 0.62

    $ 0.71

    $ 0.78

    Diluted weighted average number of shares outstanding (millions)

    234.8

    237.2

    239.1

    242.3

    243.7

    246.8

    249.9

    252.2

    1. See "Non-GAAP Financial Measures and Financial Metrics" section of this MD&A for a reconciliation of the adjusted metrics presented in the table.

    2. EBITDA is reconciled to net earnings for the current and comparable period in the "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A.

    3. Attributable to owners of the Company.

    Sales during fiscal 2024 and the first quarter of fiscal 2025 were reduced by the Western Canada Fuel sale which occurred in the first quarter of fiscal 2024.

    Sales are affected by macro-economic factors impacting food retail prices, including fluctuations in inflation. Results are affected by seasonality, in particular during the summer months and over the holidays when retail sales trend higher and can result in stronger operating results. Sales, operating income, EBITDA and net earnings have all been influenced by the Company's strategic investment activities, the competitive environment, cost management initiatives, food prices and general industry trends, adjusted items, as well as other risk factors as outlined in the "Risk Management" section of this MD&A.

  8. ‌Liquidity and Capital Resources

    The table below highlights significant cash flow components for the relevant periods. For additional detail, please refer to the Consolidated Statements of Cash Flows in the Company's audited Consolidated Financial Statements for the fiscal year ended May 3, 2025.

    (in millions of Canadian dollars)

    May 3, 2025

    13 Weeks

    May 4, 2024

    13 Weeks

    May 3, 2025

    52 Weeks

    May 4, 2024

    52 Weeks

    Cash flows from operating activities Cash flows used in investing activities

    Cash flows used in financing activities

    $ 685

    (166)

    (425)

    $ 556

    (267)

    (278)

    $ 2,127

    (597)

    (1,505)

    $ 2,073

    (609)

    (1,425)

    Increase in cash and cash equivalents

    $ 94

    $ 11

    $ 25

    $ 39

    1. ‌Operating Activities

      Cash flows from operating activities for the quarter ended May 3, 2025 increased versus prior year primarily as a result of favourable working capital changes. The working capital changes are impacted primarily by changes in accounts payable and accrued liabilities compared to the prior year.

      Cash flows from operating activities for the fiscal year ended May 3, 2025 increased versus prior year primarily as a result of favourable working capital changes, partially offset by higher income taxes paid in the current year. The working capital changes are impacted primarily by changes in accounts payable and accrued liabilities compared to the prior year.

    2. ‌Investing Activities

      The table below outlines details of investing activities for the relevant periods:

      (in millions of Canadian dollars)

      May 3, 2025

      13 Weeks

      May 4, 2024

      13 Weeks

      May 3, 2025

      52 Weeks

      May 4, 2024

      52 Weeks

      Increase in equity investments

      $ (11)

      $ (2)

      $ (26)

      $ (6)

      Acquisitions of property, equipment, investment

      property and intangibles

      (200)

      (302)

      (777)

      (799)

      Proceeds on disposal of assets(1)and lease

      modifications and terminations

      28

      32

      149

      180

      Leases and other receivables, net

      (21)

      (20)

      (22)

      (48)

      Other assets

      1

      -

      (8)

      (12)

      Other liabilities

      10

      4

      4

      (2)

      Business acquisitions

      -

      (5)

      (15)

      (19)

      Payments received for finance subleases

      27

      26

      96

      94

      Interest received

      -

      -

      2

      3

      Cash flows used in investing activities

      $ (166)

      $ (267)

      $ (597)

      $ (609)

      (1) Proceeds on disposal of assets include property, equipment and investment property.

      Cash used in investing activities for the quarter ended May 3, 2025 decreased versus prior year primarily due to lower intangibles and capital investments in the current year.

      Cash used in investing activities for the fiscal year ended May 3, 2025 decreased versus prior year primarily due to lower capital investments and intangibles, a decrease in leases and other receivables in the current year, partially offset by an increase in equity investments and a decrease in proceeds on disposal of assets and lease modifications and terminations.

    3. ‌Capital Expenditures

      The Company invested $233 million and $721 million in capital expenditures(1)for the quarter and fiscal year ended May 3, 2025 (May 4, 2024 - $416 million and $831 million), respectively including renovations and construction of new stores, investments in advanced analytics technology and other technology systems and Voilà CFCs.

      In fiscal 2026, capital expenditures are expected to be approximately $850 million, with approximately 50% of this investment allocated to store renovations and new store expansion (including a 1.5% increase in store footprint expansion from new stores), 25% on IT projects and business development projects and the remainder on logistics and sustainability. The Company is on track to renovate approximately 20% to 25% of the network between fiscal 2024 and fiscal 2026.

      (1) Capital expenditures are calculated on an accrual basis and includes acquisitions of property, equipment and investment properties, and additions to intangibles.

    4. ‌Store Network Activity and Square Footage

      The table below outlines details of investments by Sobeys in its store network:

      (Number of stores)

      May 3, 2025

      13 Weeks

      May 4, 2024

      13 Weeks

      May 3, 2025

      52 Weeks

      May 4, 2024

      52 Weeks

      Opened/relocated/acquired(1)

      4

      11

      20

      34

      Opened - FreshCo(3)

      -

      -

      1

      4

      Opened - Farm Boy

      -

      1

      3

      1

      Expanded

      -

      1

      -

      4

      Rebannered/redeveloped

      -

      -

      -

      6

      Closed(1)(2)

      2

      3

      32

      38

      Closed - pending conversion to Farm Boy

      -

      -

      1

      -

      1. Total impact excluding the opened Farm Boy and FreshCo sites as part of ongoing expansion.

      2. This number does not include 38 Safeway co-located fuel sites or 17 co-branded convenience fuel locations which were sold in the first quarter of fiscal 2024.

      3. Specific to converted Western Canada FreshCo stores, net of Safeway and Sobeys closures.

      The following table shows Sobeys' square footage changes:

      Square feet (in thousands)

      May 3, 2025

      13 Weeks

      May 4, 2024

      13 Weeks

      Opened Expanded

      Closed

      118

      -(57)

      38

      3

      (22)

      Net change before the impact of the expansion of Farm Boy and FreshCo

      61

      19

      Opened - Farm Boy

      -

      25

      Net change

      61

      44

      At May 3, 2025, the Company's retail space totalled 43.1 million square feet, a 0.2% increase compared to 43.0 million square feet at May 4, 2024.

    5. ‌Financing Activities

      Cash used in financing activities for the quarter ended May 3, 2025, increased versus prior year mainly due to an increase in repayments on the revolving credit facility agreement (compared to advances on revolving credit facilities in the prior year), partially offset by a decrease in non-controlling interest in the current year due to the purchase of the remaining 12% interest in Farm Boy in the prior year.

      For the fiscal year ended May 3, 2025, cash used in financing activities increased versus prior year primarily due to the net repayments of revolving credit facilities in the current year (compared to advances on revolving credit facilities in the prior year), partially offset by an increase in advances on non-revolving credit facility and the purchase of the remaining 12% interest in Farm Boy in the prior year.

    6. ‌Free Cash Flow

      Management uses free cash flow as a measure to assess the amount of cash available for debt repayment, dividend payments and other investing and financing activities.

      (in millions of Canadian dollars)

      May 3, 2025

      13 Weeks

      May 4, 2024

      13 Weeks $ Change

      May 3, 2025

      52 Weeks

      May 4, 2024

      52 Weeks $ Change

      Cash flows from operating

      activities

      $ 685

      $ 556 $ 129

      $ 2,127

      $ 2,073 $ 54

      Add:

      Proceeds on disposal of

      assets(1)and lease

      modifications and

      terminations

      28

      32 (4)

      149

      180 (31)

      Less:

      Interest paid

      (19)

      (11) (8)

      (59)

      (50) (9)

      Payments of lease liabilities,

      net of payments received for

      finance subleases

      (176)

      (170) (6)

      (712)

      (674) (38)

      Acquisitions of property,

      equipment, investment

      property and intangibles

      (200)

      (302) 102

      (777)

      (799) 22

      Free cash flow(2)

      $ 318

      $ 105 $ 213

      $ 728

      $ 730 $ (2)

      1. Proceeds on disposal of assets include property, equipment and investment property.

      2. See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A.

      For the quarter ended May 3, 2025, free cash flow increased versus prior year primarily as a result of an increase in cash flows from operating activities and a decrease in capital investments.

      For the fiscal year ended May 3, 2025, free cash flow decreased slightly versus prior year primarily as a result of an increase in payments of lease liabilities and a decrease in proceeds on disposal of assets and lease modifications and terminations offset by an increase in cash flows from operating activities and a decrease in capital investments.

    7. ‌Employee Future Benefit Obligations

      For the fiscal year ended May 3, 2025, the Company contributed $16 million (May 4, 2024 - $15 million) to its registered defined benefit plans. The Company expects to contribute approximately $8 million to these plans in fiscal 2026.

    8. ‌Guarantees and Commitments

      The following table presents the Company's commitments and other obligations that will come due over the next five fiscal years as at May 3, 2025:

      (in millions of Canadian dollars) 2026 2027 2028 2029 2030 Thereafter Total Commitments

      Long-term debt(1)$ 225

      $ 9

      $ 275

      $ 7

      $ 6

      $ 563

      $ 1,085

      Third party finance leases, as lessee 620

      623

      592

      541

      479

      2,635

      5,490

      Related party finance leases, as

      lessee 197

      199

      201

      200

      196

      1,591

      2,584

      Non-controlling interest liabilities 33

      38

      58

      41

      -

      123

      293

      Capital commitments 99

      4

      -

      -

      -

      -

      103

      Operational expenditure

      commitments 68

      45

      45

      35

      29

      29

      251

      Venture commitments 8

      8

      8

      8

      8

      2

      42

      Contractual obligations 1,250

      926

      1,179

      832

      718

      4,943

      9,848

      Third party finance subleases, as

      lessor (93)

      (93)

      (90)

      (80)

      (68)

      (301)

      (725)

      Owned properties operating leases,

      as lessor (9)

      (7)

      (4)

      (3)

      (2)

      (14)

      (39)

      Subleased properties operating

      leases, as lessor (72)

      (61)

      (49)

      (38)

      (29)

      (137)

      (386)

      Contractual obligations, net $ 1,076 $ 765 $ 1,036 $ 711 $ 619 $ 4,491 $ 8,698

      (1) Principal debt repayments.

      For further information on guarantees and commitments, please see Notes 9 and 15 of the Company's audited Consolidated Financial Statements for the fiscal year ended May 3, 2025.

  9. ‌Consolidated Financial Condition

    1. ‌Key Financial Condition Measures

      (in millions of Canadian dollars, except per share and ratio calculations)

      May 3, 2025

      May 4, 2024

      May 6, 2023

      Shareholders' equity, net of non-controlling interest

      $ 5,410

      $ 5,341

      $ 5,200

      Book value per common share(1)

      $ 23.13

      $ 21.54

      $ 20.09

      Long-term debt, including current portion

      $ 1,082

      $ 1,096

      $ 1,012

      Long-term lease liabilities, including current portion

      $ 6,382

      $ 6,265

      $ 6,185

      Funded debt to total capital(1)

      58.0%

      58.0%

      58.1%

      Funded debt to adjusted EBITDA(1)

      3.1x

      3.2x

      3.1x

      Adjusted EBITDA to interest expense(1)

      8.2x

      8.3x

      8.8x

      Current assets to current liabilities

      0.8x

      0.8x

      0.8x

      Total assets

      $ 17,019

      $ 16,790

      $ 16,484

      Total non-current financial liabilities

      $ 7,379

      $ 7,430

      $ 7,290

      (1) See "Non-GAAP Financial Measures & Financial Metrics" section of this MD&A.

      During fiscal 2025, Sobeys' credit ratings for both Morningstar DBRS ("DBRS") and S&P Global ("S&P") remained unchanged from the prior year. The following table shows Sobeys' credit ratings as at May 3, 2025:

      Rating Agency

      Credit Rating (Issuer rating)

      Trend/Outlook

      DBRS

      BBB

      Stable

      S&P

      BBB-

      Stable

      The amended and restated credit agreements for both Empire and Sobeys, dated November 3, 2022, were amended on June 24, 2024 for updated Canadian Overnight Repo Rate Average ("CORRA"). On June 28, 2024, CORRA replaced Canadian Dollar Offered Rate ("CDOR") and any maturing Bankers' Acceptances after this date were converted to CORRA loans. The use of CORRA rates has not resulted in a material difference in the Company's cost of borrowing under the Empire and Sobeys credit facilities compared to CDOR.

      On June 21, 2024, Sobeys established a senior, unsecured non-revolving term credit facility for $120 million with a maturity date of June 20, 2025. Subsequent to the year ended May 3, 2025, on June 18, 2025, Sobeys amended the facility to extend the maturity by one year. This facility will now mature June 19, 2026. All other terms of the facility stayed the same. Interest payable on this facility fluctuates with changes in the Canadian prime rate or CORRA. The facility was fully utilized on June 21, 2024, with the proceeds used to refinance amounts owing under its existing credit facility. As of May 3, 2025, the outstanding amount of the facility was $120 million.

      Sobeys, through its acquisition of Longo's, has an operating line of credit which was amended from $100 million to $115 million on March 25, 2025. As of May 3, 2025, the outstanding amount of the facility was $82 million (May 4, 2024 - $64 million). Interest payable on this facility fluctuates with changes in the Canadian prime rate.

      Empire has a $150 million senior, unsecured revolving term credit facility with a maturity date of November 4, 2027. As of May 3, 2025, the outstanding amount of the credit facility was $53 million (May 4, 2024 - $54 million). Interest payable on this facility fluctuates with changes in the Canadian prime rate, bankers' acceptance rates or CORRA.

      Sobeys has a $650 million senior, unsecured revolving term credit facility with a maturity date of November 4, 2027. As of May 3, 2025, the outstanding amount of the facility was $215 million (May 4, 2024 - $368 million) and Sobeys has issued $69 million in letters of credit against the facility (May 4, 2024 - $60 million). Interest payable on this facility fluctuates with changes in the Canadian prime rate, bankers' acceptance rates or CORRA.

      The Company believes its cash and cash equivalents on hand as of May 3, 2025, together with approximately $496 million in unutilized, aggregate credit facilities and cash generated from operating activities will enable the Company to fund future capital investments, pension plan contributions, working capital, current funded debt obligations and ongoing business requirements. The Company also believes it has sufficient funding in place to meet these requirements and other short and long-term financial obligations. The Company mitigates potential liquidity risk by ensuring its sources of funds are diversified by term to maturity and source of credit.

      For additional information on Empire's long-term debt, see Note 15 of the Company's audited Consolidated Financial Statements for the fiscal year ended May 3, 2025.

    2. ‌Shareholders' Equity

      The Company's share capital was comprised of the following:

      Number of Shares

      Authorized

      May 3, 2025

      May 4, 2024

      2002 Preferred shares, par value of $25 each, issuable in series as a class

      991,980,000

      991,980,000

      Non-Voting Class A shares, without par value

      723,970,789

      733,858,803

      Class B common shares, without par value, voting

      122,400,000

      122,400,000

      Number of Shares Share Capital

      (in millions of Canadian dollars)

      May 3, 2025

      May 4, 2024

      May 3, 2025

      May 4, 2024

      Issued and outstanding

      Non-Voting Class A shares

      134,488,019

      143,932,071

      $ 1,654

      $ 1,773

      Class B common shares

      98,138,079

      98,138,079

      7

      7

      Shares held in trust

      (38,341)

      (39,042)

      (1)

      (1)

      Total

      $ 1,660

      $ 1,779

      The Company's share capital is shown in the table below:

      (Number of shares)

      May 3, 2025

      52 Weeks

      May 4, 2024

      52 Weeks

      Non-Voting Class A shares

      Issued and outstanding, beginning of year Issued during year

      Purchased for cancellation

      143,932,071

      443,962

      (9,888,014)

      155,164,908

      68,481

      (11,301,318)

      Issued and outstanding, end of year

      134,488,019

      143,932,071

      Shares held in trust, beginning of year

      Issued for future settlement of equity settled plans Purchased for future settlement of equity settled plans

      (39,042)

      79,166

      (78,465)

      (24,034)

      130,375

      (145,383)

      Shares held in trust, end of year

      (38,341)

      (39,042)

      Issued and outstanding, net of shares held in trust, end of year

      134,449,678

      143,893,029

      Class B common shares

      Issued and outstanding, beginning and end of year

      98,138,079

      98,138,079

      The outstanding options at May 3, 2025 were granted at prices between $19.05 and $42.60 and expire between June 2025 and June 2031 with a weighted average remaining contractual life of 3.76 years. Stock option transactions during fiscal 2025 and 2024 were as follows:

      Fiscal 2025

      Fiscal 2024(1)

      Weighted

      Number of Average Options Exercise Price

      Weighted

      Number of Average Options Exercise Price

      Balance, beginning of year

      4,758,189 $ 33.19

      4,339,061 $ 32.66

      Granted

      - -

      778,079 34.60

      Exercised

      (1,320,194) 29.74

      (266,960) 27.12

      Expired

      (20,611) 36.53

      (9,252) 37.36

      Forfeited

      (34,319) 27.71

      (82,739) 39.80

      Balance, end of year

      3,383,065 $ 34.54

      4,758,189 $ 33.19

      Stock options exercisable, end of year

      1,581,631

      2,132,742

      (1) Fiscal 2024 figures have been adjusted, and include 427,149 units granted in fiscal 2023 and fiscal 2024 which were not disclosed in prior years.

      For the fiscal year ended May 3, 2025, the Company paid dividends of $190 million (May 4, 2024 - $180 million) to its shareholders, representing $0.80 per share (May 4, 2024 - $0.73 per share) for Non-Voting Class A shareholders and Class B common shareholders.

      As at June 17, 2025, the Company had Non-Voting Class A and Class B common shares outstanding of 133,899,087 and 98,138,079, respectively. Options to acquire 4,001,640 Non-Voting Class A shares were outstanding as of May 3, 2025 (May 4, 2024 - 4,657,703). As at June 17, 2025, options to acquire 3,278,952 Non-Voting Class A shares were outstanding (June 19, 2023 - 4,651,412).

      The Company established a trust fund to facilitate the purchase of Class A shares for the future settlement of vested units under the Company's equity settled stock-based compensation plans. Contributions to the trust fund and the Class A shares purchased are held by TSX Trust Company as trustee. The trust fund is a structured entity and as such the accounts of the trust fund are included on the Consolidated Financial Statements of the Company. The following represents the activity of shares held in trust, recorded at cost:

      Number of Shares Share Capital

      (in millions of Canadian dollars)

      May 3, 2025

      May 4, 2024

      May 3, 2025

      May 4, 2024

      Shares held in trust

      Balance, beginning of year

      39,042

      24,034

      $ 1

      $ 1

      Purchased

      78,465

      145,383

      3

      5

      Issued

      (79,166)

      (130,375)

      (3)

      (5)

      Balance, end of year

      38,341

      39,042

      $ 1

      $ 1

    3. ‌Normal Course Issuer Bid ("NCIB")

      On June 18, 2025, the Company renewed its NCIB by filing a notice of intention with the Toronto Stock Exchange ("TSX") to purchase for cancellation up to 11,500,000 Class A shares representing approximately 9.6% of the public float of 120,095,524 Class A shares as of June 17, 2025, subject to regulatory approval. As of June 17, 2025, there were 133,524,593 Class A shares issued and outstanding.

      The Company intends to repurchase up to $400 million of Class A shares in fiscal 2026. The purchases will be made through the facilities of the TSX and/or any alternative Canadian trading systems to the extent they are eligible. The price that Empire will pay for any shares will be the market price at the time of acquisition. The Company believes that repurchasing shares at the prevailing market prices from time to time is a worthwhile use of funds and in the best interests of Empire and its shareholders. Purchases under the renewed NCIB may commence on July 2, 2025 and shall terminate not later than July 1, 2026.

      Based on the average daily trading volume ("ADTV") of 448,504 shares over the last six months, daily purchases will be limited to 112,126 Class A shares (25% of the ADTV of the Class A shares), other than block purchase exemptions.

      Under the Company's current NCIB, that commenced on July 2, 2024 and expires on July 1, 2025, the Company received approval from the TSX to purchase up to 12,800,000 Class A shares representing approximately 9.9% of the public float of Class A shares outstanding as of June 18, 2024. As of June 17, 2025, the Company has purchased 9,882,581 shares through the facilities of the TSX and alternative Canadian trading systems, including under its automatic share purchase plan, at a weighted average price of $42.25 for a total consideration of approximately $418 million.

      Shares purchased are shown in the table below:

      (in millions of Canadian dollars, except per share amounts)

      May 3, 2025

      13 Weeks

      May 4, 2024

      13 Weeks

      May 3, 2025

      52 Weeks

      May 4, 2024

      52 Weeks

      Number of shares

      2,196,668

      3,010,237

      9,888,014

      11,301,318

      Weighted average price per share

      $ 45.53

      $ 33.32

      $ 40.46

      $ 35.40

      Cash consideration paid

      $ 100

      $ 100

      $ 400

      $ 400

      The Company has also renewed its automatic share purchase plan with its designated broker allowing the purchases of Class A shares for cancellation under its NCIB during trading black-out periods, subject to regulatory approval.

      On June 20, 2024, the Canadian government enacted new legislation, implementing a 2.0% tax on repurchases of equity. The tax, effective January 1, 2024, applies to the net value of shares repurchased by any Canadian corporation whose shares are listed on a designated stock exchange. As a result, the Company has recognized for the quarter and fiscal year ended May 3, 2025, $3 million and $11 million respectively, as a charge to retained earnings on the Consolidated Balance Sheets for the repurchase of shares.

  10. ‌Accounting Standards and Policies

    1. ‌Changes to Accounting Standards Adopted During Fiscal 2025

      Amendments to IAS 1 Presentation of financial statements ("IAS 1")

      In October 2022, the International Accounting Standards Board ("IASB") issued Non-current Liabilities with Covenants (Amendments to IAS 1) to clarify that covenants to be complied with after the reporting date for an entity's right to defer settlement of a liability does not affect the classification of the liability as current or non-current at the reporting date. These narrow-scope amendments aim to improve information an entity provides with regards to the covenants through additional disclosures. These amendments became effective for the Company on May 5, 2024. The adoption of these amendments did not have a material impact on the Company's Consolidated Financial Statements.

      In January 2020, the IASB issued Classification of Liabilities as Current or Non-Current (Amendments to IAS 1). The narrow-scope amendment affects only the presentation of liabilities on the balance sheet and not the amount or timing of recognition. Specifically, it clarifies:

      • classification is unaffected by expectations about whether an entity will exercise its right to defer settlement of a liability; and

      • that "settlement" refers to the transfer to the counterparty of cash, equity instruments, other assets or services.

        These amendments became effective for the Company on May 5, 2024. The adoption of these amendments did not have a material impact on the Company's Consolidated Financial Statements.

        Amendments to IFRS 16 Leases ("IFRS 16")

        In September 2022, the IASB issued narrow-scope amendments to IFRS 16. These amendments clarify how a seller-lessee subsequently measures the lease liability that arises from a sale and leaseback transaction, the seller-lessee determines "lease payments" and "revised lease payments" in a way that does not result in the seller-lessee recognizing any amount of the gain or loss that relates to the right of use it retains. These amendments only apply to sale and leaseback transactions for which the lease payments include variable lease payments that do not depend on an index or a rate. The amendment became effective for the Company on May 5, 2024. The adoption of these amendments had no impact on the Company's Consolidated Financial Statements.

    2. ‌Standards, Amendments and Interpretations Issued but not yet Adopted

      IFRS 18 Presentation and disclosure in financial statements ("IFRS 18")

      In April 2024, the IASB issued IFRS 18 which replaces IAS 1. IFRS 18 introduces new requirements to improve the reporting of financial performance and give investors a better basis for analyzing and comparing companies. Specifically, it introduces:

      • three defined categories for income and expenses (operating, investing and financing) and requiring companies to provide new defined subtotals, including operating profit;

      • enhanced transparency of management-defined performance measures requiring companies to disclose explanations of those company-specific measures related to the statement of earnings; and

      • enhanced guidance on how companies group information in the financial statements, including guidance on whether information is included in the financial statements or is included in the notes.

        IFRS 18 is effective for annual reporting periods beginning on or after January 1, 2027, with early adoption permitted. The Company is assessing the potential impact of this new standard.

        IFRS 9 Financial Instruments ("IFRS 9") and IFRS 7 Financial Instruments: Disclosures ("IFRS 7")

        In May 2024, IASB issued limited amendments to IFRS 9 and IFRS 7. These amendments provide clarity on the timing of recognition and derecognition of financial assets and liabilities, the assessment of contractual cash flow characteristics, and the resulting classification and disclosure of financial assets with environmental, social, and governance linked or other contingent features. Additionally, the amendments clarify that a financial liability is derecognized on the settlement date, with the accounting policy choice to derecognize financial liability settled using an electronic payment system before the settlement date, provided specific conditions are met. Additional disclosures are required for financial instruments with contingent features and investments in equity instruments designated at fair value through other comprehensive income with these amendments.

        These amendments are effective for annual reporting periods beginning on or after January 1, 2026. Early adoption is permitted, with an option to early adopt only the amendments to the classification of financial assets. The Company is assessing the potential impact of these amendments.

    3. ‌Critical Accounting Estimates

      The preparation of Consolidated Financial Statements, in conformity with GAAP, requires management to make estimates, judgments and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Certain of these estimates require subjective or complex judgments by management that may be uncertain. Some of these items include the valuation of inventories, goodwill, employee future benefits, stock-based compensation, estimates of provisions, impairments, customer loyalty programs, useful lives of property, equipment, investment property and intangibles for purposes of depreciation and amortization, and income taxes. Changes to these estimates could materially impact the financial statements. These estimates are based on management's best knowledge of current events and actions the Company may undertake in the future. Management regularly evaluates the estimates and assumptions it uses. Actual results could differ from these estimates.

      Leases

      Estimates and judgments are used in the measurement of lease liabilities and right-of-use assets, with key assumptions related to the determination of discount rates and lease term expectations.

      Non-Controlling Interest Put and Call Options

      The Company has applied estimates and judgment to the non-controlling interest put and call options the Company entered into as part of business acquisitions. The calculation is an earnings multiple that has various components including estimates of cash flows and discount rates.

      Valuation of Inventories

      Inventories are valued at the lower of cost and estimated net realizable value. Significant estimation and judgment is required in the determination of (i) estimated inventory provisions due to spoilage and shrinkage occurring between the last physical inventory count and the balance sheet dates; and (ii) inventories valued at retail and adjusted to cost. Changes or differences in any of these estimates may result in changes to inventories on the Consolidated Balance Sheets and a charge or credit to operating income in the Consolidated Statements of Earnings.

      Impairments of Non-Financial Assets

      Management assesses impairment of non-financial assets such as investments in associates and joint ventures, goodwill, intangible assets, property and equipment, right-of-use assets and investment property. In assessing impairment, management estimates the recoverable amount of each asset or cash generating unit ("CGU") based on expected future cash flows. When measuring expected future cash flows, management makes assumptions about future growth of profits which relate to future events and circumstances. Actual results could vary from these estimated future cash flows. Estimation uncertainty relates to assumptions about future operating results and the application of an appropriate discount rate.

      Goodwill is subject to impairment testing on an annual basis. The Company performed its annual assessment of goodwill impairment during its third quarter. However, if indicators of impairment are present, the Company will review goodwill for impairment when such indicators arise. In addition, at each reporting period, the Company reviews whether there are indicators that the recoverable amount of long-lived assets may be less than their carrying amount.

      Goodwill and long-lived assets were reviewed for impairment by determining the recoverable amount of each CGU or groups of CGUs to which the goodwill or long-lived assets relate. Management estimated the recoverable amount of the CGUs based on the higher of value-in-use ("VIU") and fair value less costs of disposal ("FVLCD"). The recoverable amount is the higher of FVLCD and VIU. When the recoverable amount of the CGU(s) is less than the carrying amount, an impairment loss is recognized immediately in net earnings or loss. Estimation uncertainty relates to assumptions about future operating results and the application of an appropriate discount rate. Actual results could vary from these estimates which may cause significant adjustments to the Company's goodwill or long-lived assets in subsequent reporting periods.

      Pension Benefit Plans and Other Benefit Plans

      The cost of the Company's pension benefits for defined contribution plans are expensed at the time active employees are compensated. The cost of defined benefit pension plans and other benefit plans is accrued based on actuarial valuations, which are determined using the projected unit credit method pro-rated on service and management's best estimate of salary escalation, retirement ages, and expected growth rate of health care costs.

      Current market values are used to value benefit plan assets. The obligation related to employee future benefits is measured using current market interest rates, assuming a portfolio of Corporate AA bonds with terms to maturity that, on average, match the terms of the obligation.

      To the extent that plan amendments increase the obligation related to past service, the Company will recognize a past service cost immediately as an expense.

      In measuring its defined benefit liability, the Company will recognize all of its actuarial gains and losses immediately into other comprehensive income. The key assumptions are disclosed in Note 17 of the Company's audited Consolidated Financial Statements for the year ended May 3, 2025.

      Income Taxes

      Deferred income tax assets and liabilities are recognized for the future income tax consequences attributable to temporary differences between the financial statement carrying values of assets and liabilities and their respective income tax bases. Deferred income tax assets or liabilities are measured using enacted or substantively enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The calculation of current and deferred income taxes requires management to make estimates and assumptions and to exercise a certain amount of judgment. The financial statement carrying values of assets and liabilities are subject to accounting estimates inherent in those balances. The income tax bases of assets and liabilities are based upon the interpretation of income tax legislation across various jurisdictions. The current and deferred income tax assets and liabilities are also impacted by expectations about future operating results and the timing of reversal of temporary differences as well as possible audits of tax filings by the regulatory authorities.

      Changes or differences in these estimates or assumptions may result in changes to the current or deferred income tax balances on the Consolidated Balance Sheets.

      Business Acquisitions

      For business acquisitions, the Company applies judgment on the recognition and measurement of assets and liabilities assumed and estimates are utilized to calculate and measure such adjustments. In measuring the fair value of an acquiree's assets and liabilities, management uses estimates about future cash flows and discount rates. Any measurement changes after initial recognition would affect the measurement of goodwill, except for deferred taxes.

      Provisions

      Provisions are recognized when there is a present legal or constructive obligation as a result of a past event, for which it is probable that a transfer of economic benefits will be required to settle the obligation, and where a reliable estimate can be made of the amount of the obligation. Provisions are discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the liability, if material.

      Vendor Allowances

      The Company has supply agreements with varying terms for purchase of goods for resale, some of which include volume related allowances, purchase discounts, listing fees and other discounts and allowances. Estimates and judgment are required when the receipt of allowances is conditional on the Company achieving specified performance conditions associated with the purchase of product and determining if these have been met. These include estimates of achieving agreed volume targets based on historical and forecast performance.

    4. ‌Disclosure Controls and Procedures

      Management of the Company, which includes the President & Chief Executive Officer ("CEO") and Executive Vice President & Chief Financial Officer ("CFO"), is responsible for establishing and maintaining Disclosure Controls and Procedures ("DC&P") to provide reasonable assurance that material information relating to the Company is made known to management by others, particularly during the period in which the annual filings are being prepared, and that information required to be disclosed by the Company and its annual filings, interim filings and other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation. The CEO and CFO have evaluated the effectiveness of the Company's DC&P and, based on that evaluation, the CEO and CFO have concluded that the Company's DC&P was effective as at May 3, 2025 and that there were no material weaknesses relating to the design or operation of the DC&P.

    5. ‌Internal Control Over Financial Reporting

      Management of the Company, which includes the CEO and CFO, is responsible for establishing and maintaining disclosure controls and procedures and Internal Control over Financial Reporting ("ICFR"), as those terms are defined in National Instrument 52-109, "Certification of Disclosure in Issuers' Annual and Interim Filings". The control framework management used to design and assess the effectiveness of ICFR is "Internal Control Integrated Framework (2013)" published by the Committee of Sponsoring Organizations of the Treadway Commission. The CEO and CFO have evaluated the effectiveness of the Company's ICFR and, based on that evaluation, the CEO and CFO have concluded that the Company's ICFR was effective as at May 3, 2025 and that there were no material weaknesses relating to the design or operation of the ICFR.

      There have been no changes in the Company's ICFR during the period beginning February 1, 2025 and ended May 3, 2025 that have materially affected, or are reasonably likely to materially affect, the Company's ICFR.

  11. ‌Related Party Transactions

    The Company enters into related party transactions with Crombie REIT and key management personnel, including ongoing leases and property management agreements. As at May 3, 2025. the Company holds a 41.5% (May 4, 2024 - 41.5%) ownership interest in Crombie REIT and accounts for its investment using the equity method.

    Crombie REIT has instituted a distribution reinvestment plan ("DRIP") whereby Canadian resident REIT unitholders may elect to automatically have their distributions reinvested in additional REIT units. The Company has enrolled in the DRIP to maintain its economic and voting interest in Crombie REIT.

    The Company leased certain real property from Crombie REIT during the year at amounts which management has determined approximate fair market value that would be incurred if leased from a third party. Management has determined these amounts to be fair value based on the significant number of leases negotiated with third parties in each market it operates. The aggregate payments under these leases totalled approximately $296 million (May 4, 2024 - $277 million).

    Crombie REIT provides administrative and property management services to the Company on a fee for service basis pursuant to a Management Agreement.

    During the fiscal year ended May 3, 2025, Crombie REIT disposed of nine properties to a third party (May 4, 2024 - one property). These transactions resulted in the reversal of previously deferred pre-tax gains of $3 million (May 4, 2024 - $1 million) which has been recognized in other income on the Consolidated Statements of Earnings.

    During the fiscal year ended May 3, 2025, Sobeys, through a wholly-owned subsidiary, received $35 million (May 4, 2024 - $20 million) for reimbursements of lessor improvements from Crombie REIT. These payments are related to modernization and efficiency improvements of existing properties, and construction allowances and are recorded within property and equipment or right-of-use assets on the Consolidated Balance Sheets.

    Sobeys, through wholly-owned subsidiaries, engages in property sales, sale leaseback transactions and lease modifications and terminations with Crombie REIT, based on fair market values. These transactions consist of the following:

    May 3, 2025

    May 4, 2024

    Number of

    Cash

    Pre-tax

    Number of

    Cash

    Pre-tax

    (in millions of Canadian dollars)

    sites

    consideration

    gains

    sites

    consideration

    gains

    Lease modifications and terminations

    Properties sold and leased back

    1 $

    1

    22 $

    2

    22

    -

    2 $

    -

    34 $

    -

    34

    -

    Total

    2 $

    24 $

    22

    2 $

    34 $

    34

    During the fiscal year ended May 4, 2024, Sobeys entered into an agreement with Crombie REIT to reassign certain subleases with third parties directly to Crombie REIT in exchange for a fee. This transaction resulted in pre-tax income of $16 million and has been recognized in other income on the Consolidated Statements of Earnings.

    1. ‌Key Management Personnel Compensation

      Key management personnel include the Board of Directors and members of the Company's executive team that have authority and responsibility for planning, directing and controlling the activities of the Company.

      Key management personnel compensation is comprised of:

      (in millions of Canadian dollars)

      May 3, 2025

      May 4, 2024

      Salaries, bonus and other short-term employment benefits Post-employment benefits

      Share-based payments

      $ 19

      2

      18

      $ 17

      2

      15

      Total

      $ 39

      $ 34

    2. ‌Indemnities

      The Company has agreed to indemnify its directors, officers and particular employees in accordance with the Company's policies. The Company maintains insurance policies that may provide coverage against certain claims.

  12. ‌Contingencies

    On June 21, 2005, Sobeys received a notice of reassessment from Canada Revenue Agency ("CRA") for fiscal years 1999 and 2000 related to Lumsden Brothers Limited, a wholesale subsidiary of Sobeys, and the Goods and Service Tax ("GST"). The reassessment related to GST on sales of tobacco products to eligible Indigenous peoples. CRA asserts that Sobeys was obliged to collect GST on sales of tobacco products to eligible Indigenous peoples. The total tax, interest and penalties in the reassessment was $14 million (May 4, 2024 - $14 million). Sobeys has reviewed this matter, has received legal advice, and believes it was not required to collect GST. During fiscal 2006, Sobeys filed a Notice of Objection with CRA. The matter is still under dispute and accordingly, Sobeys has not recorded on its Consolidated Statements of Earnings any of the tax, interest or penalties in the notice of reassessment. Sobeys has deposited with CRA funds equal to the total tax, interest and penalties in the reassessment and has recorded this amount as an other long-term receivable from CRA pending resolution of the matter. Final arguments of the Appeal hearing were held in July 2021. During the year ended May 4, 2024, the court ruled in favour of Sobeys, however, the Crown has filed Notice of Appeal and the hearing was held in May 2024. The court has not yet released its judgment.

    There are various claims and litigation, with which the Company is involved, arising out of the ordinary course of business operations. The Company's management does not consider the exposure to such litigation to be material, although this cannot be predicted with certainty.

    In the ordinary course of business, the Company is subject to ongoing audits by tax authorities. While the Company believes that its tax filing positions are appropriate and supportable, from time to time certain matters are reviewed and challenged by the tax authorities.

  13. ‌Risk Management

Through its operating companies and its equity-accounted investments, Empire is exposed to a number of risks in the normal course of business that have the potential to affect operating performance. In order to achieve and sustain superior business performance an Enterprise Risk Management ("ERM") program has been embedded within the Company to enhance risk thinking in key aspects of the business.

The primary purpose of ERM is to enable systematic risk management across the Company in order to achieve and sustain optimal business performance. As part of the ERM program, the Company identifies, assesses, manages and reports key risks to the organization. Risks are continuously evaluated, and material risks refreshed annually with executive ownership established and processes to facilitate oversight.

Key risks have been, and continue to be, embedded in the business and strategy discussions at the Board and/or Audit Committee meetings. Annually, the Board of the Company conducts an assessment of the Company's effectiveness in managing existing/known risks along with an identification and discussion of new and emerging risks. ERM is and will continue to be a dynamic, iterative and ongoing process in alignment with, and in support of, our strategic priorities and objectives. Enterprise-wide risks generally fall into four broad categories:

  • Strategic

  • Financial

  • Regulatory and Compliance

  • Operational

Strategic Risks - These risks are closely linked with Company strategy and the external marketplace, as well as the political, economic and social environment, and can have a significant impact on business performance.

Competitive Environment

Empire's Food retailing business, Sobeys, operates in a dynamic and competitive market. Other national and regional food retail companies, along with non-traditional competitors, such as mass merchandisers, warehouse clubs, and online retailers, represent a competitive risk to Sobeys' ability to attract customers and operate profitably.

Sobeys maintains a strong national presence in the Canadian retail food industry, operating in over 900 communities. While significant competition already exists at a national, regional and local level, the entry of additional grocery retailers into the marketplace could pose a significant risk to Sobeys due to the potential for reduced revenues and profit. A failure to maintain geographic diversification to reduce the effects of localized competition could have an adverse impact on Sobeys' operating margins and results of operations. To successfully compete, Sobeys must be customer and market-driven, be focused on superior execution and have efficient, cost-effective operations. It must invest in its existing store and e-commerce network as well as its merchandising, marketing and operational execution to evolve its strategic platform to better meet the needs of consumers. Sobeys updates branding strategies to remain relevant to customers. Failure to implement a marketing and branding strategy, including evaluating the strategic objectives and having people, processes and systems in place to execute the strategy, could adversely affect Sobeys. New entrants, foreign or domestic, into the marketplace or the consolidation of existing industry competitors may also lead to increased competition and loss of market share. The Company further believes it must invest in merchandising initiatives to better forecast and respond to changing consumer trends. A failure to develop competitive new products, deliver high quality products and implement and maintain effective supplier selection and procurement practices could adversely affect Sobeys' ability to deliver desired products to customers and adversely affect the Company's ability to attract and retain customers. Any failure to successfully execute in these areas could have a material adverse impact on Sobeys' financial results.

Empire's Investment and other operations segment, through its investment in Crombie REIT, competes with numerous other managers and owners of real estate properties in seeking tenants and new properties to acquire. The existence of competing managers and owners could affect their ability to: (i) acquire property in compliance with their investment criteria; (ii) lease space in their properties; and (iii) maximize rents charged and minimize concessions granted. Commercial property revenue is also dependent on the renewal of lease arrangements by key tenants. These factors could adversely affect Empire's financial results and cash flows. A failure by Crombie REIT to maintain strategic relationships with developers to ensure an adequate supply of prospective attractive properties or to maintain strategic relationships with existing and potential tenants to help achieve high occupancy levels at each of its properties could adversely affect Empire.

Macroeconomic Environment

Management continues to closely monitor economic conditions, including tariffs, inflation, foreign exchange rates, interest rates, employment rates, capital markets and geopolitical conditions. Uncertainty in the economic environment could adversely impact demand for the Company's products and services which in turn could adversely affect operations and financial performance. Management believes that although a volatile economic environment has an impact on all businesses and industries, the Company has an operational and capital structure that is sufficient to meet its ongoing business requirements.

Loyalty Program

The Company co-owns Scene+ which operates a loyalty program designed to add value for customers through promotional activity and rewards. Promotional and other activities related to the operation of the program must be effectively managed and coordinated to ensure a positive customer perception. Failure by Scene+ to effectively manage, communicate and promote the loyalty program may negatively impact the Company's reputation and financial results.

Franchisee and Affiliates Relationships

The success of Empire is closely tied to the performance of Sobeys' network of retail stores. Franchisees and affiliates operate approximately 59% of Sobeys' retail stores. Sobeys relies on its franchisees, affiliates and corporate store management to successfully execute retail strategies and programs.

To maintain controls over Sobeys' brands and the quality and range of products and services offered at its stores, franchisees and affiliates agree to purchase merchandise from Sobeys. In addition, each store agrees to comply with the policies, marketing plans and operating standards prescribed by Sobeys. These obligations are specified under franchise and operating agreements which expire at various times for individual franchisees and affiliates. Despite these franchise and operating agreements, Sobeys may have limited ability to control franchisees' and affiliates' business operations. A breach of these franchise and operating agreements or operational failures by a significant number of franchisees and affiliates may adversely affect Sobeys' reputation and financial performance.

Financial Risks - These risks are linked to Company cash flow and related impacts to financial performance outcomes. Interest Rate Risk

The Company's long-term debt strategy is to maintain the majority of its debt at fixed interest rates. Any increase in the applicable interest rates could increase interest expense and have a material adverse effect on the Company's cash flow and results of operations. The Company monitors the respective mix of fixed and variable interest rates to maintain an appropriate level considering economic conditions. To manage the risk from exposure to interest rates, the Company may use financial instruments such as interest rate swap contracts. There can be no assurance that these strategies undertaken by the Company will be effective.

Liquidity Risk

The Company's business is dependent in part on having access to sufficient capital and financial resources to fund its growth activities and investment in operations. Any failure to maintain adequate financial resources could alter the Company's growth or ability to satisfy financial obligations as they come due. The Company maintains committed credit facilities to ensure that it has sufficient funds available to meet current and future financial requirements. The Company monitors capital markets and the related economic conditions and maintains access to debt capital markets for long-term debt issuances in order to minimize risk and optimize debt pricing. However, there can be no assurance that adequate capital resources will be available in the future on acceptable terms or at all.

Credit Rating

A credit rating assigned by a rating agency provides an opinion on the risk that an issuer will fail to satisfy its financial obligations. There can be no assurance that the credit ratings assigned to the various debt instruments issued by Sobeys will remain in effect for any given period of time or that the rating will not be lowered, withdrawn or revised. Real or anticipated changes in credit ratings can affect the cost at which Sobeys can access the capital markets. The likelihood that Sobeys' creditors will receive payments owing to them will depend on Sobeys' financial health and creditworthiness. Receipt of a credit rating provides no guarantee of Sobeys' future creditworthiness.

Foreign Currency

The Company conducts the majority of its operating business in CAD and its foreign exchange risk is mainly limited to currency fluctuations between the CAD, the Euro, the Great British pound ("GBP") and the United States dollar ("USD"). USD purchases of products represent approximately 4.0% of Sobeys' total annual purchases. Euro and GBP purchases are primarily limited to specific contracts for capital expenditures. To manage the risk from exposure to foreign currency, the Company may use financial instruments such as foreign exchange forward contracts. A failure to adequately manage the risk of exchange rate changes could adversely affect the Company's financial results.

Regulatory and Compliance Risks - These risks are linked to the regulatory environment that the Company operates within. Product Safety and Security

Sobeys is subject to potential liabilities connected with its business operations, including potential liabilities and expenses associated with product defects, food safety and product handling, and provision of pharmacy products and related services. Such liabilities may arise in relation to the storage, distribution, display and dispensing of products and, with respect to Sobeys' private label products, in relation to the production, packaging and design of products.