Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
May 12, 2026
Consolidated Financial Results for the Fiscal Year Ended March 31, 2026 (Under Japanese GAAP)
Company name: EIKEN CHEMICAL CO.,LTD. Listing: Tokyo Stock Exchange
Securities code: 4549
URL: https://www.eiken.co.jp
Representative: Yuji Segawa President & CEO
Inquiries: Tomohiro Kudo Executive Officer Telephone: +81-3-5846-3379
Scheduled date of annual general meeting of shareholders: June 23, 2026 Scheduled date to commence dividend payments: June 9, 2026 Scheduled date to file annual securities report: June 18, 2026
Preparation of supplementary material on financial results: Yes Holding of financial results briefing: Yes
(Yen amounts are rounded down to millions, unless otherwise noted.)
-
Consolidated financial results for the fiscal year ended March 31, 2026 (from April 1, 2025 to March 31, 2026)
-
Consolidated operating results (Percentages indicate year-on-year changes.)
Net sales
Operating profit
Ordinary profit
Profit attributable to owners of parent
Fiscal year ended
March 31, 2026
March 31, 2025
Millions of yen
41,899
40,539
%
3.4
1.2
Millions of yen
2,919
2,999
%
(2.7)
(11.2)
Millions of yen
2,844
3,198
%
(11.1)
(10.4)
Millions of yen
3,708
2,228
%
66.5
(15.4)
Note: Comprehensive income
For the fiscal year ended March 31, 2026:
¥
3,716 million [
83.5%]
For the fiscal year ended March 31, 2025:
¥
2,025 million [
(30.9) %]
Basic earnings per share
Diluted earnings per share
Rate of return on equity
Ordinary profit to total assets ratio
Operating profit to net sales ratio
Fiscal year ended
Yen
Yen
%
%
%
March 31, 2026
112.52
112.08
8.5
4.5
7.0
March 31, 2025
64.82
64.27
5.0
5.2
7.4
Reference: Share of profit (loss) of entities accounted for using equity method
For the fiscal year ended March 31, 2026:
¥
(89) million
For the fiscal year ended March 31, 2025:
¥
- million
-
Consolidated financial position
Total assets
Net assets
Equity-to-asset ratio
Net assets per share
As of
March 31, 2026
March 31, 2025
Millions of yen
62,657
62,372
Millions of yen
44,034
43,598
%
70.1
69.3
Yen
1,333.07
1,294.08
Reference: Equity
As of March 31, 2026:
¥
43,945 million
As of March 31, 2025:
¥
43,240 million
- Consolidated cash flows
Cash flows from operating activities
Cash flows from investing activities
Cash flows from financing activities
Cash and cash equivalents at end of period
Fiscal year ended March 31, 2026
March 31, 2025
Millions of yen
4,045
6,033
Millions of yen
(3,423)
(4,499)
Millions of yen
(322)
(4,857)
Millions of yen
7,943
7,640
-
Consolidated operating results (Percentages indicate year-on-year changes.)
-
Cash dividends
Annual dividends per share
Total cash dividends (Total)
Payout ratio (Consolidated)
Ratio of dividends to net assets (Consolidated)
First quarter-end
Second quarter-end
Third quarter-end
Fiscal year-end
Total
Yen
Yen
Yen
Yen
Yen
Millions of yen
%
%
Fiscal year ended March 31, 2025
-
26.00
-
27.00
53.00
1,802
81.8
4.1
Fiscal year ended March 31, 2026
-
29.00
-
29.00
58.00
1,912
51.5
4.4
Fiscal year ending March 31, 2027
(Forecast)
-
29.00
-
29.00
58.00
92.2
Note: Breakdown of the year-end dividend for the fiscal year ended March 31, 2026 : Commemorative dividend - yen
Special dividend - yen
- Consolidated financial result forecasts for the fiscal year ending March 31, 2027 (from April 1, 2026 to March 31, 2027)
(Percentages indicate year-on-year changes.)
Net sales | Operating profit | Ordinary | profit | Profit attributable to owners of parent | Basic earnings per share | |||||
Millions of yen 21,100 42,000 | % | Millions of yen 1,720 3,070 | % | Millions of yen 1,640 2,900 | % | Millions of yen 1,170 2,070 | % | Yen | ||
Six months September 30, 2026 | ending | 3.3 | (0.5) | (5.2) | (60.7) | 35.49 | ||||
Full year | 0.2 | 5.2 | 2.0 | (44.2) | 62.79 | |||||
* Notes | ||
(1) Significant changes in the scope of consolidation during the period: | Yes | |
Newly included: - companies( Excluded: 1 companies( EIKEN CHINA CO., LTD. | ) ) |
Changes in accounting policies, changes in accounting estimates, and restatement
Changes in accounting policies due to revisions to accounting standards and other regulations: None
Changes in accounting policies due to other reasons: None
Changes in accounting estimates: None
Restatement: None
Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of March 31, 2026
34,541,438 shares
As of March 31, 2025
38,541,438 shares
Number of treasury shares at the end of the period
As of March 31, 2026
1,575,865 shares
As of March 31, 2025
5,127,632 shares
Average number of shares outstanding during the period
Fiscal Year ended March 31, 2026 | 32,960,449 shares |
Fiscal Year ended March 31, 2025 | 34,370,613 shares |
-
Non-consolidated operating results (Percentages indicate year-on-year changes.)
Net sales
Operating profit
Ordinary profit
Profit
Fiscal year ended
March 31, 2026
March 31, 2025
Millions of yen
41,867
40,483
%
3.4
1.3
Millions of yen
2,962
3,048
%
(2.8)
(10.9)
Millions of yen
2,981
3,233
%
(7.8)
(9.7)
Millions of yen
3,024
2,514
%
20.3
(5.0)
Basic earnings per share
Diluted earnings per share
Fiscal year ended
Yen
Yen
March 31, 2026
91.77
91.41
March 31, 2025
73.17
72.54
- Non-consolidated financial position
Total assets | Net assets | Equity-to-asset ratio | Net assets per share | |
As of March 31, 2026 March 31, 2025 | Millions of yen 62,271 62,571 | Millions of yen 43,679 43,910 | % 70.0 69.6 | Yen 1,322.29 1,303.42 |
Reference: Equity
As of March 31, 2026: | ¥ | 43,590 million |
As of March 31, 2025: | ¥ | 43,552 million |
Financial results reports are exempt from audit conducted by certified public accountants or an audit firm.
Proper use of earnings forecasts, and other special matters
Table of Contents - Attachments
Overview of Consolidated Business Performance 2
Summary of Consolidated Business Performance for This Term 2
Summary of Consolidated Financial Position for This Term 2
Summary of Cash Flows for This Term 3
Future Prospects 4
Policy on the Determination of Dividends from Surplus, etc. 4
Basic Stance Concerning Choice of Accounting Standards 4
Consolidated Financial Statements and Principal Notes 5
Consolidated Balance Sheets 5
Consolidated Statements of Income and Comprehensive Income 7
Consolidated Statements of Changes in Equity 9
Consolidated Statements of Cash Flows 11
Notes to Consolidated Financial Statements 13
(Notes on going concern assumption) 13
(Material basis for the preparation of consolidated financial statements) 13
(Notes to Consolidated Balance Sheets) 16
(Notes to Consolidated Statements of Income) 16
(Notes to Consolidated Statements of Comprehensive Income) 18
(Notes to Consolidated Statements of Changes in Net Assets) 18
(Notes to Consolidated Statements of Cash Flows) 21
(Lease transactions) 23
(Business combinations and related matters) 25
(Segment information) 27
(Per share information) 27
(Significant subsequent events) 27
Non-consolidated Financial Statements and Principal Notes 28
Non-consolidated Balance Sheets 28
Non-consolidated Statements of Income 31
Non-consolidated Statements of Changes in Equity 32
Notes to Non-consolidated Financial Statements 36
(Notes on going concern assumption) 36
(Significant accounting policies) 36
(Notes to Non-consolidated Balance Sheets) 38
(Notes to Non-consolidated Statements of Income) 39
(Significant subsequent events) 39
Others 40
Changes in Officers 40
Sales 41
Overview of Consolidated Business Performance
Summary of Consolidated Business Performance for This Term
During the consolidated fiscal year under review, the domestic and overseas economies remained uncertain due to downside risks affected by surging resource prices, geopolitical risks,
U.S. trade policies and the monetary policy of major countries. The business environment became increasingly severe in the clinical diagnostics industry due to measures to cap medical expenses and rising costs such as for logistics and raw material procurement, on account of yen depreciation and high crude oil prices. Corporations were obliged to focus on cost competitiveness and to actively expand overseas.
In the context of this business environment, the Eiken Group is implementing key measures focused on the three key business fields of "Contribution to cancer prevention and treatment," "Contribution to the eradication and control of infectious diseases," and "Provision of products and services useful for health care," while also advancing fundamental reforms aimed at strengthening the Group's overall earnings base, in accordance with the Medium-term Management Plan. In addition, as a Group with a mission to protect the health of people worldwide, the Eiken Group is addressing issues not only in "Medical," but also in "Environment," "Society," and "Governance." Through these efforts, we strive to further enhance our corporate value and achieve a sustainable society.
The net sales for the consolidated fiscal year under review remained strong growth in both domestic and overseas markets and amounted to 41,899 million yen (up 3.4% year-on-year), representing a 0.7% decrease over our company's forecast. For net sales by product class and type, sales of microbiological testing reagents were 4,284 million yen (down 4.8% year-on-year), and sales of urinalysis reagents were 4,623 million yen (up 0.1% year-on-year). For sales of immunological and serological reagents were 23,287 million yen (up 3.3% year-on-year) amid sales of fecal immunochemical test reagents increased in overseas markets and products introduced and sold from Tosoh Corporation were strong growth. Sales of clinical chemistry reagents were 579 million yen (up 1.1% year-on-year), and sales of equipment and culture medium for food and environment related category were 1,818 million yen (down 7.2% year-on-year). Sales in other categories (medical devices, genetic-related products, etc.) were 7,305 million yen (up 15.2% year-on-year) amid a significant increase in sales of medical devices and royalty revenue for the LAMP method.
For overseas sales were 11,457 million yen (up 7.0% year-on-year) amid an increase in sales of fecal immunochemical test reagents and medical devices.
Regarding profit, although net sales remained strong growth, amid fluctuations in overseas markets following the closure of USAID and changes in the sales mix, operating profit was 2,919 million yen (down 2.7% year-on-year) and ordinary profit was 2,844 million yen (down 11.1% year-on-year). As a result of recording extraordinary income from the transfer of equity interests of consolidated subsidiary, profit attributable to owners of parent increased to 3,708 million yen (up 66.5% year-on-year).
Summary of Consolidated Financial Position for This Term
The financial position at the end of the consolidated fiscal year under review was as follows.
When compared to the end of the previous consolidated fiscal year, total assets increased by 285 million yen, liabilities decreased by 151 million yen, and net assets increased by 436 million yen.
Major increases and decreases in the category of assets include an increase of 1,069 million yen in cash and deposits. Property, plant and equipment increased by 1,216 million yen amid the construction of the new manufacturing building at Nogi Division and the relocation of the Head Office. In the category of liabilities, long-term borrowings increased by 2,650 million yen, and the current portion of long-term borrowings increased by 300 million yen. In the category of net assets, despite dividend payments and the purchase of treasury shares, shareholders' equity increased by 697 million yen amid the recording of profit attributable to owners of parent.
As a result of the above, the equity ratio increased to 70.1% from 69.3% at the end of the previous consolidated fiscal year.
Summary of Cash Flows for This Term
Cash and cash equivalents for the consolidated fiscal year under review (hereinafter referred to as "net cash") increased by 303 million yen compared to the end of the previous consolidated fiscal year to 7,943 million yen on March 31, 2026.
The following is a summary of cash flows and related causes for the consolidated fiscal year under review.
Cash flows from operating activitiesNet cash provided by operating activities was 4,045 million yen (compared to net cash provided of 6,033 million yen in the previous consolidated fiscal year). This was mainly due to 341 million yen proceed due to decreased trade receivables, 507 million yen proceed caused by a decrease in inventories, 1,029 million yen expenditure caused by a decrease in trade payables, and 4,834 million yen in profit before income taxes.
Depreciation totaled 2,536 million yen.
Cash flows from investing activitiesNet cash used in investing activities was an expenditure of 3,423 million yen (compared to net cash expenditure of 4,499 million yen in the previous consolidated fiscal year). This was mainly due to 5,756 million yen in purchase of property, plant and equipment, and 2,074 million yen in proceeds from sales of capital of subsidiaries resulting in change in scope of consolidation.
Cash flows from financing activitiesNet cash used in financing activities was 322 million yen (compared to the net cash expenditure of 4,857 million yen in the previous consolidated fiscal year). This was mainly due to 3,000 million yen in proceeds from long-term borrowings, 1,675 million yen expenditure due to purchase of treasury shares, and dividends paid of 1,858 million yen.
(Reference) Change in cash flow related indicators
Fiscal year ended
March 31, 2022
Fiscal year ended
March 31, 2023
Fiscal year ended
March 31, 2024
Fiscal year ended
March 31, 2025
Fiscal year ended
March 31, 2026
Equity ratio (%)
72.8
74.2
74.0
69.3
70.1
Equity ratio based on fair value (%)
102.1
87.3
112.2
121.4
160.7
Years of debt redemption (Years)
0.2
0.4
0.9
0.6
1.6
Interest coverage ratio (Times)
983.3
468.5
222.9
344.0
136.9
Equity ratio: Shareholders' equity / Total assets
Equity ratio based on fair value: Total market value of shares / Total assets Years of debt redemption: Interest-bearing debts / Cash flow
Interest coverage ratio: Cash flow / Interest paid
(Note 1) The indicators were calculated using consolidated financial figures.
(Note 2) The total market value of shares was calculated based on the total number of issued shares (excluding treasury shares).
(Note 3) Operating cash flow is used in Cash Flows.
(Note 4) Interest-bearing debts include all debts recorded on the Consolidated Balance Sheets for which interest is paid.
Future Prospects
Regarding future prospects, difficult conditions will likely continue due to the unstable global situation, soaring resource prices, geopolitical risks, U.S. trade policies and the monetary policy of major countries.
In addition to responding to the unfolding changes in its business environment, the Eiken Group will identify existing business domains as its core businesses and implement key measures focused on the three key business fields of "Contribution to cancer prevention and treatment," "Contribution to the eradication and control of infectious diseases," and "Provision of products and services useful for health care." In the field of "cancer," we will focus on areas more directly related to treatment, while in the field of "infectious diseases," we will focus on establishing simpler testing technologies. In the field of "health care," the Group will expand products and services to serve the needs of remote diagnosis and home testing.
With a view to establishing a sustainable society, the Group has identified 11 materialities (key issues) for priority response and is developing detailed action plans for each. The Group sets key performance indicators (KPIs) for each materiality and proceeds with each materiality while monitoring progress toward achievement. As a Group with a mission to protect the health of people worldwide, the Group is addressing issues not only in "Medical," but also in "Environment," "Society," and "Governance." We believe that contributing solutions to social issues in this way will further bolster our corporate value and lead to achieving a sustainable society.
Regarding the performance forecast for the next fiscal year, we forecast sales of 42,000 million yen (up 0.2% year-on-year) amid increased overseas sales of fecal immunochemical test reagents. Overseas, we forecast sales of 11,790 million yen (up 2.9% year-on-year) and a sales ratio of 28.0%. Regarding profit, we forecast operating profit of 3,070 million yen (up 5.2% year-on-year) and ordinary profit of 2,900 million yen (up 2.0% year-on-year), driven by progress in initiatives aimed at improving profitability. We forecast profit attributable to owners of parent of 2,070 million yen (down 44.2% year-on-year), reflecting the recording of extraordinary income from the transfer of equity interests of consolidated subsidiary in the previous fiscal year.
Policy on the Determination of Dividends from Surplus, etc.
The Company has positioned the strengthening of its financial structure and the sustainable enhancement of corporate value through proactive business development as its management objectives, and regards distribution of profits to its shareholders as one of the most important management issues. Our Company's basic policy is to distribute profits by paying stable dividends twice annually in the form of an interim dividend and a year-end dividend. Specifically, based on the above-mentioned policies, the Company aims to achieve a total return ratio of 50% or more. In its Articles of Incorporation, the Company has set the decision-making body regarding dividends from surplus as follows: "Dividends from surplus, etc., can be distributed by a resolution of the Board of Directors in accordance with regulations of Article 459, Paragraph 1 of the Companies Act."
The year-end dividend for the current fiscal year has been set at 29 yen per share. As we have already paid an interim dividend of 29 yen on December 1, 2025, dividends on an annual basis will amount to 58 yen per share.
In regard to per share dividends for the next fiscal year, we forecast ordinary dividends consisting of an interim dividend of 29 yen and a year-end dividend of 29 yen. Internal reserves will be used effectively from a mid to long-term perspective in investment for R&D aimed at strengthening our business structure, facilities investment, and efforts to improve business efficiency.
Basic Stance Concerning Choice of Accounting Standards
Taking into consideration the comparability of consolidated financial statements across periods and among companies, the Group prepares its consolidated financial statements using Japanese GAAP.
Regarding application of International Financial Reporting Standards, the Group's policy is to deliberate in consideration of the future situation in Japan and overseas.
Consolidated Financial Statements and Primary Notes
Consolidated Balance Sheet
(Millions of yen)
As of March 31, 2025 As of March 31, 2026
Assets
Current assets
Cash and deposits 9,873 10,943
Notes and accounts receivable - trade, and
contract assets
10,928 10,174
Electronically recorded monetary claims - operating | 812 | 1,225 |
Investments in leases | 377 | 354 |
Merchandise and finished goods | 4,576 | 4,354 |
Work in process | 2,140 | 2,024 |
Raw materials and supplies | 1,783 | 1,613 |
Other | 1,045 | 1,356 |
Allowance for doubtful accounts | (7) | (6) |
Total current assets | 31,532 | 32,040 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings and structures | 26,311 | 32,206 |
Accumulated depreciation | (14,726) | (14,721) |
Buildings and structures, net | 11,585 | 17,484 |
Machinery, equipment and vehicles | 8,338 | 8,735 |
Accumulated depreciation | (6,469) | (6,746) |
Machinery, equipment and vehicles, net | 1,869 | 1,989 |
Tools, furniture and fixtures | 5,903 | 6,064 |
Accumulated depreciation | (4,973) | (5,103) |
Tools, furniture and fixtures, net | 929 | 960 |
Land | 1,928 | 1,928 |
Leased assets | 333 | 368 |
Accumulated depreciation | (124) | (161) |
Leased assets, net | 208 | 206 |
Construction in progress | 5,600 | 767 |
Total property, plant and equipment | 22,121 | 23,338 |
Intangible assets | 670 | 332 |
Investments and other assets | ||
Investment securities | 408 | 763 |
Shares of subsidiaries and associates | 900 | 810 |
Long-term time deposits | 3,000 | 1,200 |
Retirement benefit asset | 1,787 | 2,409 |
Deferred tax assets | 374 | 138 |
Other | 1,601 | 1,646 |
Allowance for doubtful accounts | (23) | (23) |
Total investments and other assets | 8,048 | 6,945 |
Total non-current assets | 30,840 | 30,616 |
Total assets | 62,372 | 62,657 |
(Millions of yen)
As of March 31, 2025 As of March 31, 2026
Liabilities
Current liabilities
Notes and accounts payable - trade Electronically recorded obligations -operating | 5,251 3,238 | 4,838 2,622 |
Current portion of bonds payable | - | 3,000 |
Current portion of long-term borrowings | - | 300 |
Lease liabilities | 428 | 411 |
Income taxes payable | 401 | 708 |
Provision for bonuses | 671 | 693 |
Asset retirement obligations | 121 | - |
Other | 4,264 | 2,062 |
Total current liabilities | 14,376 | 14,636 |
Non-current liabilities | ||
Bonds payable | 3,000 | - |
Long-term borrowings | - | 2,650 |
Lease liabilities | 1,038 | 930 |
Asset retirement obligations | 16 | 65 |
Other | 342 | 340 |
Total non-current liabilities | 4,397 | 3,986 |
Total liabilities | 18,773 | 18,622 |
Net assets | ||
Shareholders' equity | ||
Share capital | 6,897 | 6,897 |
Capital surplus | 7,892 | 7,892 |
Retained earnings | 34,700 | 30,884 |
Treasury shares | (6,756) | (2,242) |
Total shareholders' equity | 42,734 | 43,432 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 0 | 25 |
Foreign currency translation adjustment | 338 | 7 |
Remeasurements of defined benefit plans | 166 | 480 |
Total accumulated other comprehensive income | 505 | 513 |
Share acquisition rights | 358 | 89 |
Total net assets | 43,598 | 44,034 |
Total liabilities and net assets | 62,372 | 62,657 |
Consolidated Statements of Income and Comprehensive Income
Consolidated Statement of Income | ||
(Millions of yen) | ||
For the fiscal year ended March 31, 2025 | For the fiscal year ended March 31, 2026 | |
Net sales | 40,539 | 41,899 |
Cost of sales | 24,027 | 25,723 |
Gross profit | 16,512 | 16,175 |
Selling, general and administrative expenses | 13,512 | 13,255 |
Operating profit | 2,999 | 2,919 |
Non-operating income | ||
Interest income | 14 | 17 |
Dividend income | 3 | 4 |
Rental income | 12 | 2 |
Compensation income for damage | 64 | 15 |
Compensation income | 12 | 5 |
Outsourcing service income | 30 | 9 |
Subsidy income | 31 | 52 |
Foreign exchange gains | 1 | 12 |
Other | 66 | 43 |
Total non-operating income | 235 | 164 |
Non-operating expenses | ||
Interest expenses Share of loss of entities accounted for using | 17 - | 29 89 |
equity method | ||
Compensation expenses | - | 104 |
Commission for purchase of treasury shares | 3 | 2 |
Other | 15 | 13 |
Total non-operating expenses | 36 | 239 |
Ordinary profit | 3,198 | 2,844 |
Extraordinary income | ||
Gain on sale of non-current assets | - | 8 |
Gain on sale of investment securities | 49 | - |
Profit on transfer of capital investments in associated companies
- 2,004
Total extraordinary income 49 2,013
Extraordinary losses
Loss on sale and retirement of non-current assets 6 22
Business structure improvement expenses of subsidiaries | 250 | - |
Total extraordinary losses | 256 | 22 |
Profit before income taxes | 2,991 | 4,834 |
Income taxes - current | 701 | 1,046 |
Income taxes - deferred | 62 | 79 |
Total income taxes | 763 | 1,125 |
Profit | 2,228 | 3,708 |
Profit attributable to non-controlling interests | - | - |
Profit attributable to owners of parent | 2,228 | 3,708 |
Consolidated Statement of Comprehensive Income
For the fiscal year ended March 31, 2025
(Millions of yen)
For the fiscal year ended March 31, 2026
Profit 2,228 3,708
Other comprehensive income
Valuation difference on available-for-sale
securities
(35)
24
Remeasurements of defined benefit plans, net of
tax
(152)
314
Foreign currency translation adjustment (15) (330)
Comprehensive income 2,025 3,716
Total other comprehensive income (202) 7
Comprehensive income attributable to owners of
parent
2,025
3,716
Comprehensive income attributable to
Comprehensive income attributable to non-
controlling interests - -
Consolidated Statement of Changes in Equity
For the fiscal year ended March 31, 2025
(Millions of yen)
Shareholders' equity | |||||
Share capital | Capital surplus | Retained earnings | Treasury shares | Total shareholders' equity | |
Balance at beginning of period | 6,897 | 7,892 | 35,801 | (5,686) | 44,904 |
Changes during period | |||||
Dividends of surplus | (1,799) | (1,799) | |||
Profit attributable to owners of parent | 2,228 | 2,228 | |||
Purchase of treasury shares | (2,672) | (2,672) | |||
Disposal of treasury shares | 38 | 35 | 73 | ||
Cancellation of treasury shares | (1,567) | 1,567 | - | ||
Net changes in items other than shareholders' equity | |||||
Total changes during period | - | - | (1,100) | (1,069) | (2,170) |
Balance at end of period | 6,897 | 7,892 | 34,700 | (6,756) | 42,734 |
Accumulated other comprehensive income | Share acquisition rights | Total net assets | ||||
Valuation difference on available-for-sale securities | Foreign currency translation adjustment | Remeasurements of defined benefit plans | Total accumulated other comprehensive income | |||
Balance at beginning of period | 35 | 353 | 319 | 708 | 358 | 45,971 |
Changes during period | ||||||
Dividends of surplus | (1,799) | |||||
Profit attributable to owners of parent | 2,228 | |||||
Purchase of treasury shares | (2,672) | |||||
Disposal of treasury shares | 73 | |||||
Cancellation of treasury shares | - | |||||
Net changes in items other than shareholders' equity | (35) | (15) | (152) | (202) | - | (202) |
Total changes during period | (35) | (15) | (152) | (202) | - | (2,373) |
Balance at end of period | 0 | 338 | 166 | 505 | 358 | 43,598 |
For the fiscal year ended March 31, 2026
(Millions of yen)
Shareholders' equity | |||||
Share capital | Capital surplus | Retained earnings | Treasury shares | Total shareholders' equity | |
Balance at beginning of period | 6,897 | 7,892 | 34,700 | (6,756) | 42,734 |
Changes during period | |||||
Dividends of surplus | (1,858) | (1,858) | |||
Profit attributable to owners of parent | 3,708 | 3,708 | |||
Purchase of treasury shares | (1,673) | (1,673) | |||
Disposal of treasury shares | 35 | 485 | 520 | ||
Cancellation of treasury shares | (35) | (5,666) | 5,702 | - | |
Net changes in items other than shareholders' equity | |||||
Total changes during period | - | - | (3,816) | 4,513 | 697 |
Balance at end of period | 6,897 | 7,892 | 30,884 | (2,242) | 43,432 |
Accumulated other comprehensive income | Share acquisition rights | Total net assets | ||||
Valuation difference on available-for-sale securities | Foreign currency translation adjustment | Remeasurements of defined benefit plans | Total accumulated other comprehensive income | |||
Balance at beginning of period | 0 | 338 | 166 | 505 | 358 | 43,598 |
Changes during period | ||||||
Dividends of surplus | (1,858) | |||||
Profit attributable to owners of parent | 3,708 | |||||
Purchase of treasury shares | (1,673) | |||||
Disposal of treasury shares | 520 | |||||
Cancellation of treasury shares | - | |||||
Net changes in items other than shareholders' equity | 24 | (330) | 314 | 7 | (268) | (261) |
Total changes during period | 24 | (330) | 314 | 7 | (268) | 436 |
Balance at end of period | 25 | 7 | 480 | 513 | 89 | 44,034 |
Consolidated Statement of Cash Flows | ||
(Millions of yen) | ||
For the fiscal year ended March 31, 2025 | For the fiscal year ended March 31, 2026 | |
Cash flows from operating activities | ||
Profit before income taxes | 2,991 | 4,834 |
Depreciation | 2,554 | 2,536 |
Increase (decrease) in allowance for doubtful accounts | (0) | (0) |
Increase (decrease) in provision for bonuses | (3) | 22 |
Interest and dividend income | (17) | (21) |
Interest expenses | 17 | 29 |
Foreign exchange losses (gains) | 0 | 1 |
Compensation income | (12) | (5) |
Subsidy income | (31) | (52) |
Compensation expenses | - | 104 |
Share of loss (profit) of entities accounted for using equity method
- 89
Loss (gain) on sale and retirement of property, plant
and equipment
6
3
Loss (gain) on sales of investments in capital of subsidiaries | - | (2,004) |
Decrease (increase) in trade receivables | 740 | 341 |
Decrease (increase) in inventories | (403) | 507 |
Increase (decrease) in trade payables | 1,081 | (1,029) |
Decrease (increase) in other investments | (1) | 0 |
Loss (gain) on sale of investment securities | (49) | - |
Decrease (increase) in retirement benefit asset | (125) | (91) |
Decrease (increase) in other current assets | 90 | (382) |
Increase (decrease) in other current liabilities | (585) | (8) |
Other, net | 39 | (62) |
Subtotal | 6,292 | 4,810 |
Interest and dividends received | 13 | 19 |
Interest paid | (17) | (29) |
Proceeds from insurance income | 7 | - |
Income taxes paid | (417) | (754) |
Income taxes refund | 155 | - |
Net cash provided by (used in) operating activities | 6,033 | 4,045 |
Cash flows from investing activities | ||
Purchase of property, plant and equipment | (5,214) | (5,756) |
Proceeds from sale of property, plant and equipment | 14 | 10 |
Purchase of investment securities | (83) | (319) |
Proceeds from sale of investment securities | 71 | - |
Proceeds from redemption of investment securities | 200 | - |
Purchase of intangible assets | (164) | (90) |
Payments for retirement of non-current assets | (7) | (10) |
Payments for asset retirement obligations | - | (122) |
Payments into time deposits | (3,467) | (1,200) |
Proceeds from withdrawal of time deposits | 5,470 | 2,238 |
Purchase of shares of subsidiaries and associates | (900) | - |
Purchase of insurance funds | (142) | (57) |
Proceeds from sales of capital of subsidiaries resulting in change in scope of consolidation | - | 2,074 |
Other payments | (276) | (191) |
Net cash provided by (used in) investing activities | (4,499) | (3,423) |
(Millions of yen) | ||
For the fiscal year | For the fiscal year | |
ended March 31, 2025 | ended March 31, 2026 | |
Cash flows from financing activities | ||
Proceeds from long-term borrowings | - | 3,000 |
Repayments of long-term borrowings | - | (50) |
Purchase of treasury shares | (2,675) | (1,675) |
Dividends paid | (1,799) | (1,858) |
Other, net | (381) | 261 |
Net cash provided by (used in) financing activities | (4,857) | (322) |
Effect of exchange rate change on cash and cash equivalents | (2) | 3 |
Net increase (decrease) in cash and cash equivalents | (3,326) | 303 |
Cash and cash equivalents at beginning of period | 10,966 | 7,640 |
Cash and cash equivalents at end of period | 7,640 | 7,943 |
(5) Notes to Consolidated Financial Statements (Notes on going concern assumption)
Not applicable.
(Material basis for the preparation of consolidated financial statements)
The scope of consolidation
Number and name of consolidated subsidiaries: 2 EIKEN MEDICAL AMERICA INC.
EIKEN MEDICAL SHANGHAI CORPORATION
EIKEN MEDICAL SHANGHAI CORPORATION was newly established in the consolidated fiscal year under review, it is included in the scope of consolidation. In addition, as a result of the transfer of all equity interests, EIKEN CHINA CO., LTD. was excluded from the scope of consolidation.
Number and name of the principal non-consolidated subsidiary Not applicable.
Equity method
Number and Name of associated company: 1 Nanotis Corporation
Names of major companies, etc. among non-consolidated subsidiaries and associated companies to which the equity method is not applied
Not applicable.
Matters that are found to be particularly necessary to be stated regarding the procedures for application of the equity method
For companies that are accounted for by the equity method and have different closing dates, the financial statements for the respective fiscal years are used. In addition, goodwill equivalent arising from the application of the equity method is amortized on a straight-line basis over a period of 20.
Accounting period of consolidated subsidiaries
Of the consolidated subsidiaries, the fiscal closing date of EIKEN MEDICAL SHANGHAI CORPORATION is December 31.
Consolidated financial statements are prepared by implementing closing (provisional closing) in accordance with reasonable procedures based on formal closing.
The fiscal closing date of the other consolidated subsidiary is in line with the consolidated fiscal closing date.
Accounting policies
Valuation standards and methods for significant assets
Securities
Held-to-maturity debt securities
Stated at amortized cost (straight-line method)
Shares of associated companies
Stated at cost determined by the moving-average method
Available-for-sale securities
Securities other than shares, etc., which do not have a market price Market value method
(The valuation difference is directly included in net assets, and cost of sales is determined by the moving-average method.)
Shares, etc., which do not have a market price
Principally the cost method by the moving-average method
Derivative financial instruments Market value method
Inventories
Merchandise and finished goods, raw materials, and work in process
Cost method by the moving-average method (carrying amount on the consolidated balance sheet calculated by writing down values based on decreased profitability) is adopted.
Supplies
Cost method by the last purchase price method (carrying amount on the consolidated balance sheet calculated by writing down values based on decreased profitability) is adopted.
Depreciation method of significant depreciable assets
Property, plant and equipment (excluding leased assets)
The Company and its domestic consolidated subsidiaries adopt the declining-balance method, and overseas consolidated subsidiaries adopt the straight-line method.
However, the straight-line method is adopted for buildings purchased on or after April 1, 1998 (excluding facilities attached to buildings), and for facilities attached to buildings and structures purchased on or after April 1, 2016.
Major useful lives are as follows:
Buildings and structures: 7-40 years Machinery, equipment, and vehicles: 4-8 years Tools, furniture and fixtures 2-15 years
Intangible assets (excluding leased assets) Straight-line method
For internal use software, the straight-line method based on amortization over the internally estimated useful lives (5 years) is adopted.
Leased assets
Leased assets are depreciated over the lease terms as useful lives using the straight-line method without any residual value.
Accounting standards for significant reserves and allowances
Allowance for doubtful accounts
In order to prepare for possible credit losses on trade receivables, etc., the estimated amount of non-recoverable receivables based on the historical loss rate for general receivables and specific collectability for specific doubtful receivables are recorded.
Provision for bonuses
In order to prepare for payments of bonuses to the employees, the estimated payable amount to be used in the future attributable to the consolidated fiscal year under review is recorded as provision for bonuses.
Accounting method for retirement benefits
Period attribution method for estimated retirement benefits
In calculating retirement benefit obligations, the method of attributing the estimated amount of retirement benefits to the periods up to the end of the consolidated fiscal year under review is based on the benefit formula basis.
Accounting method for actuarial difference and past service cost
Past service cost is expensed using the straight-line method over a period of definite years (3 years) within the employees' average remaining service years at the time when it is incurred.
Actuarial differences are accounted for as expenses over a certain number of years within the average remaining years of service of the corresponding employees (12 years) using the straight-line method, commencing with the consolidated fiscal year following the one in which they were incurred.
The accounting methods of unrecognized actuarial gain and loss and unrecognized past service cost
For the accounting methods of unrecognized actuarial gain and loss and unrecognized past service cost, after adjusting tax effect, they are recorded as remeasurements of defined benefit plans under accumulated other comprehensive income in net assets.
Significant revenue and expense recognition standards
Sales of merchandise and finished goods
Sales of merchandise and finished goods include the manufacture and sale of clinical diagnostic reagents and clinical diagnostic equipment. The Company principally recognizes revenue from sales of merchandise and finished goods when making delivery of the goods to a customer as it satisfies a performance obligation by transferring control of the goods to a customer based on receipt of the goods. For clinical diagnostic equipment which requires installation at the time of sale, the Company recognizes revenue at inspection of installed equipment as it satisfies a performance obligation by transferring control of the goods to a customer based on inspection by a customer.
Royalty revenue
Royalty revenue includes upfront payment based on license agreement etc., milestone revenues, and running royalty calculated based on net sales etc. For upfront payment, the Company recognizes revenue at customers' receipt of the right which the Company promised to transfer to a customer based on the contract. For milestone revenues, the Company recognizes revenue at achievement of the milestone defined in the contract. For running royalty calculated based on net sales etc., the Company recognizes revenue when sales or usage occur, or it satisfies a performance obligation for which sales-based or usage-based royalty is allocated, whichever is later.
Translation of significant foreign currency denominated assets and liabilities into Japanese yen
Foreign currency denominated monetary receivables and payables are translated into Japanese yen using the spot exchange rate on the closing date and the translation difference is charged or credited to income. The assets, liabilities, income, and expenses of overseas subsidiaries and affiliates are translated into yen at the year-end spot exchange rate, and translation adjustments are included in foreign currency translation adjustments in net assets.
Significant hedge accounting method
Hedge accounting method
The appropriation procedure is adopted to foreign exchange fluctuation risk hedging that satisfies the relevant requirements.
Hedging instruments and hedged items, hedging policy
The risks of foreign exchange fluctuation are hedged in accordance with the Company's rules.
Hedging instruments and hedged items where hedge accounting was applied for the consolidated fiscal year under review are as follows.
Hedging instruments: Forward exchange contracts
Hedged items: Foreign currency denominated accounts payable, foreign currency denominated accounts payable - other
Assessment of hedge effectiveness
For forward exchange contracts, hedged items with the same date and amount and denominated in the same currency are allocated to each account payable, accounts payable - other. Therefore, the correlation by foreign exchange fluctuation thereafter is ensured completely, and the assessment of hedge effectiveness is omitted.
Funds covered by consolidated statements of cash flows
Funds (cash and cash equivalents) as used in the consolidated statements of cash flows comprises cash on hand, deposits available for withdrawal as needed, and short-term investments due for redemption within three months from the date of acquisition, which are easily cashable and are subject to minimal risk of fluctuation in value.
(Notes to Consolidated Balance Sheets)
*1. Receivables from contracts with customers in notes and accounts receivable - trade and contract assets are as follows.
(Million yen)
As of March 31, 2025 As of March 31, 2026
Accounts receivable - trade 10,721 10,011
Electronically recorded monetary claims - operating
810 1,202
*2. Contract liabilities in other is as follows.
(Million yen)
As of March 31, 2025 As of March 31, 2026
Contract liability 97 77
3. Overdraft contracts and commitment lines are concluded for efficient procurement of working capital. The balance of unexecuted loans based on these contracts is as follows.
Total of overdraft maximum amount and commitment lines
(Million yen)
As of March 31, 2025 As of March 31, 2026
8,600 8,600
Outstanding borrowings - -
Difference 8,600 8,600
(Notes to Consolidated Statements of Income)
*1. Revenue from contracts with customers is not presented independently. Revenue from contracts with customers is as follows.
For the fiscal year ended March 31, 2025
(Million yen)
For the fiscal year ended March 31, 2026
40,300 41,704
*2. Ending inventory is the amount after being written down due to decreased profitability, and the following loss on valuation of inventory (the amount after offset of reversal with reversal method), is included in total cost of sales.
For the fiscal year ended March 31, 2025
(Million yen)
For the fiscal year ended March 31, 2026
40 84
*3. The main expense items and amounts of selling, general and administrative expenses are as follows.
(Million yen)
For the fiscal year | For the fiscal year | |
ended March 31, 2025 | ended March 31, 2026 | |
Salaries | 2,492 | 2,460 |
Provision for bonuses | 339 | 349 |
Retirement benefit expenses | 53 | 56 |
Research and development expenses | 4,386 | 3,676 |
Provision of allowance for doubtful accounts
(0) (0)
*4. Research and development expenses included in general and administrative expenses, and manufacturing costs incurred during the period are as follows.
For the fiscal year ended March 31, 2025
(Million yen)
For the fiscal year ended March 31, 2026
4,386 3,676
*5. The details of gains on the sale of fixed assets are as follows.
For the fiscal year ended March 31, 2025
(Million yen)
For the fiscal year ended March 31, 2026
Machinery, equipment and vehicles - 7
Tools, furniture and fixtures - 1
Total - 8
*6. Description of loss on sale and retirement of non-current assets is as follows.
For the fiscal year ended March 31, 2025
(Million yen)
For the fiscal year ended March 31, 2026
Buildings and structures 0 7
Machinery, equipment and vehicles 0 0
Tools, furniture and fixtures 5 4
Software 0 -
Dismantlement cost - 10
Total 6 22
*7 Business structure improvement expenses of subsidiaries
This was amid the restructuring of manufacturing facilities and inventories with the review of business activities of subsidiaries in China and economic compensation for employees.
(Notes to Consolidated Statements of Comprehensive Income)
*1. Reclassification adjustment and tax effect relating to other comprehensive income
(Million yen)
For the fiscal year ended March 31, 2025 | For the fiscal year ended March 31, 2026 | |
Valuation difference on available-for-sale securities: | ||
Amount incurred during the period | (0) | 35 |
Reclassification adjustment | (49) | - |
Before tax effect adjustment | (50) | 35 |
Tax effect | 15 | (11) |
Valuation difference on available-for-sale securities
Foreign currency translation adjustment:
(35) 24
Amount incurred during the period (15) (300) Remeasurements of defined benefit plans, net
of tax: Amount incurred during the period | (159) | 529 |
Reclassification adjustment | (58) | (70) |
Before tax effect adjustment | (218) | 459 |
Tax effect | 65 | (145) |
Remeasurements of defined benefit plans, net of tax
(152) 314
Total other comprehensive income (202) 7
(Notes to Consolidated Statements of Changes in Net Assets) For the fiscal year ended March 31, 2025
Class and total number of issued shares and class and total number of treasury shares
(Shares)
Number of shares at beginning of period
Increase during period
Decrease during period
Number of shares at end of period
Issued shares
Common shares
(Note) 1.
40,041,438
-
1,500,000
38,541,438
Total
40,041,438
-
1,500,000
38,541,438
Treasury shares
Common shares (Notes) 2. 3.
5,443,508
1,217,919
1,533,795
5,127,632
Total
5,443,508
1,217,919
1,533,795
5,127,632
(Notes) 1. The decrease in total number of issued shares by 1,500,000 shares of common shares is due to the cancellation of treasury shares based on a resolution of the Board of Directors.
The increase in treasury shares by 1,217,919 shares of common shares is due to the 1,217,200 shares increase caused by the purchase of treasury shares based on a resolution of the Board of Directors, the 110 shares increase caused by the purchase of odd-lot shares, the 609 shares increase caused by the free acquisition of restricted stock compensation.
The decrease in treasury shares by 1,533,795 shares of common shares is due to the 1,500,000 shares decrease caused by the cancellation of treasury shares based on a resolution of the Board of Directors, the 33,795 shares decrease caused by the disposal of treasury shares as restricted stock units.
Share acquisition rights and treasury share acquisition rights
Category
Description of Share acquisition rights
Class of shares for Share acquisition rights
Number of shares for Share acquisition rights (Share)
Balance at the end of the period (Million yen)
Number of shares at beginning
of period
Increase during period
Decrease during period
Number of shares at end of
period
The Company (Parent
company)
Share acquisition rights as stock options
-
-
-
-
-
358
Total
-
-
-
-
-
358
Dividends
Cash dividends paid
(Resolution)
Class of shares
Total cash dividends (Million yen)
Dividend per share (Yen)
Record date
Effective date
May 9, 2024
Board of Directors meeting
Common shares
899
26
March 31, 2024
June 7, 2024
October 31, 2024 Board of Directors meeting
Common shares
900
26
September 30,
2024
December 2, 2024
Dividends for which the record date falls in the current period, but the effective date falls in the following period
(Resolution) | Class of shares | Total cash dividends (Million yen) | Dividend source | Dividend per share (Yen) | Record date | Effective date |
May 13, 2025 Board of Directors meeting | Common shares | 902 | Retained earnings | 27 | March 31, 2025 | June 10, 2025 |
For the fiscal year ended March 31, 2026
Class and total number of issued shares and class and total number of treasury shares
(Shares)
Number of shares at beginning of period
Increase during period
Decrease during period
Number of shares at end of period
Issued shares
Common shares
(Note) 1.
38,541,438
-
4,000,000
34,541,438
Total
38,541,438
-
4,000,000
34,541,438
Treasury shares
Common shares (Notes) 2. 3.
5,127,632
789,442
4,341,209
1,575,865
Total
5,127,632
789,442
4,341,209
1,575,865
(Notes) 1. The decrease in total number of issued shares by 4,000,000 shares of common shares is due to the cancellation of treasury shares based on a resolution of the Board of Directors.
The increase in treasury shares by 789,442 shares of common shares is due to the 782,800 shares increase caused by the purchase of treasury shares based on a resolution of the Board of Directors, the 96 shares increase caused by the purchase of odd-lot shares, the 6,546 shares increase caused by the free acquisition of restricted stock compensation.
The decrease in treasury shares by 4,341,209 shares of common shares is due to the 4,000,000 shares decrease caused by the cancellation of treasury shares based on a resolution of the Board of Directors, the 118,009 shares decrease caused by the disposal of treasury shares as restricted stock units, the 223,200 shares decrease caused by the exercise of stock options.
Share acquisition rights and treasury share acquisition rights
Category
Description of Share acquisition rights
Class of shares for Share acquisition rights
Number of shares for Share acquisition rights
(Share)
Balance at the end of the period (Million yen)
Number of shares at
beginning of period
Increase during period
Decrease during period
Number of shares at
end of period
The Company (Parent
company)
Share acquisition rights as stock options
-
-
-
-
-
89
Total
-
-
-
-
-
89
Dividends
Cash dividends paid
(Resolution)
Class of shares
Total cash dividends (Million yen)
Dividend per share (Yen)
Record date
Effective date
May 13, 2025
Board of Directors meeting
Common shares
902
27
March 31, 2025
June 10, 2025
October 30, 2025 Board of Directors meeting
Common shares
956
29
September 30,
2025
December 1, 2025
Dividends for which the record date falls in the current period, but the effective date falls in the following period
(Resolution) | Class of shares | Total cash dividends (Million yen) | Dividend source | Dividend per share (Yen) | Record date | Effective date |
May 12, 2026 Board of Directors meeting | Common shares | 956 | Retained earnings | 29 | March 31, 2026 | June 9, 2026 |
(Notes to Consolidated Statements of Cash Flows)
*1. Relationship between cash and cash equivalents at end of year and account items listed in the consolidated balance sheets
For the fiscal year ended March 31, 2025
(Million yen)
For the fiscal year ended March 31, 2026
Cash and deposits 9,873 10,943
Time deposits with deposit terms of more than three months
(2,233) (3,000)
Cash and cash equivalents 7,640 7,943
*2. Major components of assets and liabilities of a company that ceased to be a consolidated subsidiary due to the transfer of equity interests
Previous Consolidated Fiscal Year (From April 1,2024 to March 31, 2025) Not applicable.
Consolidated fiscal year (From April 1,2025 to March 31, 2026)
The breakdown of assets and liabilities at the time of transfer, and the relationship between the transfer price of equity interests and the net proceeds from the transfer, resulting from EIKEN CHINA CO., LTD. ceasing to be a consolidated subsidiary due to the transfer of all equity interests, are as follows:
(Million yen) | |
Current assets | 429 |
Non-current assets | 415 |
Current liabilities | (1) |
Foreign currency translation adjustment | (348) |
Expenses related to the transfer | 95 |
Gain on sale of investments in capital of subsidiaries | 2,004 |
Transfer price of equity interests | 2,596 |
Cash and cash equivalents | (425) |
Expenses related to the transfer | (95) |
Net proceeds from the transfer: | 2,074 |
(Lease transactions) (Lessee)
Finance lease transactions
Finance leases wherein ownership of the leased asset does not transfer to the lessee
Description of leased assets Property, plant and equipment
Research and development facility, tools, furniture and fixtures, and machinery, equipment and vehicles
Depreciation method of leased assets
As described in "(2) Depreciation method of significant depreciable assets under 4. Accounting policies" of (Material basis for the preparation of consolidated financial statements).
Operating lease transactions
Future lease payments under non-cancelable operating lease transactions
(Million yen)
As of March 31, 2025 | As of March 31, 2026 | |
Within one year | 205 | 429 |
Over one year | 100 | 1,947 |
Total | 306 | 2,376 |
(Lessor)
Finance lease transactions
Description of investments in leases
Current assets
(Million yen)
As of March 31, 2025
As of March 31, 2026
Lease receivables
402
378
Interest income equivalents
(24)
(24)
Investments in leases
377
354
Investments and other assets
(Million yen)
As of March 31, 2025
As of March 31, 2026
Lease receivables
906
801
Interest income equivalents
(40)
(38)
Investments in leases
865
763
Scheduled amount of debt recovery after the closing date for lease receivables associated with investments in leases
Current assets
(Million yen)
As of March 31, 2025
Due after
Due after
Due after
Due after
Due in one
one year
two years
three years
four years
Due after
year or less
through two
through
through
through five
five years
years
three years
four years
years
Lease receivables
-
-
-
-
-
-
Investments in leases
402
-
-
-
-
-
(Million yen)
As of March 31, 2026
Due after
Due after
Due after
Due after
Due in one
one year
two years
three years
four years
Due after
year or less
through two
through
through
through five
five years
years
three years
four years
years
Lease receivables
-
-
-
-
-
-
Investments in leases
378
-
-
-
-
-
Investments and other assets
(Million yen)
As of March 31, 2025 | ||||||
Due in one year or less | Due after one year through two years | Due after two years through three years | Due after three years through four years | Due after four years through five years | Due after five years | |
Lease receivables | - | - | - | - | - | - |
Investments in leases | - | 326 | 235 | 162 | 103 | 79 |
(Million yen)
As of March 31, 2026 | ||||||
Due in one year or less | Due after one year through two years | Due after two years through three years | Due after three years through four years | Due after four years through five years | Due after five years | |
Lease receivables | - | - | - | - | - | - |
Investments in leases | - | 287 | 214 | 154 | 95 | 49 |
(Business combinations and related matters) Business Separation
Transfer of Equity Interests of a Consolidated Subsidiary
At a meeting of the Board of Directors held on May 13, 2025, the Company resolved to transfer all equity interests in its consolidated subsidiary, EIKEN CHINA CO., LTD. (hereinafter, "Eiken China"), and entered into an equity transfer agreement on July 31, 2025. Based on this agreement, Eiken China was excluded from the scope of consolidation as of September 30, 2025.
Overview of the Business Separation
Name of the transferee
Shanghai Yizhou Enterprise Management Limited Partnership
Name and business of the separated subsidiary Name: EIKEN CHINA CO., LTD.
Business: Manufacturing and sales of clinical diagnostics
Main reason for the business separation
As part of our ongoing review of the product portfolio, we have determined that transferring the raw materials processing currently conducted at Eiken China to our Nogi Factory will lead to improved production efficiency. Furthermore, by switching from indirect sales through Eiken China to direct sales of our products, we expect to enhance management efficiency. Based on these considerations, we have concluded that the transfer of our equity interest in Eiken China will contribute to the enhancement of our company's corporate value.
Date of business separation September 30, 2025
Other details regarding the transaction including legal form
The transfer of equity interests was conducted in exchange for cash and other assets.
Overview of Accounting Treatment Implemented
Amount of gain on transfer
Profit on transfer of capital investments in associated companies: 2,004 million yen
Book value of assets and liabilities related to the transferred business and major components
(Million yen)
Current assets 429
Non-current assets 415
Total assets 845
Current liabilities 1
Total liabilities 1
Accounting treatment
The difference between the consolidated book value of the transferred equity interests and the transfer price was recorded as "Profit on transfer of capital investments in associated companies" under extraordinary income.
Segment Information
As our group operates under a single segment of clinical diagnostics business, segment information is omitted.
Estimated Profit and Loss of the Separated Business Recorded in the Consolidated Statement of Income for the Consolidated Fiscal Year
Net sales 71 million yen Operating loss (43) million yen
(Segment information) Segment information
Fiscal year ended March 31,2025 and fiscal year ended March 31, 2026
Omitted since the Group's business is a single segment in the clinical diagnostics business.
(Per share information)
(Yen)
For the fiscal year ended March 31, 2025 | For the fiscal year ended March 31, 2026 | |
Net assets per share | 1,294.08 | 1,333.07 |
Basic earnings per share | 64.82 | 112.52 |
Diluted earnings per share | 64.27 | 112.08 |
(Note) The basis for the calculation of basic earnings per share and diluted earnings per share is as follows.
For the fiscal year ended March 31, 2025 | For the fiscal year ended March 31, 2026 | |
Basic earnings per share | ||
Profit attributable to owners of parent (Million yen) | 2,228 | 3,708 |
Amount not attributable to common shareholders (Million yen) | - | - |
Profit attributable to owners of parent relating to common shares (Million yen) | 2,228 | 3,708 |
Average number of shares of common shares outstanding during each fiscal year (Thousand shares) | 34,370 | 32,960 |
Diluted earnings per share | ||
Adjustment for profit attributable to owners of parent (Million yen) | - | - |
Increase in number of shares of common shares (Thousand shares) | 297 | 130 |
(Bonds with share acquisition rights included in the above) | (297) | (130) |
Overview of residual shares not included in calculation of diluted earnings per share due to lack of dilutive effect | - | |
(Significant subsequent events) Not applicable.
Non-consolidated Financial Statements and Primary Notes
Non-consolidated Balance Sheet
(Millions of yen)
As of March 31, 2025 As of March 31, 2026
Assets
Current assets | ||
Cash and deposits | 9,332 | 10,917 |
Accounts receivable - trade | 10,928 | 10,174 |
Electronically recorded monetary claims - operating | 812 | 1,225 |
Investments in leases | 377 | 354 |
Merchandise and finished goods | 4,585 | 4,354 |
Work in process | 2,140 | 2,024 |
Raw materials and supplies | 1,783 | 1,613 |
Prepaid expenses | 265 | 392 |
Other | 768 | 960 |
Allowance for doubtful accounts | (7) | (6) |
Total current assets | 30,988 | 32,011 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings | 23,642 | 30,374 |
Accumulated depreciation | (13,090) | (13,694) |
Buildings, net | 10,552 | 16,680 |
Structures | 1,701 | 1,832 |
Accumulated depreciation | (917) | (1,027) |
Structures, net | 784 | 804 |
Machinery and equipment | 8,051 | 8,669 |
Accumulated depreciation | (6,190) | (6,694) |
Machinery and equipment, net | 1,861 | 1,975 |
Vehicles | 53 | 58 |
Accumulated depreciation | (45) | (50) |
Vehicles, net | 7 | 7 |
Tools, furniture and fixtures | 5,875 | 6,051 |
Accumulated depreciation | (4,957) | (5,100) |
Tools, furniture and fixtures, net | 918 | 951 |
Land | 1,928 | 1,928 |
Leased assets | 289 | 326 |
Accumulated depreciation | (116) | (149) |
Leased assets, net | 173 | 176 |
Construction in progress | 5,600 | 767 |
Total property, plant and equipment | 21,826 | 23,291 |
Intangible assets | ||
Patent right | 5 | 4 |
Software | 469 | 316 |
Other | 12 | 11 |
Total intangible assets | 487 | 332 |
(Millions of yen)
As of March 31, 2025 | As of March 31, 2026 | |
Investments and other assets | ||
Investment securities | 408 | 763 |
Shares of subsidiaries and associates | 972 | 972 |
Investments in capital | 0 | 0 |
Investments in capital of subsidiaries and associates | 1,316 | 10 |
Distressed receivables | 20 | 20 |
Long-term prepaid expenses | 118 | 29 |
Long-term time deposits | 3,000 | 1,200 |
Life insurance funds | 312 | 369 |
Prepaid pension costs | 1,545 | 1,707 |
Deferred tax assets | 450 | 359 |
Investments in leases | - | 763 |
Other | 1,148 | 462 |
Allowance for doubtful accounts | (23) | (23) |
Total investments and other assets | 9,269 | 6,635 |
Total non-current assets | 31,583 | 30,260 |
Total assets | 62,571 | 62,271 |
Liabilities
Current liabilities
Accounts payable - trade 5,257 4,838
Electronically recorded obligations -operating | 3,238 | 2,622 |
Current portion of bonds payable | - | 3,000 |
Current portion of long-term borrowings | - | 300 |
Lease liabilities | 428 | 411 |
Accounts payable - other | 1,251 | 916 |
Accrued expenses | 215 | 222 |
Income taxes payable | 401 | 708 |
Refund liabilities | 407 | 375 |
Contract liabilities | 97 | 77 |
Deposits received | 47 | 51 |
Provision for bonuses | 671 | 693 |
Asset retirement obligations | 121 | - |
Other | 2,163 | 421 |
Total current liabilities | 14,300 | 14,638 |
Non-current liabilities | ||
Bonds payable | 3,000 | - |
Long-term borrowings | - | 2,650 |
Lease liabilities | 1,001 | 898 |
Asset retirement obligations | 16 | 65 |
Other | 342 | 340 |
Total non-current liabilities | 4,360 | 3,953 |
Total liabilities | 18,661 | 18,592 |
(Millions of yen)
As of March 31, 2025 As of March 31, 2026
Net assets | ||
Shareholders' equity | ||
Share capital | 6,897 | 6,897 |
Capital surplus | ||
Legal capital surplus | 7,892 | 7,892 |
Total capital surplus | 7,892 | 7,892 |
Retained earnings | ||
Other retained earnings
Legal retained earnings 338 338
Reserve for tax purpose reduction entry
51 49
Open innovation promotional tax system deposit | 225 | 225 |
General reserve | 4,330 | 4,330 |
Retained earnings brought forward | 30,572 | 26,075 |
Total retained earnings | 35,517 | 31,017 |
Treasury shares | (6,756) | (2,242) |
Total shareholders' equity | 43,551 | 43,564 |
Valuation and translation adjustments | ||
Valuation difference on available-for-sale securities | 0 | 25 |
Total valuation and translation adjustments | 0 | 25 |
Share acquisition rights | 358 | 89 |
Total net assets | 43,910 | 43,679 |
Total liabilities and net assets | 62,571 | 62,271 |
Non-consolidated Statement of Income
For the fiscal year ended March 31, 2025
(Millions of yen)
For the fiscal year ended March 31, 2026
Net sales
Net sales of finished goods 18,175 18,193
Net sales of goods 22,307 23,674
Total net sales 40,483 41,867
Cost of sales
Beginning inventory of merchandise and
finished goods
4,172 4,585
Cost of products manufactured 8,354 9,050
Cost of purchased goods 16,218 16,447
Ending inventory of merchandise and finished
goods
4,585
4,354
Total cost of sales 24,161 25,729
Gross profit 16,321 16,138
Selling, general and administrative expenses 13,273 13,176
Operating profit 3,048 2,962
Interest income 5 14
Non-operating income
Compensation income for damage 64 15
Dividend income 3 4
Outsourcing service income 30 9
Compensation income 12 5
Subsidy income 31 52
Foreign exchange gains 14 15
Total non-operating income 222 168
Other 59 51
Interest expenses 4 15
Non-operating expenses
Commission for purchase of treasury shares 3 2
Interest expenses on bonds 12 12
Compensation expenses - 104
Commitment fees 7 7
Total non-operating expenses 36 150
Other 7 6
Extraordinary income
Ordinary profit 3,233 2,981
Gain on sale of investment securities 49 -
Gain on sale of non-current assets - 8
Total extraordinary income 49 1,192
Profit on transfer of capital investments in associated companies
- 1,183
Extraordinary losses
Loss on sale and retirement of non-current assets | 6 | 22 |
Total extraordinary losses | 6 | 22 |
Profit before income taxes | 3,276 | 4,150 |
Income taxes - current | 701 | 1,046 |
Income taxes - deferred | 61 | 79 |
Total income taxes | 762 | 1,125 |
Profit | 2,514 | 3,024 |
Non-consolidated Statement of Changes in Equity
For the fiscal year ended March 31, 2025
(Millions of yen)
Shareholders' equity | |||||||
Share capital | Capital surplus | Retained earnings | |||||
Legal capital surplus | Other capital surplus | Legal retained earnings | Other retained earnings | ||||
Reserve for tax purpose reduction entry | Open innovation promotional tax system deposit | General reserve | |||||
Balance at beginning of period | 6,897 | 7,892 | - | 338 | 54 | - | 4,330 |
Changes during period | |||||||
Reversal of reserve for tax purpose reduction entry | (3) | ||||||
Dividends of surplus | |||||||
Provision of reserve for tax purpose reduction to promote open innovation | 225 | ||||||
Profit | |||||||
Purchase of treasury shares | |||||||
Disposal of treasury shares | |||||||
Cancellation of treasury shares | |||||||
Net changes in items other than shareholders' equity | |||||||
Total changes during period | - | - | - | - | (3) | 225 | - |
Balance at end of period | 6,897 | 7,892 | - | 338 | 51 | 225 | 4,330 |
Shareholders' equity | Valuation and translation adjustments | Share acquisition rights | Total net assets | |||
Retained earnings | Treasury shares | Total shareholders' equity | Valuation difference on available-for-sale securities | |||
Other retained earnings | ||||||
Retained earnings brought forward | ||||||
Balance at beginning of period | 31,608 | (5,686) | 45,434 | 35 | 358 | 45,828 |
Changes during period | ||||||
Reversal of reserve for tax purpose reduction entry | 3 | - | - | |||
Dividends of surplus | (1,799) | (1,799) | (1,799) | |||
Provision of reserve for tax purpose reduction to promote open innovation | (225) | - | - | |||
Profit | 2,514 | 2,514 | 2,514 | |||
Purchase of treasury shares | (2,672) | (2,672) | (2,672) | |||
Disposal of treasury shares | 38 | 35 | 73 | 73 | ||
Cancellation of treasury shares | (1,567) | 1,567 | - | - | ||
Net changes in items other than shareholders' equity | (35) | - | (35) | |||
Total changes during period | (1,035) | (1,069) | (1,883) | (35) | - | (1,918) |
Balance at end of period | 30,572 | (6,756) | 43,551 | 0 | 358 | 43,910 |
For the fiscal year ended March 31, 2026
(Millions of yen)
Shareholders' equity | |||||||
Share capital | Capital surplus | Retained earnings | |||||
Legal capital surplus | Other capital surplus | Legal retained earnings | Other retained earnings | ||||
Reserve for tax purpose reduction entry | Open innovation promotional tax system deposit | General reserve | |||||
Balance at beginning of period | 6,897 | 7,892 | - | 338 | 51 | 225 | 4,330 |
Changes during period | |||||||
Reversal of reserve for tax purpose reduction entry | (2) | ||||||
Dividends of surplus | |||||||
Provision of reserve for tax purpose reduction to promote open innovation | |||||||
Profit | |||||||
Purchase of treasury shares | |||||||
Disposal of treasury shares | 35 | ||||||
Cancellation of treasury shares | (35) | ||||||
Net changes in items other than shareholders' equity | |||||||
Total changes during period | - | - | - | - | (2) | - | - |
Balance at end of period | 6,897 | 7,892 | - | 338 | 49 | 225 | 4,330 |
Shareholders' equity | Valuation and translation adjustments | Share acquisition rights | Total net assets | |||
Retained earnings | Treasury shares | Total shareholders' equity | Valuation difference on available-for-sale securities | |||
Other retained earnings | ||||||
Retained earnings brought forward | ||||||
Balance at beginning of period | 30,572 | (6,756) | 43,551 | 0 | 358 | 43,910 |
Changes during period | ||||||
Reversal of reserve for tax purpose reduction entry | 2 | - | - | |||
Dividends of surplus | (1,858) | (1,858) | (1,858) | |||
Provision of reserve for tax purpose reduction to promote open innovation | - | - | ||||
Profit | 3,024 | 3,024 | 3,024 | |||
Purchase of treasury shares | (1,673) | (1,673) | (1,673) | |||
Disposal of treasury shares | 485 | 520 | 520 | |||
Cancellation of treasury shares | (5,666) | 5,702 | - | - | ||
Net changes in items other than shareholders' equity | 24 | (268) | (244) | |||
Total changes during period | (4,497) | 4,513 | 13 | 24 | (268) | (231) |
Balance at end of period | 26,075 | (2,242) | 43,564 | 25 | 89 | 43,679 |
Notes to Non-consolidated Financial Statements (Notes on going concern assumption)
Not applicable.
(Significant accounting policies)
Valuation standards and methods for Significant Securities
Held-to-maturity debt securities
Stated at amortized cost (straight-line method)
Shares of subsidiary and shares of associated companies Cost method by the moving-average method
Available-for-sale securities
Securities other than shares, etc., which do not have a market price Market value method
(The valuation difference is directly included in net assets, and cost of sales is determined by the moving-average method.)
Shares, etc., which do not have a market price Principally cost method by the moving-average method
Valuation standards and methods for derivative financial instruments Market value method
Valuation standards and methods for inventories
Merchandise and finished goods, raw materials, and work in process
Cost method by the moving-average method (carrying amount is written down due to decreased profitability) is adopted.
Supplies
Cost method by the last purchase price method (carrying amount is written down due to decreased profitability) is adopted.
Depreciation method of non-current assets
Property, plant and equipment (excluding leased assets) Declining-balance method
However, the straight-line method is adopted for buildings purchased on or after April 1, 1998 (excluding facilities attached to buildings), and for facilities attached to buildings and structures purchased on or after April 1, 2016.
Major useful lives are as follows:
Buildings 15-38 years
Structures 7-40 years Machinery and equipment 8 years Vehicles 4-6 years
Tools, furniture and fixtures 2-15 years
Intangible assets (excluding leased assets) Straight-line method
For internal use software, the straight-line method based on amortization over the internally estimated useful lives (5 years) is adopted.
Leased assets
Leased assets are depreciated over the lease terms as useful lives using the straight-line method without any residual value.
Accounting standards for significant reserves and allowances
Allowance for doubtful accounts
In order to prepare for possible credit losses on trade receivables, etc., the estimated amount of non-recoverable receivables based on the historical loss rate for general receivables and specific collectability for specific doubtful receivables are recorded.
Provision for bonuses
In order to prepare for payments of bonuses to the employees, the estimated payable amount to be used in the future attributable to the current fiscal year is recorded as provision for bonuses.
Provision for retirement benefits
In order to prepare for employees' retirement benefits, provision for retirement benefits is recorded based on the retirement benefit obligations and estimated plan assets as of the current fiscal year-end.
Period attribution method for estimated retirement benefits
In calculating retirement benefit obligations, the method of attributing the estimated amount of retirement benefits to the periods up to the end of the current fiscal year is based on the benefit formula basis.
Accounting method for actuarial difference and past service cost
Past service cost is expensed using the straight-line method over a period of definite years (3 years) within the employees' average remaining service years at the time when it is incurred.
Actuarial difference is expensed at the amount divided proportionally using the straight-line method over a period of definite years (12 years) within the employees' average remaining service years in each fiscal year when it is incurred, commencing from the fiscal year following the fiscal year in which the difference is incurred.
Revenue and expense recognition standards
Sales of merchandise and finished goods
Sales of merchandise and finished goods include the manufacture and sale of clinical diagnostic reagents and clinical diagnostic equipment. The Company principally recognizes revenue from sales of merchandise and finished goods when making delivery of the goods to a customer as it satisfies a performance obligation by transferring control of the goods to a customer based on receipt of the goods. For clinical diagnostic equipment which requires installation at the time of sale, the Company recognizes revenue at inspection of installed equipment as it satisfies a performance obligation by transferring control of the goods to a customer based on inspection by a customer.
Royalty revenue
Royalty revenue includes upfront payment based on license agreement etc., milestone revenues, and running royalty calculated based on net sales etc. For upfront payment, the Company recognizes revenue at customers' receipt of the right which the Company promised to transfer to a customer based on the contract. For milestone revenues, the Company recognizes revenue at achievement of the milestone which was defined in the contract. For running royalty calculated based on net sales etc., the Company recognizes revenue when sales or usage occur, or it satisfies a performance obligation which sales-based or usage-based royalty is allocated, whichever is later.
