Half-year
res ults
26th August 2026
Highlights
Benoît
de RuffrayChairman and CEO
Growth in activity of 2.3%
External growth in Contracting
Contracting: +2.8%, o/w +8.0% in Europe excluding France
Share of Contracting outside France of 43%
Concessions: -0.4% (+0.5% Ifl)
Share of Concessions exc APRR and AREA of 20%
Eiffage Energie Systémes: 4 acquisitions of which 3 in Germany and 1 in France
Eiffage Construction: acquisition in July of Baatz in Luxembourg
Evolution to the Concessions portfolio
Increase in results
Operating profit on ordinary activities of €1.02 billion (+2.0%)
Net profit Group share of G0.34 billion (+12.1%)
Getlink: further increase in equity stake
Signing of 2 new concessions contracts
Disposal of Volterres and equity accounting of Nové
Increase in Contracting order book of 7% year-on-year (+6% s ince the beginning of the year)
Total of €31.5 billion
Strong financial position and decreasing net debt
Eiffage SA liquidity: €4.4 billion (-€0.1 billion year-on-year)
Net debt: €9.4 billion (-€0.5 billion year-on-year)
Free cash flow: -€0.1 billion (stable)
E l e c t r i c a l s u b s ta t i o n - F o u j u I A
C a m p u s
C o n s t r u c t i o n o f 4 5 0 m o d u l a r b u i l d i n g s f o r R T E | O v e r h e a d c r o s s i n g s t r u c tu r e s o n t h e A m i e n s - L a o n l i n e - S N E C a n a l |
U r b a n r e g e n e r a t i o n o f a f o r m e r t r a m d e p o t s i t e - P o z n a ń - P o l a n d | |
C o n v e r t e r s t a t i o n - G e r m a n y | |
P a r t n e r s h i p a g r e e m e n t h e a t e x c h a n g e r
c o m p o n e n t s f o r n u c l e a r p o w e r p l a n t s
A c q u i s i t i o n o f C l a u s H e i n e m a n n E l e k t r o a n l a g e n - G e r m a n y
F o u r s o l a r p o w e r p l a n ts - M o r o c c o
Contracting
Increased activity and profitability
Significant order intake
Eiffage Energie Systémes
Electrical substation and shared infrastructure for the Fouju campus for Campus AI
Electrical infrastructure for two onshore wind
farms in Spain
Eiffage Construction
Start of construction works for the university hub at the Grand Paris Nord campus
Eiffage Métal
NSC2 converter station in Germany
Replacement of two bridges in Nuremberg, Germany
Partnership with Arabelle Solutions on heat exchangers for nuclear power plants
▪
▪
Growing activity in all divisions
Increase of 2.8% to over €10 billion of which 43% outside France
Strong increase in Europe outside France (+8.0%)
Order book growth
Increase in Contracting order book in all divisions to €31.5 billion (+7% year-on-year)
Strengthened European footprint
Eiffage Énergie Systèmes
Increased profitability
▪
▪
3 acquisitions in Germany
1 acquisition in France
Operating profit on ordinary activities of €269M
(+11.6.%)
Eiffage Construction
Current operating margin of 2.6% (+20bps)
▪
Acquisition on 6 July of the contracting entities
of the Baatz group in Luxembourg
2017
2018
2019
2020 2021 2022
2023
2024
2025
2026
France
Energy Systems
Outside France
France
Infrastructure
Outside France
France
Construction
Outside France
CVS
M3i / Inmotechnia
Quercy
Stampka / IFT / Esacom Réfrigération
Socotis
Salvia Eqos
Van den Pol
HTW
Hand & Werk Claus Heinemann
HSM
Baatz
Annual revenue from acquisitions over 12 months
Rev < €50M Rev 50M to €100M Rev 100M to €200M Rev 200M to €500MRev > €500M
Total revenue (€M) and breakdown by division (%)*
38%
42%
20%
9,238
36%
42%
22%
8,675
33%
41%
26%
7,859
10,016 10,296
Construction
31%
42%
27%
Infrastructure
Energy Systems
38%
41%
21%
H1 2022 H1 2023 H1 2024 H1 2025 H1 2026
*Pro forma of Goyer's reclassification from Infrastructure to Construction
Total revenue (€M) and breakdown by geographical area (%)
2%
10,016 10,296
4% | ||
39% | ||
57% | ||
36% | ||
61% | ||
9,238
International excluding Europe
7,859
29% | ||
67% | ||
4%
8,675
3% 32%
65%
3%
41%
Europe excluding France
57%
France
H1 2022 H1 2023 H1 2024 H1 2025 H1 2026
P a r i s i a n h e a t n e t w o r k
N o v é - I n a u g u r a t i o n o f t h e F e s c h B a r r a c k s i n V e r s a i l l e s
O p e n i n g o f t h e A 3 m o t o r w a y -G e r m a n y
I n c r e a s e t o 2 9 . 4 0 % o f t h e c a p i ta l o f G e t l i n k
I n a u g u r a t i o n o f t h e
A 4 8 0 / R o n d e a u p r o j e c t - G r e n o b l e
A P R R i s e x p a n d i n g e l e c t r i c v e h i c l e
c h a r g i n g i n f r a s t r u c t u r e o n i t s n e tw o r k
F u lli - A n i n t e g r a te d m o b i l i ty s o l u t i o n
E c o n o m i c R e g u l a t i o n A g r e e m e n t T o u l o u s e A i r p o r t
Concessions
Activity and profitabily s lightly down
Portfolio evolutions
Getlink: Further increase in equity stake
Signing of 2 new concessions contracts (Parisian heat network and service area)
Disposal of Volterres and equity accounting of Nové
Activity down 0.4% (+0.5% lfl*)
Increase of activity of the motorway and airport concessions
Ramp up of Aliaé (A79)
Roll-out of Fulli on 5 new areas
Results s lightly down
Operating profit on ordinary activities: €0.82 billion
Increase of Getlink contribution
1.74% increase, bringing the Group's stake to 29.40% of the capital
Contribution to Group performance:
Share of equity accounted result €34 million (+€3M)
▪
Dividend of €129 million (+€63M)
* Nové has been accounted for using the equity method since 31 December 2025 (€18 million in turnover in the first half of 2025)
Concessions
2018
2019 2020 2021 2022
Aliaé
2023
2024
2025
Parisian
2026
won
Extension
Increase in the share capital
Reims
Arena
Lille
Airport
SMTPC
(A79)
Baie des Anges marina
APRR 2%
Adelac (A41) 2%
Autoroute de l'Avenir motorway in Senegal
Aliénor (A65) 35%
Nové
Getlink 13.71%
Marinas in the bay of Toulon
Lille Airport
Millau Viaduct 49%
Getlink
1.76%
Machilly-Thonon (A412)
APRR
Adelac (A41) Aliaé (A79) 0.5%
heat network
Vresse prison
Port of Marseille Fos Headquarters
Getlink 7.11%
Fulli service area on the A20 motorway
Getlink 1.74%
Acquisitions
Getlink 5.08%
Toulouse Airport 49.99%
Hydro power plants
Sun'R
75%
Hydro power plants
Improvement of the ratings from non-financial rating agencies
Training and raising employee awareness to drive the
Climate adaptation issues central to the 7th climate report
transition
Number of people trained and raised awareness
A-
Climate B- Water and Wood
12,000
AAA
10,000
8,000
6,000
GOLD 84/100
4,000
2,000
S1 2026
PRIME C+
-
2024 2025
H1 2026
27,25
Medium risk
Revenue €M
10,431
11,928 12,200
11,093
Operating profit €M +2.0%
+2.3%
925 1,009 997 999 1,019
Net profit group share €M
+12.1%
354 392 382 305 342
9,452
H1 2022 H1 2023 H1 2024 H1 2025 H1 2026
H1 2022 H1 2023 H1 2024 H1 2025 H1 2026
H1 2022 H1 2023 H1 2024 H1 2025 H1 2026
Free cash flow €M
276
Financial net debt €M* -€530M
Order book €bn +7%
148
-1
-91 -75
9,988
10,649 10,617
9,908
9,378
18.0 19.8
28.4 29.5 31.5
H1 2022 H1 2023 H1 2024 H1 2025 H1 2026
H1 2022 H1 2023 H1 2024 H1 2025 H1 2026
*Exc IFRS 16 debt and the swaps
H1 2022 H1 2023 H1 2024 H1 2025 H1 2026
H1 2025 data reflects the effects of a revision to the Ifric 12 provision, which took place on 31 December 2025 and is detailed in the notes to the financial statements
Outlook for 2026
Confirmation of the global outlook for 2026 of revenue and earnings growth
Contracting
Revenue in slight increase ("of the same order as in 2025" previously) in the Infrastructure and Construction
divisions, with further growth for Eiffage Énergie Systèmes, although less so than in 2025.
Higher operating margin thanks to further improvement in profitability at Eiffage Énergie Systèmes and consolidation in margins level generated by other Contracting divisions as part of an ongoing selective new business policy.
Concessions
Revenue and operating profit are now expected to be slightly lower than in 2025 ("slight increase" previously)
due to the ongoing decline in motorway traffic as a result of high fuel prices.
Results by business lines and financial results
Christian
CassayreChief Financial Officer
Group revenue (excluding Ifric 12)Breakdown Contracting and Concessions (€M)
9,452
10,431
11,093
11,928 12,200
+2.3%
10,296
1,904
-0.4%
+1.1%
+0.5%
7,859
1,593
8,675
1,756
9,238
1,855
10,016
1,912
+2.8% +1.2%
H1 2022 H1 2023 H1 2024 H1 2025 H1 2026
∆ 26 / 25 ∆ 26 / 25
At constant
scope and
Contracting
Concessions
exchange rates
7,333
International excluding Europe
7,430
7,639
7,754
+1.5%
H1 2022
H1 2023
H1 2024
H1 2025
H1 2026
∆ 26 / 25
France
Europe excluding France
6,791
+3.7%
2,295
3,305
2,808
+8.0%
4,188
3,879
11,093
358
10,431
290
9,452
366
+2.3%
-37.1%
12,200
258
11,928
410
Breakdown by geographical area (€M)
Breakdown by division (€M)*
7,859
8,675
9,238
10,016 10,296
3,333
3,905
2,000
3,772
4,231
2,013
2,113
4,229
+2.8%
+5.0%
0.0%
+1.2%
+5.0%
-1.3%
2,454
3,268
2,137
2,833
3,567
2,275
3,954
+4.8%
+2.0%
H1 2022 H1 2023 H1 2024 H1 2025 H1 2026
∆ 26 / 25
∆ 26 / 25
At constant scope and
exchange rates
Energy Systems
Infrastructure
Construction
*Pro forma of Goyer's reclassification from Infrastructure to Construction
5,761
International excluding Europe
5,886
+2.2%
(67%)
(65%)
(61%)
(57%)
(57%)
H1 2022
H1 2023
H1 2024
H1 2025
H1 2026
∆ 2 6 / 2 5
France
Europe excluding France
2,295
(29%)
Breakdown by geographical area (€M) and % of total
10,016
376 (4%)
10,296
222 (2%)
+2.8%
-41.0%
7,859
334 (4%)
8,675
257 (3%)
9,238
325 (3%)
4,188
(41%)
5,608
2,808
(32%)
3,305
(36%)
3,879
(39%)
+8.0%
+4.5%
5,230
5,610
Pro forma H1 2025* | H1 2026 | ||||
M€ | % CA | M€ | % CA | Δ 26/25 (€M) | |
Construction | 70* | 3.5% | 74 | 3.5% | +4 |
Infrastructure | -13* | -0.3% | -11 | -0.3% | +2 |
Energy Systems | 184 | 4.9% | 206 | 5.2% | +22 |
Contracting | 241 | 2.4% | 269 | 2.6% | +28 |
Concessions | 838 | 43.8% | 822 | 43.2% | -16 |
Holding | -80 | -72 | +8 | ||
Group total | 999 | 8.4% | 1,019 | 8.4% | +20 |
*Pro forma for the reclassification of Goyer from Infrastructure to Construction (ROC: +€11 million in 2025, including +€4 million in H1 2025) H1 2025 data reflects the effects of a revision to the Ifric 12 provision, which took place on 31 December 2025 and is detailed in the appendices | |||||
1.9
1.5
1.6
2.5
2.2
2.1
2.3
2.6
1.9
1.8
1.7
1.8
1.8
30/06/2022
30/06/2023
30/06/2024
30/06/2025
30/06/2026
Year N
Year N+1
Beyond N+1
3.5%
Revenue (€bn) and operating margin on ordinary activities (%)
2.1
2.3
2.0
2.0
2.1
3.5%
3.4%
3.5%
3.5%
5.1
1.1
H1 2022
H1 2023
H1 2024
H1 2025
H1 2026
Order book (€bn)
Evolution and breakdown 5.4
1.0
5.7
5.6
5.9
* Pro forma for the reclassification of Goyer from Infrastructure to Construction
19
Construction - Activity and results*
Stability of the operating margin at 3.5% of revenue
Revenue increased by 5.0% (actual and Ifl)
+6.9%
FRANCE
-r4.2%
EUROPE exc FRANCE
Results
Stability of the operating marg in at 3.5%
Works
Solid order intake dynamics
Acquisition of Baatz in Luxembourg in July (revenue of €142 million with 470 employees in 2025)
Property development
Bookings: 1,224 units (916 units in H1 2025)
Revenue: €255 million (€228 million in H1 2025)
Operating profit: 4.4% (5.0% in H1 2025)
20
Stability of the operating margin at -0.3% of revenue
Revenue stable (-1.3% lfl)
FRANCE
EUROPE exc FRANCE
Results
Order book
21
Revenue (€bn) and operating margin on ordinary activities (%)
3.9
4.2
4.2
3.3
3.6
-0.4%
-0.3%
-0.3%
-0.6%
-1.1%
H1 2022
H1 2023
H1 2024
H1 2025
H1 2026
Order book (€bn)
Evolution and breakdown
16.1
14.7
15.2
7.4
1.7
8.9
1.9
30/06/2022
30/06/2023
30/06/2024
30/06/2025
30/06/2026
Year N
Year N+1
Beyond N+1
* Pro forma for the reclassification of Goyer from Infrastructure to Construction
2.9
3.4
3.3
3.9
4.0
2.9
3.8
3.6
4.3
4.2
7.5
7.1
7.9
Operating margin increased by 30 bps at 5.2% of revenue
+0.4%
FRANCE
Revenue increased by 4.8% (+2.0% lfl)
+10.8%
EUROPE exc FRANCE
Results
Operating margin increased by 30 bps to 5.2%
Order book
Order book increased by 9% over 12 months
Major contract wins in energy infrastructure
External growth
4 acquisitions of which 3 in Germany
2.0
3.3
3.0
3.4
2.3
2.1
2.0
2.4
2.9
3.2
3.6
30/06/2022
30/06/2023
30/06/2024
30/06/2025
30/06/2026
Year N
Year N+1
Beyond N+1
H1 2024
Revenue (€bn) and operating margin on ordinary activities (%)
3.8 4.0
3.3
2.8 5.2%
2.5
4.9%
4.6%
4.3%
4.0%
H1 2022
H1 2023
5.9
1.2
H1 2025
H1 2026
Order book (€bn)
Evolution and breakdown
9.5
8.0
8.7
2.0
2.5
5.2
1.1
Revenue decreased by 0.4% (+0.5% Ifl***)
Revenue* APRR and AREA (€M)
1,433 1,474 1,526 1,534
Name
(end of concession | % holding)
Revenue
(€M)
Revenue
∆26/25
Traffic
∆26/25
ROC
(€M)
1,348
APRR and AREA* (2035/2036 | 52.5%) 1,534 +0.5% -2.5% 697**
Aliaé (A79) (2068 | 52.5%) 28 +4.8% +1.9%
Adelac (A41) (2060 | 52.5%) 39 +1.1% -1.2%
Aliénor (A65) (2067 | 100%) 40 +1.2% -4.6%
Millau Viaduct (2079 | 100%) 27 -4.2% -6.8%
Autoroute de l'Avenir motorway (2044 | 75%) 35 +4.6% +6.6%
Motorway concessions 169 +1.5% 99
Toulouse Airport (2046 | 49.99%) 82 +2.9% +0.9%
Lille Airport (2042 | 90%) 17 +3.4% -1.1%
H1 2022 H1 2023 H1 2024 H1 2025 H1 2026
Revenue Concessions and PPP (€M)
Airport concessions 99 +3.0% -5**
BPL HSRL (2036 | 100%) 37 -10.4%
Excl. APRR and AREA
323
381 386 370
Decathlon Arena Stade Pierre Mauroy and ancillaries (2043/2076 | 100%)
15 -11.4%
245
122
127
124
102
Other 50 -23.1%
PPP and equivalent*** 102 -17.2% 31
Sub total excl. APRR and AREA 370 -4.1% 125
Total Concessions 1,904 -0.4% 822
84
88
71
90 113
95
159
96
166
99
169
*This figure is reduced by €2 million at Group level due to the recognition of additional eliminations related to intercompany services
**After goodwill amortisation of €87 million for APRR and €16 million for Toulouse Airport
*** Nové has been accounted for using the equity method since 31 December 2025 (€18M in turnover in H1 2025)
H1 2022 H1 2023 H1 2024 H1 2025 H1 2026
Motorway concessions Airport concessions PPP and equivalent
APRR - AREA - Aliaé (A79) - Activity* and results
Tolls
95%
LV
64%
LV
83%
Other
5%
HGV
36%
HGV
17%
Revenue mix
Toll receipts
Traffic
H1 2026
H1 2025
H1 2024
H1 2023
H1 2022
71.7%
72.1%
72.3%
76.8%
76.5%
1,564
1,555
1,501
1,454
1,348
Revenue* (€M) and EBITDA margin*
*Reduced at Group level by additional eliminations in respect of intra-Group services
EBITDA margin to 71.7% of revenue (72.2% exc Fulli new areas)
Consolidated revenue* (excl. Ifric 12) increased by 0.6%
Total APRR and AREA traffic decreased by 2.5%, impacted by the increase in fuel price
LV: -3.4%; HGV: +2.4%
Aliaé (A79)
Revenue of €28 million (included €6 million of non toll revenues)
Traffic increased by 1.9%
Fulli
Rollout across 4 areas for revenue of €10 million
EBITDA margin evolution
Since H1 2024: transport infrastructure tax (4.6% of activity) with legal proceedings initiated
Margin dilution of the new Fulli areas: 0.5%
Financing
Bond issue (€0.5 billion, 5 years, 3.125%)
Continued investment
Rollout of charging stations on service areas
Installations of HGV charging stations
Assets in service | |||
Name | Revenue | EBITDA | EBITDA Margin |
(end of concession | % holding) | (€M) | (€M) | (%) |
Aliaé (A79) (2068 | 52.5%) | 28 | 17 | 62.0% |
Adelac (A41) (2060 | 52.5%) | 39 | 35 | 90.5% |
Aliénor A65 (2067 | 100%) | 40 | 32 | 82.0% |
Millau Viaduct (2079 | 100%) | 27 | 24 | 87.7% |
Autoroute de l'Avenir motorway (2044 | 75%) | 35 | 22 | 61.8% |
Motorway concessions | 169 | 130 | 77.3% |
Toulouse Airport (2046 | 49.99%) | 82 | 23 | 28.0% |
Lille Airport (2042 | 90%) | 17 | 3 | 16.6% |
Assets under construction
Name
(end of concession | % holding)
Amount of investments remaining to be made in billions of euros
Assets under concession (consolidated)
Amedea (A412) (2079 | 99.9%) ~0.5
PPPs and equivalent in France and Belgium ~0.4
Assets under concession (equity accounted)
Nové (2056 | 50%) ~0.8
Airport concessions | 99 | 26 | 26.1% |
Motorway and airport concessions | 268 | 156 | 58.4% |
PPP and equivalent | 102 | 38 | |
Total Concessions and PPP | 370 | 194 | 52.5% |
New reinforcement in Getlink's capital
5.08%
1.76%
13.71%
29.40%
1.74%
7.11%
17/12/2018 22/10/2022 25/10/2023 23/10/2025 27/03/2026 30/06/2026
Contributions to Eiffage accounts
Share of equity accounted result €34 million* (€31 million in H1 2025)
Dividend of €129 million (€66 million in H1 2025)
*Share of profit after goodwill amortisation and inclusion of a remaining 2025 result of €9 million each
H1 2023
H1 2024
H1 2025
H1 2026
Eurotunnel
Europorte
ElecLink
Net profit for 100% (€M)
161
173
113
118
50
H1 2022
H1 2023
H1 2024
H1 2025
H1 2026
185
83
Revenue for 100% (€M)
940
808
330
571
68
35
73
H1 2022
739
92
83
824
157
93
468
537
540
564
574
Consolidated income statement
in millions of euros
Pro forma
H1 2025 H1 2026 Δ 26/25
Revenue(1) 11,928 12,200 +2.3%
Operating profit on ordinary activities 999 1,019 +2.0%
Other income (expenses) from operations (24) (19)
Operating profit 975 1,000
Of which IFRS 2 charge (97) (79)
Net finance costs (159) (161)
Financial income (expenses) (168) (137)
Other financial income (expenses) (9) 24
Share of profit (loss) of equity-method investments 34 35
Of which Getlink 31 34
Income tax (351) (347)
Profit for the period 490 551
Net profit group share 305 342 +12.1%
Non-controlling interests 185 209
H1 2025 data reflects the effects of a revision to the Ifric 12 provision, which took place on 31 December 2025 and is detailed in the appendices
Financial net debt* evolution
in millions of euros
8,548
(1,871) (138)
1,030
350 189 204
559 (44) (47)
598 9,378
EBITDA
Dividends of companies
consolidated using the equity method
Δ WCR
inc. Holding & Contracting 1,041
Concessions -11
(420)
Operation
Interest & Taxes paid and misc
Holding & Contracting
Concessions Concessions
Debt repayment and disposals
495
Net capex
Acquisitions
and disposals
Variations without flows of funds
Dividends & Capital
transactions Inc. 468 paid to Eiffage S.A.
shareholders
75
Free cash flow
DFN 31 / 12 / 2025 * DFN 30 / 06 / 2026 *
1,238
(1,835)
(72)
*Excl. IFRS 16 debt and swaps Mtm 1,388
892 564 385 195 (38) 23 (44) 424
91
H1 2025
(451) 542
Free cash flow
32
32
in millions of euros
Total
(9,916) (9,414)
(8,548)
(10,617)
(9,908)
(9,378)
Net treasury*
Holding & Contracting
Financial net debt* Concessions
966
(10,882)
1 347
(10,761)
1,528
(10,076)
38
(10,655)
578
(10,486)
514
(9,892)
31 / 12 / 23 31 / 12 / 24 31 / 12 / 25
1,123 1,260 1,238
30 / 06 / 24
1,153
30 / 06 / 25
1,283
30 / 06 / 26
1,388
*Excl. IFRS 16 debt and swaps mtm
Contracting order book (€bn)
and variation over 12 months
29.5
9.0
9.9
10.6
28.4
31.5
+7%
Breakdown by division (€bn)* and variation over 12 months
29.5
8.0
14.7
5.7
8.7
15.2
5.6
28.4
9.5
16.1
5.9
31.5
+6%
+7%
18.0
19.8
+14%
9.3
10.2
12.0
+3%
18.0
19.8
6.7
7.5
3.8
5.2
7.4
5.4
7.5
8.1
4.3
5.9
8.9
5.1
8.1
9.0
11.4
+9%
+6%
+3%
30/06/2022 30/06/2023 30/06/2024 30/06/2025 30/06/2026
∆ 26 / 25
30/06/2022 30/06/2023 30/06/2024 30/06/2025 30/06/2026
∆ 26 / 25
Year N Year N+1 Beyond N+1
Energy Systems
Infrastructure
Construction
*Pro forma of Goyer's reclassification from Infrastructure to Construction (€227M 30th june 2025)
Appendices
Group shareholding structure
23.3%
1.8%
Shareholding at 30/06/2025 98M shares
74.9%
Shareholding at 31/12/2025
22.3%
3.0%
98M shares
74.7%
Shareholding at 30/06/2026 98M shares
23.8%
0.8%
75.4%
Employees shareholders Treasury shares FloatingRevenue (excl. Ifric 12)
Revenue breakdown (€M)
Revenue breakdown in Europe excluding France (€M)
1,251 1,267
410 258 | 4,188 3,879 |
France International exc. Europe | Europe exc. France |
7,639
7,754
844
715
580
523
527
449
295
246 216
204
66 84 83
13
136
62 65 61
43 60
86 49
73 69
H1 2025 H1 2026
H1 2025 H1 2026
(excluding Ifric 12)
Germany (€M)
757
600
1,002
1,251 1,267
Spain (€M)
471
606 675 715
844
H1 2022 H1 2023 H1 2024 H1 2025 H1 2026
H1 2022 H1 2023 H1 2024 H1 2025 H1 2026
Belgium (€M) Netherlands (€M)
497 523 580
427 463
145 165
214 246 295
H1 2022 H1 2023 H1 2024 H1 2025 H1 2026 H1 2022 H1 2023 H1 2024 H1 2025 H1 2026
Non-recourse debt raised in dedicated SPVs for €9.9 billion*
Non-recourse FND breakdown (€M) Non-recourse FND structure (M€)
Financière Eiffarie
776
APRR
6,225
APRR and Financière Eiffarie
Toulouse Airport
70
Millau Viaduct
506
Autoroute de l'Avenir
motorway (Senegal)
89
Decathlon Arena
Pierre Mauroy Stadium
153
BPL HSRL
658
Adelac (A41)
583
Aliénor (A65)
638
Others
89
Grande Arche
105
Motorways and airport
PPP and misc
1,886
1,005
7,001
*Excl. IFRS 16 debt, fair value of Concessions swaps: €81M
Liquidity
Group liquidity
2.4 +billion of euros in cash and cash equivalents
2.0billion of euros undrawn bank
credit line without financial convenant
=
4.4billion of euros in liquidity
APRR liquidity
1.4 +billion of euros in cash and cash equivalents
1.5billion of euros undrawn bank
credit line without financial convenant
=
2.9billion of euros in liquidity
