Eeii AgSIX: EEII

Annual Report 2025 (en)

· MarketScreener

Annual Report 2025



Contents

Letter to the Shareholders 03

Portfolio Description 04

Corporate Governance 05

Annual Report 12

Determination of the Net Asset Value 13

IFRS Financial Statements 14

IFRS Statement of Financial Position 14

IFRS Statement of profit or loss 15

IFRS Statement of Comprehensive income/(loss) 15

IFRS Cash Flow Statement 16

IFRS Statement of Changes in Equity 17

Notes to the IFRS Financial Statements 18

Report of the Auditors 33

Statutory Management Report 36

Statutory Financial Statements 37

Statement of Financial Position 37

Statement of profit or loss 38

Cash Flow Statement 39

Notes to the Financial Statements 40

Report of the Statutory Auditor 43

Organization, Related Parties, Management,

Advisor and Address 45

Dear Shareholders

2025 was a year of significant strategic repositioning for EEII AG. While some of the investment projects announced in our 2024 Annual Report did not materialize as planned, the Board took decisive action to steer the Company toward a transformative transaction that we believe will create lasting value for our shareholders.

As communicated via ad-hoc announcements in early February 2025, both the acquisition of LGW Holding SA

  • owner of René Wüthrich SA in Cornaux, Switzerland

  • and the intended investment in Grupo Alves Bandeira SA (GAB) in Portugal were cancelled. In both cases, the conditions required to proceed with the transactions could not be fulfilled. We regret that these projects did not advance as hoped, but we remain committed to disciplined capital allocation and will not pursue transactions that do not meet our investment standards.

Similarly, the integration of the Jubin Frères SA gas station network, originally structured as announced in 2023, underwent a fundamental redesign in 2025 to ensure a more robust and value-accretive outcome.

The centerpiece of 2025 was the Board's approval in July of a reverse takeover of Jubin Frères S.A., a leading Swiss fuel distribution company active in the French-speaking region of Switzerland since 1973. Jubin Frères operates over 100 gas stations and more than 30 convenience stores, and provides fuel delivery services to private and business customers. Between April 2023 and December 2024, the company recorded revenues of approximately CHF 442 million and employs over 150 people. The transaction will be structured as a share exchange: EEII will issue new shares to Swiss Energy Holding SA (SEH), the owner of Jubin Frères, in exchange for the contribution in kind of the entire share capital of Jubin Frères to EEII.

To strengthen the Company's equity base ahead of the transaction, a successful capital increase was completed in July 2025, increasing the shareholder's capital by CHF1,476,672.

The reverse takeover has progressed through several important milestones: the valuation has been confirmed by the external auditor, and SIX has approved the listing prospectus. However, certain legal and regulatory conditions remain outstanding, and the closing of the transaction has been postponed to approximately May 2026. We are working diligently to resolve all open matters and are confident in the strategic rationale of this investment.

We thank you for your continued trust and support.

Yours sincerely,



Alexandre Ugo Uldry Chief Executive Officer

‌Portfolio Description

As of December 31st,2025 EEII did not hold any investments other than cash.

On April 19, 2024, EEII sold its complete holdings of 1,485,600 PJSC Gazprom (GAZP) shares to Gehold SA, Zug, at a sales price corresponding to the net asset value of the shares in the Company's balance sheet. See Note 5 on page 24.

With this transaction, EEII AG has sold its last remaining asset acquired under the former investment strategy that had focused on the Former Soviet Union.

During 2025 several possible investment opportunities in the European Energy sector have been evaluated, and have been lined up for investing. The complexity of the transactions delayed the successful purchases, and are now scheduled to be finalized in 2026

For events after the balance sheet date, we refer to Note 15 on page 32.

‌Corporate Governance

// Group structure and shareholders

Group structure

EEII AG (the "Company") with its registered office in Zug, Switzerland, is a corporation established on August 29th, 1997 under the laws of Switzerland. The investment objective of the Company is to maximize long-term return to shareholders through investments in strategically selected companies in the energy and infrastructure sectors which are primarily active in Switzerland and Europe (see also Note 1 to the IFRS financial statements). As of December 31st, 2025 the Company did not hold any investments as shown in Note 5 to the IFRS financial statements. The Company had no employees and no subsidiaries as of December 31st, 2025.

The ordinary shares with a nominal value of CHF 7.1 of the Company are listed on the SIX Swiss Exchange. The newly issued shares on July 28th, 2025 with a nominal value of CHF 14.2 are not listed. As of December 31st, 2025, the total market capitalization, based on the share price last paid of CHF 2.04, amounted to CHF 3,540 million.

Significant shareholders

The following notifications pertaining to the holdings of a significant shareholder have been disclosed:

Since December 22nd, 2022 SEBRINA HOLDING SUISSE SA holds 92.41% of the capital. SEBRINA HOLDING SUISSE increased on July 28th 2025 to 93.3%. The ultimate controlling party of SEBRINA HOLDING SUISSE SA is Mr. Alexandre Uldry, in Gstaad, Switzerland.

Cross-shareholdings

There are no cross-shareholdings.

// Capital structure

Capital

As of December 31st, 2025, the Company's share capital consisted of 1,527,510 ordinary bearer shares with a nominal value of CHF 7.10 per share (Security No. 716295/ISIN-Code CH0007162958) and of 103'991 bear-

er shares with a nominal value of CHF 14.20 issued on July 28th 2025. The newly issued shares are not listed on the SIX and are not fungible with the listed shares. Each share represents one voting right (see also Note 4 to the IFRS financial statements).

Shares and participation certificates

There are no preferential rights or similar rights. Each share carries one vote and has full dividend rights. There are no voting right restrictions and each shareholder can exercise his voting rights at the Company's shareholders meeting. There are no participation certificates.

Profit sharing certificates

There are no profit sharing certificates outstanding.

Limitations on transferability and nominee registrations

There are no limitations on transferability of shares and there is no nominee regulation.

Convertible bonds and warrants / options

There are no convertible bonds or warrants outstanding.

Dividend

In 2025 the Company did not distribute a dividend to its shareholders.

// Independent Proxy

The Independent Proxy ("Unabhängiger Stimmrechts-vertreter") is elected annually by the ordinary General Meeting of shareholders. The tenure ends at the closure of the next ordinary General Meeting. Re-election is permissible.

Philipp Andermatt (with substitution powers to Katia Berchier Theiler and Almedin Hrustanovic) from Bright Law AG, Zug, was re-elected by the ordinary General Meeting of Shareholders of the Company on June 25th, 2025, for a term of office of one year, ending as of the termination of the next ordinary General Meeting.

// Board of Directors

Members of the Board of Directors

The Board of Directors is responsible for managing the business of the Company in accordance with the Articles of Association. The Board of Directors may delegate certain functions to a third-party Manager or other parties, subject to supervision and direction by the Board of Directors. On December 31st, 2025, the Board of Directors consisted of four members:

Christian Lüscher, (Swiss), Chairman

Member of the Geneva Bar since 1990, he went on to earn a Master of Laws (LL.M.) from Tulane Law School in the United States in 1991. He founded his own firm in 1994 and became a partner at ZPG in 2005, which later merged with CMS in 2014.

Alexandre Ugo Uldry, (Swiss), CEO

1991, since 2011 Alexandre Uldry has been active as a real estate broker in Switzerland. In 2014 he founded the Gold Real Estate SA in Sion and since 2017 he took the position as Owner and Chairman of the TGAU Holding SA, specialized on real estate assets and real estate owning companies. In June 2021 he founded the Swiss Energy Holding SA, a holding company for energy generating and distribution companies. Since August 2021 he took the position of chairman and owner of Jubin Frères a company managing a network of gas filling stations. As of June 13th, 2024 he has been elected member of the board and CEO of EEII at the General Annual Meeting.

Marc Comina (Swiss)

Marc Comina is a Communication Advisor at Comina Luvisotto (cominaluvisotto.ch), specializing in leadership, crisis communication, and public affairs. Former political journalist for Le Temps, Swiss TV. PhD from Freie Universität Berlin; taught at Yale & University of Michigan. Founded PR branch 2008-11; own firm since 2012. Author of 2 books.

Phillipe Joerg (Swiss)

Owner of Berney Associés one of the most important trust companies in French-speaking Switzerland, serving entrepreneurs, to help them achieve their personal and professional goals.

All Board members were elected for a one-year period. Christian Lüscher was elected as Chairman.

Other activities and vested interests

Members of the Board of Directors are not currently involved in permanent management or consultancy functions for important Swiss and foreign interest groups. They are not in charge of any official function or political post. Christian Lüscher has been a member of the National Council between 2007 and 2023.

Cross-Involvement

Alexandre Ugo Uldry acts as chairman of SEBRINA HOLDNG SUISSE SA, the majority shareholder of EEII.

Elections and terms of office

The Articles of Association provide that the Board of Directors consists of one or more members elected by the Company's General Meeting of Shareholders. Each member of the Board is elected individually for a period of one year, normally from one ordinary General Meeting of Shareholders to the next ordinary General Meeting of Shareholders and can be re-elected thereafter. The Chairperson and the members of the Remuneration Committee, which shall consist of two or more members of the Board of Directors are elected by the General Meeting.

Internal organization structure

The Organizational Regulations which define the working procedures and directives of the Board of Directors can be found on the company's website.

Remuneration Committee

Alexandre Uldry and Marc Comina were individually elected by the ordinary General Meeting of Shareholders of the Company on June 25th, 2025 as members of the Remuneration Committee. The members are elected for a one-year period.

The Remuneration Committee drafts and periodically reviews the remuneration policy and principles of the Company and prepares and recommends all decisions of the Board of Directors concerning compensation of the members of the Board of Directors and the Management. It submits proposals regarding type and amount of compensation to the members of the Board of Directors and the Management and prepares the proposal for the total amounts of fixed remuneration to the General Meeting of the Company. The Remuneration Committee is also responsible for the preparation of the Remuneration Report. The Board has not formed any other committees than the Remuneration Committee.

Definition of areas of responsibility

The primary duties of the Board of Directors of the Company are defined in Art. 716 et seq. of the Swiss Code of Obligations, the Articles of Association (dated April 30th, 2018), the Organizational Regulations (dated October 27th, 2015) and the Investment Regulations (dated November 23rd, 2024).

The Board of Directors assumes the responsibilities as stipulated in Art. 716 et seq. of the Swiss Code of Obligations. Furthermore, the Board of Directors establishes the necessary strategic, organizational, accounting and financing policies and defines the Company's Organizational Rules and Investment Guidelines. The Board of Directors may delegate management functions to one or more members of the Board or to third parties.

In general, the Board of Directors is responsible for defining target industries, target regions and for decisions regarding the selection, changes in, and disposal of investments, while the Advisor is responsible for analysing potential investment targets and making recommendations the Board of Directors. The Advisor is also responsible for monitoring the investments on an on-going basis. For further responsibilities of the Advisor please see the section description for Advisory contracts below. The Management is responsible for public and investor relations as well as general management and the day-to-day activities of the Company.

Information and control instruments vis-à-vis the management

In order to control and review the Company's performance, the Board of Directors is provided with ad-hoc information for major business activities. The Management reports at the meetings of the Board of Directors. The Board of Directors assesses the risks and the fair value of the investments of the Company at least on a quarterly basis.

The Management monitors the Company's risk exposure on a weekly basis. Market price, interest rate, credit, liquidity, currency and concentration risks are central to the analysis. Note 6 of the IFRS financial statements summarizes the exposure of the Company at year-end.

// Management

Members of the management

Employment or mandate agreements between the Company and members of the Board of Directors or the Management may be concluded for a fixed term of one year maximum. Agreements that are unlimited in time must contain a notice period of 12 months maximum.

Alexandre Ugo Uldry (Swiss)

Alexandre U. Uldry has been appointed CEO as of July 1st, 2023. Until the end of June 2023 Marcus H. Bühler acted as CEO. During the reporting period, the Company had no employees. Management was also responsible for all other management functions, which are not specifically reserved to the Board of Directors or the Advisor.

Other activities and vested interests

Not applicable.

Advisory contracts / Mandate agreements

Since January 1st, 2017, Weissenstein & Partner AG (Weissenstein) has been acting as EEII's Advisor. Weissenstein provides management support and financial advisory services to EEII on the basis of a Mandate Agreement. Pursuant to a Mandate Agreement dated December 6th, 2016, (the "Mandate Agreement"), and subject to its supervision and approval, the Board of Directors has conferred on Weissenstein & Partner, Bleicherweg 45, CH-8002 Zürich (the "Advisor"), responsibility in particular for the following tasks:

› Financial advisory;

› Investment advisory;

› Public and investor relations;

› Monitoring and reporting;

› Regulatory / compliance.

Weissenstein is a privately held family office and asset management firm. Weissenstein is compensated via an annual fixed fee under the terms of the Mandate Agreement with no variable components.

The Advisor's management team consists of Christoph Schweizer and Barbara Kuhn. For details of the Advisor's management team please refer to the company directly: contact@weissenstein-partner.ch or +41 44 552 43 43

EEII has signed a new advisory contract with Weissenstein starting on January 1st 2024 until cancellation, on December 22nd, 2023. Weissenstein will concentrate on the regulatory and reporting obligations in relation to the SIX and investors. Weissenstein will not provide representatives for the Board of Directors or management under the new agreement.

Under the Administration Agreement dated March 23rd, 2009 ("the Administration Agreement"), MSZ Group AG, Zug ("the Administrator"), provides full accounting and administration services for the Company, in particular for the following tasks:

› Administration and accounting services;

› Support of the Advisor with the quarterly, semi-annual and annual reporting .

› Monitoring of tax, compliance and regulatory issues.

During the reporting period, the Administrator received payments totaling CHF 60,593 (2024: CHF 37,678). Either party may terminate the Administration Agreement at the end of a calendar quarter, by giving prior notice of not less than 6 months.

// Compensation, shareholdings and loans

Content and method of determining the compensation and the share-ownership programs Since the beginning of the year 2015 the General Meeting approves annually and severally for each of the Board of Directors and the Management a total amount as fixed remuneration for the current business year. The Remuneration Committee drafts and periodically reviews the remuneration policy and principles of the Company. It submits proposals regarding type and amount of compensation to the members of the Board of Directors and the Management and prepares the proposal for the total amounts of fixed remuneration to the General Meeting of the Company. The compensation of the Board Members has been determined to appropriately reflect the size of the Company and the responsibility of the Board Members. The General Meeting approves annually and severally for the Board of Directors and the Management a total amount as fixed remuneration for the current business year. The compensation is fixed on an annual basis with no variable components. There were no additional option or share programs.

For more details regarding the compensation policies see Note 12 to the IFRS financial statements and the separate Remuneration Report of the Company as published on the Company's website.

Compensation for the Board of Directors

The compensation for the Board of Directors was fixed at CHF was fixed at CHF 0.00 and amounted to CHF

0.00 (2024: CHF 17'382 including social charges)

Alexandre U. Uldry, member of the board and CEO since June 13th, 2023 did not receive any compensation.

Compensation for the Management

For the business year 2025 the Company did not have any expenses for the compensation of the Management (2024: CHF 0).

Loans and credits granted by the Company to members of the Board of Directors or the Management and / or guarantees or other sureties by the Company for obligations of a member of the Board of Directors or the Management may not exceed CHF 50,000 per member. In 2025 and 2024, there were no such loans granted or outstanding.

Contributions to pension funds on behalf of members of the Board of Directors or the Management are only made in the framework of Swiss or foreign pension plans or comparable plans of the Company. The Company had no pension scheme in place neither in 2025 nor in 2024.

For more details regarding transactions with related parties see Note 10 to the IFRS financial statements.

// Shareholders' participation

Voting-rights and representation restrictions

There are no limitations of shareholders' voting rights. Each share entitles the holder to participate equally in the profits and assets of the Company and to attend and vote at the General Meeting of Shareholders of the Company. Each shareholder may ask the independent shareholder representative by written proxy to represent his voting rights at the General Meeting of Shareholders. Each share carries one vote in the Company's General Meeting of Shareholders.

Statutory quorums

The statutory quorums with regard to the General Meeting of Shareholders correspond with the legal regulations as stipulated in the Swiss Code of Obligations. In general, a shareholders' resolution requires an absolute majority of the votes represented at the meeting unless a two-third majority is required by the Swiss Code of Obligations for specific resolutions.

Convocation of the General Meeting of Shareholders Notice of a General Meeting of Shareholders must be given by the Board of Directors no later than twenty days prior to the meeting date through publication in the Swiss Commercial Gazette ("SHAB") or through a written communication to all shareholders. Agenda

The meeting notice states the items on the agenda as well as the proposals of the Board and of shareholders who have demanded that an item be included in the agenda. The Board provides an adequate explanation on each agenda item. One or more shareholders who represent at least 5 % of the share capital may also ask the Board of Directors to convene a General Meeting of Shareholders.

Inscriptions into the share register

The company maintains share registers as required by law.

// Changes of control and defense measure

No duty to make an offer on change of control ("Opting Out")

Art. 135 and Art. 163, resp., of the Federal Act on Financial Market Infrastructures and Market Conduct in Securities and Derivatives Trading (Financial Market Infrastructure Act) provide for the obligation to make a public takeover offer in respect of all listed shares in a company listed on the SIX Swiss Exchange in case of a shareholder directly, indirectly or acting in concert with third parties, acquiring shares which (added to equity already owned) exceed the threshold of 33.3 % of the Company's voting rights.

At the ordinary General Meeting of April 30th, 2018, the shareholders of the Company validly adopted a so-called "Opting Out" Clause in the Company's Articles of Association (Clause 7a) which eliminates the duty to make a public takeover offer. The text of the clause runs as follows: "The purchaser of shares of the Company shall not be obliged to make a public offer to acquire all listed shares of the Company pursuant to Art. 135 and 163 of the Federal Act on Financial Market Infrastructures and Market Conduct in Securities and Derivatives Trading (Financial Market Infrastructure Act)."

Black out periods

There are no defined blackout periods. Directors and management maintain and respect confidentiality of price sensitive information.

// Auditors

Duration of mandate and term of office of the auditor At the Annual General Meeting June 25th, 2025 the shareholders confirmed Forvis Mazars SA, Vernier as the company's auditor, to perform the audit for the financial year 2025. The auditor is elected by the annual General Meeting of Shareholders for the term of one year. Mr Yoann Bois is the auditor in charge for 2025. The auditor in charge is rotated at least every seven years in accordance with the maximum term allowed according to Art. 730a of the Swiss Code of Obligations.

Auditing fees

For the audit for the calendar year 2025, Forvis Mazars SA will charge the Company an audit fee of CHF 70,000 (2024: CHF 60,000 for the audit by Forvis Mazars SA).

Information instruments pertaining to the external audit

The Board of Directors takes responsibility for assessing the work of the auditor. The Company does not have a formal audit committee. The Board of Directors and the auditors meet at least once a year. At the occasion of such meetings, audit observations, changes in accounting standards and changes in the regulatory environment are reviewed and discussed.

The performance of the auditor is evaluated on an ongoing basis by members of the Board of Directors as well as by the employees of the administrator (MSZ Group AG, Zug) who are in regular contact with the auditor. The assessment is based on different criteria such as professional expertise and know-how, the understanding of the company and company-specific risks as well as the audit strategy. In addition, the Board of Directors reviews performance as well as the results of the audit. The proposed audit fees are discussed and approved once a year by the Board of Directors. Non-audit work

assignments, if any, to the auditors are approved by the Board of Directors before such work is performed. The auditor's independence is also reviewed on an annual basis by the Board of Directors.

// Information policy

EEII publishes the following reports:

› Quarterly update of the NAV per share (un-audited): http://www.eeii.ch

› Quarterly fact sheet with a brief description of recent developments and corporate events (un-audited): http://www.eeii.ch / reports.

› Semi-annual reports (un-audited) and annual reports (audited) may be downloaded.

Printed reports can be ordered by e-mail at "contact@weissenstein-partner.ch" or by phone at +41-41-729 42 80.

› Mandatory disclosures regarding major shareholders and / or management transactions are also available on the SIX Exchange Regulation Website.

In line with the publicity requirements of the SIX, EEII notifies the investor community on an ad-hoc basis when events occur which may potentially have an impact on the stock price of EEII. The ad-hoc service of EEII may be subscribed to.

‌Annual Report

// IFRS results // Statutory results

As of December 31st, 2025 the shareholders' economic interest in EEII AG ("EEII") amounted to CHF -768,664 (2024: CHF -895,659) which, based on the 1,527,510 shares issued, results in a Net Asset Value per share of CHF -0.47 (nominal CHF 7.10) and CHF -0.94 (nominal

CHF 14.20) (2024: CHF -0.59).

In 2025, EEII recorded a net loss of CHF 1,357,889 (2024: net loss of CHF 950,200). This amount includes realized gains and losses on investments.

In order to ensure the Company's liquidity, the main shareholder of EEII AG has arranged for EEII AG's receiving a fully subordinated loans and comfort letters. As a result, the Company is in a position to uninterruptedly and fully meet all of its obligations. We refer to the Note 3.12 on page 21.

As of December 31st, 2024 EEII AG registered in Zug, Switzerland, recorded shareholders' equity of CHF-768,664 (2024: CHF -895,659).

The Board of Directors proposes the following appropriation of the accumulated deficit:

At year-end, the Company's financial assets at fair value through profit or loss are valued at CHF 0.00 (2024: CHF 0.00). The total assets as of December 31st, 2025 amounted to CHF 72,660 (2024 CHF

37,801)

The presentation currency of the Financial Statement of the Company is in Swiss Francs (CHF). The level of rounding is one Swiss Franc (CHF).

in CHF 2025 2024

Accumulated deficit at the beginning of the year

(11,740,980)

(10,790,780)

Net (loss) for the year

(1,349,677)

(950,200)

Accumulated deficit carried forward

(13,090,658)

(11,740,980)

Dividend per share

-

-

Determination of

the Net Asset Value as of December 31st

in CHF 2025 2024

Following IFRS presentation

Following IFRS presentation

Cash and other assets

72,660

37,801

Total assets

72,660

37,801

Total liabilities

841,324

933,460

Share capital

12,321,993

10,845,321

Accumulated deficit

(13,090,658)

(11,740,980)

Total shareholders' equity

(768,664)

(895,659)

Total liabilities and shareholders' equity

72,660

37,801

Total shares outstanding (nom 7.10)

1,527,510

1,527,510

Total shares outstanding (nom 14.20)

103,991

-

Net asset value per share (nom CHF 7.10)

(0.47)

(0.59)

Net asset value per share (nom CHF 14.20)

(0.94)

-

‌IFRS Financial Statements

IFRS Statement of Financial Position as of December 31st

in CHF Notes 2025 2024

Assets

Cash and cash equivalents

4,081

14,699

Short term receivables from related parties

23,102

23,102

Prepaid expenses

45,476

-

Total current assets

72,660

37,801

Total assets

72,660

37,801

Liabilities and shareholders' equity

Accounts payable third parties

113,133

181,390

Accounts payable related parties

258,108

-

Accrued expenses and other liabilities

137,834

89,495

Total current liabilities

509,075

270,885

Accounts payable subordinated

45,370

-

Accounts payable related parties subordinated

80,788

-

Loan related parties subordinated

206,091

662,575

Total non-current liabilities

332,249

662,575

Total liabilities

841,324

933,460

Share Capital 4

12,321,993

10,845,321

Accumulated deficit

(13,090,658)

(11,740,980)

Shareholders' equity

(768,664)

(895,659)

Total liabilities and shareholders' equity

72,660

37,801

› see accompanying notes to the IFRS financial statements on pages 18 to 32

IFRS Statement of profit or loss for the year ended December 31st

in CHF Notes 2025 2024

Operating income

Interest income

-

-

Realised (loss) on financial assets at fair value through profit or loss 5

-

(173)

Foreign exchange gain (loss)

(1,741)

191

Other income

-

-

Net operating (loss)

(1,741)

18

Operating expenses

Management & Advisory fees 10

216,200

217,933

Administrative fees

60,593

37,678

Directors fees 13

-

16,491

Personnel cost 13

-

-

Professional fees 10

1,013,489

114,108

Other expenses 14

28,979

540,372

Bank charges and interest expenses

907

2,855

Interest cost

19,094

3,152

Capital tax expense 7

8,701

17,629

Total operating expenses

1,347,963

950,218

(Loss) before tax

(1,349,677)

(950,200)

Income taxes 7

-

-

Net (loss) after tax / Total comprehensive (loss)

(1,349,677)

(950,200)

Net earnings/(loss) per share

Net (loss)

(1,349,677)

(950,200)

Weighted Average Number of shares (basic and diluted) nominal 7.10

1,527,510

1,527,510

Weighted Average Number of shares (basic and diluted) nominal 14.20

103,991

Net (loss) per share - (basic and diluted) nominal 7.10

(0.47)

(0.62)

Net (loss) per share - (basic and diluted) nominal 14.20

(0.94)

-

‌IFRS Statement of Comprehensive Income/(loss)

Net (loss) for the year

(1,349,677)

(950,200)

Other comprehensive income

-

-

Total comprehensive (loss) for the year

(1,349,677)

(950,200)

IFRS Cash Flow

Statement for the year ended December 31st

in CHF Notes 2025 2024

Operating activities

(Loss) before tax

(1,349,677)

(950,200)

Adjustments to reconcile result before tax to net cash flows

Foreign exchange (gain) loss on cash and cash equivalents

1,714

(191)

Realized loss on financial assets at fair value through profit or loss

-

23,275

Working capital adjustments

Increase/(decrease) in short term receivables third parties

-

(23,102)

Increase/(decrease) in prepaid expenses

(45,476)

848

Increase/(decrease) in accounts payable

316,009

167,984

Increase/(decrease) in accrued expenses and other liabilities

48,339

(43,021)

Net cash flows (used in) operating activities

(1,032,520)

(824,407)

Investing activities

Increase/(decrease) in investments

-

-

Net cash flows from investing activities

-

-

Financing activities

Financing received from shareholder and related parties

1,020,188

662,575

Net cash flows from financing activities

1,020,188

662,575

Increase in cash and cash equivalents

(12,331)

(161,831)

Cash and cash equivalents at the beginning of the year

14,699

176,339

Foreign exchange (loss) on cash and cash equivalents

(1,714)

191

Cash and cash equivalents at the end of the year

4,081

14,699

› see accompanying notes to the IFRS financial statements on pages 18 to 32

IFRS Statement of

Changes in Equity for the year ended December 31st

in CHF Share

(Accumulated deficit)/retained

earnings

Total equity

Balance as of January 1st, 2024 10,845,321

(10,790,781)

54,540

Net (loss) for the period -

(950,200)

(950,200)

Other comprehensive income (OCI) -

-

-

capital

Total comprehensive (loss) for the year

-

(950,200)

(950,200)

Balance as of December 31st, 2024

10,845,321

(11,740,980)

(895,659)

Net (loss) for the period

-

(1,349,677)

(1,349,677)

Other comprehensive income (OCI) - - -

Share capital increase

1,476,672

1,476,672

Total comprehensive (loss) for the year

-

(1,349,677)

(1,349,677)

Balance as of December 31st, 2025

12,321,993

(13,090,658)

(768,664)

Notes to the

IFRS Financial Statements as of December 31st, 2025

// Note 1 - Incorporation and activity

EEII, Alpenstrasse 15, 6300 Zug, Switzerland (hereinafter, the "Company") is an investment holding company which was incorporated as a corporation under the laws of Switzerland on August 29th, 1997 and is traded on the SIX Swiss Stock Exchange.

The Board of Directors has resolved to adopt amended Investment Regulations on November 29th 2023, with an amended Investment Objective stating that the Company aims at maximizing long-term returns through investments in strategically selected companies in the energy distribution sector, specifically retailing automotive fuels and convenience store items in form of filling stations and connected shops. The geographic focus of the investments is Switzerland and Europe.

The Company aims at becoming Europe's leading independent filling stations operator, combining expertise in automotive fuels, in particular, alternative and sustainable fuels, with retail expertise.

The revised Investment Regulations are effective as of January 1st, 2024.

The risk management of the Company is administered by the Board of Directors. The Board of Directors assesses the risk situation on a quarterly basis and regularly monitors and controls the underlying processes of risk management for the Company. The risk management process includes four steps: risk identification, risk assessment, risk valuation and risk control. Disclosures to the risk assessment procedures are described in note 6 to the Company's IFRS financial statements.

During the year ended December 31st, 2025 the Company had no employees (2024: no employees).

The IFRS financial statements as of December 31st, 2025 were approved by the Board of Directors on April 30th, 2025. The financial statements will be submitted to the General Meeting of Shareholders for approval.

// Note 2 - Basis for the presentation of the IFRS financial statements

The IFRS financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board. The Company has not adopted any of the revisions to IFRS prior to these coming into effect. Financial instruments held in the "investment portfolio" are measured at fair value through profit and loss; all other assets / liabilities are measured on an historical cost basis.

The presentation currency of the Financial Statement of the Company is in Swiss Francs (CHF). The level of rounding is one Swiss Franc (CHF).

// Note 3 - Significant accounting policies

  1. Changes in accounting policy and disclosures The following relevant standards and interpretations were newly published, revised or supplemented and came into effect for the annual accounting period beginning January 1st, 2025.

    The management currently assumes that apart from additional disclosures or changes in the presentation of the annual financial statements, the new provisions will not affect net assets, financial position and results of operations of EEII. The aforementioned Standards and interpretations are not applied early.

  2. Recognition of revenues and expenses Revenues and expenses are recognised as they are earned or incurred and recorded in the financial statements of the periods to which they relate.
    1. Interest

      Interest revenue is recognised on the basis of the effective interest rate method.

  3. Foreign currency translations

    Transactions in foreign currencies are recorded at the actual exchange rate as of the date of the transaction. Assets and liabilities denominated in foreign currencies are translated into Swiss Francs at the exchange rates as of the balance sheet date. Foreign exchange gains and losses are included in the statement of comprehensive income of the year in which they arise. The exchange rate difference resulting from foreign currency positions within cash and cash equivalents is disclosed separately in the cash flow statement.

  4. Financial assets at fair value through profit or loss
    1. Classification

      The Company classifies its investments in equity securities as financial assets at fair value through profit or loss. These financial assets are classified as held for trading or designated by the Board of Directors at fair value through profit or loss at inception.

      Financial assets held for trading are those acquired or incurred principally for the purposes of selling or repur-chasing in the short term. The Company does not classify any derivatives as hedges in a hedging relationship.

      Financial assets designated at fair value through profit or loss at inception are those that are managed and their performance evaluated on a fair value basis in accordance with the Company's documented investment strategy. The Company's policy is for the Advisor and the Board of Directors to evaluate the information about these financial assets on a fair value basis together with other related financial information.

    2. Recognition / Derecognition

      Regular-way purchases and sales of investments are recognised on the trade date - the date on which the Company commits to purchase or sell the investment. Investments are derecognized when the rights to receive cash flows from the investments have expired or the Company has transferred substantially all risks and rewards of ownership.

    3. Measurement

      Financial assets and financial liabilities at fair value through profit or loss are initially recognised at fair value. Transaction costs are expensed in the statement of comprehensive income. Subsequent to initial recognition, all financial assets at fair value through profit or loss are consistently and regularly measured at fair value. Gains and losses arising from changes in the fair value of the financial assets or financial liabilities at fair value through profit or loss category are presented in the statement of comprehensive income in the period in which they arise. Dividend income from financial assets at fair value through profit or loss is recognised in the statement of comprehensive income within dividend income, when the Company's bank account has been credited.

    4. Fair value estimation

    The fair value measurement of the Company utilises market observable inputs and data as far as possible. Inputs used in determining fair value measurements are categorised into three different levels based on how observable the inputs used in the valuation technique utilised are (the "fair value hierarchy"):

    › Level 1: Quoted prices in active markets for identical items

    › Level 2: Observable direct or indirect inputs other than Level 1 inputs

    › Level 3: Unobservable inputs

    (i.e. not derived from market data)

    The classification of an item into the above levels is based on the lowest level of the inputs used that has a significant effect on the fair value measurement of the item.

    Level 1

    The fair value of financial instruments traded in active markets (such as publicly traded securities) is based on quoted market prices at the balance sheet date provided such market is accessible for the Company.

    Financial instruments are regarded as quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, and those prices represent actual and regularly occurring market transactions. There were no Level 1 investments on December 31st, 2025.

    Level 2

    There are no Level 2 assets to be reported by December 31st, 2025 and 2024, respectively.

    Level 3

    As reported in the annual report 2022, the Company had been forced to convert its Gazprom ADR shares into local Russian Gazprom shares listed on the Moscow Stock Exchange (Ticker GAZP RM) after the delisting in London and the subsequent cancelling of the ADR programme. The company has been able to sell the position in an OTC transaction on April 19th, 2025. As a result, the company did not have any Level 3 investments by the end of 2025

  5. Taxation

    The Company provides for taxes when profits are earned. Deferred tax assets resulting from tax loss carry forwards are accounted for only when the realization is probable. Income is taxed at the effective ordinary rate of 13.45 % (2024: 13.45 %), except for dividend and capital gain income derived from qualifying investments, which are exempt from income taxes.

  6. Cash and cash equivalents

    All cash instruments with a maturity of one month or less are considered to be cash and cash equivalents.

  7. Accounts payable

    Accounts payable are stated at amortised costs.

  8. Defined benefit plans

    A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The Company's net obligation in respect of defined benefit plans is calculated by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value. The fair value of any plan assets is deducted. The Company determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the net defined benefit liability (asset).The company has no defined benefit plan in place as the CEO did not have a salary in 2025 (2024 CHF 0). A threshold of CHF 22,050

    p.a. is required to provide a pension scheme.

  9. Loans

    Loans are stated at amortised cost.

  10. Significant accounting judgments, estimates and assumptions

    The preparation of the Company's financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the dis- closure of contingent liabilities, at the reporting date. However, uncertainty about these assumptions and estimates could result in outcomes that could require a material adjustment to the carrying amount of the asset or liability affected in the future.

    Judgments

    In the process of applying the Company's accounting policies, management has made the following judgments, apart from those involving estimations, which have the most significant effect on the amounts recognized in the financial statements:

    Deferred Tax Assets

    Deferred tax assets resulting from tax loss carry forwards are recognized as deferred tax assets up to the amount of deferred tax liabilities relating to the same taxation authority and if these deferred tax liabilities either are expected to reverse in the same periods or if the tax loss carry forwards can be carried back or forward into the periods the deferred tax liabilities can be expected to reverse. The Company has currently no deferred tax liabilities and has therefore not capitalised any tax loss carry forwards. The Company cannot reliably assess whether sufficient taxable profits will be available in the future.

  11. Net Asset Value

    The Net Asset Value per December 31st, 2025 amounted in total to CHF minus 768,664 (2024: CHF minus 895,659) respectively to CHF minus 0.47 (nominal CHF 7.10) and minus 0.94 (nominal CHF 14.20) (2024: CHF minus 0.59) per share.

  12. Funding and Liquidity

These financial statements have been prepared on a going concern basis.

As of December 31, 2025, EEII AG faced over-indebtedness as per art 725b. SCO, reflected in negative equity amounting to CHF 768,664. The existing liabilities as of December 31, 2025 owed to related parties and third parties were subordinated for a total amount of CHF 332,249.

Additionally, in 2026, the main shareholder completed cash transfers totaling CHF 392,363 which were subordinated. At the date of the approval of these financial statements on April 30, 2026, including 2026 transactions and loans interests, the total of subordinated loans from related parties and shareholders amounts to CHF 832,712.

Furthermore, the previously announced reverse takeover of Jubin Frères S.A., initially scheduled for 2025 and now expected in the latter part of the first half of 2026. The transaction is subject to various conditions, including the negotiation and execution of definitive and binding agreements between SEH and the company, the listing of the company's currently unlisted shares, shareholder approval of the transaction

the second tranche of an ordinary capital increase in cash, completion of the capital increase in cash, and the completion of further legal, administrative, and regulatory steps. These include, among others, SIX Exchange Regulation AG's approval of the listing application. The transaction is expected to significantly improve the Company's equity and liquidity such that EEII AG will no longer be subject to art. 725b SCO.

In addition, by the report date the main shareholder and its affiliated companies (including Jubin Frères S.A.) had signed comfort letters to ensure that the Company has sufficient liquidity to meet its obligations to third parties for at least the next twelve months

// Note 4 - Share capital

Share capital

On December 31st, 2025, the Company had 1,527,510 ordinary bearer shares with a nominal value of CHF 7.10 listed on the Swiss stock exchange (SIX) and 103,991 bearer shares with a nominal value of CHF 14.20. The shares with a nominal value of 14.20 are not listed and are not fungible with the other shares.

Significant shareholders

SEBRINA HOLDING SUISSE SA, Geneva, is the controlling party of EEII and does not publish financial statements. The ultimate controlling party of SEBRINA HOLDING SUISSE SA is Mr. Alexandre Uldry, in Gstaad, Switzerland.

// Note 5 - Financial assets at fair value through profit or loss

Movements in the financial assets at fair value through profit or loss for the period from January 1st to December 31st, 2025 are as follows:

in CHF 2025 2024

Financial assets at fair value through profit or loss brought forward

-

23,275

Purchase

-

-

Sale

-

(23,102)

Unrealised (loss) on financial assets at fair value

-

-

Realised (loss) on financial assets at fair value

-

(173)

Financial assets at fair value through profit or loss

-

-

2025 2024 CHF % CHF %

Liquid shares (Level 1 in fair value hierarchy IFRS 13)

-

0

-

0

Shares with limited liquidity (Level 3 in fair value hierarchy IFRS 13)

-

0

-

0

Total

-

0

-

0

Russia

-

0

-

0

Total

-

0

-

0

Shares with limited liquidity (Level 3 in fair value hierarchy IFRS 13) in CHF 2025 2024

Financial assets at fair value through profit or loss

At fair value

as of January 1st and the loss of the year

-

23,275

Reclassification to/ from Level 1

-

-

Reclassification to/ from Level 2

-

-

Reclassification to/ from Level 3

-

-

Sale (see Note 11)

-

23,102

Realized loss on financial assets at fair value through profit & loss

-

(173)

Unealized loss on financial assets at fair value through profit & loss

-

-

as of December 31st

-

-

As regards the reclassification from Level 1 into Level 3, we refer to note 3.4 d/ Level 3 (page 21)

Investments as of December 31st, 2025 Financial assets at fair value through profit or loss Balance as of January 1st 2025 Additions

Oil & Gas Investments

Quantity CHF

CHF

Total Oil & Gas Investments

-

-

Total financial assets at fair value through profit or loss

-

-

Investments as of December 31st, 2024 Financial assets at fair value through profit or loss Balance as of January 1st 2024 Additions

Oil & Gas Investments

Quantity

CHF

CHF

PJSC Gazprom (GAZP; as of January 1st: Gazprom ADRs)*

1,485,600

23,275

-

Total Oil & Gas Investments

23,275

-

Total financial assets at fair value through profit or loss

23,275

-

*As outlined in detail in Note 5 on page 23 of the IFRS financial statements.

As of January 1st, 2024, the Company held 1,485,600 PJSC Gazprom shares denominated in Russian Rubles (RUB) and listed on the Moscow Stock Exchange (ticker symbol: GAZP), following the compulsory exchange of the ADRs on August 2nd, 2022.

The Company has been able to sell the shares in an OTC transaction on April 19th, 2024. With the sale of the Gazprom shares, the Company sold the final remaining position of the investment portfolio.

The transaction is closed, subject to the transfer of shares by the bank depositary. Ownership of the shares has been transferred to Gehold SA, as BoD declaration of identity of the beneficial owner designates Gehold SA as legal owner of the shares. EEII AG no longer exercises control over them. The shares are held solely on a fiduciary basis for Gehold SA.

// Note 6 - Risk Management

  1. Risk management policies

    The risk management of the Company is administered by the Board of Directors. The Board of Directors assesses the risk situation on a quarterly basis and regularly monitors and controls the underlying processes of the risk management of the Company. The risk management process includes four steps: risk identification, risk assessment, risk valuation and risk control.

    1. Strategy in using financial instruments

      The Company's activities expose it to a variety of financial risks: market risk (including currency risk and price risk), credit risk, interest rate risk, repatriation risk, concentration risk and liquidity risk. The Company's overall risk management focuses on financial risks and seeks to minimise potential adverse effects on the Company's financial performance. The Company may use derivative financial instruments to moderate certain risk exposures.

      -Withdrawals Gain in CHF Loss in CHF Balance as of December 31st 2025 Realised Unrealised Realised Unrealised

      -

      -

      -

      - -

      -

      - -

      -

      - -

      -

      - -

      -

      - -

      -

      - -

      Withdrawals Gain in CHF Loss in CHF Balance as of December 31st 2024

      CHF

      Realised

      Unrealised

      Realised

      Unrealised

      Quantity

      CHF

      (23,102)

      -

      -

      (173)

      -

      -

      -

      (23,102)

      -

      -

      (173)

      -

      -

      -

      (23,102)

      -

      -

      (173)

      -

      -

      -

    2. Market price risk

      According to its Investment Regulations, the Company can invest in unlisted equities in the energy and commodity sectors in emerging markets. The Company may also take positions in listed equities within the same industry sector. The Company may from time to time invest in debt and money market instruments issued by public and / or private companies for cash management purposes or to enhance the portfolio return. The Company may enter into contracts regarding derivatives with the purpose of moderating certain risk exposures in the portfolio; however, these operations do not necessarily qualify for hedge accounting.

      All securities investments present a risk of loss of capital. The maximum risk resulting from financial instruments is determined by the fair value of the financial instruments.

      As of December 31st, 2025 the Company's has not been exposed to any market risks.

      Foreign currency movements are covered in section f). If the prices of the invested equities on December 31st, 2025 had increased by 20 %, with all other variables held constant, this would have increased net assets by approximately CHF 0. Conversely, if the portfolio had decreased by 20 %, this would have decreased net assets by approximately CHF 0. Management has internally reviewed the percentage of change and the Board approved the rate as appropriate.

      The table below summarizes the Company's exposure to market price risk.

      Financial assets at fair value through profit or loss on December 31st

      On December 31st, 2025, the Company had no exposure to market risks, given that there were no investments neither in listed nor unlisted securities. The Company's overall market positions and its different risk exposures

      Fair value

      CHF

      2025

      % of total assets valued at bid market price

      Fair value

      CHF

      2024

      % of total assets valued at bid market price

      -

      0%

      0%

      -

      are monitored on a weekly basis.

    3. Interest rate risk

      The Company's interest-bearing financial assets and liabilities expose it to risks associated with the effects of fluctuations in the prevailing levels of market interest rates on its financial position and cash flows. The Company's interest-bearing assets as of December 31st, 2025, consisted of cash and cash equivalents. Therefore, the Company's exposure to fair value interest rate risk due to fluctuation in the prevailing market interest rates is limited.

      The table summarizes the Company's exposure to interest rate risks. It includes the Company's assets and liabilities at fair values, categorised by the earlier of contractual re-pricing or maturity dates.

      On December 31st, 2025, should interest rates have decreased or increased by 50 basis points with all other variables remaining constant, this would have had no material impact on the net assets of the Company.

      in CHF

      On December 31st, 2025 Assets

      Less than 1 month

      1-3

      months

      3-12

      months

      1-5

      years

      Non interest

      bearing

      Total

      Cash and cash equivalents Receivables related parties

      Other assets

      Total assets

      4,081 - - - - 4,081

      - - - - 23,102 23,102

      - - - - 45,476 45,476

      4,081 - - - 68,578 72,660

      Liabilities

      Accrued expenses and accounts payable Loan related parties

      Total liabilities Total net assets

      - - - - 509,075 509,075

      - - - 332,249 - 332,249

      - - - 332,249 509,075 841,324

      4,081 - - (332,249) (440,497) (768,664)

      in CHF

      On December 31st, 2024

      Less than 1 month

      1-3

      months

      3-12

      months

      1-5

      years

      Non interest

      bearing

      Total

      Assets

      Cash and cash equivalents

      14,699

      - - -

      -

      14,699

      Receivables related parties

      -

      - - -

      23,102

      23,102

      Financial assets at fair value through p&l

      -

      - - -

      -

      -

      Other assets

      -

      - - -

      -

      -

      Total assets

      14,699

      - - -

      23,102

      37,801

      Liabilities

      Accrued expenses and accounts payable

      -

      - - -

      270,885

      270,885

      Liabilities to related parties

      -

      - - -

      -

      -

      Loan related parties

      -

      - - 662,575

      -

      662,575

      Total liabilities

      -

      - - 662,575

      270,885

      933,460

      Total net assets

      14,699

      - - (662,575)

      (247,783)

      (895,659)

    4. Credit risk

      The Company is exposed to credit risk, which is the risk that a counterparty will be unable to pay amounts in full when due.

      The Company's main exposure to credit risk consists of the cash deposits held at UBS AG, Switzerland, an international bank with an A+ rating as rated by a well-known rating agency.

      Cash and

      cash equivalents

      4,082

      14,699

      in CHF 2025 2024 Credit exposure split

      Rating

      AAA / Aaa

      -

      -

      AA / Aa

      -

      -

      A/ A

      -

      -

      A+

      100 %

      100 %

      A

      -

      -

      BBB / Baa

      -

      -

      B

      -

      -

      Total

      100 %

      100 %

      by rating category 2025 2024

      All transactions in listed securities are settled / paid for upon delivery using approved brokers. The risk of default is considered minimal, as delivery of securities sold is only made once the broker has received payment. Payment is made on a purchase once the securities have been deposited at the Company's custodian account. The trade will fail if either party fails to meet its obligation. The Company did not hold any securities on December 31st, 2025.

    5. Liquidity risk

      The table below analyses the Company's financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date. The amounts in the table are the contractual undiscounted cash flows. Balances due within 12 months equal their carrying balances, as the impact of discounting is not significant.

      In CHF

      Less than

      1-3

      3-12

      1-5

      No stated

      On December 31st, 2025

      1 month

      months

      months

      years

      maturity

      Accounts payable third parties (at amortized costs)

      133,133

      -

      -

      -

      -

      Accounts payable related parties (at amortized costs)

      258,108

      -

      -

      -

      -

      Accrued expenses and other liabilities

      137,834

      Accounts payable/Loan related parties subordinated

      -

      -

      -

      -

      332,249

      Total current liabilities

      509,075

      -

      -

      -

      332,249

      in CHF

      On December 31st, 2024

      Less than

      1 month

      1-3

      months

      3-12

      months

      1-5 No stated

      years maturity

      Accounts payable (at amortized costs)

      181,390

      -

      -

      - -

      Accrued expenses and other liabilities

      89,495

      -

      -

      - -

      Loan related parties subordinated

      -

      -

      -

      - 662,575

      Total current liabilities

      270,885

      -

      -

      - 662,575

    6. Currency risk

      The Company holds assets denominated in currencies other than Swiss Francs, the functional currency. It is therefore exposed to currency risk, as the value of the securities denominated in other currencies will fluctuate due to changes in exchange rates.

      The exchange rates used against the CHF were: 2025 2024

      USD

      0.7923

      0.9063

      EUR

      0.9305

      0.9385

      Concentration of assets and liabilities in USD in CHF

      On December 31st, 2025 had the exchange rate between the US Dollar and the Swiss Francs increased or decreased by 10 % with all other variables held constant, the increase or decrease respectively in net assets would amount to approximately CHF 175 (2024: CHF 207).

      Concentration of assets and liabilities in EUR in CHF 2025 2024

      Assets

      Cash at bank

      133

      -

      Financial assets at fair value through profit or loss

      -

      -

      Total Assets

      133

      -

      Accounts payable

      33,784

      Liabilities

      33,784

      -

      2025 2024

      Assets

      Cash at bank

      1,753

      2,075

      Financial assets at fair value through profit or loss

      -

      -

      Total Assets

      1,753

      2,075

      Liabilities

      -

      -

    7. Concentration risk

      On December 31st, 2025, the Company has not been exposed to any concentration risks, following the sale of the Gazprom PJSC stake.

      In 2024, after the 99% adjustment of fair value of the Gazprom investment, the concentration risk was limited to CHF 23,275.

    8. Repatriation and transfer risk

    On December 31st, 2025, the Company has not been exposed to any repatriation risks, following the sale of the Gazprom PJSC stake. On December 31st, 2024, the Company was exposed to material repatriation risks with respect to its Gazprom PJSC stake. Gazprom PJCS shares are traded at the Moscow Stock Exchange.

  2. Capital management

    The Company's capital is represented by the net assets as follows:

    in CHF 2025 2024

    Assets

    Cash at bank equivalents

    4,081

    14,699

    Receivables from related parties

    23,102

    23,102

    Prepaid expenses

    45,476

    -

    Total assets

    72,660

    37,801

    Liabilities

    (841,324)

    (933,460)

    Total net assets (capital)

    (768,664)

    (895,659)

    The primary objective of the Company's capital management is to ensure that it maintains a strong credit rating and healthy capital ratios in order to support its business and maximize shareholder value. The objective is to invest in companies in the European energy and infrastructure sector. The Company manages its capital structure and makes adjustments if economic conditions change. To maintain or adjust the capital structure the Company issues new shares or returns capital to the shareholders. The Company monitors and reports its net asset value on a weekly basis.

  3. Counterparty Risk

By December 31st, 2025, the Company was not exposed to any significant counterparty risk.

// Note 7 - Taxes

Income is taxable at the effective ordinary rate of 13.45 % (2024: 13.45 %), except for dividend and capital gain income derived from qualifying investments, which are exempt from income taxes. The Company pays Swiss taxes on capital of 0.071% for the years 2025 and 2024 (Zug).

The Company has not recognised any deferred or current tax income, liabilities or assets in the current and prior period, because no temporary differences exist and tax loss carry forwards are not being capitalised (see note 3.10).

Details of the amounts recognised in profit or loss are as follows:

in CHF 2025 2024

(Loss) before tax (IFRS)

(1,349,677)

(950,200)

Deferred tax (loss)/income

-

-

Net (loss) after tax/

Total comprehensive (loss)

(1,349,677)

(950,200)

// Note 8 - Employee benefits

Defined benefit plan

The Company does not contribute to a defined benefit plan for its one part time employee. It does not operate any other defined benefit plans. The Company expects to pay CHF 0 in contribution to any Swiss defined benefit plan during the financial year ending December 31st, 2025 (2024: CHF 0).

// Note 9 - Related parties

Related parties are the members of the board, Christian Lüscher, Alexandre Uldry, Marc Comina and Philippe Joerg, Additionally, Alexandre Uldry as CEO and the associated companies SEBRINA HOLDING SUISSE SA, Swiss Energy Holding SA and Jubin Frères SA.

CMS von Erlach Partners AG, of which Christian Lüscher is a member of the board of directors is also considered a related party.

Analysis on income tax expense

Expected current income taxes for 2025 are zero (2024: zero). The Swiss tax on capital (0.071 %) is posted as an operating expense.

As of December 31st, 2025 the tax losses carried forward by EEII amount to CHF 12,77 mln (2024: CHF 11,42 mln). The unrecognized tax losses have the following expiry dates:

Year

in CHF

2025

593,829

2027

2,909,222

2029

6,581,749

2030

388,398

2031

950,200

2032

1,349,677

Total tax losses carried forward

12,773,075

Not capitalised maximum positive tax effect

1,717,979

// Note 10 - Related party transactions

In 2024, Charles Berthillon, former member of the board of directors has provided consulting services to the Company for CHF 25,000 (2025: CHF 0).

// Note 11 - Segment information

The Company is organized into one main business segment focused on investing in the energy, commodity and infrastructure sectors in Switzerland and Europe. Its secondary segment presents geographical regions based on location of the investment. At present no investments have been made in 2025 and the last remaining position in Gazprom has been sold on April 19th 2024. All other assets and liabilities of the Company are in Switzerland and Luxembourg. In 2025 no external revenues with customers are booked and no major customers according to IFRS 8.34 do exist.

in CHF 2025 2024

Income

Switzerland

-

(2,961)

Russia (Gazprom)

-

(173)

Total income

-

(3,134)

Assets

Switzerland

72,660

37,801

Total assets

72,660

37,801

// Note 12 - Compensation policies

Determination of compensation

The Remuneration Committee, consisting of Mr. Alexandre Uldry and Marc Comina, who both were elected by the ordinary General Meeting of Shareholders of the Company on June 25th, 2025, drafts and periodically reviews the remuneration policy and principles of the Company.

It submits proposals regarding type and amount of compensation to the members of the Board of Directors and the Management and prepares the proposal for the total amounts of fixed remuneration to the General Meeting of the Company. The Remuneration Committee is also responsible for the preparation of the Remuneration Report. The compensation of the Board Members has been determined to appropriately reflect the size of the Company and the responsibility of the Board Members. The General Meeting approves annually and severally for the Board of Directors and the Management a total amount as fixed remuneration for the current business year. More details and information can also be found on the separate Remuneration Report of the Company.

The General Meeting of Shareholders of the Company on June 25th, 2025, approved a remuneration package for the business year 2025 as follows:

› In 2025 there has not been any Remuneration for the Board of Directors. Consequently, there has not been any additional social charges (Swiss social security programs providing retirement, disability and unemployment benefits AHV / IV / ALV) and any other taxes].

› In 2025 there has not been any Remuneration for the Management. Consequently, there has not been any additional social charges (Swiss social security programs providing retirement, disability and unemployment benefits AHV / IV / ALV) and any other taxes].

Compensation for the Board of Directors

The Company did not compensate the Board Members in 2025. The compensation of all Board Members was grossed up in 2024 to reflect social charges, in 2025 there has not been a compensation for the Board Members (2024: CHF 17,382 including social charges).

Compensation for Management

For the business year 2025 the Company did not have any expenses for the compensation of the Management (2024: CHF 8,000 employer's contributions to social charges AHV/IV/ALV amount totaled CHF 1,813.).

// Note 13 - Leasing activities

The company has not entered any leasing arrangements.

// Note 14 - Other Expenses

// Note 15 - Events after the balance sheet date

On March 4th 2026 the company invited the shareholders to an Extraordinary Shareholder's Meeting (ESM) on March 28th. The objective of the ESM was to get approval from the shareholders to merge Jubin Frères SA into EEII with a Reverse Take Over (RTO) transaction and to increase the capital.

Not all the necessary preconditions have been met and consequently the ESM has been cancelled. As soon as all the preconditions for the RTO are met, the company will schedule a new ESM.

On November 15, 2024, EEII AG signed an agreement to purchase the shares of LGW Holding SA, the parent company of René Wuthrich SA On February 6th, 2025 Holding SA informed EEII AG that they exercised their right To cancel the agreement as EEII AG did not respect the agreed deadline.

This cancellation impacted negatively EEII AG's 2024

profit and loss for CHF 500'000 as the prepayment is lost.







‌Statutory Management Report

Full-time equivalents

The annual average number of full-time equivalents for the reporting year was 0.0 (2024: 0.00).

Conduct of a risk assessment

The risk management of the Company is administered by the Board of Directors. The Board of Directors assesses the risk situation on a quarterly basis and regularly monitors and controls the underlying processes of risk management for the Company. The risk management process includes four steps: risk identification, risk assessment, risk valuation and risk control. On this basis, the current risks are assessed according to their probability of occurrence and impact. Those risks that are assessed as significant are avoided, mitigated or transferred through corresponding measures determined by the Board of Directors. Disclosures to the risk assessment procedures are described in note 6 to the Company's IFRS financial statements.

Extraordinary Events

Over the year 2025, there has not been any extraordinary event or transaction.

Future Prospects

With the support from its new anchor shareholder, the Company is in the process of redefining its strategy. All changes with regard to investment focus, personnel and expansion plans will be communicated to the shareholders in due course.

Going forward, the Board of Directors has resolved to adopt amended Investment Regulations with an amended Investment Objective stating that the Company aims at maximizing long-term returns through investments in strategically selected companies in the energy distribution sector, specifically retailing automotive fuels and convenience store items in form of filling stations and connected shops. The geographic focus of the investments will be Switzerland and Europe.

The Company aims at becoming Europe's leading independent filling stations operator, combining expertise in automotive fuels, in particular, alternative and sustainable fuels, with retail expertise. The revised Investment Regulations, have been effective as of January 1st, 2024.

‌Statutory Financial Statements

Statement of Financial Position as of December 31st

in CHF Notes 2025 2024

Assets

Cash and cash equivalents

4,081

14,699

Short term receivables from related parties

23,102

23,102

Prepaid expenses

45,476

-

Total current assets

72,660

37,801

Total assets

72,660

-

Liabilities and shareholders' equity

37,801

Accounts payable third parties

113,133

181,390

Accounts payable related parties

258,108

-

Accrued expenses and other liabilities

137,834

89,495

Total current liabilities

509,075

270,885

Accounts payable subordinated

45,370

-

Accounts payable related parties subordinated

80,788

-

Loan related parties subordinated

206,091

662,575

Total non-current liabilities

332,249

662,575

Total liabilities

841,324

933,460

Share Capital 4

12,321,993

10,845,321

Accumulated deficit

(13,090,658)

(11,740,980)

Shareholders' equity

(768,664)

(895,659)

Total liabilities and shareholders' equity

72,660

37,801

› see accompanying notes to the financial statements on pages 40 to 41

Statement of profit or loss for the year ended December 31st

in CHF Notes 2025 2024

Income

Interest income

-

-

Profits on financial assets 2

-

-

(Loss) on financial assets 2

-

(173)

Total (expense)

-

(173)

Expenses

Foreign exchange (gain) loss

1,714

(191)

Management fees

216,200

217,933

Administrative fees

60,593

37,678

Directors fees

-

16,491

Personnel cost

-

-

Professional fees

1,013,489

84,988

Other expenses

28,979

540,372

Bank charges and interest expenses

907

2,855

Interest cost

19,094

3,152

Capital tax expenses

8,701

7,658

Expenses related to prior periods

-

39,081

Total expenses

1,349,677

950,027

Net (loss) for the year

(1,349,677)

(950,200)

Accumulated deficit at the beginning of the year

(11,740,980)

(10,790,781)

Accumulated deficit at the end of the year

(13,090,658)

(11,740,980)

› see accompanying notes to the financial statements on pages 40 to 41

Cash Flow Statement for the year ended December 31st

in CHF Notes 2025 2024

Operating activities

(Loss) before tax

(1,349,677)

(950,200)

Adjustments to reconcile result before tax to net cash flows

Foreign exchange (gain) loss on cash and cash equivalents

(1,714)

(191)

Realized loss on financial assets at fair value through profit or loss

-

23,275

Working capital adjustments

(Decrease) / increase in short term receivables from third parties

-

(23,102)

Increase in prepaid expenses

(45,476)

848

Increase/(decrease) in accounts payable

316,009

167,984

Increase/(decrease) in accrued expenses and other liabilities

48,339

(43,021)

Net cash flows (used in) operating activities

(1,032,520)

(824,407)

Investing activities

Increase/(decrease) in investments

-

-

Net cash flows from investing activities

-

-

Financing activities

Financing received from shareholder and related parties

1,020,188

662,575

Net cash flows from financing activities

1,020,188

662,575

Increase in cash and cash equivalents

(12,331)

(161,831)

Cash and cash equivalents at the beginning of the year

14,699

176,339

Foreign exchange (loss) on cash and cash equivalents

1,714

191

Cash and cash equivalents at the end of the year

4,081

14,699

› see accompanying notes to the financial statements on pages 40 to 41

Notes to the Financial

Statements as of December 31st

These notes are an extract of the notes to the IFRS financial statements and should be read in conjunction with them.

// Note 1 - Principles

Note 1.1 General aspects

These financial statements were prepared according to the provisions of the Swiss Law on Accounting and Financial Reporting (32nd title of the Swiss Code of Obligations). Where not prescribed by law, the significant accounting and valuation principles applied are described below.

By the end of 2025, the company did not have any

Taxes

Audit Expenses

0

0

9,971

8,475

financial assets. The Gazprom investment has been sold

Legal Fees

0

20,635

Note 1.2 Financial assets Note 1.4 Profit or loss on Financial Assets

The profit or loss on financial assets is presented in the Statement of Income under the title Income.

// Note 2 - Information on balance sheet and income statement items

Note 2.1 Financial assets

See table below.

Note 2.2 Expenses related to current & prior period In CHF 2025 2024

in April 19th 2024 in an OTC transaction. See Note 5 of the IFRS statement on page 23.

Note 1.3 Dividend incomes

Dividends are recognised when the Company's bank account is credited with the dividend payment as opposed to recognising the expected payout upon the decisions of the shareholder meeting.

Total expenses related to prior period 0 39,081

// Note 3 - Other information

Note 3.1 Full-time equivalents

The annual average number of full-time equivalents for the reporting year was zero (2024: 0.00

Investments as of December 31st, 2025 Financial assets at fair value through profit or loss Balance as of January 1st 2025 Additions

Oil & Gas Investments

Quantity CHF

CHF

PJSC Gazprom (GAZP RM)

-

-

Total Oil & Gas Investments

-

-

Total financial assets at fair value through profit or loss

-

-

Investments as of December 31st, 2024 Financial assets at fair value through profit or loss Balance as of January 1st 2024 Additions

Quantity CHF

CHF

Oil & Gas Investments

PJSC Gazprom (GAZP; as of January 1st: Gazprom ADRs)*

1,485,600

23,275

-

Total Oil & Gas Investments

23,275

-

Total financial assets at fair value through profit or loss

23,275

-

Earlier from Eeii

All Eeii news releases