Eckert & Ziegler SeXETR: EUZ

Quarterly Report I / 2026

· Issued by Eckert & Ziegler Se

2026



1 January - 31 March



Eckert & Ziegler

Confnibufin to saris lives

Eckert & Ziegler Quarterly Report I - 2026

2

KEY FIGURES

1-3/2025

1-3/2026

Change

Revenue and profit

Revenue

€ million

68.2

7%

Return on revenue before tax

%

22

EBITDA

€ million

18.2

11%

EBIT before special items

€ million

16.2

-2%

EBIT

€ million

14.9

8%

EBT

€ million

14.9

5%

Consolidated profit before minority interests

€ million

9.8

6%

Net profit

€ million

9.7

7%

Earnings per share (basic)(*)

€

0.16

7%

Cash flow from operating activities

€ million

7.0

-26%

Depreciation and amortisation on non-current assets

€ million

3.2

24%

Number of employees by end of period

Number of employees

1,094

1%

72.9

21

20.1

16.0

16.1

15.6

10.4

10.4

0.17

5.2

4.0

1,100

(*) Previous year's figures have been restated to reflect the share split in August 2025

The official version of the Eckert & Ziegler quarterly report is in German. The English translation is provided as a convenience to our shareholders. While we strive to provide an accurate and readable version of our quarterly report in English, the technical nature of a quarterly report often yields awkward phrases and sentences. We understand this can cause confusion. So, please always refer to the German quarterly report for the authoritative version.

MILESTONES

Q1 2026

ECKERT &

ZIEGLER PARTICIPATES IN THE J.P.

MORGAN HEALTHCARE CONFERENCE

Eckert & Ziegler presents its business strategy at the J. P. Morgan Healthcare Conference in San Francisco, one of the world's most

important pharmaceutical conferences for institutional investors and compa-

nies in the healthcare sector.

PARTNERSHIP WITH MOLECULAR PARTNERS TO SUPPORT DEVELOPMENT OF RADIO-DARPin THERAPEUTICS

Under the agreement, Eckert & Ziegler will support Molecular Partners with a comprehensive range of services covering development activities for Radio-DARPins with Actinium-225 and Lutetium-177 payloads which show potential in the

treatment of various cancers.

DIVIDEND PROPOSAL

The Executive Board and Supervisory Board resolved to propose to the Annual General Meeting the payment of a dividend of €0.22 (previous year, split adjusted: €0.17) per dividend-bearing share. The dividend pay-

ment is subject to the resolution of the Annual General Meeting.

INCREASING PRODUCTION VOLUME FOR ACTINIUM-225

Eckert & Ziegler and the Nuclear Physics Institute of the Czech Academy of Sciences (UJF) have successfully transitioned their joint Actinium-225 initiative into larger scale manufacturing using the facilities in Ăež

and Braunschweig.



  1. GROUP INTERIM MANAGEMENT REPORT
    1. EARNINGS PERFORMANCE

      Revenue

      Overall, the Group reported revenue growth of ; as of the end of March , revenue stood at . million, an increase of . million over the previous year's figure of . million.

      The following trends are evident in the individual segments:

      External revenue in the Medical segment amounted to . million in the first three months of the year, significantly exceeding the previous year's figure (. million). The pharmaceutical radioisotopes business remains the most important source of revenue. Of particular note are the trends in revenue from generators and in the Contract Manufacturing & Development (CDMO) sector. To facilitate a better comparison with the same quarter of the previous year, two events should be highlighted: the delays caused by the cyberattack in February  and the associated, short-term suspension of deliveries of gallium generators had a negative impact on revenue in the Medical segment. These delays were largely only made up for in the second quarter of . Furthermore, revenue from the licensing business amounted to . million in the first quarter of ; no revenue from the licensing business has been realised in  to date.

      The Isotope Products segment generated external revenue of . million, which was . million or approximately  lower than in the first three months of the previous year. A strong fourth quarter of  was followed by a subdued start to the year, which regained significant momentum in March. Overall, the product mix was somewhat weaker.

      EBIT (earnings before interest and taxes) from continuing operations before special items (adjusted EBIT)

      For the reconciliation from EBIT to adjusted EBIT, please refer to the information in the notes to the interim consolidated financial statements in the section 'Key performance indicators defined by management'.

      The Group's adjusted EBIT fell by around . million to . million compared with the first three months of the previous year, representing a decrease of .

      In the Medical segment, adjusted EBIT stood at . million, which was . million higher than the adjusted EBIT for the same period last year. Gross profit rose by . million to . million, whilst the gross margin improved by around

       percentage point to . This improvement in earnings and margins is primarily attributable to the high-margin sales of generators mentioned above.

      In the Isotope Products segment, adjusted EBIT fell by around . million to . million. This was primarily due to the decline in gross profit by . million to . million. The gross margin fell from  in the previous year to  in the first three months of the year. The main reason for the decline was the effect described above, combined with the shift between product groups.

      The Other segment, comprising the holding company, closed the first three months of the year with an adjusted EBIT of -. million (previous year: - thousand). The change is primarily due to the retrospective adjustment of share-based payments under the LTI bonus programme.

      Earnings (net profit for the period)

      The Group's quarterly profit of . million, or . per share, was approximately . million () higher than the previous year's result.

      Consolidated earnings were positively impacted by currency effects of . million in the first three months of , whereas in the same period of the previous year, they were negatively impacted by currency effects of . million.

      In the Medical segment, net profit stood at . million (previous year: . million). Currency effects of . million had positive impact on the result; in the previous year, currency effects resulted in a loss of . million. Net interest income declined by . million compared with the previous year, to -. million.

      In the Isotope Products segment, net profit fell by around . million compared with the same period last year to . million. Currency effects (. million) had a positive impact on the result of . million compared with the previous year. Losses under IAS  (Hyperinflation) amounted to . million in the reporting period (previous year: . million).

      The Other segment closed the first three months of the year with a net loss of . million (previous year: . million).

    2. ASSETS AND FINANCIAL POSITION

      Balance Sheet

      The balance sheet total at the end of March  increased by . million compared with the  annual financial statements and now stands at  million (previous year:  million).

      On the assets side, the increase is primarily attributable to the rise in property, plant and equipment by . million to

      . million. This is mainly due to investments in land and buildings as well as in production facilities, including the expansion and modernisation of existing facilities and ongoing replacement investments. In addition, the exercise of the convertible bond by Pentixapharm Holding AG led to an increase in financial assets of . million. Trade receivables increased by . million to . million. In addition, income tax receivables rose by . million to . million during the reporting period (as at  December : . million).

      On the liabilities side, the increase is primarily attributable to higher income tax liabilities, which rose by . million to

      . million (previous year: . million), as well as to the increase in equity.

      Equity rose by . million to  million as at  March . This increase is primarily attributable to the profit for the period of . million, as well as to the . million increase in other reserves resulting from positive foreign currency translation differences (including EUR-USD), which were recognised in other comprehensive income. The equity ratio stands at .

      As at  March , . million was reported as long-term loan liabilities and . million as short-term loan liabilities.

      Liquidity

      Operating cash flow, at . million, is below the previous year's level (previous year: . million). This is primarily due to tax payments of . million, which were significantly lower in the comparative period (. million).

      The cash outflow from investing activities (. million) results from investments in intangible assets and property, plant and equipment (. million) as well as the payment of . million for the acquisition of convertible bonds from Pentixapharm Holding AG, which exercised its call option in the first quarter of  to redeem part of the convertible bond. The main focus of investment was on the expansion of the sites in Wilmington, USA (focus: Lu-), São Paulo, Brazil (focus: SPECT), Berlin-Buch in the former 'laundry' (focus: Ga-), and Braunschweig (focus: infrastructure for analytical and microbiological laboratory services). There were no corporate acquisitions or disposals during the reporting period.

      The cash outflow from financing activities (. million) is primarily attributable to the repayment of loan liabilities amounting to . million (previous year: . million) and the repayment of lease liabilities amounting to . million (previous year: . million).

      In total, cash and cash equivalents as at  March  decreased by . million compared with the end of  to

      . million (as at  December : . million).

    3. OUTLOOK

      The forecast for the  financial year published on  March  remains unchanged. The Executive Board continues to anticipate revenue of around  million and adjusted EBIT of around  million.

    4. RISKS AND OPPORTUNITIES

      In the  Annual Report, we described risks that could have a significant adverse impact on our business, assets, financial position and results of operations, as well as our reputation. We also outlined the most significant opportunities and the structure of our risk management system. Among the multitude of risks, the potential impact of international trade and sanctions policy certainly represents one of the current challenges. In particular, geopolitical developments relating to the conflict in the Middle East are leading to increased uncertainty in the economic environment. At the time of reporting, however, this has not resulted in any material impact on the Eckert & Ziegler Group's net assets, financial position and results of operations.

      Additional risks and opportunities of which we are unaware, or which we currently consider immaterial, could also affect our business activities. At present, no risks have been identified which, individually or in combination with other risks, could jeopardise the Group's continued existence.

    5. ADDITIONAL INFORMATION

      Employees

      As at  March , the Eckert & Ziegler Group employed , staff worldwide. Compared with the previous year ( December : ,), the number of employees has thus fallen slightly.

  2. INTERIM CONSOLIDATED FINANCIAL STATEMENTS

    B.1 CONSOLIDATED INCOME STATEMENT

    CONSOLIDATED INCOME STATEMENT

    3-Month Report

    3-Month Report

    € thousand

    1-3/2025

    1-3/2026

    Revenues

    68,194

    72,946

    Cost of sales

    -34,112

    -36,931

    Gross profit on sales

    34,082

    36,014

    Selling expenses

    -6,701

    -6,804

    General and administrative expenses

    -10,826

    -12,049

    Impairment losses/reversals under IFRS 9

    22

    -8

    Other operating income

    431

    281

    Other operating expenses

    -1,240

    -1,469

    Operating result

    15,768

    15,965

    Result from investments valued at equity

    218

    67

    Result from valuation of financial instruments

    50

    44

    Currency gains

    436

    653

    Curency losses

    -1,225

    -342

    Loss under IAS 29 (hyperinflation)

    -297

    -283

    Earnings before interest and taxes (EBIT)

    14,950

    16,105

    Interest received

    715

    574

    Interest paid

    -725

    -1,046

    Earnings before tax (EBT)

    14,939

    15,633

    Income tax

    -5,109

    -5,197

    Consolidated profit

    9,831

    10,436

    Profit (+)/loss (-) attributable to minority interests

    -139

    -63

    Net profit attributable to the shareholders of Eckert & Ziegler SE

    9,691

    10,372

    Earnings per share

    Basic (€ per share)

    0.16

    0.17

    Diluted (€ per share)

    0.16

    0.17

    Average number of shares in circulation

    (basic - in thousands)(*)

    62,514

    62,576

    Average number of shares in circulation

    (diluted - in thousands)(*)

    62,532

    62,798

    (*) Previous year's figures adjusted to reflect the share split in August 2025

    B.2 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

    CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

    3-Month report

    3-Month report

    € thousand

    1-3/2025

    1-3/2026

    Consolidated net income

    9,831

    10,436

    thereof attributable to the shareholders of Eckert & Ziegler SE

    9,691

    10,372

    thereof profit (+)/loss (-) attributable to non-controlling interests

    139

    63

    Items that may be reclassified to the income statement in the future

    under certain circumstances

    Exchange rate differences from the translation of foreign business

    operations during the financial year -2,492

    5,371

    Exchange differences arising from the translation foreign operations -2,492

    5,371

    Items that will no longer be recognised in the profit and loss account

    Other comprehensive income after tax -2,492

    5,371

    Consolidated total comprehensive income 7,339

    15,807

    Consolidated comprehensive income attributable to:

    the shareholders of Eckert & Ziegler SE 7,200

    15,762

    Non-controlling interests 139

    45

    B.3 CONSOLIDATED BALANCE SHEET

    CONSOLIDATED BALANCE SHEET

    € thousand

    31/12/2025

    31/03/2026

    ASSETS

    Non-current assets

    Goodwill

    34,580

    35,418

    Other intangible assets

    11,104

    11,750

    Property, plant and equipment

    106,324

    111,082

    Right-of-use assets (IFRS 16)

    29,207

    29,071

    Investments in associates or joint ventures

    15,890

    16,533

    Deferred tax assets

    11,582

    12,938

    Other non-current assets

    1,285

    4,292

    Total non-current assets

    209,972

    221,085

    Current assets

    Cash and cash equivalents

    128,688

    123,780

    Securities

    72

    91

    Trade accounts receivables

    44,958

    51,644

    Contract assets

    12,450

    12,531

    Inventories

    45,972

    47,774

    Income tax receivables

    7,393

    11,304

    Other current assets

    8,420

    8,322

    Total current assets

    247,954

    255,445

    Total assets

    457,926

    476,529

    EQUITY AND LIABILITIES

    Shareholder´s equity

    Subscribed capital

    63,516

    63,516

    Capital reserves

    28,381

    29,222

    Retained earnings

    166,334

    176,706

    Other reserves

    -2,875

    2,516

    Own shares

    -3,588

    -3,578

    Portion of equity attributable to the shareholders of Eckert & Ziegler SE

    251,767

    268,381

    Minority interests

    1,654

    1,264

    Total shareholder´s equity

    253,422

    269,645

    Non-current liabilities

    Long-term debt

    7,139

    5,624

    Non-current lease liabilities (IFRS 16)

    28,088

    27,957

    Deferred grants and other deferred items (non-current)

    1,814

    1,736

    Deferred tax liabilities

    3,940

    5,227

    Retirement benefit obligations

    9,238

    9,228

    Other non-current provisions

    80,627

    80,203

    Other non-current liabilities

    1,879

    2,048

    Total non-current liabilities

    132,725

    132,024

    Current liabilities

    Short-term dept

    6,313

    6,326

    Current portion of lease obligations (IFRS 16)

    3,265

    3,358

    Trade accounts payables

    9,375

    9,368

    Advance payments received

    6,648

    5,538

    Deferred income from grants and other deferred income (current)

    248

    246

    Income tax liabilities

    6,748

    11,896

    Other current provisions

    8,841

    9,051

    Other current liabilities

    28,334

    27,497

    Contractual liabilities

    2,008

    1,579

    Total current liabilities

    71,779

    74,860

    Total equity and liabilities

    457,926

    476,529

    B.4 CONSOLIDATED CASH FLOW STATEMENT

    CONSOLIDATED CASH FLOW STATEMENT

    3-Month report 01/01/2025-

    3-Month report 01/01/2026-

    € thousand

    31/03/2025

    31/03/2026

    Cash flow from operating activities

    Consolidated profit from continuing operations

    9,831

    10,436

    Adjustments for:

    Depreciation and value impairments

    3,214

    3,991

    Net interest income [interest expense (+)/- income (-)]

    10

    534

    Income tax expense

    5,109

    5,197

    Income tax payments

    -478

    -4,236

    Non-cash income from the release of deferred grants

    -71

    -78

    Gain(-)/loss on the disposal of non-current assets

    0

    -3

    At-equity results and other

    -218

    -132

    Change in non-current provisions, other non-current liabilities

    -355

    -264

    Change in other non-current assets and receivables

    5,587

    85

    Other non-cash items

    -366

    5

    Changes in current assets and liabilities:

    Receivables

    -12,149

    -6,685

    Inventories

    -4,317

    -1,802

    Change in other current assets

    1,444

    -5,269

    Change in current liabilities and provisions

    -289

    3,397

    Cash flow from operating activities

    6,953

    5,175

    Cash flow from investing activities

    Payments for intangible assets and property, plant and equipment

    -4,859

    -5,603

    Proceeds from participations

    0

    41

    Payments for the acquisition of convertible bonds (Pentixapharm)

    0

    -3,000

    Cash outflow from investing activities

    -4,859

    -8,562

    Cash flow from financing activities

    Proceeds for loan repayments

    -1,591

    -1,582

    Disbursements for the payment of lease liabilities

    -386

    -1,167

    Interest received

    715

    574

    Interest paid

    -184

    -113

    Cash outflow from financing activities

    -1,446

    -2,287

    Changes in cash and cash equivalents due to exchange rate fluctuations

    -788

    766

    Decrease/increase in cash and cash equivalents

    -141

    -4,909

    Cash and cash equivalents at the beginning of the period

    118,221

    128,688

    Cash and cash equivalents at the end of the period

    118,079

    123,780

    Eckert & Ziegler Quarterly Report I - 2026

    1. CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY

      CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY

      11

      Cumulative other equity itmes

      Unrealised

      net income/

      Foreign

      Equity attributable to

      Amounts in € thousand,

      Nominal

      Capital

      Retained

      expense from

      actuarial

      currency

      exchange

      Treasury

      shareholders

      of Eckert &

      Non-

      controlling

      Consolidated

      excluding subscribed capitals

      Number

      value

      reserves

      reserves

      gains/losses

      differences

      shares

      Ziegler SE

      interests

      equity

      Balance as at 1 January 2025

      21,171,932

      21,172

      68,897

      127,998

      -1,491

      9,956

      -3,081

      223,451

      1,763

      225,214

      Total income and expenses recognised directly in equity

      0

      0

      0

      0

      0

      -2,491

      0

      -2,491

      0

      -2,491

      Consolidated net income

      0

      0

      0

      9,691

      0

      0

      0

      9,691

      139

      9,830

      Consolidated comprehensive income

      0

      0

      0

      9,691

      0

      -2,491

      0

      7,200

      139

      7,339

      Share-based remuneration

      0

      0

      163

      0

      0

      0

      28

      191

      0

      191

      As at 31 March 2025

      21,171,932

      21,172

      69,060

      137,689

      -1,491

      7,465

      -3,053

      230,841

      1,902

      232,744

      CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY

      Cumulative other equity itmes

      Unrealised net income/

      Foreign

      Equity attributable to

      Amounts in € thousands,

      Nominal

      Capital

      Retained

      expense from

      actuarial

      currency exchange

      Treasury

      shareholders of Eckert &

      Non-

      controlling

      Consolidated

      excluding subscribed capital

      Number

      value

      reserves

      reserves

      gains/losses

      differences

      shares

      Ziegler SE

      interests

      equity

      Balance as at 1 January 2026

      63,515,796

      63,516

      28,381

      166,334

      -812

      -2,063

      -3,588

      251,767

      1,654

      253,422

      Total income and expenses recognised directly in equity

      0

      0

      0

      0

      0

      5,389

      0

      5,389

      -18

      5,371

      Consolidated net income

      0

      0

      0

      10,374

      0

      0

      0

      10,374

      63

      10,437

      Consolidated comprehensive income

      0

      0

      0

      10,374

      0

      5,389

      0

      15,763

      45

      15,808

      Dividend payment/resolution

      0

      0

      0

      0

      0

      0

      0

      0

      -436

      -436

      Share-based remuneration

      0

      0

      841

      0

      0

      0

      10

      851

      0

      851

      As at 31 March 2026

      63,515,796

      63,516

      29,222

      176,708

      -812

      3,326

      -3,578

      268,381

      1,264

      269,645

    2. NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

    General Information

    These interim consolidated financial statements as at  March  comprise the financial statements of Eckert & Ziegler SE and its subsidiaries.

    Accounting policies

    The condensed interim consolidated financial statements of Eckert & Ziegler SE as at  March  have been prepared in accordance with IAS , the International Financial Reporting Standards (IFRS) applicable to interim reporting. All standards of the International Accounting Standards Board (IASB), London, applicable in the EU as at the reporting date, as well as the valid interpretations of the International Financial Reporting Interpretations Committee (IFRIC) and the Standing Interpretations Committee (SIC), have been taken into account. The interim report does not include all the notes to the financial statements that are usually included in financial statements for a full financial year and is therefore condensed. Accordingly, the interim financial statements should be read in conjunction with the consolidated financial statements of Eckert & Ziegler SE as at  December . The accounting policies set out in the notes to the  consolidated financial statements have been applied unchanged, except in respect of the first-time application of amended standards, which, however, had no impact.

    The new standard IFRS  (Presentation and Disclosure in Financial Statements) has been published by the IASB and is to be applied by the Company from the mandatory first-time application date. The Company is currently working on the analysis and implementation of the new requirements. The provisions of IFRS  have not yet been applied in these interim financial statements. Based on the current status of the analysis, the first-time application is expected to have a minor impact on the presentation and structure of the financial statements, without any material effects on the financial position, results of operations or cash flows. Furthermore, there are extended disclosure requirements in the notes, in particular regarding key performance indicators defined by management.

    The preparation of the consolidated financial statements in accordance with IFRS requires the use of estimates and assumptions that affect the amount and presentation of recognised assets and liabilities, income and expenses. Actual figures may differ from these estimates. Key assumptions and estimates are made regarding the useful life of assets, the recoverable amounts of fixed assets, the collectability of receivables, and the recognition and measurement of provisions. Due to rounding, individual figures may not add up exactly to the stated total.

    This interim report contains all the necessary information and adjustments required to present a true and fair view of the financial position, results of operations and cash flows of Eckert & Ziegler SE as at the date of the interim report. The interim results for the current financial year do not necessarily allow conclusions to be drawn regarding the development of future results.

    Scope of consolidated financial statements

    The consolidated financial statements of Eckert & Ziegler SE include all companies in which Eckert & Ziegler SE has the ability, directly or indirectly, to determine financial and business policy (control concept).

    Acquisitions and disposals of companies

    There were no acquisitions or disposals of companies in the first three months of the year.

    Change in assignment

    The scope of consolidation has not changed compared with  December .

    Currency translation

    The financial statements of companies outside the European Monetary Union are translated using the functional currency method. The following exchange rates were used for currency translation:

    1.1498

    24.5140

    0.8683

    6.0065

    1,594.5516

    7.9341

    46.7342

    1.1707

    24.325

    0.8683

    6.1567

    8.1064

    44.230

    Exchange rate Exchange rate Average rate Average rate Country Currency on 31/03/2026 on 31/03/2025 01/01-31/03/2026 01/01-31/03/2025

    USA USD

    CZ CZK

    GB GBP

    BR BRL

    ARG ARS

    CHN CNY

    UY UYU

    1.0815

    24.9620

    0.8354

    6.2507

    1,161.64

    7.8442

    45.552

    1.0524

    25.0804

    0.8356

    6.1610

    7.6554

    45.5519

    Equity and treasury stock

    61,658

    8,623

    2,664

    72,946

    As at  March , Eckert & Ziegler SE held , treasury shares. This corresponded to a . stake in the com-pany's share capital.

    Revenue recognition

    Revenue for the first six months is broken down as follows:

    € thousand

    31/03/2026

    31/03/2025

    Revenue from the sale of goods

    54,890

    Revenue from the provision of services

    10,644

    Revenue from customer-specific manufacturing and project contracts (POC)

    2,659

    Total

    68,194

    Segment information

    SEGMENT REPORT - Income Statement

    Isotope Products Medical

    Other

    Elimination

    Total

    € thousand

    1-3/2026 1-3/2025

    1-3/2026 1-3/2025

    1-3/2026 1-3/2025

    1-3/2026 1-3/2025

    1-3/2026 1-3/2025

    Sales to external customers

    31,479

    33,810

    41,467

    34,383

    0

    0

    0

    0

    72,946

    68,194

    Sales to other

    segments

    1,668

    1,264

    107

    0

    0

    0

    -1,776

    -1,264

    0

    Total segment sales

    33,147

    35,074

    41,574

    34,383

    0

    0

    -1,776

    -1,264

    72,946

    68,194

    Result from investments valued at equity

    65

    230

    2

    -12

    0

    0

    0

    0

    67

    218

    Segment profit before interest and income tax (EBIT) - before special items

    2,893

    5,500

    13,959

    10,690

    -887

    47

    0

    0

    15,965

    16,237

    Segment profit before interest and income tax (EBIT)

    2,839

    4,793

    14,052

    10,178

    -787

    -21

    0

    0

    16,105

    14,950

    Interest income/expenses

    -259

    28

    -259

    -50

    45.91293

    12

    0

    0

    -472

    -10

    Income taxes

    -794

    -1,226

    -4,575

    -3,935

    172

    52

    0

    0

    -5,197

    -5,109

    Profit before minority interests

    1,786

    3,595

    9,218

    6,193

    -569

    43

    0

    0

    10,436

    9,831

    SEGMENT REPORT - Balance Sheet

    Isotope Products Medical Other Total

    € thousand 31/03/2026 31/12/2025 31/03/2026 31/12/2025 31/03/2026 31/12/2025 31/03/2026 31/12/2025

    Segment assets

    246,074

    238,274

    203,018

    196,397

    163,484

    163,144

    612,576

    597,815

    Elimination of shares, investments and inter-segment receivables

    -136,046

    -139,889

    Consolidated total assets

    476,529

    457,926

    Segment liabilities

    -124,457

    -122,339

    -79,305

    -82,987

    -21,562

    -21,504

    -225,324

    -226,830

    Elimination of liabilities between segments

    18,439

    22,326

    Consolidated liabilities

    -206,884

    -204,504

    Investments in associates

    2,620

    2,585

    13,913

    13,305

    0

    0

    16,533

    15,890

    Isotope Products

    Medical

    Other

    Total

    € thousand

    1-3/2026 1-3/2025

    1-3/2026 1-3/2025

    1-3/2026 1-3/2025

    1-3/2026 1-3/2025

    Investments (excluding business acquisitions)

    2,282

    2,838

    3,814

    2,009

    287

    12

    6,383

    4,859

    Depreciation and amortisation, including RoU under IFRS 16

    -1,896

    -1,542

    -1,811

    -1,557

    -283

    -114

    -3,991

    -3,214

    Impairment

    2

    22

    -11

    0

    0

    0

    -8

    22

    Key performance indicator defined by management

    Since , 'EBIT before exceptional items' or 'adjusted EBIT' for short has been used as a key performance indicator alongside revenue. This key performance indicator assesses the operational performance of the core business excluding special items. These include financial and currency results, losses under IAS  (hyperinflation), acquisition costs, divestments, impairments or restructuring costs. In the previous year, "restructuring" referred to expenses related to the cyberattack. The financial result summarises the results from equity-accounted investments as well as effects from the valuation of financial instruments and consolidation differences. When calculating this key figure, EBIT is increased by extraordinary expenses and reduced by extraordinary income. The derivation is shown here:

    SEGMENT REPORT

    Isotope Products Medical Other Total

    € thousand 1-3/2026 1-3/2025 1-3/2026 1-3/2025 1-3/2026 1-3/2025 1-3/2026 1-3/2025

    EBIT (only continuing operations)

    2,839

    4,793

    14,052

    10,178

    -787

    -21

    16,105

    14,950

    Financial result

    -47

    -194

    49

    32

    -99

    -77

    -97

    -239

    Foreign exchange result

    -183

    395

    -142

    362

    -1

    3

    -325

    760

    Loss under IAS 29 (Hyperinflation)

    283

    297

    0

    0

    0

    0

    283

    297

    Divestments

    0

    0

    0

    0

    0

    0

    0

    0

    Restructuring

    0

    209

    0

    118

    0

    143

    0

    469

    EBIT before exceptional items

    2,893

    5,500

    13,959

    10,690

    -887

    47

    15,965

    16,237

    Material transactions with related parties

    In accordance with IAS , transactions with persons or entities that control Eckert & Ziegler SE or are controlled by it must be disclosed. Transactions between the Company and its subsidiaries, which are related parties, have been eliminated in the course of consolidation and are therefore not disclosed. Details of transactions between the Group and other related parties are set out below.

    In addition to the Management Board and members of the Supervisory Board, the following are considered to be other significant related parties and entities for the current financial year:

    • Eckert Wagniskapital und Frühphasenfinanzierung GmbH, which holds . of the shares in Eckert & Ziegler SE and whose principal shareholder, Dr Andreas Eckert, is Chairman of the Supervisory Board of Eckert & Ziegler SE. The Group regards Dr Eckert as a related party and the 'ultimate controlling party', as he previously held an indirect majority of votes at the Annual General Meetings of Eckert & Ziegler SE.

    • ELSA  Beteiligungen GmbH, which is a wholly-owned subsidiary of Eckert Wagniskapital und Frühphasenfinanzierung GmbH.

      In the first quarter of , the following significant transactions were carried out with related parties, all of which were conducted on arm's length terms:

      ELSA  Beteiligungen GmbH has leased a production and administration building in Berlin-Buch to Eckert & Ziegler SE. During the first three months of the year, Eckert & Ziegler SE recognised an expense of  thousand (previous year:  thousand) for the rent. As at  March , lease liabilities to ELSA  Beteiligungen GmbH amounting to

      , thousand (as at  December : , thousand) are recognised in the balance sheet due to the application of lease accounting in accordance with IFRS .

      Ms Jutta Ludwig, former member of the Executive Board and current member of the Supervisory Board of Eckert & Ziegler SE, has many years of specialised operational experience in the business areas of Eckert & Ziegler Radiopharma GmbH. Since  January , she has been making this expertise available to Eckert & Ziegler Radiopharma GmbH as part of additional consultancy services that go beyond her role on the Supervisory Board, with a particular focus on expanding business activities in China. Up to  March ,  thousand was recognised as an expense (previous year:

       thousand).

      The Eckert & Ziegler Group's balances with related parties regarding receivables and payables as at  March  are as follows:

      0

      7,627

      € thousand 31/03/2026 31/12/2025

      Receivables from related parties (excluding Pentixapharm)

      Liabilities to related parties and companies (excluding Pentixapharm)

      0

      7,606

      The Pentixapharm Group regards Dr Eckert as a related party and the 'ultimate controlling party', as he indirectly holds a majority of the voting rights at the general meetings of Pentixapharm Holding AG via Eckert Wagniskapital und Frühphasenfinanzierung GmbH. Transactions with Pentixapharm Holding AG and its subsidiaries are therefore also included in this report.

      Pentixapharm AG purchased services and goods from Eckert & Ziegler Radiopharma GmbH (,) and from Eckert & Ziegler Eurotope GmbH (,).

      Under a subscription agreement dated  August , a convertible bond in the amount of . million was issued between Eckert & Ziegler SE as subscriber and Pentixapharm Holding AG as issuer. The  bonds will only be delivered to Eckert & Ziegler SE once Pentixapharm Holding AG has called for payment from Eckert & Ziegler SE and payment has been made. In the first quarter of , Pentixapharm Holding AG exercised its right of redemption to claim part of the convertible bond (amounting to , thousand). Eckert & Ziegler SE expects Pentixapharm Holding AG to continue to exercise its call option in the near future. This could give rise to a balance sheet risk for the company.

      The balances between the Eckert & Ziegler Group and the Pentixapharm Group regarding receivables, loan receivables including interest and liabilities as at  March  are as follows:

      € thousand

      31/03/2026

      31/12/2025

      Trade receivables from the Pentixapharm Group

      70

      40

      Loan receivables from the convertible bond from the Pentixapharm Group

      3,000

      0

      Receivables from accrued, uncollected interest on the convertible bond

      19

      0

      Liabilities to the Pentixapharm Group

      0

      0

      Disclosure on financial instruments

      The financial assets, measured at fair value, comprise the following items as at  March :

    • The Group has hedged a . million loan with a -year term and variable interest rates based on the -month Euribor using an interest rate cap. Like the loan, this interest rate cap has a nominal amount of . million, a term of  years and a similar repayment structure. The strike rate is a -month Euribor of .. As at  March , the fair value of the derivative asset (valuation hierarchy Level ) arising from the interest rate cap was  thousand (as at  December :  thousand). The fair value of the interest rate cap was determined using a standard interest rate option valuation model, taking market parameters into account.

    • As at the balance sheet date, the consolidated balance sheet shows liabilities to banks amounting to , thousand (as at  December : , thousand). The fair value of these loan liabilities is , thousand. The fair value was determined using market parameters.

      The financial liabilities, measured at fair value, comprise the following items as at  March :

    • The convertible bond issued under the subscription agreement dated  August  between Eckert & Ziegler SE as subscriber and Pentixapharm Holding AG as issuer has an impact on the financial statements of Eckert & Ziegler SE. The () bonds will only be delivered to Eckert & Ziegler SE once Pentixapharm Holding AG has called for payment from Eckert & Ziegler SE and payment has been made. Pentixapharm Holding AG exercised its drawing right in the first quarter of , but may still draw down . million. This constitutes a pending transaction; accordingly, the bond itself is not recognised. However, the subscription agreement already gives rise to rights and obligations for the parties, which are expressed in accounting terms as a derivative. This resulted in a liability of

       thousand as at  March  ( December :  thousand) (measurement hierarchy Level ).

    • Eckert & Ziegler does not hedge any balance sheet transaction risks, but exclusively selected operational USD cash flows from its European export business. The hedging structure, which has been in place since March , is premium-neutral and operates as follows: the hedging protection only takes effect from an exchange rate of . USD/, whilst, in return, Eckert & Ziegler forgoes any exchange rate gains above an average level of . USD/. The currency options, which are concluded over a period of one year, thus offer protection against adverse exchange rate movements, but allow only limited opportunities to participate in positive developments. Put simply, with this measure Eckert & Ziegler is trading security for upside potential: the company is hedging against developments that would be detrimental to it, but at the same time is foregoing some of the opportunities to benefit from a significant appreciation of the US dollar. The fair value measurement of the FX hedging instruments was carried out on the basis of a standard option valuation model using relevant market parameters (valuation hierarchy Level ). As at

     March , this resulted in a liability of  thousand.

    The fair value of cash and cash equivalents, current receivables, trade payables and other current trade payables and receivables is approximately equal to their carrying amount. This is primarily due to the short maturity of such instruments.

    Events after the balance sheet date

    There were no events after the balance sheet date that had a material impact on the Group's net assets, financial position or results of operations.

    This interim report contains statements regarding future developments which may constitute forward-looking statements. These statements - like all business activities in a global environment - are always subject to uncertainty. These statements are based on the beliefs and assumptions of the Management Board of the Eckert & Ziegler Group, which are founded on currently available information. Should factors such as macroeconomic or regional developments, changes in exchange rates and interest rates, changes in material costs, or new disruptions arising from the war in Ukraine or other uncertainties occur, or should the assumptions underlying the statements prove to be incorrect, actual results may differ from those forecast. Eckert & Ziegler SE undertakes no obligation and does not intend to update or correct forward-looking statements and information on an ongoing basis. They are based on the circumstances prevailing on the date of their publication.

    This document contains supplementary financial figures which are, or may be, so-called alternative performance measures. When assessing the financial position, results of operations and cash flows of Eckert & Ziegler, these supplementary financial figures should not be used in isolation or as an alternative to the financial figures presented in the consolidated financial statements and calculated in accordance with relevant accounting standards. Due to rounding, it is possible that individual figures in this document may not add up exactly to the stated total, and that the percentages shown may not accurately reflect the absolute values to which they relate.

  3. ADDITIONAL INFORMATION
    1. RESPONSIBILITY STATEMENT BY THE STATUTORY REPRESENTATIVES (BALANCE-SHEET OATH)

To the best of our knowledge, we confirm that, in accordance with the applicable accounting standards for interim reporting, the interim consolidated financial statements give a true and fair view of the Group's assets, financial position and results of operations of the Group, and that the interim management report presents the course of business, including the results of operations and the position of the Group, in such a way as to give a true and fair view, and describes the significant opportunities and risks associated with the Group's expected development for the remainder of the financial year.



Berlin,  May 



Dr Harald Hasselmann Dr Gunnar Mann

Chairman of the Executive Board Member of the Executive Board

FINANCIAL CALENDAR

12 May 2026 Quarterly Report i/2026

19 May 2026 Berenberg European Conference 2026, New York 21-22 May 2026 Cantor European Summit, Hamburg

27 May 2026 Rothschild & Co Redburn Radiopharma Conference 2026, New York 24 June 2026 Annual General Meeting, Berlin

13 August 2026 Quarterly Report ii/2026

21-23 September 2026 Berenberg & Goldman Sachs German Corporate Conference, Munich 30 September 2026 NuWays MidCap Konferenz, Paris

12 November 2026 Quarterly Report iii/2026

23-25 November 2026 German Equity Forum, Frankfurt

Subject to change

IMPRINT

PUBLISHER

Eckert & Ziegler SE

DESIGN

2dKontor, Aabenraa, Denmark

PHOTO

Jana Plavec

CONTACT

Eckert & Ziegler SE

Robert-Rössle-Straße 10

13125 Berlin, Germany https://www.ezag.de

Karolin Riehle Investor Relations

Phone + 49 30 94 10 84 - 0

info@ezag.de

ISIN DE0005659700 WKN 565970

Earlier from Eckert & Ziegler

All Eckert & Ziegler news releases