Deutsche Bank AgXETR: DBK

Pillar 3 Report Q2 2026

· Issued by Deutsche Bank Ag
Pillar 3 Report as of June 30, 2026 Deutsche Bank

Contents

4 Regulatory framework 45 Credit risk and credit risk mitigation in the Standardized Approach

4 Basis of Presentation 45 Quantitative information on the use of the Standardized Approach

4 Basel 3 and CRR/CRD 45 Standardized Approach exposure by risk weight before and after credit mitigation

5 MREL and TLAC

5 ICAAP, ILAAP and SREP 55

Credit risk exposure and credit risk mitigation in the internal-rating-based approach

55

Quantitative information on the use of the IRB approach

5

Disclosure of key metrics

55

Foundation IRB exposure

65

Advanced IRB exposure

7

Key metrics of own funds and eligible liabilities

79

Total IRB exposure covered by credit derivatives

79

Total IRB exposure covered by the use of CRM techniques

8

Capital

84

Development of credit risk RWA

84

Specialized lending and equity exposures in the banking book

8

Development and composition of Own Funds

11

Reconciliation of regulatory own funds to the IFRS balance sheet

87

Counterparty credit risk (CCR)

13

Main features of capital instruments

13

Capital buffers

87

Estimate of alpha factor

13

Geographical distribution of credit exposures

87

CCR exposures by model approach and development

18

Institution specific countercyclical capital buffer

89

CCR exposures development

18

Composition of own funds and eligible liabilities

89

CCR exposures to central counterparties

91

CCR exposures in the Standardized Approach

92

CCR exposures within the Foundation IRBA

96

CCR exposures within the Advanced IRBA

23

Capital requirements

103

CCR exposures after credit risk mitigation

104

Credit derivatives exposures

23

Overview of RWA and capital requirements

28

Leverage ratio

104

Exposure to securitization positions

31

Process used to manage the risk of excessive leverage

104

Banking and trading book securitization exposures

31

Factors impacting the leverage ratio in the first half of 2026

107

Securitization exposures in the non-trading book and associated regulatory capital requirements - institution acting as originator or as sponsor

109

Securitization exposures in the non-trading book and associated regulatory capital requirements - institution acting as investor

32

Credit risk and credit risk mitigation

111

Exposures securitized by the institution - Exposures in default and specific credit risk adjustments

32

General quantitative information on credit risk

113

Market risk

32

Residual maturity breakdown of credit exposure

32

Quality of non-performing exposures by geography

113

Own funds requirements under the Market Risk Standardized Approach

35

Credit quality of loans and advances to non-financial corporations by industry

113

Own funds requirements for market risk under the internal model approach

36

Performing and non-performing exposures and related provisions

113

Regulatory capital requirements for market risk

114

Development of market risk RWA

39

Development of non-performing loans and advances

115

Other quantitative information for market risk under the internal models approach

39

Credit quality of forborne exposures

115

Overview of Value-at-Risk Metrics

40

Minimum loss coverage for non-performing exposure

116

Comparison of end-of-day VaR measures with one-day changes in portfolio's value

43

Collateral obtained by taking possession

44

General quantitative information on credit risk mitigation

44

Overview of credit risk mitigation techniques

117

Exposure to interest rate risk in the banking book

117

Changes in the economic value of equity and net interest income

118

Environmental, social and governance (ESG) risks

120

Environmental risk

127

Social risk

131

Governance risk

133

Climate change transition risk

143

Energy efficiency of real estate collateral

146

Alignment metrics on relative scope 3 emissions

146

Exposures to Top 20 carbon-intensive firms

147

Climate change - physical risk

156

Liquidity risk

156

Qualitative information on LCR

158

Quantitative information on LCR

159

Net Stable Funding Ratio

162

List of tables

‌Regulatory framework

‌Basis of Presentation

Article 431 (1), (2) CRR, 433 CRR and 433a CRR

This Pillar 3 Report provides disclosures for the consolidated Deutsche Bank Group (the Group or the bank) as required by the global regulatory framework for capital and liquidity, which was established by the Basel Committee on Banking Supervision, also known as Basel 3.

In the European Union (EU), the Basel 3 framework is implemented by the amended versions of Regulation (EU) 575/2013 on prudential requirements for credit institutions (Capital Requirements Regulation or CRR) and the Directive (EU) 2013/36 on access to the activity of credit institutions and the prudential supervision of credit institutions and investment firms (Capital Requirements Directive or CRD). As a single rulebook, the CRR is directly applicable to credit institutions in the European Union and provides the grounds for the determination of regulatory capital requirements, regulatory own funds, leverage and liquidity as well as other relevant requirements. In addition, the CRD was implemented into German law by means of further amendments to the German Banking Act (Kreditwesengesetz or KWG) and the German Solvency Regulation (SolvV) and accompanying regulations. Jointly, these laws and regulations represent the regulatory framework applicable in Germany.

The disclosure requirements are provided in Part Eight of the CRR and in Section 26a of the KWG. Further disclosure guidance has been provided by the European Banking Authority (EBA) in its "Final draft implementing technical standards on public disclosures by institutions of the information referred to in Titles II and III of Part Eight of Regulation (EU) No 575/2013" (EBA ITS). The Group adheres to the frequency of disclosure requirements as per Article 433 and 433a of the CRR and as provided within these EBA Guidelines and includes comparative periods in accordance with the requirements of EBA ITS. Disclosure requirements stemming from the "Draft Implementing Technical Standards amending Commission Implementing Regulation (EU) 2024/3172, as regards the disclosures on ESG risks, equity exposures and the aggregate exposure to shadow banking entities", such as shadow banking, will be considered as per the required first publication date given in the Draft ITS.

For those disclosures only required on a semi-annual basis, the comparative period is the prior half-year. Disclosures required on a quarterly basis generally include comparative information for the prior quarter.

Numbers presented throughout this document may not add up precisely to the totals and percentages may not precisely reflect the absolute figures due to rounding. Where applicable comparative information has been aligned to the presentation in the current report.

The information provided in this Pillar 3 Report is unaudited.

‌Basel 3 and CRR/CRD

The CRR/CRD lays the foundation for the calculation of the minimum regulatory requirements with respect to own funds and eligible liabilities, the liquidity coverage ratio and the net stable funding ratio.

Regulation (EU) 2024/1623 introduces fundamental changes to the CRR that are generally applicable from January 1, 2025 (CRR3). With respect to own funds requirements for credit risk, for example new floors for internal probability of default (PD) and loss given default (LGD) estimates are introduced and the advanced Internal Ratings Based Approach must no longer be applied for large corporates. Hence, for exposures facing large corporates, it is no longer possible to estimate the LGD based on an internal model, but instead a supervisory LGD must be used. Also the Credit Risk Standardized Approach is fundamentally revised, e.g. the treatment of exposures secured by residential or commercial immovable property is changed. For operational risk, the capital requirements can no longer be determined based on an internal model, instead a standardized approach must be applied.

In 2025, the total risk exposure amount was floored at 50% of the risk exposure amounts determined based on the standardized approaches (output floor) and in 2026, this percentage increases to 55%. The output floor gradually increases to 72.5% of the risk exposure amounts determined based on standardized approaches on January 1, 2030.

The amendments for market risk (Fundamental review of the trading book - FRTB) have been delayed by Commission Delegated Regulations (EU) 2024/2795 and 2025/1496 until January 1, 2027. Accordingly, during 2025 and 2026 market risk own funds requirements are determined based on the internal model and standardized approach in the version of Regulation (EU) 575/2013 in force on July 8, 2024. In parallel the FRTB standardized approach is used for the output

floor calculation as well as the reporting obligation. Following the EBA opinions dated February 27, 2023, August 12, 2024 and August 8, 2025 equally the amended FRTB rules on trading book assignment, reclassifications and internal hedges are delayed until January 1, 2027.

There is still uncertainty as to how some of the CRR/CRD rules should be interpreted and there are still related binding Technical Standards for which a final version is not yet available. Thus, the Group will continue to refine assumptions and models in line with evolution of these regulations as well as the industry's understanding and interpretation of the rules. Against this background, current CRR/CRD measures may not be comparable to previous expectations. Also, CRR/CRD measures may not be comparable with similarly labeled measures used by competitors, as their assumptions and estimates may differ from Deutsche Bank's.

‌MREL and TLAC

Banks in the European Union are required to meet at all times a minimum requirement for own funds and eligible liabilities (MREL) which ensures that banks have sufficient loss absorbing capacity in resolution to avoid recourse to taxpayers' money. Relevant laws are the Single Resolution Mechanism Regulation (SRMR) and the Bank Recovery and Resolution Directive (BRRD) as implemented through the German Recovery and Resolution Act (Sanierungs- und Abwicklungsgesetz, SAG).

In addition, the CRR requires G-SIIs in Europe to have at least the higher of 18% plus the combined buffer requirement of risk weighted assets (RWA) and 6.75% of leverage exposure as total loss absorbing capacity (TLAC).

Instruments which qualify for MREL and TLAC as own funds are Common Equity Tier 1, Additional Tier 1, and Tier 2 along with certain eligible liabilities (mainly plain-vanilla unsecured bonds). Instruments qualifying for TLAC need to be fully subordinated to general creditor claims (e.g., senior non-preferred bonds). While this is not required for MREL, MREL regulations allow the Single Resolution Board (SRB) to also set an additional subordination requirement within the MREL requirements (but separate from TLAC), which allows only subordinated liabilities and own funds to be counted.

MREL is determined by the competent resolution authorities for each supervised bank and its preferred resolution strategy. In the case of Deutsche Bank AG, MREL is determined by the SRB. While there is no statutory minimum level of MREL, the CRR, SRMR, BRRD and delegated regulations set out criteria which the resolution authority must consider when determining the relevant required level of MREL. Guidance is provided through a MREL policy published annually by the SRB. Any binding MREL ratio determined by the SRB is communicated to Deutsche Bank via the German Federal Financial Supervisory Authority (BaFin). Deutsche Bank AG received its current total MREL and current subordinated MREL requirement with immediate applicability in the second quarter of 2026.

‌ICAAP, ILAAP and SREP

The internal capital adequacy assessment process (ICAAP) as stipulated in Pillar 2 of Basel requires banks to identify and assess risks, to apply effective risk management techniques and to maintain adequate capitalization. The Group's internal liquidity adequacy assessment process (ILAAP) aims to ensure that sufficient levels of liquidity are maintained on an ongoing basis by identifying the key liquidity and funding risks to which the Group is exposed, by monitoring and measuring these risks, and by maintaining tools and resources to manage and mitigate these risks.

In accordance with Article 97 CRD supervisors regularly review, as part of the supervisory review and evaluation process (SREP), the arrangements, strategies, processes, and mechanisms implemented by banks and evaluate: (a) risks to which the institution is or might be exposed; (b) risks the institution poses to the financial system; and (c) risks revealed by stress testing.

‌Disclosure of key metrics

Article 447 (a-g) and Article 438 (b) CRR

The following table presents Deutsche Bank's key regulatory metrics and ratios, together with the related input components, as defined under the applicable CRR and CRD framework. In accordance with the disclosure requirements, the Liquidity Coverage Ratio (LCR) is disclosed as a 12-month rolling average, whereas all other metrics are based on point-in-time information.

EU KM1 - Key metrics template

a

b

c

d

e

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

in € m. (unless stated otherwise)

2026

2026

2025

2025

2025

Available own funds (amounts)

1

Common Equity Tier 1 (CET 1) capital

51,099

49,869

49,266

49,346

48,522

2

Tier 1 capital

63,066

60,586

60,784

59,864

60,193

3

Total capital

69,873

67,378

67,834

66,866

67,200

Risk-weighted exposure amounts

4

Total risk-weighted exposure amount

367,151

361,094

347,133

340,387

340,805

4a

Total risk exposure pre-floor

367,151

361,094

347,133

340,387

340,805

Capital ratios (as percentage of risk-weighted exposure amount)

5

Common Equity Tier 1 ratio (%)

13.92

13.81

14.19

14.50

14.24

5b

Common Equity Tier 1 ratio considering unfloored TREA (%)

13.92

13.81

14.19

14.50

14.24

6

Tier 1 ratio (%)

17.18

16.78

17.51

17.59

17.66

6b

Tier 1 ratio considering unfloored TREA (%)

17.18

16.78

17.51

17.59

17.66

7

Total capital ratio (%)

19.03

18.66

19.54

19.64

19.72

7b

Total capital ratio considering unfloored TREA (%)

19.03

18.66

19.54

19.64

19.72

Additional own funds requirements to address risks other than the risk of excessive leverage (as a percentage of risk-weighted exposure amount)

EU 7d

Additional own funds requirements to address risks other than the risk of excessive leverage (%)

2.85

2.85

2.90

2.90

2.90

of which:

EU 7e

to be made up of CET 1 capital (percentage points)

1.60

1.60

1.63

1.63

1.63

EU 7f

to be made up of Tier 1 capital (percentage points)

2.14

2.14

2.18

2.18

2.18

EU 7g

Total SREP own funds requirements (%)

10.85

10.85

10.90

10.90

10.90

Combined buffer and overall capital requirement (as a percentage of risk-weighted exposure amount)

8

Capital conservation buffer (%)

2.50

2.50

2.50

2.50

2.50

EU 8a

Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member State (%)

0.00

0.00

0.00

0.00

0.00

9

Institution specific countercyclical capital buffer (%)

0.48

0.48

0.50

0.48

0.48

EU 9a

Systemic risk buffer (%)

0.13

0.13

0.14

0.14

0.13

10

Global Systemically Important Institution buffer (%)

1.00

1.00

1.50

1.50

1.50

EU 10a

Other Systemically Important Institution buffer (%)

2.00

2.00

2.00

2.00

2.00

11

Combined buffer requirement (%)

5.11

5.11

5.13

5.12

5.11

EU 11a

Overall capital requirements (%)

15.96

15.96

16.03

16.02

16.01

12

CET 1 available after meeting the total SREP own funds requirements (%)

7.81

7.71

8.06

8.37

8.11

Leverage ratio

13

Leverage ratio total exposure measure

1,399,975

1,361,684

1,327,441

1,299,655

1,276,035

14

Leverage ratio (%)

4.50

4.45

4.58

4.61

4.72

Additional own funds requirements to address risks of excessive leverage (as a percentage of leverage ratio total exposure amount)

EU 14a

Additional own funds requirements to address the risk of excessive leverage (%)

0.10

0.10

0.10

0.10

0.10

EU 14b

of which: to be made up of CET 1 capital (percentage points)

0.00

0.00

0.00

0.00

0.00

EU 14c

Total SREP leverage ratio requirements (%)

3.10

3.10

3.10

3.10

3.10

Leverage ratio buffer and overall leverage ratio requirement (as a percentage of total exposure measure)

EU 14d

Leverage ratio buffer requirement (%)

0.50

0.50

0.75

0.75

0.75

EU 14e

Overall leverage ratio requirements (%)

3.60

3.60

3.85

3.85

3.85

Liquidity Coverage Ratio

15

Total high-quality liquid assets (HQLA) (Weighted value - average)

246,469

243,538

238,150

233,383

230,050

EU 16a

Cash outflows - Total weighted value

253,667

245,009

238,512

237,725

234,064

EU 16b

Cash inflows - Total weighted value

77,658

70,349

64,879

64,124

60,641

16

Total net cash outflows (adjusted value)

176,009

174,660

173,633

173,601

173,423

17

Liquidity coverage ratio (%)

140.12

139.47

137.22

134.67

132.65

Net Stable Funding Ratio

18

Total available stable funding

656,700

651,376

648,658

631,781

633,110

19

Total required stable funding

556,293

545,125

544,664

536,762

525,836

20

NSFR ratio (%)

118.05

119.49

119.09

117.70

120.40

‌Key metrics of own funds and eligible liabilities

Article 447 (h) CRR and Article 45i(3)(a,c) BRRD

EU KM2 - Key metrics - MREL and G-SII Requirement for own funds and eligible liabilities (TLAC)

Minimum requirement for own funds and eligible liabilities (MREL)

G-SII Requirement for own funds and eligible liabilities

(TLAC)

a

b

c

d

e

f

Jun 30,

Mar 31,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

in € m. (unless stated otherwise)

2026

2026

2026

2026

2025

2025

2025

Own funds and eligible liabilities, ratios and components

1

Own funds and eligible liabilities

133,686

129,705

116,986

113,085

114,936

117,881

115,925

EU 1a

Own funds and subordinated liabilities

116,986

113,085

-

-

-

-

-

Total risk exposure amount of the

2 resolution group (TREA)

367,151

361,094

367,151

361,094

347,133

340,387

340,805

Own funds and eligible liabilities as

3 percentage of TREA

36.41

35.92

31.86

31.32

33.11

34.63

34.02

of which:

EU 3a

Own funds and subordinated liabilities

31.86

31.32

-

-

-

-

-

Total exposure measure of the resolution

4 group (TEM)

1,399,975

1,361,684

1,399,975

1,361,684

1,327,441

1,299,655

1,276,035

Own funds and eligible liabilities as

5 percentage of TEM

9.55

9.53

8.36

8.30

8.66

9.07

9.08

EU 5a

of which:

Own funds and subordinated liabilities

Does the subordination exemption in Article 72b(4) of the CRR apply? (5%

8.36

8.30

-

-

-

-

-

6a exemption) -

-

no

no

no

no

no

Pro-memo item - Aggregate amount of permitted non-subordinated eligible liabilities instruments if the subordination discretion as per Article 72b(3) CRR is

6b applied (max 3.5% exemption) -

-

0

0

0

0

0

Pro-memo item: If a capped subordination exemption applies under Article 72b (3) CRR, the amount of funding issued that ranks pari passu with excluded liabilities and that is recognized under row 1, divided by funding issued that ranks pari passu with excluded Liabilities and that would be recognized under row 1 if no cap was

6c applied (%) -

-

0

0

0

0

0

Minimum requirement for own funds and eligible liabilities (MREL)

MREL requirement expressed as

EU 7 percentage of the TREA 30.40

31.09

-

-

-

-

-

of which:

to be met with own funds or

EU 8 subordinated liabilities 21.23

24.92

-

-

-

-

-

MREL requirement expressed as

EU 9 percentage of TEM 6.82

7.03

-

-

-

-

-

EU 10

of which:

to be met with own funds or

subordinated liabilities 5.79 7.03 - - - - -

As of June 30, 2026 the MREL ratio was 36.41% of Total Risk Exposure Amount (TREA) compared to a requirement of 30.40% of TREA including a 5.11% combined buffer requirement, equaling a surplus of € 22.1 billion above the bank's MREL requirement.

As of June 30, 2026 the subordinated MREL ratio was 8.36% of Total Exposure Measure (TEM) compared to a requirement of 5.79% of TEM. The subordinated MREL surplus is € 35.9 billion.

As of June 30, 2026 the TLAC ratio was 31.86% of TREA compared to a requirement of 23.11% including a 5.11% combined buffer requirement, resulting in a surplus of € 32.1 billion. TLAC was 8.36% of TEM compared to a requirement of 6.75%, which corresponds to a surplus of € 22.5 billion.

‌Capital

‌Development and composition of Own Funds

Article 437 (a, d-f) CRR

The own funds capital ratios provided for Deutsche Bank Group are defined by CRR regulations. Deutsche Bank's CET 1 capital as of June 30, 2026, amounted to € 51.1 billion, € 1.8 billion higher compared to December 31, 2025. AT1 capital was € 0.4 billion higher as of June 30, 2026, amounting to € 12.0 billion, compared to € 11.5 billion as of December 31, 2025. Tier 1 capital as of June 30, 2026, amounted to € 63.1 billion compared to € 60.8 billion as of December 31, 2025. Tier 2 capital was € 0.2 billion lower as of June 30, 2026, amounting to € 6.8 billion compared to € 7.1 billion as of December 31, 2025. Total capital as of June 30, 2026, amounted to € 69.9 billion, which was € 2.0 billion higher compared to € 67.8 billion as of December 31, 2025.

The increase of CET 1 capital of € 1.8 billion in the first half of 2026 was mainly due to net profit of € 4.0 billion reduced by regulatory deductions for future shareholder distribution and AT1 coupon payments of € 2.3 billion following requirements of the ECB Decision (EU) (2015/656) on the recognition of interim or year-end profits in CET 1 capital in accordance with the Article 26(2) of Regulation (EU) No 575/2013 (ECB/2015/4). In addition, CET 1 capital increased due to lower deferred tax assets of € 0.2 billion and a lesser expected loss shortfall deduction by € 0.3 billion. These positive effects were offset by an increase in goodwill and other intangible assets by € 0.2 billion, additional value adjustments by

€ 0.1 billion, as well as newly introduced deduction for securitization positions no longer included in risk-weighted assets of € 0.1 billion.

The increase of Additional Tier 1 capital of € 0.4 billion in the first half of 2026 was due to a new AT 1 issuance of

€ 1.3 billion, reduced by the exercised call option with a total principal amount of € 0.8 billion (GBP 650 million equivalent).

The decrease of Tier 2 capital of € 0.2 billion in the first half of 2026 was due to an exercised call option with a principal amount of € 1.3 billion which partly offset the positive effects of new Tier 2 issuance of € 1.0 billion and foreign exchange impact of € 0.1 billion.

EU CC1 - Composition of regulatory own funds

in € m.

Jun 30, 2026

CRR/CRD

Dec 31, 2025

CRR/CRD

Refe-rences1

Common Equity Tier 1 (CET 1) capital: instruments and reserves

1

Capital instruments, related share premium accounts and other reserves

41,804

42,983

A

of which: Instrument type 1 (ordinary shares)2

41,804

42,983

A

of which: Instrument type 2

0

0

of which: Instrument type 3

0

0

2

Retained earnings

25,269

21,149

B

3

Accumulated other comprehensive income (loss), net of tax

(4,066)

(4,159)

C

3a

Funds for general banking risk

0

0

4

Amount of qualifying items referred to in Art. 484 (3) and the related share premium accounts subject to phase-out from CET 1

0

0

5

Minority interests (amount allowed in consolidated CET 1)

945

917

5a

Independently reviewed interim profits net of any foreseeable charge or dividend3

1,693

3,347

B

6

Common Equity Tier 1 (CET 1) capital before regulatory adjustments

65,644

64,237

Common Equity Tier 1 (CET 1) capital: regulatory adjustments

7

Additional value adjustments (negative amount)4

(1,791)

(1,667)

8

Goodwill and other intangible assets (net of related tax liabilities) (negative amount)

(5,262)

(5,045)

D

10

Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liabilities where the conditions in Art. 38 (3) are met) (negative amount)

(2,291)

(2,533)

E

11

Fair value reserves related to gains or losses on cash flow hedges of financial instruments that are not valued at fair value

527

49

12

Negative amounts resulting from the calculation of expected loss amounts

(2,294)

(2,579)

13

Any increase in equity that results from securitized assets (negative amount)

(0)

(0)

14

Gains or losses on liabilities designated at fair value resulting from changes in own credit standing5

249

247

15

Defined benefit pension fund assets (net of related tax liabilities) (negative amount)

(1,023)

(1,135)

F

16

Direct, indirect and synthetic holdings by an institution of own CET 1 instruments (negative amount)6

(328)

0

in € m.

Jun 30, 2026

CRR/CRD

Dec 31, 2025

CRR/CRD

Refe-rences1

Direct, indirect and synthetic holdings of the CET 1 instruments of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate

17 artificially the own funds of the institution (negative amount)

0

0

Direct, indirect and synthetic holdings by the institution of the CET 1 instruments of financial sector entities where the institution does not have a significant investment in those entities

18 (amount above 10% threshold and net of eligible short positions) (negative amount)7

0

0

Direct, indirect and synthetic holdings by the institution of the CET 1 instruments of financial sector entities where the institution has a significant investment in those entities (amount

19 above 10% threshold and net of eligible short positions) (negative amount)

0

0

20a

Exposure amount of the following items which qualify for a risk weight of 1,250%, where the institution opts for the deduction alternative

(61)

0

20b

of which:

Qualifying holdings outside the financial sector (negative amount)

0

0

20c

Securitization positions (negative amount)

(61)

0

20d

Free deliveries (negative amount)

0

0

Deferred tax assets arising from temporary differences (amount above 10% threshold, net of

21 related tax liabilities where the conditions in Article 38 (3) are met) (negative amount)

0

0

E

22

Amount exceeding the 17.65% threshold (negative amount)

0

0

of which:

23

Direct, indirect and synthetic holdings by the institution of the CET 1 instruments of financial sector entities where the institution has a significant investment in those entities

0

0

25

Deferred tax assets arising from temporary differences

0

0

E

EU

25a

Losses for the current financial year (negative amount)

0

0

EU

Foreseeable tax charges relating to CET 1 items except where the institution suitably adjusts the amount of CET 1 items insofar as such tax charges reduce the amount up to which those

25b

items may be used to cover risks or losses (negative amount)

0

0

27

Qualifying AT1 deductions that exceed the AT1 items of the institution (negative amount)

0

0

Regulatory adjustments relating to unrealized gains and losses pursuant to Art. 468 CRR

27a

Other regulatory adjustments (including IFRS 9 transitional adjustments when relevant)8

(2,271)

(2,309)

28

Total regulatory adjustments to Common Equity Tier 1 (CET 1) capital

(14,545)

(14,971)

29

Common Equity Tier 1 (CET 1) capital

51,099

49,266

Additional Tier 1 (AT1) capital: instruments

30

Capital instruments and the related share premium accounts

12,097

11,648

G

31

of which:

Classified as equity under applicable accounting standards12

12,167

11,718

G

32

Classified as liabilities under applicable accounting standards

0

0

33

Amount of qualifying items referred to in Article 484 (4) and the related share premium accounts subject to phase out from AT1 as described in Article 486(3) of CRR

0

0

H

of which:

EU

33a

Amount of qualifying items referred to in Article 494a(1) subject to phase out from AT1

0

0

EU

33b

Amount of qualifying items referred to in Article 494b(1) subject to phase out from AT1

0

0

34

Qualifying Tier 1 capital included in consolidated AT1 capital issued by subsidiaries and held by third parties

0

0

35

of which: instruments issued by subsidiaries subject to phase out

0

0

36

Additional Tier 1 (AT1) capital before regulatory adjustments

12,097

11,648

Additional Tier 1 (AT1) capital: regulatory adjustments

Direct, indirect and synthetic holdings by an institution of own AT1 instruments (negative

37 amount) (130) (130) G

Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate

  1. artificially the own funds of the institution (negative amount) 0 0

    Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the institution does not have a significant investment in those entities (amount above

  2. the 10% threshold and net of eligible short positions) (negative amount)7 0 0

    Direct, indirect and synthetic holdings by the institution of the AT1 instruments of financial sector entities where the institution has a significant investment in those entities (amount

  3. above the 10% threshold net of eligible short positions) (negative amount) 0 0

  1. Qualifying T2 deductions that exceed the T2 items of the institution (negative amount) 0 0

    42a of which: Other regulatory adjustments to AT1 capital 0 0

  2. Total regulatory adjustments to Additional Tier 1 (AT1) capital (130) (130)

  3. Additional Tier 1 (AT1) capital 11,967 11,518

  4. Tier 1 capital (T1 = CET 1 + AT1) 63,066 60,784

    Jun 30, 2026 Dec 31, 2025 Refe-

    in € m. CRR/CRD CRR/CRD rences1

    Tier 2 (T2) capital: instruments and provisions

  5. Capital instruments and the related share premium accounts9 6,937 7,225 I Amount of qualifying items referred to in Article 484 (5) and the related share premium

  6. accounts subject to phase out from T2 as described in Article 486(4) of CRR 0 0 I of which:

EU

47a

Amount of qualifying items referred to in Article 494a (2) subject to phase out from T2 0

0

EU

47b

Amount of qualifying items referred to in Article 494b (2) subject to phase out from T2

0

0

48

Qualifying own funds instruments included in consolidated T2 capital issued by subsidiaries and held by third parties

0

0

I

49

of which: instruments issued by subsidiaries subject to phase out

0

0

50

Credit risk adjustments

0

0

51

Tier 2 (T2) capital before regulatory adjustments

6,937

7,225

Tier 2 (T2) capital: regulatory adjustments

52

Direct, indirect and synthetic holdings by an institution of own T2 instruments and subordinated loans (negative amount)

(130)

(170)

I

53

Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution (negative amount)

0

0

54

Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities where the institution does not have a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (negative amount)7

0

0

55

Direct, indirect and synthetic holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) (negative amount)

0

(5)

EU

56a

Qualifying eligible liabilities deductions that exceed the eligible liabilities items of the institution (negative amount)

0

0

EU

56b

Other regulatory adjustments to T2 capital

0

0

57

Total regulatory adjustments to Tier 2 (T2) capital

(130)

(175)

58

Tier 2 (T2) capital

6,807

7,050

59

Total capital (TC = T1 + T2)

69,873

67,834

60

Total risk-weighted assets

367,151

347,133

Capital ratios and buffers

61

Common Equity Tier 1 capital ratio (as a percentage of risk-weighted assets)

13.92

14.19

62

Tier 1 capital ratio (as a percentage of risk-weighted assets)

17.18

17.51

63

Total capital ratio (as a percentage of risk-weighted assets)

19.03

19.54

64

Institution CET 1 overall capital requirement (CET 1 requirement in accordance with article 92 (1) of Regulation (EU) No 575/2013, plus additional CET 1 requirement which the institution is required to hold in accordance with Article 104(1)(a) of Directive 2013/36/EU, plus combined buffer requirement in accordance with Article 128(6) of Directive 2013/36/ EU) expressed as a percentage of risk exposure amount)10

11.22

11.26

65

of which:

Capital conservation buffer requirement

2.50

2.50

66

Countercyclical buffer requirement

0.48

0.50

67

Systemic risk buffer requirement

0.13

0.14

EU

67a

Global Systemically Important Institution (G-SII) or Other Systemically Important Institution (O-SII) buffer

2.00

2.00

EU

67b

additional own funds requirements to address the risks other than the risk of excessive leverage

1.60

1.63

68

Common Equity Tier 1 capital available to meet buffers (as a percentage of risk-weighted assets)11

7.81

8.06

Amounts below the thresholds for deduction (before risk weighting)

Direct, indirect and synthetic holdings of the capital of financial sector entities where the institution does not have a significant investment in those entities (amount below 10%

72 threshold and net of eligible short positions)7

2,980

3,136

Direct, indirect and synthetic holdings by the institution of the CET 1 instruments of financial sector entities where the institution has a significant investment in those entities (amount

73 below 10% threshold and net of eligible short positions)

1,121

1,087

Deferred tax assets arising from temporary differences (amount below 10% threshold, net of

75 related tax liability where the conditions in Article 38 (3) CRR are met)

4,375

4,372

Applicable caps on the inclusion of provisions in Tier 2 capital

Credit risk adjustments included in T2 in respect of exposures subject to standardized

76 approach (prior to the application of the cap) 0 0

Earlier from Deutsche Bank

All Deutsche Bank news releases