Datapulse Technology LimitedSGX: BKW

FY2025 Full Year Results

· MarketScreener


Datapulse Technology Limited

(Company Registration No. 198002677D)

Condensed Interim Financial Statements For The Six Months And Full Year Ended 31 July 2025

Page 1 of 23

Table of Contents

  1. Condensed interim consolidated statement of profit or loss and other comprehensive income

    Page 3

  2. Condensed interim statements of financial position 4

  3. Condensed interim statements of changes in equity 5

  4. Condensed interim consolidated statement of cash flows 6

  5. Notes to the condensed interim consolidated financial statements 7 - 19

  6. Other information required by Listing Rule Appendix 7.2 20 - 23

  1. Condensed interim consolidated statement of profit or loss and other comprehensive income Group

    Consolidated Statement of Profit or Loss

    Note

    6 Months Ended 31.7.2025 31.7.2024

    $'000 $'000

    (Unaudited) (Unaudited)

    Change

    %

    12 Months Ended 31.7.2025 31.7.2024

    $'000 $'000

    (Unaudited) (Audited)

    Change

    %

    Revenue

    3

    3,079 3,048

    1.0

    6,055 6,186

    (2.1)

    Other income

    4

    104 199

    (47.7)

    281 421

    (33.3)

    3,183

    3,247

    (2.0)

    6,336

    6,607

    (4.1)

    Gain on fair value of investments

    86

    -

    N.M.

    61

    -

    N.M.

    Staff costs

    (687)

    (641)

    7.2

    (1,322)

    (1,506)

    (12.2)

    Depreciation

    (279)

    (304)

    (8.2)

    (569)

    (611)

    (6.9)

    Finance costs

    5

    (1)

    (18)

    (94.4)

    (15)

    (38)

    (60.5)

    Hotel operating expenses

    (1,199)

    (1,271)

    (5.7)

    (2,406)

    (2,528)

    (4.8)

    Reversal of impairment of freehold building

    -

    2,910

    N.M.

    -

    2,910

    N.M.

    Other operating expenses

    (456) (599)

    (23.9) (1,288) (1,209)

    6.5

    Profit before taxation

    6

    647 3,324

    (80.5) 797 3,625

    (78.0)

    Taxation

    Profit for the year attributable to owners of

    7

    26 892

    (97.1) 25 892

    (97.2)

    673

    4,216

    (84.0)

    822

    4,517

    (81.8)

    0.28

    1.76

    0.35

    1.89

    0.21

    1.28

    0.25

    1.38

    673

    (8)

    4,216

    (22)

    (84.0)

    (63.6)

    822

    (8)

    4,517

    (22)

    (81.8)

    (63.6)

    1,100

    (20)

    (5,600.0)

    1,100

    (20)

    (5,600.0)

    the Company Profit per share attributable to owners of the Company

    Basic profit per share (cents) (1)

    Diluted profit per share (cents) (2)

    Consolidated Statement of Comprehensive Income Profit for the year Other comprehensive income/(loss):

    Items that will not be reclassified to profit or loss

    Remeasurement of defined benefit obligation

    Net gain/(loss) on equity instrument designated at fair value through other comprehensive income

    Items that will be reclassified to profit or loss

    Foreign currency translation differences relating to foreign subsidiaries

    84 (1,163)

    (107.2) (1,509) (2,280)

    (33.8)

    Other comprehensive income/(loss) for the year

    1,176 (1,205)

    (197.6) (417) (2,322)

    (82.0)

    Total comprehensive income for the year attributable to owners of the Company

    1,849 3,011

    (38.6) 405 2,195

    (81.5)

    1. The basic profit per share for six months and full year ended 31 July 2025 is computed based on weighted average number of ordinary shares (excluding treasury shares) 236,833,573 shares (31 July 2024: 239,582,103 shares).

    2. The diluted profit per share for six months and full year ended 31 July 2025 is computed based on total of weighted average number of ordinary shares (excluding treasury shares) and warrants outstanding (assuming the warrants exercised at the beginning of the period) of 325,817,927 shares (31 July 2024: 328,566,457 shares).

  2. Condensed interim statements of financial position

    Note

    ASSETS

    Non-current assets

    Property, plant and equipment

    8

    Right-of-use assets

    9

    Investment securities

    10

    Long-term receivables

    11

    Subsidiaries

    Deferred tax assets

    Current assets

    Trade and other receivables

    11

    Prepayment

    Investment securities

    10

    Cash and bank balances

    TOTAL ASSETS

    LIABILITIES AND EQUITY

    Non-current liabilities

    Loan and borrowing

    12

    Lease liabilities

    9

    Current liabilities

    Trade and other payables

    13

    Current tax payable

    Loan and borrowing

    12

    Lease liabilities

    9

    Total liabilities

    Net assets

    Equity attributable to owners of the

    Company

    Share capital

    14

    Reserves

    Total equity

    TOTAL LIABILITIES AND EQUITY

    Group

    Company

    31.7.2025

    31.7.2024

    31.7.2025

    31.7.2024

    $'000

    $'000

    $'000

    $'000

    (Unaudited)

    (Audited)

    (Unaudited)

    (Audited)

    35,889

    38,100

    14

    13

    42

    98

    42

    98

    5,382

    4,282

    -

    -

    6,305

    6,305

    -

    -

    -

    -

    52,653

    51,368

    526

    509

    -

    -

    48,144

    49,294

    52,709

    51,479

    306

    218

    90

    53

    76

    60

    41

    51

    3,880

    -

    3,880

    -

    10,634

    14,194

    7,935

    11,329

    14,896

    14,472

    11,946

    11,433

    63,040

    63,766

    64,655

    62,912

    -

    528

    -

    528

    -

    44

    -

    44

    -

    572

    -

    572

    721

    750

    173

    226

    16

    32

    -

    -

    -

    500

    -

    500

    45

    59

    45

    59

    782

    1,341

    218

    785

    782

    1,913

    218

    1,357

    62,258

    61,853

    64,437

    61,555

    34,736

    34,736

    34,736

    34,736

    27,522

    27,117

    29,701

    26,819

    62,258

    61,853

    64,437

    61,555

    63,040

    63,766

    64,655

    62,912

  3. Condensed interim statements of changes in equity

    Group

    Attributable to owners of the Company

    Share capital

    Treasury shares

    Fair value adjustment reserve

    Foreign currency translation

    reserve

    Warrant reserve

    Retained earnings

    Total equity

    $'000

    $'000

    $'000

    $'000

    $'000

    $'000

    $'000

    At 1 August 2024 34,736

    (187)

    (1,067)

    (8,192)

    752

    35,811

    61,853

    Total comprehensive income

    Profit for the year -

    -

    -

    -

    -

    822

    822

    Other comprehensive income/(loss) for the year:

    Remeasurement of defined benefit obligation -

    -

    -

    -

    -

    (8)

    (8)

    fair value through other comprehensive income - - 1,100 - - - 1,100 Foreign currency translation differences relating to

    foreign subsidiaries - - - (1,509) - - (1,509)

    Total other comprehensive income/(loss) for the year

    -

    -

    1,100

    (1,509)

    -

    (8)

    (417)

    Total comprehensive income/(loss) for the year

    -

    -

    1,100

    (1,509)

    -

    814

    405

    At 31 July 2025

    34,736

    (187)

    33

    (9,701)

    752

    36,625

    62,258

    At 1 August 2023

    35,016

    (187)

    (1,047)

    (5,912)

    752

    31,316

    59,938

    Total comprehensive income Profit for the year

    -

    -

    -

    -

    -

    4,517

    4,517

    Other comprehensive loss for the year:

    Remeasurement of defined benefit obligation -

    Net loss on equity instrument designated at

    fair value through other comprehensive income -

    - -

    - (20)

    -

    -

    - (22)

    - -

    (22)

    (20)

    Foreign currency translation differences relating to

    foreign subsidiaries -

    - -

    (2,280)

    - -

    (2,280)

    Total other comprehensive loss for the year -

    - (20)

    (2,280)

    - (22)

    (2,322)

    Total comprehensive (loss)/income for the year

    -

    -

    (20)

    (2,280)

    -

    4,495

    2,195

    Transactions with owners, recognised directly in equity

    Purchase and cancellation of ordinary shares

    (280

    ) -

    -

    -

    -

    -

    (280)

    (280

    ) -

    -

    -

    -

    -

    (280)

    At 31 July 2024

    34,736

    (187)

    (1,067)

    (8,192)

    752

    35,811

    61,853

    Company

    Share

    Treasury

    Warrant

    Retained

    Total

    capital

    shares

    reserve

    earnings

    equity

    $'000

    $'000

    $'000

    $'000

    $'000

    At 1 August 2024

    34,736

    (187)

    752

    26,254

    61,555

    Profit for the year, representing total comprehensive income for the year

    -

    -

    -

    2,882

    2,882

    At 31 July 2025

    34,736

    (187)

    752

    29,136

    64,437

    At 1 August 2023

    35,016

    (187)

    752

    23,966

    59,547

    Profit for the year, representing total comprehensive income for the year

    -

    -

    -

    2,288

    2,288

    Transactions with owners, recognised directly in equity

    Other comprehensive loss for the year:

    (280)

    -

    -

    -

    (280)

    (280)

    -

    -

    -

    (280)

    At 31 July 2024

    34,736

    (187)

    752

    26,254

    61,555

    Net gain on equity instrument designated at

  4. Condensed interim consolidated statement of cash flows Group 12 Months Ended

    31.7.2025

    $'000

    (Unaudited)

    31.7.2024

    $'000

    (Audited)

    Operating activities

    Profit before taxation

    797

    3,625

    Adjustments for:

    Defined benefit costs

    76

    17

    Depreciation of property, plant and equipment and right-of-use assets

    569

    610

    Finance costs

    15

    38

    Reversal of impairment of freehold building

    -

    (2,910)

    Exchange loss - realised

    325

    -

    Gain on short-term investment securities

    (61)

    -

    Interest income

    (273)

    (421)

    Operating cash flows before movements in working capital

    1,448

    959

    Changes in working capital:

    Trade and other receivables

    (103)

    47

    Prepayment

    (13)

    2

    Short-term investment securities

    (3,819)

    498

    Trade and other payables

    (66)

    (40)

    Contribution or benefits paid or retirement benefits

    (65)

    (65)

    Cash generated from operations

    (2,618)

    1,401

    Tax paid

    (31)

    (8)

    Net cash flows (used in)/generated from operating activities

    (2,649)

    1,393

    Investing activities

    Interest received

    283

    479

    Investment securities

    -

    (94)

    Purchase of property, plant and equipment

    (16)

    (15)

    Net cash flows generated from investing activities

    267

    370

    Financing activities

    Interest paid

    (13)

    (36)

    Shares purchased and cancelled

    -

    (280)

    Repayment of borrowings

    (1,026)

    (492)

    Repayment of lease liabilities

    (60)

    (64)

    Movement in pledged deposit

    638

    (23)

    Net cash used in financing activities

    (461)

    (895)

    Net (decrease)/increase in cash and cash equivalents

    (2,843)

    868

    Cash and cash equivalents at beginning of financial year

    13,556

    12,782

    Effect of exchange rate changes on balances held in foreign currency

    (79)

    (94)

    Cash and cash equivalents at end of financial year

    10,634

    13,556

    Reconciliation of (assets)/liabilities arising from financing activities

    1 August

    Financing

    cash inflows

    Interest

    2024

    /(outflows)

    Additions

    expenses

    31 July 2025

    $'000

    $'000

    $'000

    $'000

    $'000

    Liabilities

    Bank borrowings

    1,028

    (1,041)

    -

    13

    -

    Lease liabilities

    103

    (60)

    -

    2

    45

    Asset

    Pledged deposit

    (638)

    638

    -

    -

    -

    1 August

    Financing

    Interest

    2023

    cash outflows

    Additions

    expenses

    31 July 2024

    $'000

    $'000

    $'000

    $'000

    $'000

    Liabilities

    Bank borrowings

    1,520

    (528)

    -

    36

    1,028

    Lease liabilities

    48

    (64)

    117

    2

    103

    Asset

    Pledged deposit

    (615)

    (23)

    -

    -

    (638)

    1. Corporate information

      Datapulse Technology Limited (the "Company") is a limited liability company incorporated and domiciled in Singapore and is listed on the Mainboard of the Singapore Exchange. The registered office and principal place of business of the Company is at 190 Middle Road, #14-01 Fortune Centre, Singapore 188979.

      These condensed interim financial statements as at and for the six and twelve months ended 31 July 2025 comprise the Company and its subsidiaries (collectively, the "Group").

      The Company's principal activities are investment holding and investment trading. The principal activities of the Group are hotel operations, investment holding, investment trading and the provision of management services.

    2. Basis of preparation

      The condensed financial statements for the six and twelve months ended 31 July 2025 have been prepared in accordance with Singapore Financial Reporting Standards (International) ("SFRS(I)") 1-34 Interim Financial Reporting issued by the Accounting Standards Council Singapore. The condensed financial statements do not include all the information required for a complete set of financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and the performance of the Group since the last annual financial statements for the year ended 31 July 2024.

      The condensed interim financial statements have been prepared on the historical cost basis except as otherwise described in the notes below.

      The condensed interim financial statements have been prepared on a going concern basis, since the directors have verified that there are no financial, operating or other types of indicators that might cast significant doubt upon the Group's ability to meet its obligations in the foreseeable future and particularly within the twelve months from the end of the reporting period.

      The condensed interim financial statements are presented in Singapore Dollars ("$") and all values in the tables are rounded to the nearest thousand ("$'000"), except when otherwise indicated.

      1. Use of estimates and judgements

        The preparation of the condensed interim financial statements in conformity with SFRS(I) requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

        Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.

      2. Changes in accounting policies

        There were no changes in accounting policies and methods of computation adopted in the condensed interim financial statements for the current reporting period as compared to the most recent audited annual financial statements as at 31 July 2024, except for the adoption of the new standards and amendments which became effective for financial period beginning on or after 1 August 2024. The adoption of these amendments to standards and interpretations do not have a significant impact on the condensed interim financial statements.

        A number of new standards, amendments to standards and interpretations that have been issued as of the balance sheet date but are not yet effective for the year ended 31 July 2025 have not been applied in preparing the condensed interim financial statements. The adoption of these new standards, amendments to standards and interpretations are not expected to have a significant impact on the Group's condensed interim financial statements.

      3. Seasonal operations

        The Group's businesses are not affected significantly by seasonal or cyclical factors during the financial period.

      4. Segment Information

        The Group is organised into the following main business segments:

        1. Investment holding;

        2. Investments;

        3. Provision of asset management services; and

        4. Hotel operations

          Management monitors the operating results of its business segments separately for the purpose of making decisions about resource allocation and performance assessment.

    3. Revenue
Group

6 Months Ended

12 Months Ended

Note

31.7.2025 31.7.2024

$'000 $'000

31.7.2025 31.7.2024

$'000 $'000

Revenue from contracts with customers

(a)

2,993

2,989

5,923

6,118

Gain on disposal of investment securities at FVPL

-

34

-

34

Dividend income from equity investments at FVPL

-

-

-

2

Dividend income from equity investments at FVOCI

-

24

-

22

Interest income on bond investments at FVPL

86

1

132

10

3,079

3,048

6,055

6,186

(a) Disaggregation of revenue:

Segments Hotel Asset management Total revenue from contracts with customers

12 Months Ended

31.7.2025

31.7.2024

31.7.2025

31.7.2024

31.7.2025

31.7.2024

$'000

$'000

$'000

$'000

$'000

$'000

Primary geographical

markets

Singapore

-

-

-

180

-

180

Korea

5,923

5,938

-

-

5,923

5,938

5,923

5,938

-

180

5,923

6,118

Major revenue streams

Hotel operations revenue

- Room

5,679

5,709

-

-

5,679

5,709

- Food and beverage

154

147

-

-

154

147

- Others

90

82

-

-

90

82

Asset management fees

-

-

-

180

-

180

5,923

5,938

-

180

5,923

6,118

6 Months Ended

31.7.2025

31.7.2024

31.7.2025

31.7.2024

31.7.2025

31.7.2024

$'000

$'000

$'000

$'000

$'000

$'000

Primary geographical

markets

Singapore

-

-

-

-

-

-

Korea

2,993

2,989

-

-

2,993

2,989

2,993

2,989

-

-

2,993

2,989

Major revenue streams

Hotel operations revenue

- Room

2,878

2,847

-

-

2,878

2,847

- Food and beverage

71

100

-

-

71

100

- Others

44

42

-

-

44

42

Asset management fees

-

-

-

-

-

-

2,993

2,989

-

-

2,993

2,989

4.

Other income

Group

6 Months Ended 12 Months Ended

31.7.2025

$'000

31.7.2024

$'000

31.7.2025

$'000

31.7.2024

$'000

Interest income

100

199

273

421

Other income

4

-

8

-

104

199

281

421

5.

Finance costs

Group 6 Months Ended 12 Months Ended

31.7.2025

$'000

31.7.2024

$'000

31.7.2025

$'000

31.7.2024

$'000

Interest expenses on bank borrowings

-

17

13

36

Interest expenses on leases

1

1

2

2

1

18

15

38

6.

Profit before taxation

Profit before taxation for the period has been arrived at after charging/(crediting) the following items:

Group 6 Months Ended 12 Months Ended

31.7.2025

$'000

31.7.2024

$'000

31.7.2025

$'000

31.7.2024

$'000

External audit fees

Central Depository and Singapore Exchange Listing

43

31

89

78

expenses

Contributions to defined contribution plans, included in

44

71

104

139

staff costs

15

17

43

46

Directors' fees, included in staff costs

51

62

106

140

Foreign exchange (gain)/loss

(6)

3

325

4

Reversal of impairment of freehold building

-

(2,910)

-

(2,910)

Operating lease expense

4

4

7

9

Professional fees

40

94

65

232

7. Taxation Group 6 Months Ended 12 Months Ended

31.7.2025

$'000

31.7.2024

$'000

31.7.2025

$'000

31.7.2024

$'000

Current tax credit

Current financial year

14

-

14

-

Withholding tax arising from dividend and

interest income

-

5

-

5

(Over)/under provision in respect of prior financial period

-

(520)

1

(520)

14

(515)

15

(515)

Deferred tax credit

Benefit arising from previously unrecognised tax losses

(40)

(377)

(40)

(377)

Income tax credit

(26)

(892)

(25)

(892)

8.

Property, plant and equipment

During the financial year ended 31 July 2025, the Group acquired assets amounting to $16,000 (31 July 2024:

$15,000) and reversal of an impairment of $Nil (31 July 2024: reversal of an impairment of $2,910,000) arising from the independent valuation of the freehold building.

  1. Leases Group as a lessee

    The leases generally have lease terms between two and five years with renewal options of up to two years. The Group is restricted from assigning and subleasing the leased assets to third parties.

    1. Carrying amounts of right-of-use assets

      Set out below are the carrying amounts of right-of-use assets recognised and the movements during the financial year:

      Group and Company Office Office space equipment Total $'000 $'000 $'000 At 1 August 2023 42 3 45

      Additions 117 - 117

      Depreciation expense (61) (3) (64)

      At 31 July 2024 98 - 98

      Additions - - -

      Depreciation expense (56) - (56)

      At 31 July 2025 42 - 42

      The total cash outflow for leases during the financial year ended 31 July 2025 is $60,000 (31 July 2024: $63,000).

      1. Leases (continued)
    2. Lease liabilities

      Set out below are the carrying amounts of lease liabilities and the movements during the financial year:

      Group and Company 31.7.2025 31.7.2024 $'000 $'000 At beginning of financial year 103 48

      Accretion of interest 2 2

      Additions - 116

      Payments (60) (63)

      At end of financial year 45 103

      Current 45 59

      Non-current - 44

      45 103

    3. Amounts recognised in consolidated statement of profit or loss

Group and Company

31.7.2025

$'000

31.7.2024

$'000

Depreciation expense of right-of-use assets

56

64

Expenses relating to leases of low-value assets

7

9

Interest expense on lease liabilities

2

2

  1. Investment securities

    The Group has elected to measure these equity securities at FVOCI due to the Group's intention to hold these equity instruments for long-term capital appreciation.

    Group and Company 31.7.2025 31.7.2024 $'000 $'000 Current

    At FVPL

    Equity and debt investments (quoted) 3,880 -

    Non-current

    At fair value through other comprehensive income ("FVOCI")

    Group 31.7.2025 31.7.2024 $'000 $'000

    Equity investments (unquoted) 5,382 4,282

  2. Trade and other receivables Group Company

    31.7.2025

    $'000

    31.7.2024

    $'000

    31.7.2025

    $'000

    31.7.2024

    $'000

    Trade and other receivables (current)

    Trade receivables

    104

    87

    -

    -

    Other receivables

    - Deposits

    10

    11

    10

    11

    - Interest receivables

    154

    107

    73

    27

    - GST/VAT receivables

    -

    -

    7

    13

    - Retirement benefit obligations

    32

    9

    -

    -

    - Others

    6

    4

    -

    2

    306

    218

    90

    53

    Other receivables (non-current)

    Long-term receivables

    6,305

    6,305

    -

    -

    Total trade and other receivables

    6,611

    6,523

    90

    53

    The trade receivables are unsecured, interest-free and has a credit term of 30 days (31 July 2024: 30 days).

    Long-term receivables relate to shareholder loans to two investee companies in which the Group has a 15% interest and 5% interest. The long-term receivables are interest free, except for the amount of $1,421,000 (31 July 2024: $1,421,000) which bears an interest of 3.85% per annum. An agreement was signed to waive interest receivables starting from May 2022.

  3. Loan and borrowing Group Company

    Current

    2.75% per annum fixed rate SGD bank loan

    Maturity 2026

    31.7.2025

    $'000

    -

    31.7.2024

    $'000

    500

    31.7.2025

    $'000

    -

    31.7.2024

    $'000

    500

    Non-current

    2.75% per annum fixed rate SGD bank loan

    2026

    -

    528

    -

    528

    Total loan and borrowing

    -

    1,028

    -

    1,028

    A reconciliation of liabilities arising from financing activities is as follows:

    Non-cash movements

    Financing Foreign 1 August cash Interest exchange 31 July 2024 outflows expenses movement 2025 $'000 $'000 $'000 $'000 $'000

    Loan and borrowing 1,028 (1,041) 13 - -

    Non-cash movements

    Financing Foreign 1 August cash Interest exchange 31 July 2023 outflows expenses movement 2024 $'000 $'000 $'000 $'000 $'000

    Loan and borrowing 1,520 (528) 36 - 1,028

  4. Trade and other payables Group Company

    31.7.2025

    $'000

    31.7.2024

    $'000

    31.7.2025

    $'000

    31.7.2024

    $'000

    Trade payables

    114

    114

    -

    -

    Accrued operating expenses

    546

    530

    116

    119

    Amounts due to subsidiaries (non-trade)

    -

    -

    27

    27

    Interest payables

    -

    3

    -

    3

    GST/VAT payables

    18

    3

    -

    -

    Retirement benefit obligations

    -

    -

    -

    -

    Other payables

    43

    100

    30

    77

    721

    750

    173

    226

    The trade payables are unsecured, interest-free and has a credit term of 30 days (31 July 2024: 30 days). The non-trade amounts due to subsidiaries are unsecured, interest-free and repayable on demand.

  5. Share capital
Company 31.7.2025 31.7.2024 Number of ordinary shares 31.7.2025 31.7.2024 with no par value $'000 $'000

Issued and fully paid

At beginning of financial year

237,663,173

240,457,512

34,736

35,016

Purchase and cancellation of ordinary shares

-

(2,794,339)

-

(280)

At end of financial year

237,663,173

237,663,173

34,736

34,736

All shares (excluding treasury shares) rank equally with regard to the Company's residual assets. All issued shares are fully paid, with no par value.

The holders of ordinary shares (excluding treasury shares) are entitled to receive dividends as declared from time to time, and are entitled to one vote per share at meetings of the Company.

As at 31 July 2025, there are 88,984,354 (31 July 2024: 88,984,354) unexercised warrants. The number of unexercised warrants is the maximum number of ordinary shares that may be issued upon the exercise of all the warrants, which would increase the total number of issued ordinary shares (excluding treasury shares) to 325,817,927 (31 July 2024: 325,817,927). The warrants will expire on 28 November 2027.

As at 31 July 2025, the Company held 829,600 treasury shares (31 July 2025: 829,600). There was no sale, transfer, disposal, cancellation and use of treasury shares during the twelve months ended 31 July 2025.

Use of proceeds raised from private placement

The net placement proceeds from the issuance of shares to a third-party group during the financial year ended 2015 of $7.3 million are intended to be used for property related businesses. As at 31 July 2025, $4,986,000 (31 July 2024: $4,982,000) had been utilised for capital expenditure incurred for Travelodge Myeongdong City Hall ("TLMC").

  1. Share capital (continued) Use of proceeds raised from rights issue of warrants

    The Company raised net proceeds amounting to $926,000 from the rights issue of warrants for the Group's general working capital. As at 31 July 2025, the full amount of $926,000 (31 July 2024: $926,000) has been used for operating expenses, including payroll, professional fees, compliance fees and other related costs.

    For the proceeds from the exercise of warrants, up to $5.5 million will be allocated for growth initiatives and the amount that exceeding $5.5 million will be used for the Group's general working capital. As at 31 July 2025, 20,553,068 warrants (31 July 2024: 20,553,068) have been exercised. The proceeds arising from the exercise of these warrants of approximately $1,850,000 (31 July 2024: $1,850,000) have not yet been utilised.

  2. Net asset value Group Company 31.7.2025 31.7.2024 31.7.2025 31.7.2024

    Net asset value per ordinary share, excluding treasury shares (cents)

    Net asset value per dilluted share, excluding treasury shares (cents)

    26.29 26.12 27.21 25.99

    21.57 21.44 22.23 21.35

  3. Reportable segments
Investment Asset

holding

Investments

management

Hotel

Consolidated

$'000

$'000

$'000

$'000

$'000

12 Months Ended 31.7.2025

Revenue:

Total revenue for reporting segments

189

132

-

8,098

8,419

Inter-segment revenue

(189)

-

-

(2,175)

(2,364)

Revenue from external customers

-

132

-

5,923

6,055

Results:

Gain on fair value of investments

-

61

-

-

61

Interest income

-

231

-

42

273

Depreciation

(59)

-

-

(510)

(569)

Finance costs

(15)

-

-

-

(15)

Reportable segment (loss)/profit

before taxation

(908)

424

-

1,281

797

Taxation

(14)

-

-

39

25

Reportable segment for the year

(922)

424

-

1,320

822

Additions to property, plant

and equipment

4

-

-

12

16

Reportable segment assets

20,004

3,880

12

39,144

63,040

Reportable segment liabilities

277

-

5

500

782

  1. Reportable segments (continued) Investment Asset holding Investments management Hotel Consolidated

    12 Months Ended 31.7.2024 Revenue:

    $'000

    $'000

    $'000

    $'000

    $'000

    Total revenue for reporting segments

    169

    68

    180

    5,938

    6,355

    Inter-segment revenue

    (169)

    -

    -

    -

    (169)

    Revenue from external customers

    -

    68

    180

    5,938

    6,186

    Results:

    Loss on disposal of investments

    -

    -

    -

    -

    -

    Interest income

    -

    405

    -

    16

    421

    Depreciation

    (67)

    -

    -

    (544)

    (611)

    Finance costs

    (38)

    -

    -

    -

    (38)

    Impairment of freehold building -

    -

    -

    2,910

    2,910

    Reportable segment (loss)/profit

    before taxation (1,195)

    473

    55

    4,292

    3,625

    Taxation 518

    (3)

    -

    377

    892

    Reportable segment for the year (677)

    470

    55

    4,669

    4,517

    Additions to property, plant

    and equipment -

    -

    -

    15

    15

    Reportable segment assets

    22,265

    -

    17

    41,484

    63,766

    Reportable segment liabilities

    1,373

    -

    5

    535

    1,913

    Investment Asset holding Investments management Hotel Consolidated

    Additions to property, plant

    and equipment

    -

    -

    -

    4

    4

    Reportable segment assets

    20,004

    3,880

    12

    39,144

    63,040

    Reportable segment liabilities

    277

    -

    5

    500

    782

    $'000 $'000 $'000 $'000 $'000

    6 Months Ended 31.7.2025

    Revenue:

    Total revenue for reporting segments

    95

    86

    - 4,147

    4,328

    Inter-segment revenue

    (95)

    -

    - (1,154)

    (1,249)

    Revenue from external customers

    -

    86

    - 2,993

    3,079

    Results:

    Gain on fair value of investments

    -

    86

    - -

    86

    Interest income

    -

    83

    - 17

    100

    Depreciation

    (30)

    -

    - (249)

    (279)

    Finance costs

    (1)

    -

    - -

    (1)

    Reportable segment (loss)/profit

    before taxation (438) 255 3 827

    647

    Taxation (13) - - 39

    26

    Reportable segment for the period (451) 255 3 866

    673

    16.

    Reportable segments (continued)

    Investment

    Asset

    holding

    Investments

    management

    Hotel

    Consolidated

    $'000

    $'000

    $'000

    $'000

    $'000

    6 Months Ended 31.7.2024

    Revenue:

    Total revenue for reporting segments

    42

    59

    -

    2,806

    2,907

    Inter-segment revenue

    (42)

    -

    -

    183

    141

    Revenue from external customers

    -

    59

    -

    2,989

    3,048

    Results:

    Interest income

    -

    195

    -

    4

    199

    Depreciation

    (37)

    -

    -

    (267)

    (304)

    Finance costs

    (18)

    -

    -

    -

    (18)

    Impairment of freehold building

    -

    -

    -

    2,910

    2,910

    Reportable segment loss before taxation

    (581)

    254

    (3)

    3,654

    3,324

    Taxation

    518

    (3)

    -

    377

    892

    Reportable segment for the period

    (63)

    251

    (3)

    4,031

    4,216

    Additions to property, plant

    and equipment

    -

    -

    -

    10

    10

    Reportable segment assets

    22,265

    -

    17

    41,484

    63,766

    Reportable segment liabilities

    1,373

    -

    5

    535

    1,913

    Geographical information

    In presenting information on the basis of geographical segments, segment revenue is based on the geographical location of customers and segment assets are based on the geographical location of assets.

    12 Months Ended

    Revenue:

    31.7.2025

    $'000

    31.7.2024

    $'000

    Singapore

    132

    248

    Korea

    5,923 5,938

    6,055 6,186

    Non-current assets:

    Singapore 5,966 6,021

    Korea 42,178 43,273

    48,144 49,294

  2. Fair value of assets and liabilities
    1. Fair value hierarchy

      The Group categorises fair value measurements using a fair value hierarchy that is dependent on the valuation inputs used as follows:

      Level 1 - Quoted prices (unadjusted) in active market for identical assets or liabilities that the Group can access at the measurement date;

      Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and

      Level 3 - Unobservable inputs for the asset or liability.

      Fair value measurements that use inputs of different hierarchy levels are categorised in its entirety at the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.

    2. Assets measured at fair value

The following table shows an analysis of each class of assets measured at fair value at the end of the financial year:

Quoted Significant prices observable in active inputs markets for other than Significant identical quoted unobservable assets prices inputs Total (Level 1) (Level 2) (Level 3)

Group 31.7.2025

Assets measured at fair value

$'000

$'000

$'000

$'000

Financial assets

Investment securities at FVPL (Note 10)

- Quoted debt investments

3,880

-

-

3,880

Investment securities at FVOCI (Note 10)

- Unquoted equity investments

-

-

5,382

5,382

31.7.2024

Assets measured at fair value

Financial assets

Investment securities at FVOCI (Note 10)

- Unquoted equity investments

-

-

4,282

4,282

  1. Fair value of assets and liabilities (continued) (b) Assets measured at fair value (continued) Company 31.7.2025 Assets measured at fair value

    Financial assets

    Quoted Significant prices observable in active inputs markets for other than Significant identical quoted unobservable assets prices inputs Total (Level 1) (Level 2) (Level 3) $'000 $'000 $'000 $'000

    Investment securities at FVPL (Note 10)3,880 - - 3,880

    31.7.2024

    Assets measured at fair value

    Financial assets

    Investment securities at FVPL (Note 10)

    - Quoted debt investments - - - -

  2. Subsequent events

There are no known subsequent events which have led to adjustments to this set of condensed interim financial statements for the six months and full year ended 31 July 2025.

  1. Audit

    The condensed consolidated statement of financial position of Datapulse Technology Limited and its subsidiaries as at 31 July 2025 and the related consolidated profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the twelve-month period then ended and certain explanatory notes have not been audited or reviewed.

  2. Review of performance of the Group

Financial performance for full year ended 31 July 2025 ("FY2025")

The Group recorded total revenue of $6.0 million in FY2025. The hotel operations business contributed $5.9 million through the Group's hotel namely Travelodge Myeongdong City-Hall ("TLMC"), while the investment income contributed a total of $0.1 million.

Korea Hotel operations revenue slightly decreased from $6.0 million in the year ended 31 July 2024 ("FY2024") to $5.9 million in FY2025, primarily due to the adverse foreign currency translation impact resulting from the depreciation of Korean Won against Singapore Dollar.

Asset management fees were derived from managing a hotel asset. The revenue from asset management fees amounted to S$0.2 million in FY2024. No revenue was recorded in FY2025 following the expiration of the asset management agreement on 31 December 2023.

Revenue from investments increased from $0.03 million in FY2024 to $0.1 million in FY2025, as the Group increased its investments in debt securities, which generated higher returns compared to fixed deposits.

The decrease in other income from $0.4 million in FY2024 to $0.3 million in FY2025 was mainly due to lower interest income and reduced fund allocation to fixed deposits.

The gain on fair value of investment represents the fair value recognition of debt securities as at 31 July 2025.

Staff costs decreased from $1.5 million in FY2024 to $1.3 million in FY2025, primarily due to a reduction in headcount.

The slight decrease in hotel operation expenses from $2.5 million in FY2024 to $2.4 million in FY2025, primarily due to the adverse foreign currency translation impact resulting from the depreciation of Korean Won against Singapore Dollar.

The depreciation charged primarily arose from the Group's freehold building and associated renovation works. Depreciation was $0.6 million in FY2024 and decreased slightly to $0.57 million in FY2025, mainly due to the full depreciation of certain assets during the year and the impact of translation from KRW to SGD.

The decrease in finance costs was mainly due to the repayment of the bank loan in Singapore, which was fully settled in February 2025.

The reversal of impairment of freehold building of $2.9 million in FY2024, primarily attributed to a favorable independent valuation of the freehold building.

Other operating expenses increased from $1.2 million in FY2024 to $1.3 million in FY2025, mainly due to a

$0.3 million foreign exchange loss resulting from remittances in Korean won to Singapore dollars, partly offset by a decrease in professional fees incurred during the year.

The decrease in tax credits from $0.9 million in FY2024 to $25,000 in FY2025 was mainly due to the following: In FY2024, there was a reversal of a $0.5 million income tax provision for the prior year as the obligation had lapsed, along with the recognition of $0.4 million in deferred tax assets from previously unrecognised tax losses. In FY2025, the recognition of $39,000 in deferred tax assets related to current year recognised tax losses, partly offset by a tax payable of $14,000 on dividend income remitted from the asset management company of TLMC to Singapore's subsidiaries.

The Group's profit attributable to owner of the Company was $0.8 million in FY2025 as compared to $4.5 million in FY2024.

  1. Review of performance of the Group (continued)

    Financial performance for full year ended 31 July 2025 ("FY2025") (continued)

    The Group's comprehensive loss attributed to owners of the Company was $0.4 million in FY2025 as compared to $2.3 million in FY2024 mainly due to fair value gain on equity instrument, remeasurement of defined benefit obligation and foreign currency translation losses relating to depreciation of Korean Won ("KRW") against Singapore dollars ("SGD").

    Review of Financial Position

    Property, plant, and equipment decreased from $38.1 million as at 31 July 2024 to $35.9 million as at 31 July 2025, mainly due to foreign exchange movement of approximately $1.7 million arising from the appreciation of SGD against KRW, and depreciation charged of $0.5 million during the year. This was partly offset by acquisitions of $16,000 during the year.

    Rights of use assets of $42,000 as at 31 July 2025 mainly relates to the Singapore's office lease.

    Long-term investment securities consist of a 15% minority interest in a hotel in Seoul, South Korea and a 5% minority interest in a hotel in Singapore.

    Long-term receivables of $6.3 million as at 31 July 2025 pertain to shareholder loans extended to two investee companies, in which the Group holds a 15% interest and 5% interest, respectively.

    The decrease in current trade and other receivables was mainly due to timing of receipts for trade receivables and maturing fixed deposits placed with banks.

    Short-term investment securities relate to quoted investments held for trading and carried at fair value through profit or loss.

    The decrease in loans and borrowings was primarily due to the principal repayments during the year 2025. The decrease in trade and other payables was mainly due to payments made during the year.

    Review of Cash Flow

    Net cash used in operating activities of $2.6 million in FY2025, was mainly due to additions of quoted investments during the year.

    Net cash generated from investing activities of $0.3 million in FY2025, was mainly due to interest received from fixed deposits.

    Net cash used in financing activities amounted to $0.5 million in FY2024, resulting from the repayment of bank loans and lease liabilities, partly offset by movements in pledged deposits.

    As a result of the above, the Group's cash and bank balances decreased from $14.2 million as at 31 July 2024 to $10.6 million as at 31 July 2025.

  2. Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.

    Not applicable.

  3. A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months.

    With the current political and economic environment in South Korea showing stability, the Group remains cautiously optimistic about the performance of the hotel sector in Seoul, South Korea. we expect continued steady demand, supported by an increase in international tourism and rising demand for leisure and travel experiences.

    The Group is actively monitoring key factors such as foreign exchange risk, rising labour costs, inflationary pressures, competition from neighbouring countries, and geopolitical uncertainties that could impact South Korea's tourism sector. We will maintain a disciplined and strategic approach to managing these challenges through effective cost control, operational efficiency and revenue optimisation.

    The Group remains committed to seeking opportunities to enhance returns for our shareholders.

  4. Dividend

    5a Current Financial Period Reported On.

    Any dividend declared or recommended for the current financial period reported on? None.

    5b Corresponding Period of the Immediately Preceding Financial Year.

    Any dividend declared or recommended for the corresponding period of the immediately preceding financial year?

    None.

    5c If no dividend has been declared (recommended), a statement to that effect and the reason(s) for the decision.

    No dividend has been declared or recommended, as the Group intends to reserve the funds for business opportunities and working capital.

    5d A breakdown of the total annual dividend (in dollar value) for the issuer's latest full year and its previous full year.

    No dividend has been declared or recommended in latest full year and its previous full year.

  5. If the Group has obtained a general mandate from shareholders for Interested Person Transactions ("IPT"), the aggregate value of such transactions as required under Rule 920(1)(a)(ii). If no IPT mandate has been obtained, a statement to that effect.

    The Company has not obtained a general mandate from shareholders for IPT.

  6. Negative confirmation pursuant to Rule 705(5).

    Not required for announcement on full year results.

  7. Confirmation pursuant to Rule 720(1).

    We confirm that the Company has procured undertakings to comply with the Listing Manual of the Singapore Exchange Securities Trading Limited from all its directors and executive officers.

  8. Disclosure of person occupying a managerial position in the issuer or any of its principal subsidiaries who is a relative of a director or chief executive officer or substantial shareholder of the issuer pursuant to Rule 704(13) in the format below. If there are no such persons, the issuer must make an appropriate negative statement.

    Pursuant to Rule 704(13) of the Listing Rules, Datapulse Technology Limited confirms that there were no persons occupying managerial position in the Company or any of its subsidiaries who is a relative of a director or chief executive officer or substantial shareholder of the Company.

  9. Disclosures on Incorporation, Acquisition and Realisation of Shares pursuant to Rule 706A.

During FY2025, the Company did not incorporate or acquire any shares resulting in any company becoming a subsidiary or associated company or increasing its shareholding percentage in any subsidiary. Additionally, the Company did not dispose any shares resulting in a company ceasing to be a subsidiary or associated company or decreasing its shareholding percentage in any subsidiary.

BY ORDER OF THE BOARD

Tan Hong Ean Company Secretary 22 September 2025

Earlier from Datapulse Technology

All Datapulse Technology news releases