Datapulse Technology Limited
(Company Registration No. 198002677D)
Condensed Interim Financial Statements For The Six Months And Full Year Ended 31 July 2025
Page 1 of 23
Table of Contents
Condensed interim consolidated statement of profit or loss and other comprehensive income
Page 3
Condensed interim statements of financial position 4
Condensed interim statements of changes in equity 5
Condensed interim consolidated statement of cash flows 6
Notes to the condensed interim consolidated financial statements 7 - 19
Other information required by Listing Rule Appendix 7.2 20 - 23
-
Condensed interim consolidated statement of profit or loss and other comprehensive income
Group
Consolidated Statement of Profit or Loss
Note
6 Months Ended 31.7.2025 31.7.2024
$'000 $'000
(Unaudited) (Unaudited)
Change
%
12 Months Ended 31.7.2025 31.7.2024
$'000 $'000
(Unaudited) (Audited)
Change
%
Revenue
3
3,079 3,048
1.0
6,055 6,186
(2.1)
Other income
4
104 199
(47.7)
281 421
(33.3)
3,183
3,247
(2.0)
6,336
6,607
(4.1)
Gain on fair value of investments
86
-
N.M.
61
-
N.M.
Staff costs
(687)
(641)
7.2
(1,322)
(1,506)
(12.2)
Depreciation
(279)
(304)
(8.2)
(569)
(611)
(6.9)
Finance costs
5
(1)
(18)
(94.4)
(15)
(38)
(60.5)
Hotel operating expenses
(1,199)
(1,271)
(5.7)
(2,406)
(2,528)
(4.8)
Reversal of impairment of freehold building
-
2,910
N.M.
-
2,910
N.M.
Other operating expenses
(456) (599)
(23.9) (1,288) (1,209)
6.5
Profit before taxation
6
647 3,324
(80.5) 797 3,625
(78.0)
Taxation
Profit for the year attributable to owners of
7
26 892
(97.1) 25 892
(97.2)
the Company Profit per share attributable to owners of the Company673
4,216
(84.0)
822
4,517
(81.8)
0.28
1.76
0.35
1.89
0.21
1.28
0.25
1.38
673
(8)
4,216
(22)
(84.0)
(63.6)
822
(8)
4,517
(22)
(81.8)
(63.6)
1,100
(20)
(5,600.0)
1,100
(20)
(5,600.0)
Basic profit per share (cents) (1)
Diluted profit per share (cents) (2)
Consolidated Statement of Comprehensive Income Profit for the year Other comprehensive income/(loss):Items that will not be reclassified to profit or loss
Remeasurement of defined benefit obligation
Net gain/(loss) on equity instrument designated at fair value through other comprehensive income
Items that will be reclassified to profit or loss
Foreign currency translation differences relating to foreign subsidiaries
84 (1,163)
(107.2) (1,509) (2,280)
(33.8)
Other comprehensive income/(loss) for the year
1,176 (1,205)
(197.6) (417) (2,322)
(82.0)
Total comprehensive income for the year attributable to owners of the Company
1,849 3,011
(38.6) 405 2,195
(81.5)
The basic profit per share for six months and full year ended 31 July 2025 is computed based on weighted average number of ordinary shares (excluding treasury shares) 236,833,573 shares (31 July 2024: 239,582,103 shares).
The diluted profit per share for six months and full year ended 31 July 2025 is computed based on total of weighted average number of ordinary shares (excluding treasury shares) and warrants outstanding (assuming the warrants exercised at the beginning of the period) of 325,817,927 shares (31 July 2024: 328,566,457 shares).
-
Condensed interim statements of financial position
Note
ASSETS
Non-current assets
Property, plant and equipment
8
Right-of-use assets
9
Investment securities
10
Long-term receivables
11
Subsidiaries
Deferred tax assets
Current assets
Trade and other receivables
11
Prepayment
Investment securities
10
Cash and bank balances
TOTAL ASSETS
LIABILITIES AND EQUITY
Non-current liabilities
Loan and borrowing
12
Lease liabilities
9
Current liabilities
Trade and other payables
13
Current tax payable
Loan and borrowing
12
Lease liabilities
9
Total liabilities
Net assets
Equity attributable to owners of the
Company
Share capital
14
Reserves
Total equity
TOTAL LIABILITIES AND EQUITY
Group
Company
31.7.2025
31.7.2024
31.7.2025
31.7.2024
$'000
$'000
$'000
$'000
(Unaudited)
(Audited)
(Unaudited)
(Audited)
35,889
38,100
14
13
42
98
42
98
5,382
4,282
-
-
6,305
6,305
-
-
-
-
52,653
51,368
526
509
-
-
48,144
49,294
52,709
51,479
306
218
90
53
76
60
41
51
3,880
-
3,880
-
10,634
14,194
7,935
11,329
14,896
14,472
11,946
11,433
63,040
63,766
64,655
62,912
-
528
-
528
-
44
-
44
-
572
-
572
721
750
173
226
16
32
-
-
-
500
-
500
45
59
45
59
782
1,341
218
785
782
1,913
218
1,357
62,258
61,853
64,437
61,555
34,736
34,736
34,736
34,736
27,522
27,117
29,701
26,819
62,258
61,853
64,437
61,555
63,040
63,766
64,655
62,912
-
Condensed interim statements of changes in equity
Group
Attributable to owners of the Company
Share capital
Treasury shares
Fair value adjustment reserve
Foreign currency translation
reserve
Warrant reserve
Retained earnings
Total equity
$'000
$'000
$'000
$'000
$'000
$'000
$'000
At 1 August 2024 34,736
(187)
(1,067)
(8,192)
752
35,811
61,853
Total comprehensive income
Profit for the year -
-
-
-
-
822
822
Other comprehensive income/(loss) for the year:
Remeasurement of defined benefit obligation -
-
-
-
-
(8)
(8)
fair value through other comprehensive income - - 1,100 - - - 1,100 Foreign currency translation differences relating to
foreign subsidiaries - - - (1,509) - - (1,509)
Total other comprehensive income/(loss) for the year
-
-
1,100
(1,509)
-
(8)
(417)
Total comprehensive income/(loss) for the year
-
-
1,100
(1,509)
-
814
405
At 31 July 2025
34,736
(187)
33
(9,701)
752
36,625
62,258
At 1 August 2023
35,016
(187)
(1,047)
(5,912)
752
31,316
59,938
Total comprehensive income Profit for the year
-
-
-
-
-
4,517
4,517
Other comprehensive loss for the year:
Remeasurement of defined benefit obligation -
Net loss on equity instrument designated at
fair value through other comprehensive income -
- -
- (20)
-
-
- (22)
- -
(22)
(20)
Foreign currency translation differences relating to
foreign subsidiaries -
- -
(2,280)
- -
(2,280)
Total other comprehensive loss for the year -
- (20)
(2,280)
- (22)
(2,322)
Total comprehensive (loss)/income for the year
-
-
(20)
(2,280)
-
4,495
2,195
Transactions with owners, recognised directly in equity
Purchase and cancellation of ordinary shares
(280
) -
-
-
-
-
(280)
(280
) -
-
-
-
-
(280)
At 31 July 2024
34,736
(187)
(1,067)
(8,192)
752
35,811
61,853
Company
Share
Treasury
Warrant
Retained
Total
capital
shares
reserve
earnings
equity
$'000
$'000
$'000
$'000
$'000
At 1 August 2024
34,736
(187)
752
26,254
61,555
Profit for the year, representing total comprehensive income for the year
-
-
-
2,882
2,882
At 31 July 2025
34,736
(187)
752
29,136
64,437
At 1 August 2023
35,016
(187)
752
23,966
59,547
Profit for the year, representing total comprehensive income for the year
-
-
-
2,288
2,288
Transactions with owners, recognised directly in equity
Other comprehensive loss for the year:
(280)
-
-
-
(280)
(280)
-
-
-
(280)
At 31 July 2024
34,736
(187)
752
26,254
61,555
Net gain on equity instrument designated at
-
Condensed interim consolidated statement of cash flows
Group
12 Months Ended
31.7.2025
$'000
(Unaudited)
31.7.2024
$'000
(Audited)
Operating activities
Profit before taxation
797
3,625
Adjustments for:
Defined benefit costs
76
17
Depreciation of property, plant and equipment and right-of-use assets
569
610
Finance costs
15
38
Reversal of impairment of freehold building
-
(2,910)
Exchange loss - realised
325
-
Gain on short-term investment securities
(61)
-
Interest income
(273)
(421)
Operating cash flows before movements in working capital
1,448
959
Changes in working capital:
Trade and other receivables
(103)
47
Prepayment
(13)
2
Short-term investment securities
(3,819)
498
Trade and other payables
(66)
(40)
Contribution or benefits paid or retirement benefits
(65)
(65)
Cash generated from operations
(2,618)
1,401
Tax paid
(31)
(8)
Net cash flows (used in)/generated from operating activities
(2,649)
1,393
Investing activities
Interest received
283
479
Investment securities
-
(94)
Purchase of property, plant and equipment
(16)
(15)
Net cash flows generated from investing activities
267
370
Financing activities
Interest paid
(13)
(36)
Shares purchased and cancelled
-
(280)
Repayment of borrowings
(1,026)
(492)
Repayment of lease liabilities
(60)
(64)
Movement in pledged deposit
638
(23)
Net cash used in financing activities
(461)
(895)
Net (decrease)/increase in cash and cash equivalents
(2,843)
868
Cash and cash equivalents at beginning of financial year
13,556
12,782
Effect of exchange rate changes on balances held in foreign currency
(79)
(94)
Cash and cash equivalents at end of financial year
10,634
13,556
Reconciliation of (assets)/liabilities arising from financing activities
1 August
Financing
cash inflows
Interest
2024
/(outflows)
Additions
expenses
31 July 2025
$'000
$'000
$'000
$'000
$'000
Liabilities
Bank borrowings
1,028
(1,041)
-
13
-
Lease liabilities
103
(60)
-
2
45
Asset
Pledged deposit
(638)
638
-
-
-
1 August
Financing
Interest
2023
cash outflows
Additions
expenses
31 July 2024
$'000
$'000
$'000
$'000
$'000
Liabilities
Bank borrowings
1,520
(528)
-
36
1,028
Lease liabilities
48
(64)
117
2
103
Asset
Pledged deposit
(615)
(23)
-
-
(638)
-
Corporate information
Datapulse Technology Limited (the "Company") is a limited liability company incorporated and domiciled in Singapore and is listed on the Mainboard of the Singapore Exchange. The registered office and principal place of business of the Company is at 190 Middle Road, #14-01 Fortune Centre, Singapore 188979.
These condensed interim financial statements as at and for the six and twelve months ended 31 July 2025 comprise the Company and its subsidiaries (collectively, the "Group").
The Company's principal activities are investment holding and investment trading. The principal activities of the Group are hotel operations, investment holding, investment trading and the provision of management services.
-
Basis of preparation
The condensed financial statements for the six and twelve months ended 31 July 2025 have been prepared in accordance with Singapore Financial Reporting Standards (International) ("SFRS(I)") 1-34 Interim Financial Reporting issued by the Accounting Standards Council Singapore. The condensed financial statements do not include all the information required for a complete set of financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and the performance of the Group since the last annual financial statements for the year ended 31 July 2024.
The condensed interim financial statements have been prepared on the historical cost basis except as otherwise described in the notes below.
The condensed interim financial statements have been prepared on a going concern basis, since the directors have verified that there are no financial, operating or other types of indicators that might cast significant doubt upon the Group's ability to meet its obligations in the foreseeable future and particularly within the twelve months from the end of the reporting period.
The condensed interim financial statements are presented in Singapore Dollars ("$") and all values in the tables are rounded to the nearest thousand ("$'000"), except when otherwise indicated.
-
Use of estimates and judgements
The preparation of the condensed interim financial statements in conformity with SFRS(I) requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.
-
Changes in accounting policies
There were no changes in accounting policies and methods of computation adopted in the condensed interim financial statements for the current reporting period as compared to the most recent audited annual financial statements as at 31 July 2024, except for the adoption of the new standards and amendments which became effective for financial period beginning on or after 1 August 2024. The adoption of these amendments to standards and interpretations do not have a significant impact on the condensed interim financial statements.
A number of new standards, amendments to standards and interpretations that have been issued as of the balance sheet date but are not yet effective for the year ended 31 July 2025 have not been applied in preparing the condensed interim financial statements. The adoption of these new standards, amendments to standards and interpretations are not expected to have a significant impact on the Group's condensed interim financial statements.
-
Seasonal operations
The Group's businesses are not affected significantly by seasonal or cyclical factors during the financial period.
-
Segment Information
The Group is organised into the following main business segments:
Investment holding;
Investments;
Provision of asset management services; and
Hotel operations
Management monitors the operating results of its business segments separately for the purpose of making decisions about resource allocation and performance assessment.
-
Use of estimates and judgements
- Revenue
-
Corporate information
6 Months Ended | 12 Months Ended | ||||
Note | 31.7.2025 31.7.2024 $'000 $'000 | 31.7.2025 31.7.2024 $'000 $'000 | |||
Revenue from contracts with customers | (a) | 2,993 | 2,989 | 5,923 | 6,118 |
Gain on disposal of investment securities at FVPL | - | 34 | - | 34 | |
Dividend income from equity investments at FVPL | - | - | - | 2 | |
Dividend income from equity investments at FVOCI | - | 24 | - | 22 | |
Interest income on bond investments at FVPL | 86 | 1 | 132 | 10 | |
3,079 | 3,048 | 6,055 | 6,186 | ||
(a) Disaggregation of revenue: | |||||
12 Months Ended | 31.7.2025 | 31.7.2024 | 31.7.2025 | 31.7.2024 | 31.7.2025 | 31.7.2024 |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
Primary geographical | ||||||
markets Singapore | - | - | - | 180 | - | 180 |
Korea | 5,923 | 5,938 | - | - | 5,923 | 5,938 |
5,923 | 5,938 | - | 180 | 5,923 | 6,118 | |
Major revenue streams Hotel operations revenue | ||||||
- Room | 5,679 | 5,709 | - | - | 5,679 | 5,709 |
- Food and beverage | 154 | 147 | - | - | 154 | 147 |
- Others | 90 | 82 | - | - | 90 | 82 |
Asset management fees | - | - | - | 180 | - | 180 |
5,923 | 5,938 | - | 180 | 5,923 | 6,118 | |
6 Months Ended | 31.7.2025 | 31.7.2024 | 31.7.2025 | 31.7.2024 | 31.7.2025 | 31.7.2024 |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
Primary geographical | ||||||
markets Singapore | - | - | - | - | - | - |
Korea | 2,993 | 2,989 | - | - | 2,993 | 2,989 |
2,993 | 2,989 | - | - | 2,993 | 2,989 | |
Major revenue streams Hotel operations revenue | ||||||
- Room | 2,878 | 2,847 | - | - | 2,878 | 2,847 |
- Food and beverage | 71 | 100 | - | - | 71 | 100 |
- Others | 44 | 42 | - | - | 44 | 42 |
Asset management fees | - | - | - | - | - | - |
2,993 | 2,989 | - | - | 2,993 | 2,989 |
4. | Other income Group 6 Months Ended 12 Months Ended | ||||
31.7.2025 $'000 | 31.7.2024 $'000 | 31.7.2025 $'000 | 31.7.2024 $'000 | ||
Interest income | 100 | 199 | 273 | 421 | |
Other income | 4 | - | 8 | - | |
104 | 199 | 281 | 421 | ||
5. | Finance costs | ||||
31.7.2025 $'000 | 31.7.2024 $'000 | 31.7.2025 $'000 | 31.7.2024 $'000 | |||
Interest expenses on bank borrowings | - | 17 | 13 | 36 | ||
Interest expenses on leases | 1 | 1 | 2 | 2 | ||
1 | 18 | 15 | 38 | |||
6. | Profit before taxation | |||||
Profit before taxation for the period has been arrived at after charging/(crediting) the following items:
Group 6 Months Ended 12 Months Ended31.7.2025 $'000 | 31.7.2024 $'000 | 31.7.2025 $'000 | 31.7.2024 $'000 | ||
External audit fees Central Depository and Singapore Exchange Listing | 43 | 31 | 89 | 78 | |
expenses Contributions to defined contribution plans, included in | 44 | 71 | 104 | 139 | |
staff costs | 15 | 17 | 43 | 46 | |
Directors' fees, included in staff costs | 51 | 62 | 106 | 140 | |
Foreign exchange (gain)/loss | (6) | 3 | 325 | 4 | |
Reversal of impairment of freehold building | - | (2,910) | - | (2,910) | |
Operating lease expense | 4 | 4 | 7 | 9 | |
Professional fees | 40 | 94 | 65 | 232 | |
31.7.2025 $'000 | 31.7.2024 $'000 | 31.7.2025 $'000 | 31.7.2024 $'000 | ||
Current tax credit Current financial year | 14 | - | 14 | - | |
Withholding tax arising from dividend and | |||||
interest income | - | 5 | - | 5 | |
(Over)/under provision in respect of prior financial period | - | (520) | 1 | (520) | |
14 | (515) | 15 | (515) | ||
Deferred tax credit Benefit arising from previously unrecognised tax losses | (40) | (377) | (40) | (377) | |
Income tax credit | (26) | (892) | (25) | (892) | |
8. | Property, plant and equipment |
During the financial year ended 31 July 2025, the Group acquired assets amounting to $16,000 (31 July 2024:
$15,000) and reversal of an impairment of $Nil (31 July 2024: reversal of an impairment of $2,910,000) arising from the independent valuation of the freehold building.
-
Leases
Group as a lessee
The leases generally have lease terms between two and five years with renewal options of up to two years. The Group is restricted from assigning and subleasing the leased assets to third parties.
-
Carrying amounts of right-of-use assets
Set out below are the carrying amounts of right-of-use assets recognised and the movements during the financial year:
Group and Company Office Office space equipment Total $'000 $'000 $'000 At 1 August 2023 42 3 45Additions 117 - 117
Depreciation expense (61) (3) (64)
At 31 July 2024 98 - 98Additions - - -
Depreciation expense (56) - (56)
At 31 July 2025 42 - 42The total cash outflow for leases during the financial year ended 31 July 2025 is $60,000 (31 July 2024: $63,000).
- Leases (continued)
-
Lease liabilities
Set out below are the carrying amounts of lease liabilities and the movements during the financial year:
Group and Company 31.7.2025 31.7.2024 $'000 $'000 At beginning of financial year 103 48Accretion of interest 2 2
Additions - 116
Payments (60) (63)
At end of financial year 45 103Current 45 59
Non-current - 44
45 103
- Amounts recognised in consolidated statement of profit or loss
-
Carrying amounts of right-of-use assets
Group and Company
31.7.2025 $'000 | 31.7.2024 $'000 | |
Depreciation expense of right-of-use assets | 56 | 64 |
Expenses relating to leases of low-value assets | 7 | 9 |
Interest expense on lease liabilities | 2 | 2 |
-
Investment securities
The Group has elected to measure these equity securities at FVOCI due to the Group's intention to hold these equity instruments for long-term capital appreciation.
Group and Company 31.7.2025 31.7.2024 $'000 $'000 CurrentAt FVPL
Equity and debt investments (quoted) 3,880 -
Non-currentAt fair value through other comprehensive income ("FVOCI")
Group 31.7.2025 31.7.2024 $'000 $'000Equity investments (unquoted) 5,382 4,282
-
Trade and other receivables
Group Company
31.7.2025
$'000
31.7.2024
$'000
31.7.2025
$'000
31.7.2024
$'000
Trade and other receivables (current)
Trade receivables
104
87
-
-
Other receivables
- Deposits
10
11
10
11
- Interest receivables
154
107
73
27
- GST/VAT receivables
-
-
7
13
- Retirement benefit obligations
32
9
-
-
- Others
6
4
-
2
306
218
90
53
Other receivables (non-current)
Long-term receivables
6,305
6,305
-
-
Total trade and other receivables
6,611
6,523
90
53
The trade receivables are unsecured, interest-free and has a credit term of 30 days (31 July 2024: 30 days).
Long-term receivables relate to shareholder loans to two investee companies in which the Group has a 15% interest and 5% interest. The long-term receivables are interest free, except for the amount of $1,421,000 (31 July 2024: $1,421,000) which bears an interest of 3.85% per annum. An agreement was signed to waive interest receivables starting from May 2022.
-
Loan and borrowing
Group Company
Current
2.75% per annum fixed rate SGD bank loan
Maturity 2026
31.7.2025
$'000
-
31.7.2024
$'000
500
31.7.2025
$'000
-
31.7.2024
$'000
500
Non-current
2.75% per annum fixed rate SGD bank loan
2026
-
528
-
528
Total loan and borrowing
-
1,028
-
1,028
A reconciliation of liabilities arising from financing activities is as follows:
Non-cash movements
Financing Foreign 1 August cash Interest exchange 31 July 2024 outflows expenses movement 2025 $'000 $'000 $'000 $'000 $'000Loan and borrowing 1,028 (1,041) 13 - -
Non-cash movements
Financing Foreign 1 August cash Interest exchange 31 July 2023 outflows expenses movement 2024 $'000 $'000 $'000 $'000 $'000Loan and borrowing 1,520 (528) 36 - 1,028
-
Trade and other payables
Group Company
31.7.2025
$'000
31.7.2024
$'000
31.7.2025
$'000
31.7.2024
$'000
Trade payables
114
114
-
-
Accrued operating expenses
546
530
116
119
Amounts due to subsidiaries (non-trade)
-
-
27
27
Interest payables
-
3
-
3
GST/VAT payables
18
3
-
-
Retirement benefit obligations
-
-
-
-
Other payables
43
100
30
77
721
750
173
226
The trade payables are unsecured, interest-free and has a credit term of 30 days (31 July 2024: 30 days). The non-trade amounts due to subsidiaries are unsecured, interest-free and repayable on demand.
- Share capital
Issued and fully paid | ||||
At beginning of financial year | 237,663,173 | 240,457,512 | 34,736 | 35,016 |
Purchase and cancellation of ordinary shares | - | (2,794,339) | - | (280) |
At end of financial year | 237,663,173 | 237,663,173 | 34,736 | 34,736 |
All shares (excluding treasury shares) rank equally with regard to the Company's residual assets. All issued shares are fully paid, with no par value.
The holders of ordinary shares (excluding treasury shares) are entitled to receive dividends as declared from time to time, and are entitled to one vote per share at meetings of the Company.
As at 31 July 2025, there are 88,984,354 (31 July 2024: 88,984,354) unexercised warrants. The number of unexercised warrants is the maximum number of ordinary shares that may be issued upon the exercise of all the warrants, which would increase the total number of issued ordinary shares (excluding treasury shares) to 325,817,927 (31 July 2024: 325,817,927). The warrants will expire on 28 November 2027.
As at 31 July 2025, the Company held 829,600 treasury shares (31 July 2025: 829,600). There was no sale, transfer, disposal, cancellation and use of treasury shares during the twelve months ended 31 July 2025.
Use of proceeds raised from private placementThe net placement proceeds from the issuance of shares to a third-party group during the financial year ended 2015 of $7.3 million are intended to be used for property related businesses. As at 31 July 2025, $4,986,000 (31 July 2024: $4,982,000) had been utilised for capital expenditure incurred for Travelodge Myeongdong City Hall ("TLMC").
-
Share capital (continued)
Use of proceeds raised from rights issue of warrants
The Company raised net proceeds amounting to $926,000 from the rights issue of warrants for the Group's general working capital. As at 31 July 2025, the full amount of $926,000 (31 July 2024: $926,000) has been used for operating expenses, including payroll, professional fees, compliance fees and other related costs.
For the proceeds from the exercise of warrants, up to $5.5 million will be allocated for growth initiatives and the amount that exceeding $5.5 million will be used for the Group's general working capital. As at 31 July 2025, 20,553,068 warrants (31 July 2024: 20,553,068) have been exercised. The proceeds arising from the exercise of these warrants of approximately $1,850,000 (31 July 2024: $1,850,000) have not yet been utilised.
-
Net asset value
Group Company 31.7.2025 31.7.2024 31.7.2025 31.7.2024
Net asset value per ordinary share, excluding treasury shares (cents)
Net asset value per dilluted share, excluding treasury shares (cents)
26.29 26.12 27.21 25.9921.57 21.44 22.23 21.35
- Reportable segments
holding | Investments | management | Hotel | Consolidated | |
$'000 | $'000 | $'000 | $'000 | $'000 | |
12 Months Ended 31.7.2025 | |||||
Revenue: Total revenue for reporting segments | 189 | 132 | - | 8,098 | 8,419 |
Inter-segment revenue | (189) | - | - | (2,175) | (2,364) |
Revenue from external customers | - | 132 | - | 5,923 | 6,055 |
Results: Gain on fair value of investments | - | 61 | - | - | 61 |
Interest income | - | 231 | - | 42 | 273 |
Depreciation | (59) | - | - | (510) | (569) |
Finance costs | (15) | - | - | - | (15) |
Reportable segment (loss)/profit | |||||
before taxation | (908) | 424 | - | 1,281 | 797 |
Taxation | (14) | - | - | 39 | 25 |
Reportable segment for the year | (922) | 424 | - | 1,320 | 822 |
Additions to property, plant | |||||
and equipment | 4 | - | - | 12 | 16 |
Reportable segment assets | 20,004 | 3,880 | 12 | 39,144 | 63,040 |
Reportable segment liabilities | 277 | - | 5 | 500 | 782 |
-
Reportable segments (continued)
Investment Asset
holding Investments management Hotel Consolidated
Investment Asset holding Investments management Hotel Consolidated
12 Months Ended 31.7.2024 Revenue:
$'000
$'000
$'000
$'000
$'000
Total revenue for reporting segments
169
68
180
5,938
6,355
Inter-segment revenue
(169)
-
-
-
(169)
Revenue from external customers
-
68
180
5,938
6,186
Results:
Loss on disposal of investments
-
-
-
-
-
Interest income
-
405
-
16
421
Depreciation
(67)
-
-
(544)
(611)
Finance costs
(38)
-
-
-
(38)
Impairment of freehold building -
-
-
2,910
2,910
Reportable segment (loss)/profit
before taxation (1,195)
473
55
4,292
3,625
Taxation 518
(3)
-
377
892
Reportable segment for the year (677)
470
55
4,669
4,517
Additions to property, plant
and equipment -
-
-
15
15
Reportable segment assets
22,265
-
17
41,484
63,766
Reportable segment liabilities
1,373
-
5
535
1,913
$'000 $'000 $'000 $'000 $'000Additions to property, plant
and equipment
-
-
-
4
4
Reportable segment assets
20,004
3,880
12
39,144
63,040
Reportable segment liabilities
277
-
5
500
782
6 Months Ended 31.7.2025
Revenue:
Total revenue for reporting segments
95
86
- 4,147
4,328
Inter-segment revenue
(95)
-
- (1,154)
(1,249)
Revenue from external customers
-
86
- 2,993
3,079
Results:
Gain on fair value of investments
-
86
- -
86
Interest income
-
83
- 17
100
Depreciation
(30)
-
- (249)
(279)
Finance costs
(1)
-
- -
(1)
Reportable segment (loss)/profit
before taxation (438) 255 3 827
647
Taxation (13) - - 39
26
Reportable segment for the period (451) 255 3 866
673
16.
Reportable segments (continued)
Investment
Asset
holding
Investments
management
Hotel
Consolidated
$'000
$'000
$'000
$'000
$'000
6 Months Ended 31.7.2024
Revenue:
Total revenue for reporting segments
42
59
-
2,806
2,907
Inter-segment revenue
(42)
-
-
183
141
Revenue from external customers
-
59
-
2,989
3,048
Results:
Interest income
-
195
-
4
199
Depreciation
(37)
-
-
(267)
(304)
Finance costs
(18)
-
-
-
(18)
Impairment of freehold building
-
-
-
2,910
2,910
Reportable segment loss before taxation
(581)
254
(3)
3,654
3,324
Taxation
518
(3)
-
377
892
Reportable segment for the period
(63)
251
(3)
4,031
4,216
Additions to property, plant
and equipment
-
-
-
10
10
Reportable segment assets
22,265
-
17
41,484
63,766
Reportable segment liabilities
1,373
-
5
535
1,913
Geographical information
In presenting information on the basis of geographical segments, segment revenue is based on the geographical location of customers and segment assets are based on the geographical location of assets.
12 Months Ended
Non-current assets:Revenue:
31.7.2025
$'000
31.7.2024
$'000
Singapore
132
248
Korea
5,923 5,938
6,055 6,186
Singapore 5,966 6,021
Korea 42,178 43,273
48,144 49,294
-
Fair value of assets and liabilities
-
Fair value hierarchy
The Group categorises fair value measurements using a fair value hierarchy that is dependent on the valuation inputs used as follows:
Level 1 - Quoted prices (unadjusted) in active market for identical assets or liabilities that the Group can access at the measurement date;
Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and
Level 3 - Unobservable inputs for the asset or liability.
Fair value measurements that use inputs of different hierarchy levels are categorised in its entirety at the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.
- Assets measured at fair value
-
Fair value hierarchy
The following table shows an analysis of each class of assets measured at fair value at the end of the financial year:
Quoted Significant prices observable in active inputs markets for other than Significant identical quoted unobservable assets prices inputs Total (Level 1) (Level 2) (Level 3)Group 31.7.2025 Assets measured at fair value | $'000 | $'000 | $'000 | $'000 |
Financial assets | ||||
Investment securities at FVPL (Note 10) | ||||
- Quoted debt investments | 3,880 | - | - | 3,880 |
Investment securities at FVOCI (Note 10) | ||||
- Unquoted equity investments | - | - | 5,382 | 5,382 |
31.7.2024 | ||||
Assets measured at fair value Financial assets Investment securities at FVOCI (Note 10) | ||||
- Unquoted equity investments | - | - | 4,282 | 4,282 |
-
Fair value of assets and liabilities (continued)
(b) Assets measured at fair value (continued)
Company 31.7.2025
Assets measured at fair value
Financial assets
Quoted Significant prices observable in active inputs markets for other than Significant identical quoted unobservable assets prices inputs Total (Level 1) (Level 2) (Level 3) $'000 $'000 $'000 $'000Investment securities at FVPL (Note 10)3,880 - - 3,880
31.7.2024
Assets measured at fair valueFinancial assets
Investment securities at FVPL (Note 10)
- Quoted debt investments - - - -
- Subsequent events
There are no known subsequent events which have led to adjustments to this set of condensed interim financial statements for the six months and full year ended 31 July 2025.
Audit
The condensed consolidated statement of financial position of Datapulse Technology Limited and its subsidiaries as at 31 July 2025 and the related consolidated profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the twelve-month period then ended and certain explanatory notes have not been audited or reviewed.
Review of performance of the Group
Financial performance for full year ended 31 July 2025 ("FY2025")
The Group recorded total revenue of $6.0 million in FY2025. The hotel operations business contributed $5.9 million through the Group's hotel namely Travelodge Myeongdong City-Hall ("TLMC"), while the investment income contributed a total of $0.1 million.
Korea Hotel operations revenue slightly decreased from $6.0 million in the year ended 31 July 2024 ("FY2024") to $5.9 million in FY2025, primarily due to the adverse foreign currency translation impact resulting from the depreciation of Korean Won against Singapore Dollar.
Asset management fees were derived from managing a hotel asset. The revenue from asset management fees amounted to S$0.2 million in FY2024. No revenue was recorded in FY2025 following the expiration of the asset management agreement on 31 December 2023.
Revenue from investments increased from $0.03 million in FY2024 to $0.1 million in FY2025, as the Group increased its investments in debt securities, which generated higher returns compared to fixed deposits.
The decrease in other income from $0.4 million in FY2024 to $0.3 million in FY2025 was mainly due to lower interest income and reduced fund allocation to fixed deposits.
The gain on fair value of investment represents the fair value recognition of debt securities as at 31 July 2025.
Staff costs decreased from $1.5 million in FY2024 to $1.3 million in FY2025, primarily due to a reduction in headcount.
The slight decrease in hotel operation expenses from $2.5 million in FY2024 to $2.4 million in FY2025, primarily due to the adverse foreign currency translation impact resulting from the depreciation of Korean Won against Singapore Dollar.
The depreciation charged primarily arose from the Group's freehold building and associated renovation works. Depreciation was $0.6 million in FY2024 and decreased slightly to $0.57 million in FY2025, mainly due to the full depreciation of certain assets during the year and the impact of translation from KRW to SGD.
The decrease in finance costs was mainly due to the repayment of the bank loan in Singapore, which was fully settled in February 2025.
The reversal of impairment of freehold building of $2.9 million in FY2024, primarily attributed to a favorable independent valuation of the freehold building.
Other operating expenses increased from $1.2 million in FY2024 to $1.3 million in FY2025, mainly due to a
$0.3 million foreign exchange loss resulting from remittances in Korean won to Singapore dollars, partly offset by a decrease in professional fees incurred during the year.
The decrease in tax credits from $0.9 million in FY2024 to $25,000 in FY2025 was mainly due to the following: In FY2024, there was a reversal of a $0.5 million income tax provision for the prior year as the obligation had lapsed, along with the recognition of $0.4 million in deferred tax assets from previously unrecognised tax losses. In FY2025, the recognition of $39,000 in deferred tax assets related to current year recognised tax losses, partly offset by a tax payable of $14,000 on dividend income remitted from the asset management company of TLMC to Singapore's subsidiaries.
The Group's profit attributable to owner of the Company was $0.8 million in FY2025 as compared to $4.5 million in FY2024.
Review of performance of the Group (continued)
Financial performance for full year ended 31 July 2025 ("FY2025") (continued)
The Group's comprehensive loss attributed to owners of the Company was $0.4 million in FY2025 as compared to $2.3 million in FY2024 mainly due to fair value gain on equity instrument, remeasurement of defined benefit obligation and foreign currency translation losses relating to depreciation of Korean Won ("KRW") against Singapore dollars ("SGD").
Review of Financial Position
Property, plant, and equipment decreased from $38.1 million as at 31 July 2024 to $35.9 million as at 31 July 2025, mainly due to foreign exchange movement of approximately $1.7 million arising from the appreciation of SGD against KRW, and depreciation charged of $0.5 million during the year. This was partly offset by acquisitions of $16,000 during the year.
Rights of use assets of $42,000 as at 31 July 2025 mainly relates to the Singapore's office lease.
Long-term investment securities consist of a 15% minority interest in a hotel in Seoul, South Korea and a 5% minority interest in a hotel in Singapore.
Long-term receivables of $6.3 million as at 31 July 2025 pertain to shareholder loans extended to two investee companies, in which the Group holds a 15% interest and 5% interest, respectively.
The decrease in current trade and other receivables was mainly due to timing of receipts for trade receivables and maturing fixed deposits placed with banks.
Short-term investment securities relate to quoted investments held for trading and carried at fair value through profit or loss.
The decrease in loans and borrowings was primarily due to the principal repayments during the year 2025. The decrease in trade and other payables was mainly due to payments made during the year.
Review of Cash Flow
Net cash used in operating activities of $2.6 million in FY2025, was mainly due to additions of quoted investments during the year.
Net cash generated from investing activities of $0.3 million in FY2025, was mainly due to interest received from fixed deposits.
Net cash used in financing activities amounted to $0.5 million in FY2024, resulting from the repayment of bank loans and lease liabilities, partly offset by movements in pledged deposits.
As a result of the above, the Group's cash and bank balances decreased from $14.2 million as at 31 July 2024 to $10.6 million as at 31 July 2025.
Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.
Not applicable.
A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months.
With the current political and economic environment in South Korea showing stability, the Group remains cautiously optimistic about the performance of the hotel sector in Seoul, South Korea. we expect continued steady demand, supported by an increase in international tourism and rising demand for leisure and travel experiences.
The Group is actively monitoring key factors such as foreign exchange risk, rising labour costs, inflationary pressures, competition from neighbouring countries, and geopolitical uncertainties that could impact South Korea's tourism sector. We will maintain a disciplined and strategic approach to managing these challenges through effective cost control, operational efficiency and revenue optimisation.
The Group remains committed to seeking opportunities to enhance returns for our shareholders.
Dividend
5a Current Financial Period Reported On.
Any dividend declared or recommended for the current financial period reported on? None.
5b Corresponding Period of the Immediately Preceding Financial Year.
Any dividend declared or recommended for the corresponding period of the immediately preceding financial year?
None.
5c If no dividend has been declared (recommended), a statement to that effect and the reason(s) for the decision.
No dividend has been declared or recommended, as the Group intends to reserve the funds for business opportunities and working capital.
5d A breakdown of the total annual dividend (in dollar value) for the issuer's latest full year and its previous full year.
No dividend has been declared or recommended in latest full year and its previous full year.
If the Group has obtained a general mandate from shareholders for Interested Person Transactions ("IPT"), the aggregate value of such transactions as required under Rule 920(1)(a)(ii). If no IPT mandate has been obtained, a statement to that effect.
The Company has not obtained a general mandate from shareholders for IPT.
Negative confirmation pursuant to Rule 705(5).
Not required for announcement on full year results.
Confirmation pursuant to Rule 720(1).
We confirm that the Company has procured undertakings to comply with the Listing Manual of the Singapore Exchange Securities Trading Limited from all its directors and executive officers.
Disclosure of person occupying a managerial position in the issuer or any of its principal subsidiaries who is a relative of a director or chief executive officer or substantial shareholder of the issuer pursuant to Rule 704(13) in the format below. If there are no such persons, the issuer must make an appropriate negative statement.
Pursuant to Rule 704(13) of the Listing Rules, Datapulse Technology Limited confirms that there were no persons occupying managerial position in the Company or any of its subsidiaries who is a relative of a director or chief executive officer or substantial shareholder of the Company.
Disclosures on Incorporation, Acquisition and Realisation of Shares pursuant to Rule 706A.
During FY2025, the Company did not incorporate or acquire any shares resulting in any company becoming a subsidiary or associated company or increasing its shareholding percentage in any subsidiary. Additionally, the Company did not dispose any shares resulting in a company ceasing to be a subsidiary or associated company or decreasing its shareholding percentage in any subsidiary.
BY ORDER OF THE BOARDTan Hong Ean Company Secretary 22 September 2025
