Eq Inc.TSXV: EQ

Cyberplex Announces First Quarter Financial Results for 2006

· Issued by Eq Inc. via CNW
TORONTO, May 4 /CNW/ - Cyberplex Inc. (TSX : CX) today announced
financial results for its first quarter ended March 31, 2006.
Sales for the three month period ended March 31, 2006 were $1.21 million,
down from the $1.39 million generated in the previous quarter and lower than
the $2.26 million recorded during the same period a year ago. The loss before
amortization and interest income for the quarter was $131,000 compared to a
$346,000 operating loss generated in the previous quarter and the $298,000 of
operating income generated during the same period a year earlier. The loss in
the fourth quarter of 2005 included a one-time restructuring accrual and other
various one-time related expenses. The net loss for the first quarter of 2006
was $150,000.
Gross margin for the quarter was 44%, up from the 42% recorded in the
previous quarter, and lower than the 50% recorded during the same period a
year ago. The Company's top five clients accounted for approximately 65% of
the quarterly revenue with 52% of the revenue derived from clients in the
United States. The company finished the quarter with cash and cash equivalents
of $5.41 million compared to $5.28 million at December 31, 2005. Days sales
outstanding improved to 46 days, down significantly from the 80 days noted at
December 31, 2005.
"The first quarter of 2006 was a rebuilding quarter for the Company."
said Geoffrey Rotstein chief executive officer of Cyberplex. "During the
quarter, we focused on many different initiatives to help further define and
grow our professional services practice, while at the same time actively
pursued opportunities to differentiate our revenue stream. With a strong
balance sheet - over $5.4 million in cash - and an experienced team, we will
continue to search for value creating acquisitions in 2006."

About Cyberplex
Cyberplex Inc. (www.cyberplex.com) is a specialized team of management
and technology consultants who are dedicated to helping clients enhance,
automate and manage technology solutions that improve business processes.
With over 12 years of experience serving Fortune 1000 clients including
Thomson, Atlantic Lottery Corporation, Advanced Micro Devices (AMD), Bank of
Montreal (BMO), Scotiabank, SunTrust Banks and the Royal Bank of Canada,
Cyberplex is frequently the firm of choice for business leaders looking for
reliable solutions. Cyberplex serves clients across Canada and the US, and is
headquartered in Toronto, Canada with offices in Arlington, Austin and
Halifax.

<<
                           CYBERPLEX INC.
                     CONSOLIDATED BALANCE SHEETS



                                                  as at         as at
                                                March 31,    December 31,
                                                  2006          2005
                                             -------------- -------------
                                              (unaudited)    (unaudited)
ASSETS

Current Assets:
  Cash and cash equivalents                  $    430,319   $    449,786
  Short-term investments                        4,977,485      4,834,644
  Accounts receivable, net of allowance for
   doubtful accounts of $92,644
   (December 31, 2005 - $92,575)                  619,717      1,461,381
  Prepaid expenses and sundry assets              347,190        160,587
                                             -------------- -------------
                                                6,374,711      6,906,398

Capital assets                                  1,428,982      1,478,489

                                             -------------- -------------
 TOTAL ASSETS                                $  7,803,693   $  8,384,887
                                             -------------- -------------
                                             -------------- -------------


LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
  Accounts payable and accrued liabil        $    844,569   $  1,249,241
  Unearned revenue                                    300          8,967
                                             -------------- -------------
                                                  844,869      1,258,208


Future income taxes                                39,000         39,000
Other long-term liabilities                     1,260,598      1,292,798
                                             -------------- -------------
                                                1,299,598      1,331,798

SHAREHOLDERS'  EQUITY
  Capital stock                                70,334,560     70,334,560
  Contributed surplus                             321,897        307,067
  Deficit                                     (64,997,231)   (64,846,746)
                                             -------------- -------------
                                                5,659,226      5,794,881

                                             -------------- -------------
 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  $  7,803,693   $  8,384,887
                                             -------------- -------------
                                             -------------- -------------


                           CYBERPLEX INC.
          CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT




                                              Three Month Period Ended
                                             ----------------------------
                                           March 31, 2006  March 31, 2005
                                              (unaudited)     (unaudited)
                                             -------------- -------------

Revenue                                      $  1,217,113   $  2,372,305

Cost of sales                                     679,738      1,245,839
                                             -------------- -------------

Gross profit                                      537,375      1,126,466


  Sales and marketing expenses                    183,304        167,140
  General and administrative expenses             485,395        660,691
  Amortization of capital assets                   65,299         72,763
                                             -------------- -------------
                                                  733,998        900,594

Income(loss) from operations                     (196,623)       225,872

Interest income                                    46,138         29,596
                                             -------------- -------------

Income(loss) before income taxes                 (150,485)       255,468

Provision for Income tax                                -              -

                                             -------------- -------------
Net income                                   $   (150,485)  $    255,468
                                             -------------- -------------

Deficit - beginning of the period             (64,846,746)   (63,715,490)

                                             -------------- -------------
Deficit - end of period                      $(64,997,231)  $(63,460,022)
                                             -------------- -------------
                                             -------------- -------------

Weighted average number of common
 shares - basic                                32,436,250     32,358,027

Weighted average number of common
 shares - diluted                              32,436,250     33,323,342

Basic earnings (loss) per share              $      (0.00)  $       0.01

Diluted earnings (loss) per share            $      (0.00)  $       0.01

>>

%SEDAR: 00005639E