GROUP RESULTS 1Q26
1Q26: HIGHLIGHTS
€139.5
MLN
NET PROFIT
14.4%
12.8%
ROTE ROE
Gross NPL Ratio
PROFITABILITY1Q26
7.70%
1.6%
2.2%
2.2%
16.24%
Net NPL
Ratio
0.7%
8.54%
CAPITAL SOUNDNESS2026 P2R 1.25%, lowest among
Italian banks in Europe
*1Q25 Normalized Net Profit equal to €135.6 million, net of the €93.7 million benefit deriving from the disposal of the merchant acquiring business
CET1 Ratio calculated at Credemholding level (prudential perimeter). Lowest P2R among Itallian banks directly supervised by the ECB. Authorization has been requested from the 2 ECB for the inclusion of profits in the calculation of CET1, pursuant to Article 26 paragraph 2 CRR.
Source Italian and European NPL ratio average (NPL Ratio calculated ex cash balances at central banks and other demand deposit): ECB, Supervisory Banking Statistics 4Q25
1Q26: HIGHLIGHTS
+2.3%
YoY
+2.8%
YoY
+2.6%
YoY
+4.4%
YoY
Loans Direct funding
745 mn 1Q26 PRODUCTIONCustomer funding
Net inflows escluding corporate
>€250 mln
1Q26 total net inflows
~1.7
MLN
Total customers
Loans and funding: ABI Monthly Outlook April 2026, Private sector and PA
Credem Group net inflows include AUM, AUC, direct and insurance net inflows from customers 3
BUSINESS DIVERSIFICATIONOperating Income
€/million
1.8% 0.3% 0.5% 2.1% 1.3%
3.9%
1.8%
0.8%
6.6%
49%
52%
54%
52%
49%
42%
44%
44%
45%
43%
7.0%
Core Operating Income**
442.2
461.6
433.9
475.4
454.8
465.5
466.8
481.0
463.0
502.9
1Q25 2Q25 3Q25 4Q25 1Q26
Core NIM on Operating Income NII on Operating IncomeIncome from Financial Activities on Operating Income Performance Fees on Operating Income
The revenue breakdown reflects a better balance between NII and core NIM, highlighting the highly diversified nature of the Group's business model. The quarter was impacted by non-recurring components like net trading income. Total revenues are the highest of the last 5 quarters, exceeding €500 million.
*Core NIM: Non Interest Margin net of non-recurring items (Income from Financial Activities, Performance Fees)
** Core Operating Income: Net Interest Income + Core Non Interest Margin 4
Commercial banking
Credem Banca
Private Banking
Credem Euromobiliare Private Banking
CONTRIBUTION TO CONSOLIDATED NET PROFIT
€76.7 mln
€15.2 mln
Extended Banking Services, Consumer Credit E Technology
€20.8 mln
Credem Factor
Credem Leasing MGT
Avvera
Credemtel
Wealth Management
Euromobiliare SGR Euromobiliare Advisory SIM Euromobiliare Fiduciaria
Credem Euromobiliare Private Asset
Asset Management
Credemvita
Credemassicurazioni
Insurance
Network
Factories
Consolidation adjustments
-€0.8 mln
NET PROFIT €139.5 mln
€27.6 mln
We6lth E Priv6te
S42.8
mln
RECLASSIFIED INCOME STATEMENT
€/million | 1Q25 | 4Q25 | 1Q26 | Δvs 1Q25 | Δvs 4Q25 |
Net Interest Income Non Interest Margin o/w Non Interest Margin "core" | 234.2 241.1 199.7 | 250.3 230.7 216.5 | 244.4 258.6 218.7 | 4.3% 7.2% 9.5% | -2.4% 12.1% 1.0% |
Operating Income | 475.4 | 481.0 | 502.9 | 5.8% | 4.6% |
Core Op. Income | 433.9 | 466.8 | 463.0 | 6.7% | -0.8% |
Payroll. | -158.2 | -172.9 | -164.6 | 4.0% | -4.8% |
Admin. Expenses | -76.4 | -78.3 | -79.0 | 3.3% | 0.9% |
Operating costs | -234.7 | -251.2 | -243.6 | 3.8% | -3.0% |
DEA | -26.6 | -28.9 | -28.0 | 5.4% | -3.1% |
Net Op. Profit | 214.1 | 200.9 | 231.3 | 8.0% | 15.2% |
LLPs | -10.2 | -29.1 | -6.5 | -36.8% | n.s. |
Net Operating Profit net of LLPs | 203.9 | 171.7 | 224.9 | 10.3% | 30.9% |
Provisions and Extraord. items | 94.0 | -7.8 | -6.5 | -106.9% | -16.1% |
Pre Tax Profit | 298.0 | 164.0 | 218.3 | -26.7% | 33.2% |
Normalized* Pre Tax Profit | 203.0 | 164.0 | 218.3 | 7.6% | 33.2% |
Taxes | -68.7 | -48.9 | -78.8 | 14.8% | 61.3% |
Net Profit | 229.3 | 115.1 | 139.5 | -39.2% | 21.2% |
Normalized Net Profit* | 135.6 | 115.1 | 139.5 | 2.9% | 21.2% |
Strong resilience in NII (+4.3% vs 1Q25; -2.4% vs 4Q25). Excellent performance of the Non Interest Margin - driven by strong net inflows-with an increase also in the 'core NIM' (+9.5% vs 1Q25; +1.0% vs 4Q25). Total revenues increased both YoY and QoQ (up 5.8% vs 1Q25 and 4.6% vs 4Q25).
Operating costs were down vs 4Q25, whilst compared with 1Q25 they were mainly driven by headcount growth and intense project/IT development activities to support scale expansion, infrastructure upgrades, and a wider product offering.
Strong Operating Income dynamics, up 8.0% vs 1Q25 and 15.2% vs 4Q25.
Annualized Cost of Risk at 7 bps, confirming no significant deterioration in asset quality.
Normalized profit before tax showed a 7.6% increase vs 1Q25, confirming that revenues grew at a higher rate than costs components.
Net profit amounted to €139.5 million, up 2.9% YoY considering the normalized 1Q25 result of €135.6 million, net of the benefit from the sale of the merchant acquiring activities, despite the higher 1Q26 tax rate resulting from the latest national Budget Law.
«Core» Operating Income: Operating Income net of Income from Financial activities and Performance fee
«Core» Non Interest Margin: Non Interest Margin net of Income from Financial activities and Performance fee 6
*Normalized figure is net of €95 million (93.7 net of tax) in 1Q25 deriving from the transfer of the merchant acquiring business to Worldline
NET INTEREST INCOMENet Interest Income
Euribor and spread BTP/Bund
83
74
69
249
250
244
240
234
111 104
2.56%
2.11% 2.01% 2.04% 2.05%
1Q25 2Q25 3Q25 4Q25 1Q26
1Q25 2Q25 3Q25 4Q25 1Q26
3 months Euribor (avg) Spread BTP vs Bund 10 yrs (bps; avg)Net Interest Income was impacted vs 4Q25 primarily by the fewer days in the period and the decline in loans to customers, driven by the usual first-quarter seasonality.
7
CUSTOMER SPREADThe Group confirmed its ability to sustain commercial profitability in the latest quarter as well, with the customer spread
standing at 297 bps, up 5 bps, recording a better trend than the Industry, which remained flat.
In detail, since 3Q25 there has been an increase in the average rate on customer loans, which in the last quarter was +5 bps for Credem vs. +1 bp for the Industry. The cost of customer funding remained stable at 64 bps for Credem and 91 bps for the Industry (+1 bp vs 4Q25).
Customer spread
2.87
2.87
2.8 3.02
6
2.92
2.97
3.21 3.13
3.07 3.07
Loans to customers
0.96
0.95
0.91
0.90
0.91
0.77
0.63
0.64
0.64
4.27
3.83
4.08
3.63
3.93
3.97
3.98
3.50
3.56
3.61
1.07
Deposit Rate
1Q25 2Q25 3Q25 4Q25 1Q26
Credem: spread Industry: spread1Q25 2Q25 3Q25 4Q25 1Q26
Credem: average loans rate Industry: average loans rate1Q25 2Q25 3Q25 4Q25 1Q26
Credem: average deposit rate Industry: average deposit rateCredem: management accounting data (%) of the Credem Group (including Credem Banca, Credem Euromobiliare Private Banking, Credem Factor, Credem Leasing, Avvera)
Industry: data (%) source ABI Monthly Outlook April 2026 8
SECURITIES PORTFOLIOSecurities portfolio breakdown (€/mln, %) Italian government bond (€/bn)
11,525
11,901
11,171
11,054
12,441
4.7
5.0 4.8
Ita Govies 1Q26
42%
37%
37%
42%
39%
4%
21%
6%
6%
23%
23%
6%
21%
6%
22%
33%
34%
34%
31%
33%
4.1
4.1
1Q25 1H25 9M25 FY25 1Q26
HTC 3.9
HTCS 0.9
FVTPL 0.0
Total 4.8
1Q25 1H25 9M25 FY25 1Q26
Other non-Italy Other Govies / EFSF/ EIB Other Italy Italian Govies% Tot Assets
18.0% 17.2% 16.6% 17.5% 18.6%
The securities portfolio increased to nearly 12.4 billion, due to some purchases mainly of primarily focused on government foreign bonds, carried out in the last quarter.
The current composition maintained a high diversification and an average maturity of 4.1 years. The HTC components was equal to 56% and shows pre-tax unrealized losses of €0.1 million.
The amount of Italian govies was 39% of the total portfolio and 81% of them were accounted in HTC with an average maturity of 4.6 years. The HTCS component of domestic securities had an average maturity of 0.9 years.
56%
5%
39%
Rating Securities portfolio:
AAA / AA A BBB
Credem SpA management accounting. The remaining amount not included in the mentioned rating classes is represented by unrated securities
Figures in this page may not add exactly due to rounding differences 9
NON INTEREST MARGINTotal* (€/mln)
241.1
221.5
216.2 230.7
258.6
6.5
Performance Fees8.4
1.3 2.5 10.2
33.4
Income from Financial ActivitiesBanking Fees E others
Insurance Income
33.1
51.3
20.3
121.8
18.2 51.1
22.1
123.4
8.2
50.6
26.2
124.8
4.0
50.0
27.1
135.1
52.0
24.3
138.4
Asset Management and Brokerage Fees1Q25 2Q25 3Q25 4Q25 1Q26
«Core» NIM**
199.7
202.0
205.5
216.5
218.7
Total Non interest Margin reached its highest level since 2024, standing at over €258 million. Excellent dynamics of the recurring components ("core NIM"), which amounted to 218.7 million, up 9.5% vs 1Q25.
Management and Brokerage Fees rose to €138.4 million, driven by excellent net inflows and despite a negative market effect in the latter part of the quarter. This result was driven also by the positive outcome of placements in 1Q26.
The Insurance business, thanks to robust inflows, confirmed recent positive trends, reaching over €24 million (+19.5% vs 1Q25), despite the negative
market trend in March.
Banking Fees stood at 52 million, up compared to 1Q25.
Income from financial activities amounted to €33.4 million, benefiting from some profit-taking in the first quarter of the year.
*Total NIM Includes the aggregate «other incomes»
**Core NIM: Non Interest Margin net of non-recurring items (Income from Financial Activities, Performance Fees) 10
OPERATING COSTS AND DEAOperating costs (€/mln) Employees
235
228
221
251
244
6,608 6,616 6,628
6,614
6,731
6,800
6,068
6,140
6,195 6,201 6,219
1Q25 2Q25 3Q25 4Q25 1Q26
Payroll Administrative Expenses2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1Q26
141
148
158
165
173
79
79
76
79
78
Fin6nci6l Advisors
855
820
812
831 833 835 833
820
833
861
875
DEA (S/mln)
28.0
26.6
27.7
28.9
28.0
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1Q26
The trend of operating costs remained consistent with the Group's dimensional growth dynamics:
The dynamics of payroll vs 1Q25 is impacted by the net headcount increase of more than 100 people, as well as the contractual wage increases that occurred in mid-2025 and the first quarter of 2026.
Administrative expenses, in line with previous quarters, continued to be driven by the Group's intense project activities aimed at supporting digital and technological evolution.
Operating Costs: €, million. PEL figures include Ifrs 16 impacts
11
LOANS TO CUSTOMERS9.2
9.5
9.2
9.3
9.1
11.3
3.4
3.8
7.8
11.4
3.4
3.9
8.5
11.4
3.5
4.0
8.0
11.4
3.6
4.1
9.3
11.5
3.5
4.2
8.2
Other LoansResidential
Mortgage
LeasingConsumer Finance
Short-Term Loans
Loans to customers (€/bn)
1Q25 1H25 9M25 2025 1Q26
Total
35.4
36.7
36.1
37.7
36.4
Customer loans continued to grow (+2.8% YoY).
Consumer Credit continued to expand (+9.8% vs 1Q25), driven by Avvera, which reached €3.8 billion (vs €3.3 billion in 1Q25) of personal loans,
purpose loans, salary-backed loans, and BNPL.
The trend in Short-Term Loans was impacted by the usual first-quarter seasonality, while YoY performance remained positive at 5.2%.
Growth in "Residential Mortgages" and "Leasing" remained positive, increasing by 1.9% and 3.1% vs 1Q25, respectively.
"Other Mortgages" (-1.1% vs 1Q25) were affected by the reduction in State-guaranteed loans (€0.5 billion vs €1.1 billion in 1Q25) disbursed during the COVID period.
1Q25 (item 40.b of Balance Sheet) 40,951 €mln includes 35,425 €mln of loans to customers, 616 €mln of repos and 6,924 €mln of securities; 1H25: 44,015 = 36,687 + 995 + 6,333; 9M25: 43,480=36,132 + 1,067 + 6,280; FY25: 45,252 =37,674 + 1,347 + 6,231; 1Q26: 44,198 = 36,415 + 1,284 + 6,499 12
GROUP CUSTOMERS FUNDING: NET INFLOWS BREAKDOWN541
AUC Direct Deposits AUM + Insurance58
-394
155
1,338
481
-203
458
-264
-318
723 770
-72
-1,020 -1,045
Net of corporates
712
Q1 22
Tot. Net Inflows
1.516
Q1 23
314
Q1 24
828
Q1 25
745
Q1 26
Positive net inflows performance, reaching €266 million. Excluding corporate net inflows, which were impacted by seasonal factors, total net funding would have amounted to €745 million.
Strong development of AUM, recording net inflows of €770 million despite current geopolitical uncertainties, confirming the Group's central role in clients' asset management choices.
Net direct funding was affected by seasonal corporate outflows; net of these, it would have been negative by €0.5 billion.
Positive net inflows in administered assets of over €540 million, also driven by the BTP placement in March.
Figures in € million
13
DEPOSITS, AUM AND INSURANCETotal customer funding Direct deposits E retail bonds**
€/mln
Sight / Saving Depo.
1Q25
37,778
FY25
40,218
1Q26
39,443
Retail Bonds E Other Deposits*
486
505
511
39,954
Tot6l Direct Funding
38,264
40,722
Insur6nce Reserves
9,553
10,518
10,744
6,473
Portfolio Management
6,527
7,045
Mutual Funds E Sicav
15,324
16,839
16,819
Others E Third Parties' Products
12,516
13,817
13,715
AUM
34,366
37,701
37,006
47,750 25,105
AUM + Insur6nce
43,920
48,219
AUC
21,865
25,132
TOTAL CUSTOMER FUNDING
104,049
114,073
112,810
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1Q26
.4% YoY
+4
Industry
Credem
+182%
+2.6% YoY
Direct customer deposits stood at 40 billion.
Significant increase in AUM and Insurance Reserves reaching 47.8 billion, up by 8.7% vs 1Q25, despite a negative volume effect in March, that was partially offset in April.
AUC up by 14.8% YoY, amounting to 25.1 billion.
*Nominal value of retail bond €230 million (€135 million retail bond placed by CEPB and €95 million by Credito Emiliano)
** Figures based at 2010 (2010: base 100). Industry: source ABI Monthly Outlook April 2026 14
ASSET QUALITY: GROSS NPL RATIO AND COST OF RISKGross Non Performing Loans (S/mln,%)
2.2%
38 47 39
2.4%
231
1.6%
217
Disposal
~22 mn
2.2%
348
337
363
Disposal
~49 mn
Disposal
~62 mn
267
FY24FY25
1Q26
Gross Bad Loans Gross UTP Loans Gross Past Due Loans
Gross NPL R6tio
Credem ITA** EU** EU
% on Loans (Credem) 0.7 | 0.6 | 0.6 | 1.0 | 0.9 | 0.9 | 0.1 | 0.1 | 0.1 | lenders** |
% on Loans (Industry)* 1.1 | 0.9 | 0.9 | 1.6 | 1.5 | 1.5 | 0.2 | 0.3 | 0.3 |
diversified
Gross non-performing loans down to 604 million, also as a result of disposals.
Cost of risk trend (bps) Cost of risk (bps)
42 44 59 55 52
31 47 45 4
32 34
38
24 24
The cost of risk, remained at extremely low levels at 7 bps, well
34 27 39 30
19 16
15 15 12 13 7
below national and
21 15 13 10
11 8
12 13 7
40
47
41
7
Credem ITA** EU** EU
European average
values. The default
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 20222023202420251Q26
Cost of risk Cost of risk (net of non-recurring events)diversified
lenders**
rate also remained at
very low levels, equal to 0.5%.
*Source: ABI, internal calculation on Bank of Italy figures (TRI30266). Industry data refer to 4Q25
** Source: ECB. Industry data refer to 4Q25. EU diversified lenders: Bank with a balanced exposure to the retail and wholesale sector 15
Cost of risk: Calculated as Loan Loss Provisions / Loans to Customers (net of Repos and securities)
Default rate data first management estimate at 31/03/2026
NPL: COVERAGENPL (€/mln) | Gross | Net | Coverage |
Bad Loans | 217.3 | 39.8 | 81.7% |
UTP Loans | 348.2 | 195.6 | 43.8% |
Past Due | 38.9 | 22.6 | 41.7% |
Total NPL | 604.4 | 258.1 | 57.3% |
Cover6ge r6tio
57.3%
45.3%
39.6%
43.3%
+ Net NPL | +258.1 |
- (Shortfall + Addendum + Calendar) | -15.2 |
NPL Net of Shortfall | +242.8 |
Coverage incl. Shortfall | 59.8% |
Credem ITA** EU** EU diversified lenders**
NPL accounting coverage stood at 57.3%. Comprehensive Coverage including Shortfall*, and additional level of coverage coherent with calendar provisioning and addendum, stood at 59.8% on total NPL.
The incidence of Net NPLs on Net Loans** remained at very low levels, 0.71%, compared to 1.32% of the Industry***.
The ratio of Stage 2 credits on the total gross loans, equal to 7.2%, remained well below the Italian and European average.
St6ge 2 (% of gross lo6ns)
9.3%
9.3%
7.2%
8.4%
Credem ITA** EU** EU diversified lenders**
*Shortfall is calculated as the difference between ELBE - Expected Loss Best Estimate (which represents the best estimate of the expected loss for each credit exposure,
given its stage and the current economic environment) and Net Adjustments to Loans 16
**Net Loans: Loans to Customers net of Repos and securities
***Source: ABI Monthly Outlook April 2026, figures as of February 2026
LIQUIDITYNSFR LCR
168%
169%
136%
141%
138%
177%
FY24 FY25 1Q26E
Loan to Deposit Ratio*
FY24 FY25 1Q26
0.92 0.91 0.90
FY24 FY25 1Q26
Liquidity ratios remained sound and well above minimum capital requirements, enabling the Group to have a greater flexibility in setting future funding strategies.
* Loans to Customers / Total Deposits. Loans to Customers are net of Repos with Institutional and Loans to Group's SPVs. Deposits include Wholesale Bonds
Source NSFR: internal expected estimates as of 31 March 2026 17
See details of liquidity reserves in the attachment
CONSOLIDATED CAPITAL RATIOSFully phased figures Fully phased figures
770 bps Buffer vs Srep 2026 (8.54%)
Credem Group Credemholding
€, million FY25 | 1Q26 | FY25 | 1Q26 | |||||
CET 1 | 4,010 | 4,057 | 3,729 | 3,766 | ||||
Total Capital | 4,437 | 4,477 | 4,322 | 4,350 | ||||
Capital absorption from: | 1,888 | 1,858 | 1,885 | 1,855 | ||||
Credit and Counterparty | 1,602 | 1,571 | 1,600 | 1,568 | ||||
Market | 5 | 7 | 5 | 7 | ||||
Operational | 280 | 280 | 280 | 280 | ||||
CET 1 Ratio | 16.99% | 17.47% | 15.82% | 16.24% | ||||
Tot. Capital Ratio | 18.80% | 19.28% | 18.34% | 18.76% | ||||
RWAs | 23,595 | 23,226 | 23,568 | 23,193 | ||||
The CET1 ratios at the Banking Group and Holding company levels (Prudential perimeter) increased and were equal to 17.47% and 16.24%
respectively, driven by organic capital generation during the period and the reduction in RWAs resulting from the usual seasonality of loans.
The capital buffer remains high at 770 bps vs. SREP 2026.
Authorization has been requested from the ECB for the inclusion of profits in the calculation of CET1, pursuant to art. 26 paragraph 2 CRR
18
ANNEXES19
RECLASSIFIED CONSOLIDATED INCOME STATEMENT BY BUSINESS LINE1Q26 | Commercial Banking | Private Banking | Parabancario, Consumer Credit, IT Technology | BANKING | Asset Management | Insurance | Wealth Management | Consolidation adjustments | Consolidated |
Net Interest Income | 174.2 | 20.2 | 41.4 | 235.8 | 2.8 | 1.9 | 4.7 | 3.9 | 244.4 |
Non Interest Margin | 153.6 | 55.6 | 31.3 | 240.5 | 28.6 | 24.3 | 52.9 | -35.8 | 257.7 |
Operating Income | 327.9 | 75.8 | 72.7 | 476.3 | 31.4 | 26.2 | 57.6 | -31.9 | 502.0 |
Payroll | -121.4 | -27.7 | -14.6 | -163.7 | -4.3 | -0.9 | -5.2 | 4.3 | -164.6 |
Administrative Expenses | -61.8 | -21.6 | -13.2 | -96.7 | -4.7 | -2.2 | -6.9 | 24.6 | -79.0 |
Operating costs | -183.3 | -49.2 | -27.9 | -260.4 | -9.0 | -3.1 | -12.1 | 28.9 | -243.6 |
Gross Operating Profit | 144.6 | 26.6 | 44.8 | 215.9 | 22.4 | 23.1 | 45.5 | -3.0 | 258.4 |
DEA | -22.2 | -2.2 | -4.0 | -28.4 | -0.2 | -0.5 | -0.7 | 1.1 | -28.0 |
Net Op. Profit | 122.3 | 24.4 | 40.8 | 187.5 | 22.2 | 22.6 | 44.8 | -1.9 | 230.4 |
Net loan writedowns | 1.4 | -0.1 | -6.9 | -5.5 | 0.0 | 0.0 | 0.0 | 0.0 | -5.5 |
Provisions for risks and expenses | 0.3 | 0.0 | -1.0 | -0.7 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 |
Extraordinary income (expenses) | -1.7 | -0.1 | 0.1 | -1.7 | 0.0 | -4.5 | -4.5 | 0.5 | -5.8 |
Pre Tax Profit | 122.3 | 24.3 | 32.9 | 179.5 | 22.2 | 18.0 | 40.3 | -1.4 | 218.3 |
Profit attributable to third parties | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Taxes | -45.6 | -9.0 | -12.1 | -66.7 | -6.5 | -6.2 | -12.7 | 0.6 | -78.8 |
Net Profit | 76.7 | 15.2 | 20.8 | 112.7 | 15.8 | 11.8 | 27.6 | -0.8 | 139.5 |
20
VOLUMES RECLASSIFIED BY BY BUSINESS LINE1Q26 | Commercial Banking | Private Banking | Extended Banking Services, Consumer Credit E Technology | BANKING | Asset Management | Insurance | Wealth Management | Consolidation adjustments | Consolidated |
CUSTOMER LOANS | 34,799.0 | 856.8 | 8,548.0 | 44,203.8 | 26.0 | 26.0 | -7,815.1 | 36,414.8 | |
DIRECT BANK Funding | 31,769.7 | 8,470.4 | 135.4 | 40,375.4 | -421.0 | 39,954.4 | |||
TOTAL DIRECT CUSTOMER FUNDING | 31,769.7 | 8,470.4 | 135.4 | 40,375.4 | -421.0 | 39,954.4 | |||
AUM and INSURANCE funding | 22,216.8 | 25,439.0 | 47,655.7 | 16,818.7 | 10,744.2 | 27,563.0 | -27,468.5 | 47,750.2 | |
AUC | 8,854.2 | 16,262.8 | 25,116.9 | -11.7 | 25,105.3 | ||||
TOTALE INDIRECT CUSTOMER FUNDING | 31,070.9 | 41,701.7 | 72,772.7 | 16,818.7 | 10,744.2 | 27,563.0 | -27,480.2 | 72,855.5 | |
TOTAL CUSTOMER FUNDING | 62,840.6 | 50,172.1 | 135.4 | 113,148.1 | 16,818.7 | 10,744.2 | 27,563.0 | -27,901.2 | 112,809.9 |
TOTAL BUSINESS CUSTOMER | 97,639.6 | 51,028.9 | 8,683.4 | 157,351.9 | 16,844.8 | 10,744.2 | 27,589.0 | -35,716.3 | 149,224.6 |
21
BONDS ISSUANCES AND MATURITIESRecent issues (€/mln) Maturities (€/mln)
May-25 January-24 September-23
July-23 July-23 May-23 October-22
May-22
January-22
T2
Covered Bond
Social SP
Social SP Retail
Social SP Retail
Green SNP
Social T2*
Covered Bond
Green SP
24 25
€/mln
0 100 200 300 400 500 600
750+
100
500+
500
Covered Bond
Retail Wholesale
Social Green
Call Date
Call Date
2027 600 2029
500
Call Date
2028 400
2032
Call Date
Call
Date
200 2
2027
2
200
2022
2023
Senior Preferred
MREL ratio vs TREA 1
Senior Non Preferred
28.3%
Deposits, not covered and not preferential
Senior unsecured liabilities
Senior non-preferred liabilities
T2
CET1
1,5%
1,8%
5,8%
17,5%
1,6%
Tier 2
Senior Preferred (Retail Bond)
135
95
2026 2027 2028 2029 2030 2031 2032 … 2037
20,7%
1Q26 Requisito con CBR
There are no bond maturities scheduled for 2026.
The MREL buffer remains high, standing at over 7.5 percentage points
Credem SpA management accounting
Own funds and eligible liabilities (senior bonds+Deposits, not covered and not preferential)/RWA, banking group perimeter. The MREL requirement also includes the SyRB within the CBR 22
Issued by Credemholding
Total (€/bn)
68.1
67.1
Assets (€/mln)
FY25
1Q26
Liabilities (€/mln)
Other Assets
Hedging Derivatives
Fin. Assets (insurance companies)
Fin. Assets HTC Fin. Assets HTCS
**
Fin. Assets through PEL Loans to customers Due from banks* Active Repos
Other Cash
179
194
75
74
190
143
2,797
2,731
2,032
1,992
2,343
1,851
10,971
11,220
6,702
6,994
5,163
5,447
37,674
36,415
FY25 1Q26Equity Other Liabilities Hedging Derivatives Insurance Reserves Other Fin. Liabilities Bonds - Retail Bonds - Wholesale**
Deposits from customers
Deposits from banks
Passive Repos
41,389
4,663
4,528
2,091
2,831
482
382
10,518
10,744
14
16
234
231
4,285
4,102
732
59
3,719
4,444
39,723
* Includes current accounts and deposits to central banks and to banks included in Item 10 of Balance Sheet: Cash E cash equivalents 23
** Includes passive repos on retained Covered Bonds
LIQUIDITY RESERVESLiquidity Reserves (€/bn)
Total
17.7
18.9
The total value of the Group's Liquidity Reserves stood at €17.7 billion, equal to 26% of Total Assets
The value of Cash and deposits with Central Banks
remaind stable at €1.5 billion
Other ECB eligible
unencumbered assets
ECB eligible unencumbered securities
Cash and deposits with Central Banks
1.5
1.5
5.4
5.5
10.8
11.8
ECB eligible unencumbered securities were €10.8 billion and other ECB eligible unencumbered Assets were equal to €5.4 billion
High granularity of deposits with an average of
Private clients and Small Business deposits
~€20,000 and a deposit mix of Private clients and Small Businesses VS Corporate equal to approximately 74% - 26%
1Q26 FY25Source: management data, internal calculation
24
DISCLAIMER AND CONTACTSThe manager responsible for preparing the company's financial reports Mr. Giuseppe Malato of Credito Emiliano S.p.A., declares, pursuant to paragraph 2 of Article 154 bis of the Consolidated Law on Finance, that the accounting information contained in this presentation corresponds to the document results, books and accounting records.
***
This presentation includes certain forward looking statements, projections, objectives and estimates reflecting the current views of the management of the Company with respect to future events. Forward looking statements, projections, objectives, estimates and forecasts are generally identifiable by the use of the words "may," "will," "should," "plan," "expect," "anticipate," "estimate," "believe," "intend," "project," "goal" or "target" or the negative of these words or other variations on these words or comparable terminology. These forward-looking statements include, but are not limited to, all statements other than statements of historical facts, including, without limitation, those regarding the Company's future financial position and results of operations, strategy, plans, objectives, goals and targets and future developments in the markets where the Company participates or is seeking to participate. Due to such uncertainties and risks, readers are cautioned not to place undue reliance on such forward-looking statements as a prediction of actual results. The Group's ability to achieve its projected objectives or results is dependent on many factors which are outside management's control. Actual results may differ materially from (and be more negative than) those projected or implied in the forward-looking statements. Such forward-looking information involves risks and uncertainties that could significantly affect expected results and is based on certain key assumptions. All forward-looking statements included herein are based on information available to the Company as of the date hereof. The Company undertakes no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by applicable law. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements.
Investor Relations Team Contacts
Aharon Sperduti - Head of IR asperduti@credem.it
+39 335-7247591
Giulia Bruni - IR gbruni@credem.it
+39 338-5059406
Andrea Marmiroli- IR amarmiroli@credem.it
+39 331-6668338
25
