Cpi Aerostructures, Inc.AMEX: CVU

CPI Aerostructures Reports Second Quarter and Six Month 2025 Results

· Issued by Cpi Aerostructures, Inc. via GlobeNewswire

Second Quarter 2025 vs. Second Quarter 2024

  • Revenue of $15.2 million compared to $20.8 million;

  • Gross profit of $0.7 million compared to $5.1 million;

  • Gross margin of 4.4% (17.1% excluding A-10 Program impact) compared to 24.6%;

  • Net (loss) income of $(1.3) million compared to net income of $1.4 million;

  • (Loss) earnings per share of $(0.10) compared to earnings per share of $0.11;

  • Adjusted EBITDA(1) of $(1.7) million ($0.6 million excluding A-10 Program impact) compared to $2.6 million.


Six Months 2025 vs. Six Months 2024

  • Revenue of $30.6 million compared to $39.9 million;

  • Gross profit of $2.3 million compared to $8.7 million;

  • Gross margin of 7.6% (19.3% excluding A-10 Program impact) compared to 21.7%;

  • Net (loss) income of $(2.6) million compared to net income of $1.6 million;

  • (Loss) earnings per share of $(0.21) compared to earnings per share of $0.13;

  • Adjusted EBITDA(1) of $(2.5) million ($2.0 million excluding A-10 Program impact) compared to $3.8 million;

  • Debt as of June 30, 2025 of $16.2 million compared to $18.9 million as of June 30, 2024.


EDGEWOOD, N.Y., Aug. 19, 2025 (GLOBE NEWSWIRE) -- CPI Aerostructures, Inc. (“CPI Aero” or the “Company”) (NYSE American: CVU) today announced financial results for the three and six months ended June 30, 2025.

“During the second quarter we took a $2.3 million write-off on the A-10 Program as a result of the termination of the Program by The Boeing Company and the pending retirement of the A-10 fleet. Our six-month ended June 30, 2025 impact related to the A-10 Program was $4.5 million.

“Without the impact of the terminated A-10 Program, we performed well as we continued the transition to our new programs and achieved key development milestones such as the first Advanced Tactical Flight Pod delivery to Raytheon.

“We also continued to improve our balance sheet during the second quarter, bringing our total debt down to an all-time low of $16.2 million and our Debt-to-Adjusted EBITDA Ratio to 2.7 excluding the impact of the A-10 Program,” continued Dorith Hakim, President and CEO.

Concluded Ms. Hakim, “We remain committed to optimizing our portfolio and transitioning from legacy programs to programs of the future. As a result, we ended the quarter with a strong backlog of $506 million, which includes multiple new program awards from Raytheon, Sikorsky, Lockheed, the US Air Force and Embraer. Looking ahead we will continue to capitalize on the multiple growth opportunities leveraging our long-standing relationships with our customers.”

As disclosed in the Form 10-Q filed today, management identified a material weakness in internal control over financial reporting related to the classification of debt pending an amendment to a debt covenant. Management believes this has no bearing on the financial results for the second quarter and is implementing the necessary steps to remediate the matter.

About CPI Aero

CPI Aero is a U.S. manufacturer of structural assemblies for fixed wing aircraft, helicopters and airborne Intelligence Surveillance and Reconnaissance pod systems in both the commercial aerospace and national security markets. Within the global aerostructure supply chain, CPI Aero is either a Tier 1 supplier to aircraft OEMs or a Tier 2 subcontractor to major Tier 1 manufacturers. CPI also is a prime contractor to the U.S. Department of Defense, primarily the Air Force. In conjunction with its assembly operations, CPI Aero provides engineering, program management, supply chain management, and MRO services.

Forward-looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, included or incorporated in this press release are forward-looking statements. Words such as  “remain committed,” “optimizing our portfolio,” “transitioning from legacy programs,” “multiple growth opportunities,” “continue,” “leveraging our long-standing relationships,” “believes,” “implementing,” and similar expressions are intended to identify these forward-looking statements. The Company does not guarantee that it will actually achieve the plans, intentions or expectations disclosed in its forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements.

Forward-looking statements involve risks and uncertainties, and actual results could vary materially from these forward-looking statements. There are a number of important factors that could cause the Company’s actual results to differ materially from those indicated or implied by its forward-looking statements, including those important factors set forth under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for the period ended December 31, 2024 filed with the Securities and Exchange Commission. Although the Company may elect to do so at some point in the future, the Company does not assume any obligation to update any forward-looking statements and it disclaims any intention or obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

CPI Aero® is a registered trademark of CPI Aerostructures, Inc. For more information, visit www.cpiaero.com, and follow us on Twitter @CPIAERO.

Contacts:
Investor Relations Counsel
Alliance Advisors IR
Jody Burfening
(212) 838-3777
cpiaero@allianceadvisors.com


CPI Aerostructures, Inc.
Pamela Levesque
Interim Chief Financial Officer
(631) 586-5200
plevesque@cpiaero.com
www.cpiaero.com

CPI AEROSTRUCTURES, INC. AND SUBSIDIARIES 
 CONSOLIDATED BALANCE SHEETS

June 30, 2025
(Unaudited)

December 31,
2024

ASSETS

Current Assets:

Cash

$

674,481

$

5,490,963

Accounts receivable, net

6,054,015

3,716,378

Contract assets, net

31,027,022

32,832,290

Inventory

1,025,172

918,288

Prepaid expenses and other current assets

541,084

634,534

Total Current Assets

39,321,774

43,592,453

Operating lease right-of-use assets

10,220,405

2,856,200

Property and equipment, net

643,476

767,904

Deferred tax asset, net

20,153,104

18,837,576

Goodwill

1,784,254

1,784,254

Other assets

132,954

143,615

Total Assets

$

72,255,967

$

67,982,002

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current Liabilities:

Accounts payable

$

15,179,687

$

11,097,685

Accrued expenses

4,727,857

7,922,316

Contract liabilities

1,896,936

2,430,663

Loss reserve

70,137

22,832

Current portion of line of credit

3,000,000

2,750,000

Current portion of long-term debt

10,822

26,483

Operating lease liabilities, current

1,367,604

2,162,154

Income taxes payable

2,348

58,209

Total Current Liabilities

26,255,391

26,470,342

Line of credit, net of current portion

13,140,000

14,640,000

Long-term operating lease liabilities

9,087,405

938,418

Total Liabilities

48,482,796

42,048,760

Commitments and Contingencies (see note 11)

—

Shareholders’ Equity:

Common stock - $.001 par value; authorized 50,000,000 shares, 12,978,259 and
12,978,741 shares, respectively, issued and outstanding

12,978

12,979

Additional paid-in capital

74,913,464

74,424,651

Accumulated deficit

(51,153,271

)

(48,504,388

)

Total Shareholders’ Equity

23,773,171

25,933,242

Total Liabilities and Shareholders’ Equity

$

72,255,967

$

67,982,002

CPI AEROSTRUCTURES, INC. AND SUBSIDIARIES 
CONSOLIDATED STATEMENTS OF OPERATIONS

Quarters ended June 30, 2025 and 2024

For the Three Months Ended 
June 30,

For the Six Months Ended
June 30,

2025

2024

2025

2024

Revenue

$

15,179,108

$

20,810,334

$

30,579,716

$

39,891,477

Cost of sales

14,515,726

15,694,910

28,266,859

31,222,304

Gross profit

663,382

5,115,424

2,312,857

8,669,173

Selling, general and administrative expenses

2,654,024

2,775,935

5,489,801

5,489,839

(Loss) income from operations

(1,990,642

)

2,339,489

(3,176,944

)

3,179,334

Other income

5,480

—

6,980

—

Interest expense

(287,546

)

(587,971

)

(775,637

)

(1,220,106

)

(Loss) income before provision for income taxes

(2,272,708

)

1,751,518

(3,945,601

)

1,959,228

(Benefit) provision for income taxes

(947,749

)

341,572

(1,296,718

)

381,044

Net (Loss) income

$

(1,324,959

)

$

1,409,946

$

(2,648,883

)

$

1,578,184

Income per common share, basic

$

(0.10

)

$

0.11

$

(0.21

)

$

0.13

Income per common share, diluted

$

(0.10

)

$

0.11

$

(0.21

)

$

0.12

Shares used in computing income per common share:

Basic

12,748,869

12,440,426

12,728,209

12,515,824

Diluted

12,748,869

12,554,153

12,728,209

12,656,753


Unaudited Reconciliation of GAAP to Non-GAAP Measures

Note: (1) Adjusted EBITDA is a non-GAAP measure defined as GAAP income from operations plus depreciation, amortization and stock-compensation expense.

Adjusted EBITDA as calculated by us may be calculated differently than Adjusted EBITDA for other companies. We have provided Adjusted EBITDA because we believe it is a commonly used measure of financial performance in comparable companies and is provided to help investors evaluate companies on a consistent basis, as well as to enhance understanding of our operating results. Adjusted EBITDA should not be construed as either an alternative to income from operations or net income or as an indicator of our operating performance or an alternative to cash flows as a measure of liquidity. The adjustments to calculate this non-GAAP financial measure and the basis for such adjustments are outlined below. Please refer to the following table below that reconciles GAAP income from operations to Adjusted EBITDA.

The adjustments to calculate this non-GAAP financial measure, and the basis for such adjustments, are outlined below:

Depreciation. The Company incurs depreciation expense (recorded in cost of sales and in selling, general and administrative expenses) related to capital assets purchased, leased or constructed to support the ongoing operations of the business. The assets are recorded at cost or fair value and are depreciated over the estimated useful lives of individual assets.

Stock-based compensation expense. The Company incurs non-cash expense related to stock-based compensation included in its GAAP presentation of cost of sales and selling, general and administrative expenses. Management believes that exclusion of these expenses allows comparison of operating results to those of other companies that disclose non-GAAP financial measures that exclude stock-based compensation.

Adjusted EBITDA is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies. The Company expects to continue to incur expenses similar to the Adjusted EBITDA financial adjustments described above, and investors should not infer from the Company's presentation of this non-GAAP financial measure that these costs are unusual, infrequent, or non-recurring.

Reconciliation of income from operations to Adjusted EBITDA is as follows:

Three months ended

Six months ended

June 30,

June 30,

2025

2024

2025

2024

Income From Operations

(1,990,642)

2,339,489

(3,176,944)

3,179,334

Depreciation

88,598

102,846

187,365

202,413

Stock Based Compensation

168,583

175,535

488,812

457,058

Adjusted EBITDA

(1,733,461)

2,617,870

(2,500,767)

3,838,805

A-10 Termination

2,322,831

-

4,468,528

Adjusted EBTDA Excluding A-10 adjustment

589,370

2,617,870

1,967,761

3,838,805