Commercial Credit & Finance PlcCSELK: COCR.N0000

Interim Financial Statements For The Quarter Ended 30th September 2025

· Issued by Commercial Credit & Finance Plc


INTERIM FINANCIAL STATEMENTS

FOR THE QUARTER ENDED

30th

September 2025

Page 1 Statements of Financial Position Page 2-3 Statement of Profit or Loss and Other Comprehensive Income Page 4 Changes in Equity Page 5 Cash Flow Statement Page 6-7 Analysis of Financial Instruments By Measurement Basis Page 8-9 Fair Value Hierarchy Page 10-11 Financial Reporting by Segment Page 12-13 Notes to the Interim Financial Statements Page 14 Corporate Information

STATEMENT OF FINANCIAL POSITION

COMPANY

GROUP

As at 30-Sep-25

(Unaudited)

LKR

As at 31-Mar-25

(Audited)

LKR

As at 30-Sep-25

(Unaudited)

LKR

As at 31-Mar-25

(Audited)

LKR

Assets

Cash and Bank Balances

3,464,724,109

4,725,518,897

3,482,964,782

4,731,852,338

Placements with Banks

4,013,612,190

4,706,923,262

4,041,593,528

4,706,923,262

Financial assets measured at fair value through profit or loss

5,878,326,356

6,740,464,733

5,878,613,869

6,740,743,298

Financial assets at amortised cost

Loans and Receivables

29,565,798,279

22,163,502,371

29,565,798,279

22,163,502,371

Lease Rentals Receivable & Stock out on Hire

56,516,337,971

47,721,039,232

56,516,337,971

47,721,039,232

Debt & Other instruments

733,782,191

9,038,336,314

890,850,031

9,381,179,018

Financial assets measured at fair value through other comprehensive income

182,554,019

137,554,019

182,554,019

137,554,019

Other Financial Assets

322,520,222

401,344,629

371,816,199

232,399,623

Inventories

474,639,352

52,425,671

474,639,352

52,425,671

Other Assets

581,361,383

535,123,173

581,677,791

536,072,420

Investment in Subsidiaries

15,000,000

15,000,000

-

-

Investment in Associates

848,060,748

848,060,748

848,060,748

848,060,748

Investment Property

4,222,900,000

4,222,900,000

4,222,900,000

4,222,900,000

Property, Plant and Equipment

6,833,660,413

6,691,074,535

6,833,660,413

6,691,074,538

Right of use assets

598,218,812

590,213,436

598,481,104

590,213,436

Intangible Assets & Goodwill

756,936,581

761,709,717

756,936,581

761,709,717

Deferred tax asset

580,614,145

752,304,668

580,614,145

752,304,668

Total Assets

115,589,046,769

110,103,495,405

115,827,498,810

110,269,954,359

Liabilities

Due to Banks

16,386,078,870

15,115,938,248

16,386,078,870

15,115,938,248

Due to Customers

53,226,559,795

55,708,839,672

53,226,559,795

55,681,779,326

Debt instruments issued

1,353,751,168

1,295,844,686

1,353,751,168

1,295,844,686

Unsecured Subordinate Term Loan

1,505,876,712

1,500,000,000

1,505,876,712

1,500,000,000

Other Financial Liabilities

5,363,114,630

1,907,970,958

5,368,672,694

1,907,970,958

Other Liabilities

3,363,018,632

2,492,011,348

3,363,590,737

2,531,328,408

Post Employment Benefit Obligations

736,973,845

709,298,357

736,973,845

709,298,357

Current Tax Liabilities

3,036,877,007

2,984,009,837

3,062,251,478

3,025,636,072

Total Liabilities

84,972,250,658

81,713,913,106

85,003,755,298

81,767,796,055

Shareholders' Funds

Stated Capital

2,150,640,315

2,150,640,315

2,150,640,315

2,150,640,315

Retained Earnings

22,901,380,376

20,674,166,570

23,099,397,313

20,777,812,107

Reserves

5,564,775,420

5,564,775,414

5,573,705,884

5,573,705,882

Total Shareholders' Funds

30,616,796,111

28,389,582,299

30,823,743,512

28,502,158,304

Total Liabilities & Shareholders' Funds

115,589,046,769

110,103,495,405

115,827,498,810

110,269,954,359

Commitments & Contingencies

Net Assets Per Share (LKR)

474,053,387

509,101,650

474,053,387

509,101,650

96.26

89.25

96.91

89.61

These Financial Statements are in compliance with the requirements of the Companies Act No. 7 of 2007.

Sgd.

M. A. D. J. Deshapriya

Chief Financial Officer

The Board of Directors is responsible for the preparation and presentation of these financial statements. Signed for and on behalf of the Board by,

Sgd. Sgd.

G. B. Egodage R. S. Egodage

Chairman Director/ Chief Executive Officer

These figures are provisional and subject to audit. Date : 31stOctober 2025

Company

For the Three months ended

For the Six months ended

30-Sep-25

(Unaudited) LKR

30-Sep-24

(Unaudited) LKR

Variance

30-Sep-25

(Unaudited) LKR

30-Sep-24

(Unaudited) LKR

Variance

LKR

%

LKR

%

Gross Income

Interest Income Interest Expense

Net Interest Income

7,895,200,051

7,029,006,014

(1,787,103,481)

7,455,481,079

6,619,362,780

(2,326,305,284)

439,718,972

409,643,234

539,201,803

6%

6%

23%

15,890,687,901

14,271,722,956

(3,725,630,799)

14,274,674,065

12,731,208,588

(4,987,240,546)

1,616,013,836

1,540,514,368

1,261,609,748

11%

12%

25%

5,241,902,533

4,293,057,496

948,845,037

22%

10,546,092,157

7,743,968,042

2,802,124,115

36%

Fee & Commission Income Net Income from Real Estate Net gain /(loss) from Trading Other Operating Income Total Operating Income

583,891,259

506,135

34,035,836

247,760,806

594,585,562

-17,312,493

224,220,244

(10,694,302)

506,135

16,723,343

23,540,562

-2%

0%

-97%

10%

1,133,002,965

1,397,228

25,503,090

459,061,661

1,084,265,966

-8,796,173

450,403,337

48,736,999

1,397,228

16,706,917

8,658,324

4%

0%

190%

2%

6,108,096,570

5,129,175,795

978,920,775

19%

12,165,057,102

9,287,433,519

2,877,623,583

31%

Impairment Charges of Loans and Advances, Lease and Financial Assets

Net Operating Income

392,223,216

(707,021,293)

1,099,244,509

155%

957,223,216

(1,323,467,891)

2,280,691,107

172%

6,500,319,786

4,422,154,502

2,078,165,284

47%

13,122,280,318

7,963,965,628

5,158,314,690

65%

Operating Expenses Personnel Costs Depreciation

Other Operating Expenses

Profit before Social Security Contribution Levy / Value Added Tax on financial services

Social Security Contribution Levy

Value Added Tax on Financial Services

(1,195,218,195)

(155,399,611)

(1,075,794,223)

(763,539,768)

(170,869,503)

(1,104,569,176)

(431,678,427)

15,469,893

28,774,954

-57%

9%

3%

(2,420,769,358)

(319,398,768)

(2,067,258,610)

(1,950,222,197)

(336,461,535)

(1,847,421,203)

(470,547,161)

17,062,767

(219,837,406)

-24%

5%

-12%

4,073,907,758

(110,200,303)

(793,442,181)

2,383,176,054

(65,808,605)

(473,821,953)

1,690,731,704

(44,391,698)

(319,620,228)

71%

-67%

-67%

8,314,853,583

(220,312,169)

(1,586,247,617)

3,829,860,693

(112,979,244)

(813,450,557)

4,484,992,890

(107,332,925)

(772,797,060)

117%

-95%

-95%

Share of Profit /(loss) of associates Profit Before Income Tax Income Tax

Profit for the Period

3,170,265,274

-

1,843,545,496

-

1,326,719,778

-

0%

6,508,293,797

-

2,903,430,892

-

3,604,862,905

-

0%

3,170,265,274

(1,117,240,117)

1,843,545,496

(693,675,685)

1,326,719,778

(423,564,432)

72%

-61%

6,508,293,797

(2,372,633,801)

2,903,430,892

(1,114,547,352)

3,604,862,905

(1,258,086,450)

124%

-113%

2,053,025,157

1,149,869,811

903,155,346

79%

4,135,659,996

1,788,883,540

2,346,776,456

131%

Total Comprehensive Income for the period

2,053,025,157

1,149,869,811

903,155,346

79%

4,135,659,996

1,788,883,540

2,346,776,456

131%

Earning per Share (LKR) -Annualized

25.82

14.46

26.00

11.25

Earning per Share (LKR) - For the Period

6.45

3.62

13.00

5.62

These figures are provisional and subject to audit.

Group

For the Three months ended

For the Six months ended

30-Sep-25

(Unaudited) LKR

30-Sep-24

(Unaudited) LKR

Variance

30-Sep-25

(Unaudited) LKR

30-Sep-24

(Unaudited) LKR

Variance

LKR

%

LKR

%

Gross Income

Interest Income Interest Expense

Net Interest Income

7,964,577,005

7,032,200,071

(1,787,103,481)

7,493,121,459

6,624,757,965

(2,326,305,284)

471,455,546

407,442,106

539,201,803

6%

6%

23%

16,028,784,411

14,274,917,013

(3,725,630,799)

14,380,970,396

12,741,385,271

(4,987,240,546)

1,647,814,015

1,533,531,741

1,261,609,748

11%

12%

25%

5,245,096,590

4,298,452,681

946,643,909

22%

10,549,286,214

7,754,144,725

2,795,141,489

36%

Fee & Commission Income Net Income from Real Estate Net gain /(loss) from Trading Other Operating Income Total Operating Income

649,347,081

506,135

34,035,837

248,487,881

641,830,757

-17,312,493

209,220,244

7,516,325

506,135

16,723,343

39,267,636

1%

0%

-97%

19%

1,262,837,579

1,397,228

25,503,090

464,129,501

1,195,383,343

-8,796,173

435,405,608

67,454,235

1,397,228

16,706,917

28,723,893

6%

0%

190%

7%

6,177,473,523

5,166,816,175

1,010,657,348

20%

12,303,153,612

9,393,729,850

2,909,423,762

31%

Impairment Charges of Loans and Advances, Lease and Financial Assets

Net Operating Income

392,223,216

(707,021,293)

1,099,244,509

155%

957,223,216

(1,323,467,891)

2,280,691,107

172%

6,569,696,739

4,459,794,882

2,109,901,857

47%

13,260,376,828

8,070,261,959

5,190,114,869

64%

Operating Expenses Personnel Costs Depreciation

Other Operating Expenses

Profit before Social Security Contribution Levy / Value Added Tax on financial services

Social Security Contribution Levy Value Added Tax on Financial Services

Debt Repayment Levy

(1,178,407,929)

(155,661,903)

(1,093,851,125)

(763,988,268)

(170,869,503)

(1,105,135,235)

(414,419,661)

15,207,601

11,284,110

-54%

9%

1%

(2,422,569,358)

(319,661,060)

(2,068,546,956)

(1,951,369,197)

(336,461,535)

(1,848,568,300)

(471,200,161)

16,800,475

(219,978,656)

-24%

5%

-12%

4,141,775,782

(110,200,303)

(793,442,181)

-

2,419,801,875

(65,808,605)

(473,821,953)

-

1,721,973,906

(44,391,698)

(319,620,228)

-

71%

-67%

-67%

0%

8,449,599,454

(220,312,169)

(1,586,247,617)

-

3,933,862,927

(112,979,244)

(813,450,557)

-

4,515,736,528

(107,332,925)

(772,797,060)

-

115%

-95%

-95%

100%

Share of Profit /(loss) of associates Profit Before Income Tax Income Tax

Profit for the Period

3,238,133,298

-

1,880,171,317

-

1,357,961,980

-

0%

6,643,039,668

-

3,007,433,126

-

3,635,606,543

-

0%

3,238,133,298

(1,137,600,524)

1,880,171,317

(709,163,431)

1,357,961,980

(428,437,093)

72%

-60%

6,643,039,668

(2,413,008,272)

3,007,433,126

(1,150,251,428)

3,635,606,543

(1,262,756,844)

121%

-110%

2,100,532,774

1,171,007,886

929,524,888

79%

4,230,031,396

1,857,181,698

2,372,849,698

128%

Earning per Share (LKR) -Annualized

26.42

14.73

26.60

11.68

Earning per Share (LKR) - For the Period

6.60

3.68

13.30

5.84

These figures are provisional and subject to audit. -

COMMERCIAL CREDIT & FINANCE PLC

STATEMENT OF CHANGES IN EQUITY

Company

Stated

Capital LKR

Revaluation

Reserve LKR

General

Reserve LKR

Retained Earnings LKR

Statutory Reserve Fund

LKR

FVOCI

Reserve LKR

Regulatory Loss

Allowance Reserve

LKR

Total

LKR

Balance as at 1 April 2024

2,150,640,315

358,508,001

58,751,125

11,180,709,017

4,355,234,655

(10,000,000)

4,917,916,255

23,011,759,368

Net profit for the period

-

-

-

1,788,883,540

-

-

-

1,788,883,540

Transferred to Statutory Reserve

-

-

-

(89,444,177)

89,444,177

-

-

-

Other comprehensive income net of tax

-

-

-

-

-

-

-

-

Provision for Surchage Tax

-

-

-

-

-

-

Dividend Paid

-

-

-

(1,272,297,460)

-

-

-

(1,272,297,460)

Balance as at 30 September 2024

2,150,640,315

358,508,001

58,751,125

11,607,850,920

4,444,678,832

(10,000,000)

4,917,916,255

23,528,345,448

Balance as at 1 April 2025 (Restated)

2,150,640,315

849,818,418

58,751,125

20,674,166,570

4,666,205,876

(10,000,000)

-

28,389,582,305

Net profit for the period

-

-

-

4,135,659,996

-

-

-

4,135,659,996

Impact on Amalgamation

-

-

-

-

-

-

-

Transferred to Statutory Reserve

-

-

-

-

-

-

-

Other comprehensive income net of tax

-

-

-

-

-

-

-

-

Provision for Surchage Tax

-

-

-

-

-

-

-

Provision for Dividend

-

-

-

(1,908,446,190)

-

-

(1,908,446,190)

Balance as at 30 September 2025

2,150,640,315

849,818,418

58,751,125

22,901,380,376

4,666,205,876

(10,000,000)

-

30,616,796,111

Group

Stated

Capital LKR

Revaluation

Reserve LKR

General

Reserve LKR

Retained Earnings LKR

Statutory

Reserve Fund LKR

FVOCI

Reserve LKR

Regulatory Loss

Allowance Reserve LKR

Total

LKR

Balance as at 1 April 2024

2,150,640,315

358,508,001

58,751,125

11,356,692,628

4,364,165,126

(10,000,000)

4,917,916,255

23,196,673,450

Net profit for the period

-

-

-

1,857,181,698

-

-

-

1,857,181,698

Transferred to Statutory Reserve

-

-

-

(92,859,085)

92,859,085

-

-

-

Other comprehensive income net of tax

-

-

-

-

-

-

-

-

Provision for Surchage Tax

-

-

-

-

-

-

Dividend Paid

-

-

-

(1,272,297,460)

-

-

-

(1,272,297,460)

Balance as at 30 September 2024

2,150,640,315

358,508,001

58,751,125

11,848,717,781

4,457,024,211

(10,000,000)

4,917,916,255

23,781,557,688

Balance as at 1 April 2025

2,150,640,315

849,818,418

58,751,125

20,777,812,107

4,675,136,341

(10,000,000)

-

28,502,158,306

Audit Adjustment

-

-

-

-

-

-

-

Net profit for the period

-

-

-

4,230,031,396

-

-

-

4,230,031,396

Provision for Dividend

-

-

-

-

-

-

-

-

Transferred to Statutory Reserve

-

-

-

-

-

-

-

-

Other comprehensive income net of tax

-

-

-

-

-

-

-

-

Provision for Surchage Tax

-

-

-

-

-

-

-

Provision for Dividend

-

-

-

(1,908,446,190)

-

-

(1,908,446,190)

Balance as at 30 September 2025

2,150,640,315

849,818,418

58,751,125

23,099,397,313

4,675,136,341

(10,000,000)

-

30,823,743,512

These figures are provisional and subject to audit.

04

STATEMENT OF CASH FLOW

For the Six month period ended

COMPANY

GROUP

30-Sep-25

Unaudited LKR

30-Sep-24

Unaudited LKR

30-Sep-25

Unaudited LKR

30-Sep-24

Unaudited LKR

Cash Flows From / (Used in) Operating Activities

Profit before Income Tax Expense

6,508,293,797

2,903,430,892

6,643,039,668

3,007,433,125

Adjustments for

Depreciation and amortisation

208,531,605

233,327,377

208,531,605

233,327,377

Impairment charge of loans and advances, lease,hire purchase

(957,223,216)

1,323,467,891

(957,223,216)

1,323,467,891

Amortisation of Right of use assets

110,867,163

103,134,157

111,129,455

103,134,157

Disposal (gain)/ loss on Investment property

-

(361,000)

-

(361,000)

(Profit)/ Loss on disposal of property, plant & equipments

(14,439,425)

(14,439,425)

Provision for defined benefit plans

60,000,000

60,000,000

60,000,000

60,000,000

Operating profit before working capital changes

5,916,029,924

4,622,999,317

6,051,038,087

4,727,001,550

(Increase)/Decrease in Inventories

(422,213,681)

2,157,000

(422,213,681)

2,157,000

(Increase)/Decrease in Loans and Advances

(7,402,295,908)

1,964,896,093

(7,402,295,908)

1,964,920,093

Decrease/(Increase) in Lease Rentals Receivable & Stock out on hire

(7,838,075,523)

971,092,811

(7,838,075,523)

971,092,811

(Increase)/Decrease in Right of use assets

(118,872,539)

(124,743,048)

(119,397,123)

(124,743,048)

Decrease/(Increase) in Other Financial Assets

78,824,407

(147,153,772)

78,824,407

(210,793,579)

Increase in Debt & other instruments

185,921,655

(300,000,000)

185,921,655

(300,000,000)

(Increase)/Decrease in Other Assets

(46,238,217)

(77,621,804)

(64,945,596)

(29,419,999)

(Decrease)/Increase in Amounts Due to Customers

(2,482,279,877)

(3,809,796,313)

(2,482,279,877)

(3,809,796,313)

(Decrease)/Increase in Other Financial Liabilities

3,455,143,672

309,079,354

3,455,143,672

309,079,430

(Decrease)/Increase in Other Liabilities

4,176,363,802

1,328,639,310

3,944,276,147

1,352,878,713

Cash generated from Operations

(4,497,692,284)

4,739,548,948

(4,614,003,740)

4,852,376,658

Retirement Benefit obligation paid

(32,324,513)

(40,613,775)

(32,324,513)

(40,613,775)

Taxes paid

(7,253,218,655)

(3,935,062,214)

(7,309,844,891)

(4,013,322,862)

Net cash flows from/(used in) Operating activities

(11,783,235,452)

763,872,959

(11,956,173,144)

798,440,022

Cash flows from / (used in) Investing activities

Disposal Proceeds from Investment Property

-

4,000,000

-

4,000,000

Acquisition of Property, plant and equipments

(349,189,905)

(301,474,399)

(349,189,905)

(301,476,673)

Acquisition of Intangible assets

(4,715,001)

-

(4,715,001)

-

Net investment in placements with banks

410,969,603

(300,295,890)

596,744,467

(300,295,891)

Proceed from sale of property, plant & equipments

22,000,000

5,525,000

22,000,000

5,743,000

Net investment in financial assets measured at fair value through profit or loss

862,138,377

(1,308,711,063)

862,138,377

(1,337,293,450)

Net investment in financial assets measured at fair value through other

comprehensive income

(45,000,000)

(27,000,000)

(45,000,000)

(27,000,000)

Net cash flows from/(used in) Investing activities

896,203,074

(1,927,956,352)

1,081,977,938

(1,956,323,013)

Cash flows from / (used in) Financing activities

Net cash flow from/(used in) Debt Instruments issued and Other borrowings

57,906,482

57,941,550

57,906,482

57,941,550

Proceeds from Loans obtained

7,400,000,000

13,624,541,238

7,400,000,000

13,624,541,238

Lease Payments

(108,660,163)

(91,245,170)

(108,660,163)

(91,245,170)

Repayment of Bank Loans

(6,865,189,427)

(8,365,633,959)

(6,865,189,427)

(8,365,633,959)

Dividend paid

-

(1,272,297,460)

-

(1,272,297,460)

Net cash flows from/(used in) Financing activities

484,056,891

3,953,306,199

484,056,891

3,953,306,199

Net increase in Cash and Cash equivalents

(10,402,975,487)

2,789,222,805

(10,390,138,315)

2,795,423,207

Cash and Cash equivalents at the beginning of the period

16,774,839,348

6,308,854,230

16,808,511,700

6,509,854,315

Cash and Cash equivalents at the end of the period

6,371,863,861

9,098,077,036

6,418,373,384

9,305,277,522

Cash in hand

3,464,724,109

4,143,818,299

3,482,964,783

4,161,905,266

Reverse repurchase agreements

708,782,191

1,555,268,520

708,782,191

1,615,268,520

Placements with Bank

3,068,009,082

3,491,612,245

3,096,277,934

3,620,725,765

Bank Overdrafts

(869,651,522)

(92,622,028)

(869,651,522)

(92,622,028)

Total Cash and Cash Equivalents For the Purpose of Cash Flow Statement

6,371,863,861

9,098,077,036

6,418,373,384

9,305,277,522

These figures are provisional and subject to audit.

ANALYSIS OF FINANCIAL INSTRUMENTS BY MEASUREMENT BASIS

COMPANY

As at 30 September 2025

At Fair Value

Fair value Fair value through profit through Other

or Loss Comprehensive

Income

At Amortised Cost

Financial assets

measured at Total amortised cost

LKR

LKR

LKR

LKR

Assets

Cash and Bank Balances

-

-

3,464,724,109

3,464,724,109

Reverse repurchase agreements

-

-

708,782,191

708,782,191

Placements with banks

-

-

4,013,612,190

4,013,612,190

Financial assets measured at fair value through profit or loss

5,878,326,356

-

-

5,878,326,356

Financial assets at amortised cost

Loans and Receivables

-

-

29,565,798,279

29,565,798,279

Lease rentals receivable & Stock out on hire

-

-

56,516,337,971

56,516,337,971

Debt & other instruments

25,000,000

25,000,000

Financial assets at fair value through other comprehensive income

-

182,554,019

-

182,554,019

Other financial assets

-

-

322,520,222

322,520,222

Total Financial Assets

5,878,326,356 182,554,019

94,616,774,962

100,677,655,337

At Amortised Cost

As at 30 September 2025

Other Financial Total

Liabilities

Liabilities

LKR LKR

Due to Banks

16,386,078,870 16,386,078,870

Due to Customers

53,226,559,795 53,226,559,795

Unsecured Subordinate Term Loan

1,505,876,712 1,505,876,712

Debt Instruments Issued and Other borrowed funds

1,353,751,168 1,353,751,168

Other Financial Liabilities

5,363,114,630 5,363,114,630

Total Financial Liabilities

77,835,381,175

77,835,381,175

As at 31 March 2025

At Fair Value

Fair value Fair value through profit through Other

or Loss Comprehensive

Income

At Amortised Cost

Financial assets

measured at Total amortised cost

LKR

LKR

LKR

LKR

Assets

Cash and Bank balances

-

-

4,725,518,897

4,725,518,897

Reverse repurchase agreements

-

-

8,827,414,658

8,827,414,658

Placement with Banks

-

-

4,706,923,262

4,706,923,262

Financial assets measured at fair value through profit or loss

6,740,464,733

-

-

6,740,464,733

Financial assets at amortised cost

Loans and receivables

-

-

22,163,502,371

22,163,502,371

Lease rentals receivable & Stock out on hire

-

-

47,721,039,232

47,721,039,232

Debt & other instruments

-

-

210,921,656

210,921,656

Financial assets at fair value through other comprehensive income

-

137,554,019

-

137,554,019

Other financial assets

-

-

401,344,629

401,344,629

Total Financial Assets

6,740,464,733 137,554,019

88,756,664,705

95,634,683,457

At Amortised Cost

As at 31 March 2025

Other Financial Total

Liabilities

Liabilities

LKR LKR

Due to Banks

15,115,938,248 15,115,938,248

Due to customers

55,708,839,672 55,708,839,672

Unsecured Subordinate Term Loan

1,500,000,000 1,500,000,000

Debt Instruments Issued and Other borrowed funds

1,295,844,686 1,295,844,686

Other financial liabilities

1,907,970,958 1,907,970,958

Total Financial Liabilities

75,528,593,564

75,528,593,564

ANALYSIS OF FINANCIAL INSTRUMENTS BY MEASUREMENT BASIS

GROUP

As at 30 September 2025

At Fair Value

Fair value Fair value through profit through Other

or Loss Comprehensive

Income

At Amortised Cost

Financial assets

measured at Total amortised cost

LKR

LKR

LKR

LKR

Assets

Cash and Bank Balances

-

-

3,482,964,782

3,482,964,782

Reverse repurchase agreements

-

-

708,782,191

708,782,191

Placements with banks

-

-

4,041,593,528

4,041,593,528

Financial assets measured at fair value through profit or loss

5,878,613,869

-

-

5,878,613,869

Financial assets at amortised cost

Loans and Receivables

-

-

29,565,798,279

29,565,798,279

Lease rentals receivable & Stock out on hire

-

-

56,516,337,971

56,516,337,971

Debt & other instruments

182,067,840

182,067,840

Financial assets at fair value through other comprehensive income

-

182,554,019

-

182,554,019

Other financial assets

-

-

371,816,199

371,816,199

Total Financial Assets

5,878,613,869 182,554,019

94,869,360,791

100,930,528,679

At Amortised Cost

As at 30 September 2025

Other Financial Total

Liabilities

Liabilities

LKR LKR

Due to Banks

16,386,078,870 16,386,078,870

Due to Customers

53,226,559,795 53,226,559,795

Unsecured Subordinate Term Loan

1,505,876,712 1,505,876,712

Debt Instruments Issued and Other borrowed funds

1,353,751,168 1,353,751,168

Other Financial Liabilities

5,368,672,694 5,368,672,694

Total Financial Liabilities

77,840,939,239

77,840,939,239

As at 31 March 2025

At Fair Value

Fair value Fair value through profit through Other

or Loss Comprehensive

Income

At Amortised Cost

Financial assets

measured at Total amortised cost

LKR

LKR

LKR

LKR

Assets

Cash and Bank balances

-

-

4,731,852,338

4,731,852,338

Reverse repurchase agreements

-

-

9,170,257,362

9,170,257,362

Placement with Banks

-

-

4,706,923,262

4,706,923,262

Financial assets measured at fair value through profit or loss

6,740,743,298

-

-

6,740,743,298

Financial assets at amortised cost

Loans and receivables

-

-

22,163,502,371

22,163,502,371

Lease rentals receivable & Stock out on hire

-

-

47,721,039,232

47,721,039,232

Debt & other instruments

-

-

210,921,656

210,921,656

Financial assets at fair value through other comprehensive income

-

137,554,019

-

137,554,019

Other financial assets

-

-

232,399,623

232,399,623

Total Financial Assets

6,740,743,298 137,554,019

88,936,895,844

95,815,193,161

At Amortised Cost

As at 31 March 2025

Other Financial Total

Liabilities

Liabilities

LKR LKR

Due to Banks

15,115,938,248 15,115,938,248

Due to customers

55,681,779,326 55,681,779,326

Unsecured Subordinate Term Loan

1,500,000,000 1,500,000,000

Debt Instruments Issued and Other borrowed funds

1,295,844,686 1,295,844,686

Other financial liabilities

1,907,970,958 1,907,970,958

Total Financial Liabilities

75,501,533,218

75,501,533,218

FAIR VALUE HIERARCHY

The following table shows an analysis of financial instruments recorded at fair value by level of the fair value hierarchy.

COMPANY

As at 30 September 2025

Level 1 LKR

Level 2 LKR

Level 3 LKR

Total LKR

Financial assets - Recognised through profit or loss

Government of Sri Lanka Treasury Bills

-

5,878,326,355

-

5,878,326,355

Quoted equity investments

-

-

-

-

Investments in Unit Trusts

-

-

-

-

Financial assets -fire value through other comprehensive income

Government of Sri Lanka Treasury Bonds

-

-

-

-

Government of Sri Lanka Treasury Bills

-

-

-

-

Quoted equities

-

-

-

-

Unquoted equity investments

-

182,554,019

182,554,019

Unit Trusts

-

-

-

-

Total Financial Assets

-

5,878,326,355

182,554,019

6,060,880,374

Non financial assets measured at fair value

Freehold land

-

-

3,100,353,813

3,100,353,813

Building & Building integrals

-

-

2,785,061,607

2,785,061,607

Investment property

-

-

4,222,900,000

4,222,900,000

-

-

10,108,315,420

10,108,315,420

As at 30 September 2024 Level 1 Level 2 Level 3 Total LKR LKR LKR LKR

Financial assets - Recognised through profit or loss

Government of Sri Lanka Treasury Bills - 8,191,500,694 - 8,191,500,694 Quoted equity investments 340,119 - 340,119

Investments in Unit Trusts - - - -

Financial assets -fire value through other comprehensive income

Government of Sri Lanka Treasury Bonds - - - -

Government of Sri Lanka Treasury Bills - - - -

Quoted equities - - - -

Unquoted equity investments - - 83,554,019 83,554,019

Investments in Unit Trusts - - - -

Total Financial Assets 340,119 8,191,500,694 83,554,019 8,275,394,833

Non financial assets measured at fair value

Freehold land - - 2,994,836,498 2,994,836,498

Building & Building integrals - - 2,559,092,477 2,559,092,477 Investment property - - 2,859,263,087 2,859,263,087

- - 8,413,192,062 8,413,192,062

FAIR VALUE HIERARCHY

The following table shows an analysis of financial instruments recorded at fair value by level of the fair value hierarchy.

GROUP

As at 30 September 2025

Level 1 LKR

Level 2 LKR

Level 3 LKR

Total LKR

Financial assets - Recognised through profit or loss

Government of Sri Lanka Treasury Bills

-

5,878,613,869

-

5,878,613,869

Quoted equity investments

-

-

-

-

Investments in Unit Trusts

-

-

-

-

Financial assets -fire value through other comprehensive income

Unquoted equity investments

-

182,554,019

182,554,019

Total Financial Assets

-

5,878,613,869

182,554,019

6,061,167,888

Non financial assets measured at fair value

Freehold land

-

-

3,100,353,813

3,100,353,813

Building & Building integrals

-

-

2,785,061,607

2,785,061,607

Investment property

-

-

4,222,900,000

4,222,900,000

-

-

10,108,315,420

10,108,315,420

As at 30 September 2024 Level 1 Level 2 Level 3 Total LKR LKR LKR LKR

Financial assets - Recognised through profit or loss

Government of Sri Lanka Treasury Bills - 8,220,333,556 - 8,220,333,556 Quoted equity investments 340,119 - 340,119

Investments in Unit Trusts - - - -

Financial assets -fire value through other comprehensive income

Unquoted equity investments - - 83,554,019 83,554,019

Total Financial Assets 340,119 8,220,333,556 83,554,019 8,304,227,694

Non financial assets measured at fair value

Freehold land - - 2,994,836,498 2,994,836,498

Building & Building integrals - - 2,559,092,477 2,559,092,477 Investment property - - 2,859,263,087 2,859,263,087

- - 8,413,192,062 8,413,192,062

FINANCIAL REPORTING BY SEGMENT

For Six month period ended 30 September 2025

Company

Finance Lease

LKR

Hire Purchase

LKR

Micro Finance & SME

LKR

Gold Loan

LKR

Term Loan

LKR

Revolving Loans

LKR

Investments

LKR

Unallocated

LKR

Total

LKR

Interest income

8,194,567,108

1,805,205,139

879,566,780

2,033,294,611

28,880,299

113,937,735

707,586,247

508,685,038

14,271,722,956

Fee Based Income & others

929,580,607

204,780,029

99,776,866

230,654,190

3,276,142

12,924,943

80,267,627

57,704,543

1,618,964,945

Unallocated Revenue

-

-

-

-

-

-

-

-

-

Total Revenue

9,124,147,714

2,009,985,168

979,343,645

2,263,948,801

32,156,441

126,862,678

787,853,874

566,389,580

15,890,687,901

Segmental Result

4,774,239,655

1,051,731,207

512,444,714

1,184,618,496

16,825,961

66,381,305

412,247,075

296,365,171

8,314,853,583

VAT on Financial services

-

-

-

-

-

-

-

-

(1,586,247,617)

Social Security Contribution Levy

-

-

-

-

-

-

-

-

(220,312,169)

Profits from Operations

-

-

-

-

-

-

-

-

6,508,293,797

Share of Associate Profit

-

-

-

-

-

-

-

-

-

Profit Before Tax

-

-

-

-

-

-

-

-

6,508,293,797

Income Tax Expenses

-

-

-

-

-

-

-

-

(2,372,633,801)

Net profit for the period

-

-

-

-

-

-

-

-

4,135,659,996

Segment Asset

51,479,900,562

5,036,411,303

2,170,888,495

22,950,172,590

140,654,148

344,537,230

20,156,119,187

13,310,363,254

115,589,046,769

Total Asset

115,589,046,769

Segment Liabilities

37,844,096,276

3,702,385,439

1,595,871,637

16,871,216,369

103,398,201

253,277,492

14,817,241,423

9,784,763,820

84,972,250,658

Total Liabilities

84,972,250,658

For Six month period ended 30 September 2024

Finance Lease

LKR

Hire Purchase

LKR

Micro Finance & SME

LKR

Gold Loan

LKR

Term Loan

LKR

Revolving Loans

LKR

Investments

LKR

Unallocated

LKR

Total

LKR

Interest income

2,528,626,150

6,045,532,595

894,024,766

2,012,982,449

329,704,019

85,916,546

590,101,523

244,320,539

12,731,208,588

Fee Based Income & others

306,557,476

732,928,911

108,386,910

244,043,517

39,971,600

10,416,075

71,540,838

29,620,151

1,543,465,478

Unallocated Revenue

-

-

-

-

-

-

-

-

-

Total Revenue

2,835,183,626

6,778,461,506

1,002,411,676

2,257,025,966

369,675,619

96,332,621

661,642,361

273,940,690

14,274,674,066

Segmental Result

760,672,943

1,818,644,906

268,944,640

605,554,634

99,183,079

25,845,810

177,517,053

73,497,628

3,829,860,693

VAT on Financial services

-

-

-

-

-

-

-

-

(813,450,557)

Social Security Contribution Levy

-

-

-

-

-

-

-

-

(112,979,244)

Profits from Operations

-

-

-

-

-

-

-

-

2,903,430,892

Share of Associate Profit

-

-

-

-

-

-

-

-

-

Profit Before Tax

-

-

-

-

-

-

-

-

2,903,430,892

Income Tax Expenses

-

-

-

-

-

-

-

-

(1,114,547,352)

Net profit for the period

-

-

-

-

-

-

-

-

1,788,883,540

Segment Asset

22,815,666,951

32,368,280,983

2,919,687,493

14,354,948,005

909,046,242

290,644,161

21,851,254,557

13,995,604,221

109,505,132,612

Total Asset

109,505,132,612

Segment Liabilities

17,670,140,642

25,068,391,756

2,261,222,025

11,117,533,872

704,032,671

225,096,343

16,923,228,326

10,839,231,458

84,808,877,094

Total Liabilities

84,808,877,094

These figures are provisional and subject to audit

FINANCIAL REPORTING BY SEGMENT

For Six month period ended 30 September 2025 Group

Finance Lease

LKR

Hire Purchase

LKR

Micro Finance & SME LKR

Gold Loan LKR

Term Loan LKR

Revolving Loans LKR

Investments LKR

Unallocated LKR

Total LKR

Interest income

8,194,567,108

1,805,205,139

879,566,780

2,033,294,611

28,880,299

113,937,735

710,780,304

508,685,038

14,274,917,013

Fee Based Income & others

1,006,813,845

221,793,965

108,066,723

249,817,854

3,548,337

13,998,798

87,329,012

62,498,864

1,753,867,398

Unallocated Revenue

-

-

-

-

-

-

-

-

-

Total Revenue

9,201,380,953

2,026,999,103

987,633,503

2,283,112,464

32,428,635

127,936,533

798,109,316

571,183,902

16,028,784,411

Segmental Result

4,850,522,753

1,068,535,834

520,632,588

1,203,546,404

17,094,807

67,441,949

420,724,608

301,100,512

8,449,599,454

VAT on Financial services

-

-

-

-

-

-

-

-

(1,586,247,617)

Social Security Contribution Levy

-

-

-

-

-

-

-

-

(220,312,169)

Profits from Operations

-

-

-

-

-

-

-

-

6,643,039,668

Share of Associate Profit

-

-

-

-

-

-

-

-

-

Profit Before Tax

-

-

-

-

-

-

-

-

6,643,039,668

Income Tax Expenses

-

-

-

-

-

-

-

-

(2,413,008,272)

Net profit for the period

-

-

-

-

-

-

-

-

4,230,031,396

Segment Asset

51,479,900,562

5,036,411,303

2,170,888,495

22,950,172,590

140,654,148

344,537,230

20,393,992,529

13,310,941,954

115,827,498,810

Total Asset

115,827,498,810

Segment Liabilities

37,780,189,636

3,696,133,288

1,593,176,718

16,842,726,252

103,223,595

252,849,787

14,966,790,859

9,768,665,164

85,003,755,298

Total Liabilities

85,003,755,298

For Six month period ended 30 September 2024

Finance Lease

LKR

Hire Purchase

LKR

Micro Finance & SME LKR

Gold Loan LKR

Term Loan LKR

Revolving Loans LKR

Investments LKR

Unallocated LKR

Total LKR

Interest income

2,528,626,150

6,045,532,595

894,024,766

2,012,982,449

329,704,019

85,916,546

600,278,206

244,320,539

12,741,385,271

Fee Based Income & others

325,388,310

777,950,364

115,044,768

259,034,321

42,426,926

11,055,901

77,244,915

31,439,621

1,639,585,125

Unallocated Revenue

-

-

-

-

-

-

-

-

-

Total Revenue

2,854,014,461

6,823,482,959

1,009,069,533

2,272,016,770

372,130,945

96,972,447

677,523,121

275,760,160

14,380,970,396

Segmental Result

780,705,430

1,866,539,316

276,027,355

621,502,047

101,795,087

26,526,465

185,334,022

75,433,204

3,933,862,927

VAT on Financial services

-

-

-

-

-

-

-

-

(813,450,557)

Social Security Contribution Levy

-

-

-

-

-

-

-

-

(112,979,244)

Profits from Operations

-

-

-

-

-

-

-

-

3,007,433,126

Share of Associate Profit

-

-

-

-

-

-

-

-

-

Profit Before Tax

-

-

-

-

-

-

-

-

3,007,433,126

Income Tax Expenses

-

-

-

-

-

-

-

-

(1,150,251,428)

Net profit for the period

-

-

-

-

-

-

-

-

1,857,181,698

Segment Asset

22,815,666,951

32,368,280,983

2,919,687,493

14,354,948,005

909,046,242

290,644,161

22,135,927,710

13,995,631,469

109,789,833,013

Total Asset

109,789,833,013

Segment Liabilities

17,630,863,119

25,012,669,261

2,256,195,738

11,092,821,608

702,467,734

224,595,995

17,105,592,938

10,815,158,865

84,840,365,257

Total Liabilities

84,840,365,257

These figures are provisional and subject to audit

COMMERCIAL CREDIT & FINANCE PLC

NOTES TO THE INTERIM FINANCIAL STATEMENTS

  1. The interim financial statements of the company have been prepared in accordance with the Sri Lanka Accounting Standards (LKAS/SLFRS).

  2. The Company has used the same accounting policies and method of computing described in the Audited Financial statements of the company for 2024/25 in the preparation of these interim financial statements.

  3. These Financial Statements are in accordance with Sri Lanka Accounting Standard LKAS 34, Interim Financial Reporting and provisions of the Companies Act No 07 of 2007.Further they provide the information as required in terms of rule 7.4 of the Colombo Stock Exchange.

  4. The company assessed the Expected Credit Losses (ECL) of credit facilities based on two approaches of individual and collective basis. The customers who have been identified as individually significant were assessed under individual basis and they were staged based on the identified indicators of increase in credit risks.

    The Expected Credit Losses assessed on collective impairment approach were based on Probability of Default (PD), Loss Given Default (LGD) and the Economic Factor Adjustment (EFA) by applying the recent forecasts and projections published by the Central Bank of Sri Lanka. Further, the company has accounted for management overlays to mitigate any expected losses by moving the staging of facilities in respect of identified stressed customers to a higher stage where necessary to capture significant increases in credit risk due to stressed economic conditions.

  5. Events After the balance sheet Date

    There are no circumstances other than any adjustments that may be required if any in the recognition of income in relation to the contracts associated with volatile economic and market conditions.

  6. Stated Capital is represented by number of shares in issue as follows;

    30-Sep-2025

    30-Sep-2024

    Issued and fully paid Ordinary Shares (Quoted)

    318,074,365

    318,074,365

  7. Market value of Shares

    30-Sep-2025 LKR

    30-Sep-2024 LKR

    Highest traded price

    149.75

    39.70

    Lowest traded price

    89.40

    29.00

    Last traded price

    145.25

    35.10

  8. Information on Listed Debentures

    30-Sep-2025

    30-Sep-2024

    COCR-BD-04/03/26-C2471-9

    COCR-BD-04/03/26-C2471-9

    Highest Traded Price

    Not Traded

    Not Traded

    Lowest Traded Price

    Not Traded

    Not Traded

    Last Traded Price

    Not Traded

    Not Traded

    Interest Yield as at date of last trade

    Not Traded

    Not Traded

    Coupon Rate

    9.00% p.a

    9.00% p.a

    Current Yield & Yield to Maturity

    9.00%

    9.00%

    Debt Equity Ratio

    2.32

    3.14

    Quick Asset Ratio

    1.10

    1.01

    Interest Cover Ratio

    2.75

    1.58

    Interest Rates of Comparable Government Securities

    9.76%

    12.98%

  9. Major twenty shareholders as at 30 September 2025

    No

    Name of the Shareholder

    Total Holding

    Percentage

    1

    GROUP LEASE HOLDINGS PTE LTD (IN LIQUIDATION)

    95,390,500

    29.99%

    2

    B G INVESTMENTS (PVT) LIMITED

    83,832,175

    26.36%

    3

    LOLC FINANCE PLC/B.G.INVESTMENTS (PVT) LTD

    45,000,000

    14.15%

    4

    PEOPLE S LEASING AND FINANCE PLC/B G INVESTMENTS (PVT) LIMITED

    31,000,000

    9.75%

    5

    SEYLAN BANK PLC/S.R. FERNANDO

    8,935,000

    2.81%

    6

    PEOPLE'S LEASING & FINANCE PLC /MS.S.N.EGODAGE

    5,093,438

    1.60%

    7

    DR. E. FERNANDO

    4,500,000

    1.41%

    8

    BNYM RE ACADIAN FRONTIER MARKETS EQUITY FUND

    2,170,114

    0.68%

    9

    MRS. H.H.J. HEWAGE

    1,946,124

    0.61%

    10

    J.B. COCOSHELL (PVT) LTD

    1,554,160

    0.49%

    11

    ASIA SECURITIES (PVT) LTD (TRADING ACCOUNT)

    1,500,000

    0.47%

    12

    MR. T.K. HEMACHANDRA

    1,355,689

    0.43%

    13

    MISS. S.N. EGODAGE

    1,276,000

    0.40%

    14

    MR. S.M. HEMACHANDRA

    1,050,000

    0.33%

    15

    DFCC BANK PLC A/C NO .02

    584,164

    0.18%

    16

    MR. E.J.B.U. FERNANDO

    550,000

    0.17%

    17

    MR. D.T. SEMAGE

    488,649

    0.15%

    18

    CITIZENS DEVELOPMENT BUSINESS FINANCE PLC/T.RUCHIRA

    467,005

    0.15%

    19

    MR. P.S. DANGAMPOLA

    462,000

    0.15%

    20

    MR. A.S. RATNAYAKE

    460,000

    0.14%

    Public Shareholding

    Percentage 18.99%

    Number 5,393

  10. Directors' shareholding as at 30 September 2025

    Name of the Shareholder

    No. of Shares

    % of Shareholding

    Mr. R.S. Egodage

    Nil

    -

    Mr. P.S.R.C. Chitty

    429,808

    0.135

    Ms. G.R. Egodage

    Nil

    -

    Mr. G.B. Egodage

    Nil

    -

    Mr. Lasantha Wickremasinghe

    Nil

    -

    Ms. G.A.M. Edwards

    Nil

    -

    Mr. F.A.P.L. Solbani

    Nil

    -

    Ms. C S Jesudian

    Nil

    -

    Dr.Ms. J.P. Kuruppu

    Nil

    -

  11. The Float adjusted Market Capitalisation as at 30 September 2025 - LKR 8,773,437,258/-

The float adjusted market capitalization of the Company falls under Option 2 of Rule 7.14.1 (i) b, of the Listing Rules of the Colombo Stock Exchange and the Company has complied with the minimum public holding requirement applicable under the said option.

COMMERCIAL CREDIT & FINANCE PLC

CORPORATE INFORMATION

1 Company Name Commercial Credit and Finance PLC

2 Legal Form

Incorporated as a Private Limited Liability Company under the Companies Act No.17 of 1982 on 4 October 1982 and converted to a Public Company on 16 December 1989 and re-registered under the Companies Act No.07 of 2007 on 8 April 2008.A Registered Finance Company under the Finance Companies Act No. 78 of 1988 and re-registered under the Finance Business Act No. 42 of 2011.

A Registered Finance Leasing establishment under the Finance Leasing Act No.56 of 2000 (as amended).The Shares of the Company were listed on Dirisavi Board of the Colombo Stock Exchange on 1 June 2011. The Stock Exchange code for the Company share is "COCR".

3 New Registration No. (Under the Companies Act No. 7 of 2007)

PB 269 PQ

4 Place of Incorporation Kandy, Sri Lanka

5 Registered Office No. 106, Yatinuwara Veediya, Kandy

6 City Office

No. 165, Kynsey Road, Colombo 08

7 Telephone

081 2 000 000

011 2 000 000

8 Fax 081 2234977 / 011 2327882

9 E-mail ccl@cclk.lk

10 Website https://www.cclk.lk

Mr. G.B. Egodage (Non-Independent Non-Executive Director) - Chairman Mr. R.S. Egodage (Executive Director) - Chief Executive Officer

Ms. G.R. Egodage (Executive Director)

Mr. P.S.R.C. Chitty (Executive Director) - Chief Operating Officer Mr. L.L.S. Wickremasinghe (Independent Non-Executive Director) Ms. G.A.M. Edwards (Independent Non-Executive Director)

Mr. F.A.P.L. Solbani (Non-Independent Non-Executive Director) Dr.Ms. J.P. Kuruppu (Independent Non-Executive Director)

Ms. C. S. Jesudian (Independent Non-Executive Director)

11 Board of Directors of the Company

12 Company Secretary

Ms.Shashika Ruwanmali No. 165,

Kynsey Road Colombo 08

13 Company Auditors

KPMG

Chartered Accountants No. 32A,

Sir Mohamed Macan Markar Mawatha Colombo 03

14 Bankers of the Company

Commercial Bank of Ceylon PLC Hatton National Bank PLC Nations Trust Bank PLC Sampath Bank PLC

National Development Bank PLC Seylan Bank PLC

People's Bank Bank of Ceylon

Cargills Bank Limited DFCC Bank PLC

HDFC Bank

Pan Asia Banking Corporation PLC



https://www.cclk.lk

Earlier from Commercial Credit & Finance

All Commercial Credit & Finance news releases