Commercial Credit & Finance PlcCSELK: COCR.N0000

Audited Financial Statements for the Year Ended 31/03/2025

· Issued by Commercial Credit & Finance Plc

COMMERCIAL CRE DfT AND FINANCE PLC FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31STMARCH 2025

KPMG

Tel

+94 - 11 542 6426

(Chartered Accountants)

Fax

+94 - 11 244 5872

32A, Sir Mohamed Macan Markar Mawatha,

+94 - 11 244 6058

P. 0. Box 186,

Internet

https://www.kpmg.com/lk

Colombo 00300, Sri Lanka.

INDEPENDENT AUDITOR'S REPORT TO THE SHAREHOLDERS OF COMMERCIAL CREDIT AND FINANCE PLC Report on the Audit of the Financial Statements Opinion

We have audited the financial statements of Commercial Credit and Finance PLC ("the Company") and the consolidated financial statements of the Company and its subsidiary ("the Group"), which comprise the statement of financial position as at 31st March 2025, and the statements of profit and loss, comprehensive income, changes in equity and cash flows for the year then ended, and notes to the financial statements, including material accounting policies set out on pages 7 to 123.

In our opinion, the accompanying financial statements of the Company and the Group give a true and fair view of the financial position of the Company and the Group as of 3pt March 2025, and of their financial performance and cash flows for the year then ended in accordance with Sri Lanka Accounting Standards.

Basis for Opinion

We conducted our audit in accordance with Sri Lanka Auditing Standards (SLAuSs). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit ofthe Financial Statements section ofour report. We are independent of the Group in accordance with the Code of Ethics for professional Accountants issued by CA Sri Lanka ("Code of Ethics"), and we have fulfilled our other ethical responsibilities in accordance with the Code of Ethics. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of Matter - Restatement of Comparative Balances

We draw attention to Note 56 to the financial statements which indicates that the comparative balances presented as at and for the year ended 31st March 2024 have been restated. Our opinion is not modified in respect of this matter.

Other Matter relating to comparative balances

The financial statements of the Group and the Company as at and for the years ended 31st March 2024 and 31st March 2023, excluding the adjustments described in Note 56 to the financial statements were audited by another auditor who expressed an unmodified opinion on those financial statements on 30th May 2024 and 27th June 2023 respectively.

As part of our audit of the financial statements as at and for the year 31st March 2025, we audited the retrospective adjustments described in Note 56 to the financial statements that were applied to restate the comparative balances as at and for the year ended 31st March 2024 and the statement of financial position as at pt April 2023. We were not engaged to audit, review, or apply any procedures to the financial statements for the years ended 31st March 2024 or 31st March 2023 (not presented herein) or to the statement of financial position as at 1st April 2023, other than with respect to the retrospective adjustments described in Note 56 to the financial statements. Accordingly, we do not express an opinion or any other form of assurance on comparative balances. However, in our opinion, the adjustments described in Note 56 are appropriate and have been properly applied.

KPMG, a Sri l.ilnkan partnetshlp and a membor fim1 of the KPMG global oryanizatlon or independent membor Orms affiliated wllh KPMG lnternallnnal Llmimd, a private English company limited by guarantee. All rights reserved.

C.P. Jayalilake FCA Ms. S. Jos_eph FCA

R.M.D.B. Rajepauo FCA

M.N.M Shameel FCA

Ms. P.M.K. Sumanasekara FCA

T.J.S. Rlljakarler FCA

W.K.D.C. Abeyrnllme FCA Ms. B.l<,D.T.N, Rodrigo FCA Ms. C.T.K.N. Perera ACA

R. G. H. Raddella ACA,

W.W.J.C. Pemra FCA

G.A.U. Karunara1ne FCA

R.H. Rajan FCA

A.M R,P. Alahakoon ACA

Plincipals: S.R.I. Perera FCMA(UK), LLB, Attorney-at-Law, H.S. Goonewardene ACA, Ms. F.R Ziyard FCMA (UK), FCIT

K. Somasundaram ACMA (UK), Ms. D Corea Dharmaratne





Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Company and the consolidated financial statements ofthe current period. These matters were addressed in the context of our audit of the Company and the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

  1. Allowance for impairment losses on loans and receivables, lease rental receivables and stock

    out on hire

    Risk Description

    As disclosed in Notes 10 and 11 to the financial statements, the Company/ Group has recorded an impairment provision of LKR 2,037 Mn relating to loans and receivables and LKR 13,410 Mn relating to lease rentals receivables and stock out on hire as at 31" March 2025.

    The determination of allowance for impairment losses using the expected credit loss method involves number of complex calculations, such as the calculation of probability of default (PD), loss given default (LGD), stage allocation and exposure at default (EAD) which are reliant on large volume of data and certain key assumptions and judgments including but not limited to macroeconomic scenarios including their weighting and judgment over the appropriateness of the period of input data used.

    Additionally, the determination of impairment on individually assessed balances is carried out through the identification of exposures based on set thresholds and estimating the recoverable values considering the related values of assets pledged as securities with an appropriate discount.

    Significant management judgement is involved in the selection of those models and the application of assumptions.

    Accordingly, impairment allowance on loans and receivables, lease rental receivables and stock out on hire was considered as a key audit matter due to the significance to the financial statements and estimation uncertainty associated with the management assumptions and judgements used in the impairment allowance calculation.

    Our audit procedures included;

    • Obtaining an understanding of and assessing the design, implementation and operating effectiveness of management's key internal controls related to the measurement of allowance for impairment.

    • Evaluating the appropriateness of the accounting policies related to ECL and underlying methodology applied based on the requirements of SLFRS 9 with the involvement of our FRM specialists and with our business understanding.

    • Evaluating the completeness of customers/facilities assessed individually based on the criteria set for the same and checked the accuracy of the allowance for impairment for such identified individually significant exposures.

    • Assessing the appropriateness of estimated overlays by the management for model limitations and independently calculating the stages of loans based on the set criteria for the collectively assessed exposures.

    • Assessing the appropriateness of key parameters and assumptions particularly related to the macroeconomic scenarios used in the expected credit loss model.

    • Testing the mathematical accuracy of the calculation of allowance for impairment.

    • Evaluating the completeness, accuracy and relevance of underlying data used for the calculation of impairment allowance on a sample basis by agreeing to the source documents and IT systems.



    • Assessing the adequacy and appropriateness of disclosures made in the financial statements with reference to the requirements of relevant accounting standards.

  2. IT systems and controls over financial reporting Risk Description

    The Company's key financial accounting and reporting processes are highly dependent on the automated controls over its information systems. Automated accounting processes, calculations and controls over IT environment, which include IT governance, controls over programme changes, access to programmes, data and IT operations, are required to be designed and operated effectively to ensure accurate financial reporting.

    System calculations related to interest income/expenses, impairment and integrations between business systems and financial reporting systems are key areas that could result in the financial records being materially misstated.

    We identified IT systems and controls over financial reporting as a key audit matter because the Company's financial accounting and reporting systems are fundamentally reliant on complex IT systems and controls which are driven by significant transaction volumes caused by the size of the customer base.

    We used our IT Audit specialists to perform audit procedures to assess IT systems and controls over financial reporting, which included,

    • Obtaining an understanding of and assessing the design, implementation and operating effectiveness of key internal controls over the continued integrity of all major IT systems fundamental to dealing with the financial data, particularly financial reporting.

    • Examining the framework of governance over the Company's IT organisation and the controls over programme changes, access to programmes, data and IT operations, including compensating controls where required.

    • Evaluating the design, implementation and operating effectiveness of the IT general controls and IT application controls related to significant accounts and system calculations that are relevant to the Company's financial reporting activities.

  3. Valuation of Investment properties, land and buildings under property, plant and equipment Risk Description

    As at 31" March 2025, land and buildings carried at fair value classified as property, plant and equipment and investment properties amounted to LKR 5,395 Mn and LKR 4,223 Mn respectively for the Company/ Group.

    Management's assessment of the fair value of land and buildings under property, plant and equipment and investment properties is based on valuations performed by qualified independent property valuers in a,ccordance with recognized industry standards.

    We identified valuation of land and buildings under property, plant and equipment and investment properties as a key audit matter due to the significance of the value to the financial statements and the determination of the fair values involves significantjudgments and estimation, particularly determining the appropriate valuation methodology to be used, and in estimating the key assumptions applied. These key assumptions includes but not limited to replacement cost per square feet, estimated rental income and current market price taking into consideration for differences such as location, size and condition of the property. A change in the key assumptions will have a significant impact on the fair value of land and buildings under property, plant and equipment and investment properties.



    Our audit procedures included;

    • Assessing the competency, objectivity and capabilities of the independent external valuers engaged by the management.

    • Assessing the reasonableness of the valuers' assumptions and methods used in the valuation and comparing the same with evidence of current market values.

    • Engaging our own internal resources to assess the reasonability of the valuation technique, per perch and per square feet prices determined by the management specialists.

    • Assessing the adequacy of disclosures made in relation to the valuation of investment properties, revaluation of land and buildings under property, plant and equipment in the financial statements, including the description and appropriateness of the inherent degree of subjectivity and key assumptions used.

      Other Information

      Management is responsible for the other information. The other information comprises the information included in the annual report but does not include the financial statements and our auditors' report thereon. The annual report is expected to be made available to us after the date of this auditors' report.

      Our opinion on the financial statements does not cover the other information and we will not express any form of assurance conclusion thereon.

      In connection with our audit of the financial statements, our responsibility is to read the other information identified above when it becomes available and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.

      When we read the annual report, if we conclude that there is a material misstatement therein, we are required to communicate the matter to those charged with governance.

      Responsibilities of Management and Those Charged with Governance for the Financial Statements

      Management is responsible for the preparation of financial statements that give a true and fair view in accordance with Sri Lanka Accounting Standards, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

      In preparing the financial statements, management is responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

      Those charged with governance are responsible for overseeing the Company's and the Group's financial reporting process.

      Auditor's Responsibilities for the Audit of the Financial Statements

      Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SLAuSs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.



      As part of an audit in accordance with SLAuSs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

    • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

    • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company and the Group's internal control.

    • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

    • Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group to cease to continue as a going concern.

    • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

    • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.



Report on Other Legal and Regulatory Requirements

As required by section 163 (2) of the Companies Act No. 07 of 2007, we have obtained all the information and explanations that were required for the audit and, as far as appears from our examination, proper accounting records have been kept by the Company.

CA Sri Lanka membership number of the engagement partner responsible for signing this independent auditor's report is 3029.



Chartered Accountants

Colombo, Sri Lanka

14* July 2025

COMMERCIAL CREDIT AND FINANCE PLC

STATEMENT OF FINANCIAL POSITION

Company

Group

As at

31-Mar-2025

31-Mar-2024

1-Apr-2023

31-Mar-202S

31-Mar-2024

1-Apr-2023

Notes

LKIt

(Restated)*

LKR

(Restated)*

LKR

LKR

(Rotacd)*



(Restated)* LKR

Assets

Cash and cash equivalents

7

4,715,518,897

2,151,491,366

2,437,142,080

d,731,852,338

2,163,461,874

2,455,286,849

Placements with banks

8

4,706,923,262

3,648,330,913

2,666,945,165

4,706,923,262

3,790,360,489

2,666,945,165

Financial assets measured at fair value through profit or loss

9

6,740,464,733

6,883,129,751

8,437,229,910

6,740,743,298

6,883,380,225

8,437,448,650

Financial assets at amortised cost Loans and receivables

10

22,163,502,371

23,797,262,841

21,024,977,198

22,163,502,371

23,797,286,841

21,024,977,198

Lease rentals receivable & stocks out on hire

11

47,721,035,232

55,790,927,600

54,568,120,398

47,711,039,232

55,790,927,600

?4,568,l20,3 98

Debt & other instruments

12

9,038,336,314

541,345,511

860,000,000

9,381,179,018

588,345,511

860,000,000

Financial assets measured at farr value through other comprehensive income

3

137,55d,019

56,554,019

2,554,0 IS

137,554,019

56,5?4,019

2,554,019

Other financial assets

14

40t,344,629

170,892,036

170,755,082

232,399,623

170,892,035

203,189,138

Inventories

15

52,425,671

68,776,384

215,979,349

52,425,671

68,776,384

215,979,349

Other assets

16

535,123,t73

749,780,576

714,279,361

536,072,420

798,009,626

7 i 7,157,180

Investment in subsidiary

17

15,000,000

15,000,000

15,000,000

Investment in associate

18

848,060,748

525,936,491

342,306,353

848,060,748

525,936,491

342,306,353

Investment properties

19

4,222,900,000

2,437,850,044

1,220,344,185

4,222,900,000

2,437,850,044

1,220,344,185

Property, piant and equipment

20

6,691,074,535

6,796,464,355

6,357,091,383

6,691,074,538

6,796,680,084

6,357,091,383

Right of use assets

21

590,213,436

476,082,498

383,532,475

590,213,436

476,082,498

383,532,475

Intangible assets & goodwill

21

761,709,717

828,262,603

894,398,277

761,709,717

828,262,603

894,398,277

Deferred tax asset

31

752,304,668 764,620,903 578,522,199 752,304,668

764,620.904 578,522,199

Total assets

110,103,d9S,d05 105,702,707,851 100,889, I 81,434 110,269,954,359 105,937,427,228 100,927,852.818

* Refer Note 56

7

COMMERCIAL CREDIT AND FINANCE PLC

STATEMENT OF FINANCIAL POSITION



31-Mar-2025

3 1-M a r-2024

(Restated)*

I-Apr-2023

(Ttestated)*

3T-Mar-2025

31-far-2024

(Reslaedp

1-Apr-2023

(Restated)*

Notes

LKR

LKR

LKR



LKR

EKR

As afi

Group

Liabilities

Due to banks

23

15,13S,938,2d8

12,606,977,872

16,259,699,2I0

15,115,938,248

12,606,977,872

16,259,699,210

Due to customers

24

55,708,839,672

62, I 21,240,399

59,243,650,51 I

SS,681,779,326

62,121,240,3 99

59,243,650,511

Debt instruments issued

25

,295,844,686

I,295,844,686

1,295,844,686

1,295,84d,686

1,295,844,686

1,295,844,686

Unsecured subordinaie term loan

26

1,500,000,000

I ,500,000,000

Other financial liabilities

27

1,907,970,9:i8

1,486,660,789

984,158,637

1,907,g10,gS8

1 86,660789

996,498,438

Other liabilities

28

2,492,011,348

2,866,343,161

2,263,333, 149

2,531,328,408

?,368,86+,081

2,263,333,15 1

Post employment benefit obligations

29

709,298 57

495,936,946

365,950,6I2

709,298,3S7

495,936,946

365,950,612

Euoent tsx tiabiities

30

7,984,009,837

1,813,944,670

570,296,8?1

3,02S,636,022

T,86S,237,005

579,986,349

Total liabilities 81,7J 3,913,106 82,690,948 523 80,96*.933,676 81,767,796,0 SS @2,740,753,778 8 I ,004,962,957

Share folders' funds Stated can Jat

32

2,150,640,315

2,1f0,640,315

2,150,640,315

2,150,6A0,31S

2,150,640,315

2,150,640,31 I



33

20,674,166,570

I 1,180,709,017

13,202,809,517

20,777,812,107

i 1,356,692,628

13,218,619,515

Reserves Total Equity

34 5,564,775,414 9,680,410,036 4,552 797,926 5,5'73,705,882 9,689.340,507 4,553,630,03J

28,389,582,299 23,011,759,368 I9,906,*47,7s8 28J02d58,3 23,196,673,450 19,922,889,861

Total Liabilities and Shareh olders' Funds

110,I 03,495,405

105,702,707,891 100,889,181,434

I10,369,9o4,3S9

105,937,427,228

I 00,927,802,818

Commitments and Contingencies

si

509,101,650

432,640,195

481,783,866

509,i 01,650

432,640,19S

481 ,783,866

* Refer Note 56

Accounting pod icies and notes from pages 15 to 123 form an integral part of these financial Statements.

I certify that these Financial Statements are in compliance with the requirements of the companies Act No. 07 of 2007and Finance Business Act No 42 of 2011.



)anaka Deshapriya Chief Fi ncial Officer



The B d of Directors ts responsible for rhe preparation and presentation oF ifiese Fina cial Statements. Approved and signed For and on behalF of rhe Board of Directors by,

Bandula dage Chai an

14th July 2 5

Colombo

Ron Egodage' ' ' '

Director/Chief Executive Officer

COMMERCIAL CREDIT AND FINANCE PLC

STATEMENT OF PROFIT OR LOSS

YEAR ENDED 3I'T MARCH

2025

Company

2024

2025

Group

2024

(Restated)*

Notes LKR LKR

LKR

(Restated)*

LKR

Gross income 35 31,752,731,506 33,132,972,756 31,752,948,678 33,372,845, 160

Interest income

35.I

27,522,132,5J0

29,316,949,541

27,337,855,8t1

29,329, 10 l,J6 1

Interest expenses 35.2 (9,460,702,399) (14,431, 176,927) (9,J53,664,678) (14,431,176,927)

Net interest income

t7,8Gt,43O,1Jt

l4,885,'772,6 14

17,884,191,133

I 4,897,924,534

Net fee and conunission income

36

7,412,200,744

2,346,763,409

2,644,680,545

2,572,452,665

Net loss from trading

37

(24,739,655)

(3,084,237)

(24,739,655)

(3,084,237)

Other operating income

38

1,178,704,213

980,679,994

929,703,513

980,697,235

Change in fair value of investment props 19 73t,282,158 3'76, 173,8 l2 731,282,158 376,173,812



22,158,877,601

18,586,305,592

22,165,117,J94

18,824,164,009

Impairment charges of financial assets Net fair value losses from financial

39

(1,651,887,619)

(4,235, 129,608)

(1,651,887,619)

(4,235,129,608)

instruments at fair value through profit

(8,083,850)

(8,083,850)

or loss

Net operating income

20,506,989,982

t4,343,092, 134

20,513,229,875

14,580,950,551

Operating expenses

Personnel expenses

40

(3,d08,301,862)

(2,867,314,940)

(3,410,476,862)

(2,874,388,440)

Depreciation & amortization

20,21

(570,760,178)

(508,907,549)

(570,760,178)

(509,00^,059)

Other operating expenses

41

(4,706,41 t,405) (3,982,807,824) (4,707,5J8,775) (3,983,917,151)

Operating profit before tax financial services

on

11,821,515,537 6,984,061,821 11,824,444,060 7,213,640,901

VAT on Financial Services

42

(2,216,999,093) (1,456,328,050) (2,216,999,093) (1,456,328,050)

Social Security Contribution Levy

42

(307,916,541) (202,267,784) (307,9t6,5Jt) (202,267,784)

Operating profit after Value Addeil

9,296,599,903

5,325,465,982

9,299,52ti,426

5,555,045,067

Tax on fina ncial services

Share of profit of associates

322,124,257 183,630, 138 322,12J,257 183,630,138

Profit before taxation

9,618,724,160

5,509,096, 125

9,621,652,683

5,738,675,205

Income taxation Profit for the year

43 (3,399,299,853) (2,030,321,976) (3,474,566,450) (2,097,933,722)

6,Zt9,424,307 3,478,774,149 6,J47,086,233 3,640,74 1,483

I'rofit a0ributable to:

Equity holders of the company

6,219,424,307

3,478,774,149

6,147,086,233

3,640,741,483

Non - controlling interests

6,2t9,424,307 3,478,774,149 61J7,086,233 3,640,741,483

Basic Earnings Per Shnre

d4

t9.55 10.94 19.33 11.45

Diluted Earnings Per Share

J4

t9.55 10.94 t9.33 11.45

Dlvidend Per Share

d5

J.OO 1.00

* Refer Note 57

Accounting policies and notes from pages l5 to 123 form an integral part oI these Financial Statements.

COMMERCIAL CREDIT AND FINANCE PLC

STATEMENT OF COMPREHENSIVE INCOME

YEAR ENDED 31ST MARCH

2025

Company

2024

(Restated)*

2025

Group

2024

(Restated)*

Note LKR LKR LKR LKR

Profit for the year

Revaluation gain on land and buildings

Deferred tax charge relating to revaluation gain on land buildings

31.2

6,219,424,307 3,478,774,149 6,147,086,233 3,640,741,483 701,872,025 - 701,872,025 -

(210,561,608) - (210,561,608)

491,310,417 - 491,310,417

Actuarial losses on defined benefit plans 29 (86,591,906) (78,840,247) (86,591,906) (78,840,247)

Deferred tax reversal relating to actuarial losses on defined benefit plans 31

Total other comprehensive income not to be reclassified to Statement of

profit or loss

Other comprehensive income for the year, net of taxes Total comprehensive income for the Year

Total comprehensive income attributable to: Equity holders of the company

Non- controlling interests

Total comprehensive Income for the year

25,977,572 23,652,074 25,977,572 23,652,074

(60,614,334) (55,188,173) (60,614,334) (55,188,173)

430,696,083 (55,188,173) 430,696,083 (55,188, 173)

430,696,083 (55,188,173) 430,696,083 (55,188, 173)

6,650,120,390 3,423,585,976 6,577,782,316 3,585,553,310

6,650,120,390 3,423,585,976 6,577,782,316 3,585,553,3 10

6,650,120,390 3,423,585,976 6,577,782,316 3,585,553,3 10

Accounting policies and notes from pages 15 to 123 form an integral part of these Financial Statements.

COMMERCIAL CREDIT AND FINANCE PLC

STATEMENT OF CHANGES IN EQUITY



Stated

Note Capital

Revaluation GeneraI

Reserve Reserve

Statutory Reserve

n gulatory Loss Alltz ance Reserve*

FVOCI

Reserve

Retained Earnings

Tot,l

LKR LKR LICR LKR LKR LKR LlCIl

Balance as at I April 2023

2,150,640,315 358,508,001 58,751,125 4,145,538,799

- (10,000,000) 13,655,576,607 20,359,014,847

Impact of Restatement Balance as at 1 April 2023

S6n.3 - - (452,767,090) (452,767,090)

(Restated)

Net profit for the year (Restated)

33

2,150,640,315

358,508,001

58,751,125

4,145,538,'799

-

(10,000,000)

-

I 3,202,809,517

3,478,774,149

19,906,24'7,757

3,478,774,149

O ther comprehensive income net of tax

33/34

- (55.188,123) (55,188,173)

Total comprehensive income

3,423,585,976

3,423,585,976

Transferred to statutory reserve

33/34

-

209,695,856

-

(209,695,856)

-

Transferred to regulatory loss allowance

reserve

34

-

-

-

-

4,917,516,255

-

(4,917,916,255)

-

Dividend paid

Balance as at 31" Marth 1024

45

- -

- (318,074,365) f318,074,365)

(Restated)

2,150,640,315

358,508,OOJ

58,751,125

4,355,234,655

4,917,516,255

(10,000,000)

11,180,709,017

23,011,759,368

Balance as at 1" April 2024

(Restated)

2,150,640,315

358,508,001

58,751,125

4,355,234,655

4,917,516,255

(10,000,000)

11,180,709,017

23,011,759,368

Net profit for the year

33

-

-

-

-

6,219,424,302

6,219,424,307

Other comprehensive income net of tax

33/34

- 491,310,417

(b0.b14,334) 430,696,083

Total comprehensive income

491,310,417

- 6,158,809,973 6,650,J20,390

Transferred to Statutory Reserve

33/34

-

310,971,215

- (310,971,215)

Transferred from regulatory loss

allowance reserve

34

(4,917,916,255)

4,917,916,25?

Dividend paid

45

(1,272,297,460) (1,272,297,460)

Balance as at 31 Ma rch 2025

2,150,640,315 849,818,418 58,751,125

4,666,205,870 - (10,000,000) 20,674,166,570 28,389,582,298

* Refer Note 56.6

Accounting policies and notes from pages IS to 123 form an integral part of these Financial Statements.

COMMERCIAL CREDIT AND FINANCE PLC

STATEMENT OF CHANGES IN EQUITY

Group

Revaluation General

Regulatory Loss FVOCI

Note

Stated Statutory

Capital Reserve Reserve Reserve

Allowance Reserve*

Reserve

Retained

Ea rnings Tota I

CKR EKR LKR LKR LKIt EKR LER LKR

Balance as at I April 2023

2,150,640,315 358,508,001 58,751,125 4,146,370,903

(10,000,000) 13,677,691,251 20,381,961,555

Impact of Restatement

Balance as at 1 April 2023

56.L3 - (452.767.090) (452,767.090)

(Restated)

2,150,640,315

358,508,001

58,751,125

4,146,370,903

(10,000,000)

i 3,224,924,161

19,929,194,505

Net profit for the year



-

3,640,741,483

3,640,741,483

Other comprehensive income net of tax

33/34

-

(55,188,173)

(55,188,!75)

Transferred to regulatory loss allowance

reserve

3d

4,9t7,9l6,255

(4,917,916,255)

-

Dividend paid

45

(318,074,365) (3 I 8.074,365J

Tota I comprehensive income

- -

- d,9l7,916,255 - (1,650,437,310) 3,267,478,545

Transferred to Statutory Reserve

Balance as at 31 March 2024



- -

217,794,223 - (217,794.223)

(Restated)

2,150,640,315 358,508,001 58,751,125

4,364,165,126 4,917,916,255 (10,000,000) 11,356,692,628 23,196,673,450

Balance as at 1 April 2024

(Restated)

2,150,640,315

358,508,001

58,751,125

4,364,165,126

4,917,916,255

(10,000,000)

11,356,691,618

13,196,673,450

Net profit for the year



-

-

-

-

-

6,147,086,233

6,147,086,233

Other comprehensive income net of tax 33/34

491,310,417

- (60,614,334) 430,696,083

Dividend paid 45 (1,272,297,460) (1,272,297,460)

Total comprehensive income

Transferred to Statutory Reserve

Transferred to regulatory loss allowance

33/34

- 491,310,417

- 310,971,215

- 4,814,174,439 5,305,484,856

(310,971,215) -

reserve

54

- (4,917,916,255) 4.9 I 7,916,255

Balance as At S1 March 2025

* Refer Note 56.6

1,150,640,315 B49,818,418 58,751,125 4,67S,I36,34I - (10,000,000) 20,777,811,107 28,502,158,306

Accounting policies and notes from pages 15 to 123 form an integral part of these Financial Statements.

COMMERCIAL CREDIT AND FINANCE PLC

STATEMENT OF CASH FLOWS

YEAR ENDED 31st MARCH



Grou p

Notes

2025

202g

(hs Md

2025

2023 (h‹1«+‹d)



LKR LICA LKR

Cash flows from opei-a ting activities

Profit before income tax expense

9,6 I8,724, 160

5,509,096, 125

9,621,652,683

5,738, 675,205

Adjustments For

Depreciation and amortisation

20/21

? b3,958,886

36 1,509,392

363,958,8 P6

361,605,902

Amortisation of right of use assets

2t

206,801,292

147,398,157

206,801,292

I47,398,157

Share of profit of associate

43

(322,124,257)

(183,630,138)

(322,124,257)

(183,630,138)

Loss on revaluation

53,570,947

-

53,570,947

-

Impairment charge of loans and



advances, 1ease,hée purchase 1,651,887,6 19

4,235, 129,608

1,651,857,6 19

4,235,129, 608

Net fair value adjustment of 19

(376,173,812)

('731,282,158)

(376,173,812)

property (3,816, 039)

1,380,400

(3,'785,05 6)

1,380,400

instruments

8,083,850

8,083,850

Provision for defined benefit plans 9 225,302,330 12 I,820,742 225.302,330 121,820, 742

Opera ting profit before working

capital changes

11,063,022,780

9,824,614,324

11,065,982,285

10,05+,289,9t+

Decrease in inventories

16,350,713

t47,202,965

16,350,713

14'7,202,965

Decrease/ (increase)in loans and

advances

I,633,760,472

(2,768,885,201)

1,633,760,472

(2,768,909,40 1)

Decrease/(increase) in lease rentals

receivable & stock out on hire

6,418,000,754

(4,883,771,691)

6,418,000,754

(4,883,771,691)

Increase of right of use assets

(330,117,317)

(239,948,179)

(330, I 1'7,317)

(239,948,179)

(Increase)/decrease in other

financial assets

(230,4J2,598)

(t32,955)

(230,452,594)

32,297,104

lncrease in debt & other

instruments

(210,921,656)

(210,921,656)

Decrease/(Increase) in other assets

(124,804,744)

(35,501,216)

142,833, 163

(80,855,3 t9)

(Decrease) /increase in amounts

due to customers

(6,412,d 00,726)

2,8'77,589,887

(6,412,400,726)

2,877,589,888

Increase in other financial

liabilities

421,310,169

502,502, 151

421,310, 169

496,469,860

(Decrease)/increase in other

liabilities (171,484,546) 2.698,110,744 (207,135.678) 2,720, 170,662

Cash nows generated from Operations

12,072,263,301

8,121,780,829

12,307,209,585

8,354,535,803

Interest paid on tease liabilities

(60.142,627)

(41,221,178)

(60,142,627)

(^l,22l.178)

Post employment benefit

obligation 29

(98,532,825)

(70,674,655)

(98,532,825)

(70,674,6J5)

Taxes paid (2,405,502,486) (3,486.739,700) (2,449,080,04'7) (3,536,295,383)

investment property

Disposal (loss)/gain on investment g

(731,282, 158)

Net fair value gain from financial

Net cash flows generated from Operating activities

9,508,085,363 4,528,145,296 9,699,454,0B6 4,706,344,581

Accounting policies and notes from pages 15 to 123 form an integral part of these Financial Statements.

COMMERCIAL CREDIT AND FINANCE PLC STATEMENT OF CASH FLOWS

YEAR ENDED 31'T MARCH



Grou p

Notes

2025

2024



2025

2024

(Resta ted)

Cash flows from Investing activities Financial assets at fair value though other comprehensive income

112

LKn LKR LHR LKR

Acquisition of investment property Disposal proceeds from

investment property

Acquisition of property, plant and 2q equipment

Acquisition of subsidiary

Net investment in placements with banks

Acquisition of Intangible assets 22

Net investment in Financial assets recognised through profit or loss -measured at fair value

Proceed from sale of property,

(81,000,000)

(54,000, 000)

(81,000,000)

t54,000,000)

(4,200,000)

(427,246,26 1)

(4,200,000)

(427,246,26 1)

183,860,000

6,260,000

183,860,000

6,260,000

(435,097,724)

(1,119,632,55 2)

(434,912,978)

( I,120,217,288)

(1,356,§72,7 10)

440,112,246

(1,356,572,710)

440,112,24 l

(473,300) -

142,665, 018 1,546,016,309

142,665,018

(473,300)

1,545,984,575

plant & equipments

Net cash flows (used in)/generated fi'om Investing activities

Cash Itoivs fr0m financing activities

Proceeds from Unsecured subordinate loan

6,120,900 24,000 6,120,900 296,500

(1,544,224,515) 391,060,442 (1,544,039,769) 390,716,467

1,500,000,000 - 1,500,000,000

Proceeds from Loans obtained 23 17,374,541,238 9,757,000,000 l'7,374,54l,238 9,757,000,000

lease Payments (138,407,449) (126,217,248) (138,407,449) (126,2l'7,248)

Repayment of Bank Loans 23 (1'1,950,286,109) (13,341,308,895) (14,950,286,109) (13,341,308,895) Dividend paid 46 (1,272,297,460) (318,074,365) (1,287,297.460) (318,074,365)

Net cash n ows generated froni/(used in)

Financing activities 2,513,550,220 (4,028,600,508) 2,498,550,220 (4,028,600,508}

Net increase iii Cesh and Cash equivalents

t0,477,4 11,067

885,605,230

10,653,964,537

1,068,460,546

Cash rind Cash equivalents at the

beginning of the year

6,297,428,280

5,41 I,823,050

6,498,428,364

5,429,96 7,818

Cash rind Cash equivalen t8 a I the end of

the year 16,774,839,3d8 6,29'7,428,280 17,152,392,90 t 6,49d,428,364

Cash and Cash Equivalents For the Purpose of Cash flow Statement

Cash in Hand

7

4,725,518,897

2,151,49 I,367

4,731,852,33 8

2,163,461,874

Reverse repurchase agreements 2

(less than three months)

8,827,414,659

541,345,5 t1

9,170,257,363

588,345,511

Placements with Bardcs (tess than

tluee months)

3,350,350,552

3,648,330,913

3,378,'727,960

3,790,360,490

Bank Overdrafts

23

(128,444.760) (43,?39,511) (128,444,760) (43,739,51 I)

Total Cash and Cash

Equiv:ilen ts For the Purpose of

Cash Flow Statement

16,274,839,348 6,297,d28,280 17,152,392,9 01 6,498,428,364

Accounting policies and notes from pages 15 to 123 form an integral part of these Financial Statements.

Commercial Credit and Finance PLC

NOTES TO THE FINANCIAL STATEMENTS



CORPORATE INFORMATION

  1. General

    Commercial Credit and Finance PLC ("Company") is a Limited Liability Company incorporated in Sri Lanka on 4" October 1982 under the Companies act no 17 of 1982 and domiciled in Sri Lanka. The Company was re-registered under the Companies Act No.7 of 2007 on 8" April 2008.It is a Licensed Finance Company registered under the Finance Business Act No. 42 of 2011.

    The registered office of the Company and the principal place of business is located at No.106, Yatinuwara Veediya, Kandy. The shares of the company have a primary listing on the Colombo Stock Exchange (CSE).

  2. Principal Activities and Nature of Operations Company

    During the year, the principal activities of the Company are acceptance of deposits, granting lease

    facilities, hire purchase, term loans, personal loans, micro loans, gold loan and other credit facilities, real estate development and related services.

    Subsidiary

    Commercial Credit Insurance Brokers (Pvt) Ltd (Formerly l‹nown as A.M.W Insurance Brokers (Pvt) Ltd)

    Commercial Credit Insurance Brokers (Pvt) Ltd is a Limited Liability Company incorporated & domiciled in Sri Lanka.The registered office is situated at No.165, Kynsey Road, Colombo 08.The principle activities of the Company are the business of Insurance Brokering. Commercial Credit Insurance Brokers (Pvt) Ltd is also have same financial reporting period which 01" April to 31" March.

    Associate Company

    TVS Lanka (Pvt) Ltd

    The Company's primary activities involved import, assembling and distribution of brand new TVS motor bikes, motor bike spare parts, Tractors and Tractors spare part, lubricants, batteries and tyres. The registered office and principal place of business of the company is located at No.38, Old Negombo Road, Wattala. The Company holds 19.5% of the share of TVS Lanka (Pvt) Ltd. as at the reporting Date. The Chief Operating Officer of the Company is a director of TVS Lanka (Pvt) Ltd and it is considered an associate since Commercial Credit and Finance PLC has a significant influence.

  3. Parent Entity and Ultimate Parent Entity

    The Company's immediate parent is BG Investment (Pvt) Ltd. In the opinion of the directors, the Company's ultimate parent entity is BG Capital (Pvt) Ltd, which is incorporated in Sri Lanka while Mr. R.S. Egodage is the Company's ultimate controlling party.

  4. Approval of Financial Statements by Directors

    The Financial Statements of Commercial Credit and Finance PLC for the year ended 31" March 2025 was authorized for issue by the board of directors on 14* July 2025.

    Commercial Credit and Finance PLC

    NOTES TO THE FINANCIAL STATEMENTS

    1. CORPORATE INFORMATION (CONTINUED)

  5. Responsibility for Financial Statements

The Board of Directors of the company is responsible for these Financial Statements of the Company as per the provisions of the Companies Act No.07 of 2007 and the Sri Lanka Accounting Standards.

  1. BASIS OF PREPARATION

    1. Statement of Compliance

      The financial statements of the company have been prepared and presented in accordance with Sri Lanka Accounting Standards (SLFRSs and LKAS), laid down by the Institute of Chartered Accountants of Sri Lanka

      Also in compliance with the requirements of the Companies Act No. 07 of 2007, the Finance Business Act No 42 of 2011 and CSE Listing Rules and SEC directions.

      These financial statements include the following components.

      • A Statement of Profit or Loss and Statement of Comprehensive Income providing the information of the financial performance of the Company

      • A Statement of Financial Position providing the information on the financial position of the Company as at the year end

      • A Statement of Changes in Equity depicting all changes in shareholder's equity during the year under review of the Company

      • A Statement of Cash Flows providing the information to the users, on the ability of the Company to generate cash and cash equivalents and the needs of entity to utilize those cash

      • Notes to the Financial Statements comprising accounting policies & other explanatory information

    2. BlSis of Measurement

      The Financial Statements of the Company have been prepared on a historical cost basis, except for the following items stated in the Statement of Financial Position which have been measured at fair value.

      • Financial assets recognized through Profit or Loss (FVPL)

      • Financial assets held at fair value tluough other comprehensive income (FVOCI)

      • Investment Property

      • Freehold Land & Buildings classified as Property, Plant & Equipment

    3. Functional and Presentation Currency

      The Financial Statements of the Company have been prepared in Sri Lanka Rupees (LKR), except when otherwise indicated.

    4. Comparative Information

      The comparative information is re-classified wherever necessary to conform to the current year's presentation. Refer Note 56.5 for reclassification made for the year ended 31 march 2025

      Commercial Credit and Finance PLC

      NOTES TO THE FINANCIAL STATEMENTS

      1. BASIS OF PREPARATION (CONTINUED)

    5. Presentation of Financial Statements

      The assets and liabilities of the Company presented in the Statement of Financial Position are grouped by nature and listed in order that reflects their relative liquidity and maturity pattern. No adjustments have been made for inflationary factors affecting the financial statements.An analysis on recovery or settlement within 12 months after the reporting date (current) and more than 12 months after the reporting date (non-cuiTent) is presented in Note 50 (Current & Non-Current analysis of Assets & Liabilities).

    6. Materiality & Aggregation

Each material class of similar items are presented separately in the Financial Statements. Items of dissimilar nature or function are presented separately unless they are immaterial.



SIGNIFICANT ACCOUNTING JUDGEMENT, ESTIMATES AND ASSUMPTIONS

The preparation of Financial Statements of the Company/Group in conformity with Sri Lanka Accounting Standards requires the Management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Further, Management is also required to consider key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. Actual results may differ from these estimates.

Accounting judgments, estimates and underlying assumptions are reviewed on an ongoing basis. Revision to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

The key significant accounting judgments, estimates and assumptions involving uncertainty are discussed below, whereas the respective carrying amounts of such assets and liabilities are as given in the respective notes.



Going Concern

The Company has prepared the financial statement for the year ended 31" March 2025 on the basis that it will continue to operate as a going concern. In determining the basis of preparing the financial statements for the year ended 31" March 2025, based on available information, the management has assessed the prevailing macroeconomic conditions and its effects on Company and the appropriateness of the use of the going concern basis. It is view of the management that there are no material uncertainties that may cast significant doubt on the Company's ability to continue as a going concern.

  1. Impairment Losses on Lease Receivable, Hire Purchase Receivable and Loans and Advances to Customers

    The measurement of impairment losses under Sri Lanka Accounting Standards - SLFRS 9 (Financial Instruments) across all categories of financial assets requires judgement. These estimates are driven by a number of factors, changes in which can result in different levels of impairment allowances.

    Commercial Credit and Finance PLC

    NOTES TO THE FINANCIAL STATEMENTS



    SIGNIFICANT ACCOUNTING JUDGEMENT, ESTIIYIATES AND ASSUMPTIONS (CONTINUED)

    The Company reviews its individually significant loans and advances at each reporting date to assess whether an impairment loss should be recorded in the Statement of Profit or Loss. In particular, management's judgment is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. Loans and advances that have been assessed individually and found to be not impaired and all individually insignificant loans and advances are then assessed collectively, by categorizing them into groups of assets with similar risk characteristics, to determine the expected credit loss on such loans and advances.

    The expected credit loss (ECL) calculation under SLFRS 9 requires management to make judgments and estimates with regard to the following.

    • The Company's criteria for assessing if there has been a significant increase in credit risk and so impairment for financial assets should be measured on a lifetime ECL basis

    • Development of ECL models, including various formulas and the choice of inputs

    • Selection of forward-looking macroeconomic scenarios and their probability weightings, to derive the economic inputs into the ECL model

    It has been the Company's policy to regularly review its models in the context of actual loss experience and adjust when necessary. The above assumptions and judgements are discussed in detail under Note 5.4.5 to the Financial Statements.

  2. Impairment of Other Financial Assets

    The Company reviews its debt securities classified as FVOCI/amortised cost, at each reporting date to assess whether they are impaired. Objective evidence that a debt security held at FVOCI/amortised cost is impaired includes among other things significant financial difficulty of the issuer, a breach of contract such as a default or delinquency in interest or principal payments etc.

    Equity instruments classified as Fair Value through Other Comprehensive Income (FVOC I) are not subject to impairment assessment.

  3. Impairment of Goodwill

The Company assesses whether there are any indicators of impairment of goodwill at each reporting date or more frequently, if events or changes in circumstances necessitate to do so. This requires the estimation of the Value in Use (VIU) of the asset. Estimating VIU requires the Company to make an estimate of the expected future cash flows from the asset and also to select a suitable discount rate in order to calculate the present value of the relevant future cash flows. This valuation requires the Company to make estimates about expected future cash flows and discount rates and hence, they are subject to uncertainty. Refer Note 2t for details.

3.s Taxation Including Deferred Tax Assets

The Company is subject to income taxes and other taxes including VAT on financial services.

  1. Fair Value of Property Plant and Equipment

    The freehold land and buildings of the Company are reflected at fair value at the date of revaluation less any accumulated depreciation and impairment losses. The Company engages independent valuation specialists to determine fair value of freehold land and buildings, including methods of valuation are given in Note 20.5 to the financial statements.

    Commercial Credit and Finance PLC

    NOTES TO THE FINANCIAL STATEMENTS

    1. SIGNIFICANT ACCOUNTING JUDGEMENT, ESTIMATES AND ASSUMPTIONS (CONTINUED)

  2. Useful lifetime of Property Plant and Equipment

    The Company reviews the residual values, useful lives and methods of depreciation of property, plant and equipment at each reporting date. Judgement of the management is exercised in the estimation of these values, rates, methods and hence they are subject to uncertainty.

  3. Classification of Investment Property

    Management requit-es using its judgment to determine whether a property qualifies as an investment property. The Company has developed criteria so it can exercise its judgment consistently. A property that is held to earn rentals or for capital appreciation or both and which generates cash flows largely independently of the other assets held by the Company are accounted for as investment property. On the other hand, a property that is used for operations or in the process of providing services or for administrative purposes and which do not directly generate cash flows as a standalone asset are accounted for as property, plant and equipment. The Company assesses on an annual basis the accounting classification of its properties taking into consideration the cun'ent use of such properties (Refer Note 19).

  4. Fair Value of Investment Property

    The Company carries its Investment Property at fair value, with changes in falr values being recognised in the Statement of profit or loss. The Company engaged an independent valuer to determine the fair value as at 31" March 2025.

    The best evidence of fair value is usually the current price in an active market for similar lease and other contracts. In the absence of such information, the Company determines the amount within a range of reasonable fair value estimates. Tn making such estimates, the Company considers information from a variety of sources including:

    • Current prices in an active market for properties of different nature, condition or location (or subject to different lease or other contracts), adjusted to reflect those differences;

    • Recent prices of similar properties in less active markets, with adjustments to reflect any changes in economic conditions since the date of the transactions that occurred at those prices; and Discounted cash flow projections based on reliable estimates of future cash flows, derived from the terms of any existing lease and other contracts and (where possible) from external evidence such as current market rents for similar properties in the same location and condition, and using capitalization rates that reflect current market assessments of the returns and yields, an uncertainty in the amount and timing of the cash flows.

    1. Subsequent Transfers to/from Investment Property

Transfers are made to investment property when, and only when, there is a change in use, evidenced by the end of owner occupation, commencement of an operating lease to another party or completion of construction or development.

Transfers are made from investment property when, and only when, there is a change in use, evidenced by commencement of owner occupation or commencement of development with a view to sale.

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Company analysis

Earlier from Commercial Credit & Finance

All Commercial Credit & Finance news releases