Coca-cola Icecek A.s.BIST: CCOLA

Earnings Documents (CCOLA 31.03.2026 EN)

· Issued by Coca-cola Icecek A.s.
COCA-COLA İÇECEK ANONİM ŞİRKETİ AND ITS SUBSIDIARIES CONVENIENCE TRANSLATION INTO ENGLISH OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND NOTES FOR THE INTERIM PERIOD 1 JANUARY - 31 MARCH 2026

(ORIGINALLY ISSUED IN TURKISH)

(Convenience Translation into English of Consolidated Financial Statements and Notes Originally Issued in Turkish)

Coca-Cola İçecek Anonim Şirketi

Interim Condensed Consolidated Financial Statements as of March 31, 2026

Pages

Interim Condensed Consolidated Statement of Financial Position 1-2

Interim Condensed Consolidated Statement of Profit or Loss 3

Interim Condensed Consolidated Statement of Other Comprehensive Income 4

Interim Condensed Consolidated Statement of Change in Equity 5

Interim Condensed Consolidated Statement of Cash Flows 6

Notes to Interim Condensed Consolidated Financial Statements 7-48

Unaudited Audited

ASSETS Notes March 31, 2026 December 31, 2025

Cash and Cash Equivalents 4 25.256.203 28.945.134

Financial Investments

5

161.981

244.429

Trade Receivables

31.716.476

20.946.268

- Trade receivables due from related parties

23

2.126.254

1.664.217

- Trade receivables due from third parties

29.590.222

19.282.051

Other Receivables

8

158.225

223.803

- Other receivables due from third parties

158.225

223.803

Derivative Financial Instruments

6 - 25

313.569

231.291

Inventories

22.312.634

21.008.144

Prepaid Expenses

9

4.562.957

4.947.704

Current Income Tax Assets

1.273.270

1.310.706

Other Current Assets

17

2.267.526

3.150.522

- Other current assets from third parties

2.267.526

3.150.522

Total Current Assets

88.022.841

81.008.001

Other Receivables

242.493

252.343

- Other receivables due from third parties

242.493

252.343

Property, Plant and Equipment

11

78.353.518

81.361.296

Intangible Assets

41.281.693

42.792.190

13 7

.340.745 7.698.662

12 33

.940.948 35.093.528

11 1

.510.205 1.535.152

9 2

.587.536 1.518.792

21 1

.291.613 1.420.605

  • Goodwill

  • Other intangible assets Right of Use Asset Prepaid Expenses Deferred Tax Assets

Derivative Financial Instruments

Other Non-Current Assets

6 - 25

93.949

5.030

-

40.820

Total Non-Current Assets

125.366.037

128.921.198

Total Assets

213.388.878

209.929.199

The accompanying notes form an integral part of these interim condensed consolidated financial statements.

Unaudited

Audited

LIABILITIES

Notes

March 31, 2026

December 31, 2025

Short-term Borrowings

7

12.722.640

15.007.223

- Bank borrowings

12.722.640

15.007.223

Current Portion of Long-term Borrowings

7

5.888.214

6.536.459

- Bank borrowings

5.340.048

6.053.564

- Lease liabilities

548.166

482.895

Trade Payables

43.814.228

37.980.758

- Trade payables due to related parties

23

15.357.930

11.659.884

- Trade payables due to third parties

28.456.298

26.320.874

Payables Related to Employee Benefits

1.093.629

776.272

Other Payables

8.573.522

6.093.491

- Other payables due to related parties

23

343.689

364.988

- Other payables due to third parties

8.229.833

5.728.503

Derivative Financial Instruments

6 - 25

136.421

216.375

Deferred Income

9

572.999

789.683

Provision for Corporate Tax

2.462.541

952.950

Current Provisions

1.373.048

1.613.877

- Current provisions for employee benefits

827.753

634.146

- Other short term provisions

545.295

979.731

Other Current Liabilities

17

447.018

278.611

Total Current Liabilities

77.084.260

70.245.699

Long-term Borrowings

7

33.049.102

35.808.618

- Bank borrowings

32.052.294

34.731.585

- Lease liabilities

996.808

1.077.033

Trade Payables

2.761

3.007

- Trade payables due to third parties

2.761

3.007

Non-Current Provisions

1.215.741

1.242.210

- Non-current provisions for employee benefits

1.215.741

1.242.210

Deferred Tax Liability

21

6.418.178

7.305.147

Non-Current Deferred Income

9

185.430

-

Total Non-Current Liabilities

40.871.212

44.358.982

Equity of the Parent

83.438.856

83.454.082

Share Capital

18

2.798.079

2.798.079

Share Capital Adjustment Differences

18

4.367.482

4.367.482

Share Premium

5.660.345

5.660.345

Other comprehensive income items not to be reclassified to

(800.611)

(800.611)

profit or loss

- Actuarial gains / losses

(800.611)

(800.611)

Other comprehensive income items to be reclassified to profit

(48.928.480)

(43.675.930)

or loss

- Currency translation adjustment

5.875.369

10.643.597

- Hedge reserve gain / (losses)

(54.803.849)

(54.319.527)

- Cash flow hedge reserve gain / (losses)

(3.096.326)

(2.423.404)

- Net investment hedge reserve gain / (losses)

(51.707.523)

(51.896.123)

Restricted Reserves Allocated from Net Profit

18

5.572.707

5.572.707

Accumulated Profit / Loss

109.532.010

94.046.793

Net Income / (Loss) for the Year

5.237.324

15.485.217

Non-Controlling Interest

11.994.550

11.870.436

Total Equity

95.433.406

95.324.518

Total Liabilities

213.388.878

209.929.199

The accompanying notes form an integral part of these interim condensed consolidated financial statements.

Unaudited

Unaudited

Notes

January 1 -

March 31, 2026

January 1 -

March 31, 2025

Net Revenue

52.368.615

47.318.032

Cost of Sales (-)

(33.340.836)

(32.925.747)

Gross Profit / (Loss)

19.027.779

14.392.285

General and Administration Expenses (-)

(3.081.643)

(2.622.472)

Marketing, Selling and Distribution Expenses (-)

(9.253.012)

(8.346.549)

Other Operating Income

19

1.242.394

1.457.412

Other Operating Expense (-)

19

(1.004.555)

(1.120.844)

Profit / (Loss) From Operations

6.930.963

3.759.832

Gain from Investing Activities

19

23.447

5.131

Loss from Investing Activities (-)

19

(10.101)

(46.931)

Gain / (Loss) from Joint Ventures

10

-

4.162

Profit / (Loss) Before Financial Income / (Expense)

6.944.309

3.722.194

Financial Income / (Expense)

20

(1.747.548)

(3.236.414)

Financial Income

880.605

972.839

Financial Expenses (-)

(2.628.153)

(4.209.253)

Monetary Gain / (Loss)

3.130.413

2.944.534

Profit / (Loss) Before Tax from Continuing Operations

8.327.174

3.430.314

Tax Expense from Continuing Operations

21

(3.026.628)

(1.732.528)

Deferred Tax Income / Expense (-)

191.937

(308.008)

Current Year Tax Expense (-)

(3.218.565)

(1.424.520)

Net Profit / (Loss) from Continuing Operations

5.300.546

1.697.786

Attributable to:

Non-controlling interest

63.222

28.878

Equity holders of the parent

22

5.237.324

1.668.908

Net Profit / (Loss)

5.300.546

1.697.786

Equity Holders Earnings Per Share (full TL)

22

0,018718

0,005965

The accompanying notes form an integral part of these interim condensed consolidated financial statements

otherwise stated)

Unaudited

Unaudited

Notes

January 1 -

March 31, 2026

January 1 -

March 31, 2025

Profit / (loss) for the period

5.300.546

1.697.786

Actuarial Gain / (Losses) Deferred Tax Effect

21

-

-

-

-

Other comprehensive income items, not to be reclassified to profit or loss

-

-

Hedge reserve gain / (losses)

(653.208)

(1.892.530)

- Cash flow hedge reserve gain / (losses)

244.021

26.496

- Net investment hedge reserve gain / (losses)

(897.229)

(1.919.026)

Deferred tax effect

21

168.887

463.814

Currency translation adjustment

(4.702.007)

(1.285.158)

Other comprehensive income items to be reclassified to profit or loss, net

(5.186.328)

(2.713.874)

Total Comprehensive Income After Tax

114.218

(1.016.088)

Total Comprehensive Income Attributable to:

Non-controlling interest

129.444

148.752

Equity holders of the parent

(15.226)

(1.164.840)

The accompanying notes form an integral part of these interim condensed consolidated financial statements

(Convenience Translation into English of Interim Condensed Consolidated Financial Statements and Notes Originally Issued in Turkish)

COCA-COLA İÇECEK ANONİM ŞİRKETİ Interim Condensed Consolidated Statement of Change in Equity for the three months ended March 31, 2026

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of March 31, 2026, unless otherwise stated)

Other comprehensive income and expense items

Subsequently not to be reclassified to profit or loss

Subsequently to be reclassified to profit or loss

Consolidated Statement of Changes in

Shareholders' Equity

Share Capital

Share Capital Adjustment Differences

Share Premium

Actuarial Gains / Losses

Hedge Reserve

Currency Translation Adjustment

Restricted Reserves Allocated from Net Profit

Accumulated Profit / Loss

Net Profit / Loss for the Year

Total Equity of the Parent

Non-Controlling Interest

Total Equity

January 1, 2025

3.661.706

3.503.897

5.660.361

(823.916)

(50.259.583)

12.176.889

4.585.872

77.510.531

21.336.290

77.352.047

11.449.269

88.801.316

Other comprehensive income/(loss)

-

-

-

-

(1.428.716)

(1.405.032)

-

21.336.290

(21.336.290)

(2.833.748)

119.874

(2.713.874)

Net profit / (loss) for the period

-

-

-

-

-

1.668.908

1.668.908

28.878

1.697.786

Total Comprehensive Income / (loss)

-

-

-

-

(1.428.716)

(1.405.032)

-

21.336.290

(19.667.382)

(1.164.840)

148.752

(1.016.088)

Dividends

-

-

-

-

-

-

-

-

-

-

(2.222)

(2.222)

Transfers

-

-

-

-

-

-

-

-

-

-

-

-

March 31, 2025

3.661.706

3.503.897

5.660.361

(823.916)

(51.688.299)

10.771.857

4.585.872

98.846.821

1.668.908

76.187.207

11.595.799

87.783.006

January 1, 2026

2.798.079

4.367.482

5.660.345

(800.611)

(54.319.527)

10.643.597

5.572.707

94.046.793

15.485.217

83.454.082

11.870.436

95.324.518

Other comprehensive income/(loss)

-

-

-

-

(484.322)

(4.768.228)

-

15.485.217

(15.485.217)

(5.252.550)

66.222

(5.186.328)

Net profit / (loss) for the period

-

-

-

-

-

-

-

-

5.237.324

5.237.324

63.222

5.300.546

Total Comprehensive Income / (loss)

-

-

-

-

(484.322)

(4.768.228)

15.485.217

(10.247.893)

(15.226)

129.444

114.218

Dividends

-

-

-

-

-

-

-

-

-

-

(5.330)

(5.330)

Transfers

-

-

-

-

-

-

-

-

-

-

-

-

March 31, 2026

2.798.079

4.367.482

5.660.345

(800.611)

(54.803.849)

5.875.369

5.572.707

109.532.010

5.237.324

83.438.856

11.994.550

95.433.406

The accompanying notes form an integral part of these interim condensed consolidated financial statements

Unaudited

Notes

January 1-

March 31, 2026

January 1-

March 31, 2025

Net profit / (loss) from continuing operations for the year

5.300.546

1.697.786

Adjustments to reconcile net profit / (loss)

4.020.819

3.052.838

Adjustments for depreciation and amortization expense

2.298.386

2.181.728

Adjustments for impairment loss (reversal)

72.125

(126.546)

- Provision / (reversal) for expected credit loss

68.366

(29.684)

- Provision / (reversal) for inventories

18.671

(96.998)

- Impairment loss / (reversal) in property, plant and equipment

11, 19

(14.912)

136

Adjustments for provisions

(125.133)

(55.714)

- Provision / (reversal) for employee benefits

235.766

251.511

- Other provisions

(360.899)

(307.225)

Adjustments for interest (income) expenses

1.424.956

3.130.403

- Interest income

20

(601.266)

(404.580)

- Interest expense

20

2.026.222

3.534.983

Adjustments for fair value loss (gain)

153.719

-

- Adjustments for fair value of derivative instruments (gain) / loss

153.719

-

Adjustments for unrealized currency translation

93.867

237.654

Gain / loss from joint ventures

10

-

(4.162)

Adjustments for tax (income) / expense

3.026.628

1.732.528

Adjustments for (gain) / loss on sale of property, plant and equipment

19

1.566

41.664

Interest expense from lease liabilities

7, 20

74.781

41.226

Adjustments for right of use assets

11.744

-

Adjustments for monetary gain loss

(3.011.820)

(4.125.943)

Changes in working capital

(3.997.543)

(6.661.482)

Adjustments for decrease (increase) in trade receivables

(10.816.036)

(12.985.072)

- Decrease / (increase) on trade receivables due from related parties

(462.037)

29.324

- Decrease / (increase) on trade receivables due from third parties

(10.353.999)

(13.014.396)

Adjustments for decrease / (increase) in inventories

(1.299.569)

10.417

Adjustments for increase (decrease) in trade payables

5.620.638

3.934.675

- Increase / (decrease) on trade payables due to related parties

3.485.214

1.424.708

- Increase / (decrease) on trade payables due to third parties

2.135.424

2.509.967

Adjustments for increase (decrease) in other payables

2.497.424

2.378.498

Cash flows generated from operating activities

5.323.822

(1.910.858)

Payments made for employee benefits

(56.545)

(60.768)

Tax returns / (payments)

(1.681.726)

(1.118.361)

Other current and non-current assets and liabilities

884.602

(602.671)

A. NET CASH GENERATED FROM OPERATING ACTIVITIES

4.470.153

(3.692.658)

Cash outflows arising from purchase of property, plant, equipment, and intangible assets

(2.545.612) (3.953.264)

- Cash outflow from purchase of property, plant, and equipment

11

(2.250.513)

(3.706.094)

- Cash outflow from purchase of intangibles

12

(295.099)

(247.170)

Proceeds from sale of property, plant and equipment and intangibles

123.733

261.628

Other inflows / (outflows) of cash

82.448

(194.848)

B. NET CASH USED IN INVESTING ACTIVITIES

(2.339.431)

(3.886.484)

Cash outflow due to lease liabilities

7

(245.586)

(179.925)

Proceeds from borrowings

7

6.974.747

14.109.744

Repayments of borrowings

7

(8.981.700)

(7.957.554)

Cash inflow / outflow due to derivative instruments

(431.040)

(42.811)

Interest paid

7

(1.961.378)

(3.374.285)

Interest received

620.328

447.248

Dividend paid

(5.330)

(2.222)

C. NET CASH USED IN FINANCING ACTIVITIES

(4.029.959)

3.000.195

D. MONETARY GAIN / LOSS ON CASH AND CASH EQUIVALENTS

(555.749)

(409.818)

Net increase / (decrease) in cash and cash equivalents before currency translation effects (A+B+C+D)

(2.454.986)

(4.988.765)

E. CURRENCY TRANSLATION ON CASH AND CASH EQUIVALENTS

(1.233.945)

91.987

Net increase / (decrease) in cash and cash equivalents (A+B+C+D+E)

(3.688.931)

(4.896.778)

F. CASH AND CASH EQUIVALENTS AT THE BEGINNING OF PERIOD

4

28.945.134

33.493.120

CASH AND CASH EQUIVALENTS AT END OF PERIOD END (A+B+C+D+E+F)

4 25.256.203 28.596.342

The accompanying notes form an integral part of these consolidated financial statements

1. CORPORATE INFORMATION AND NATURE OF ACTIVITIES General

Coca-Cola İçecek Anonim Şirketi ("CCI" - "the Company"), is the bottler and distributor of alcohol-free beverages in Turkey, Pakistan, Bangladesh, Central Asia and the Middle East. The operations of the Company consist of production, sales and distribution of sparkling and still beverages with The Coca-Cola Company ("TCCC") trademarks. The Company has 13 (2025 - 13) production facilities in different regions of Turkey and operates 26 (2025 - 26) production facilities in countries other than Turkey. The registered office address of CCI is OSB Mah. Deniz Feneri Sok. No:4 Ümraniye İstanbul, Turkey. The Company's publicly traded shares on Borsa Istanbul A.Ş. ("BIST").

The Group consists of the Company, its subsidiaries, and joint ventures.

The consolidated financial statements of the Group were approved for issue by the Board of Directors on May 4, 2026, which were signed by the Audit Committee and Chief Executive Officer Karim Yahi. The General Assembly and the regulatory bodies have the right to make amendments to the consolidated financial statements after their issuance.

Shareholders of the Company

The company is controlled by Anadolu Efes Biracılık ve Malt Sanayi A.Ş. ("Anadolu Efes"), the parent company. Anadolu Efes is controlled by AG Anadolu Grubu Holding A.Ş., AG Anadolu Grubu Holding A.Ş. is controlled by AG Sınai Yatırım ve Yönetim A.Ş. and AG Sınai Yatırım ve Yönetim A.Ş. is a management company, which is ultimately managed by the Özilhan Family and Süleyman Kamil Yazıcı Family in accordance with equal representation and equal management principle and manages AG Anadolu Grubu Holding A.Ş.'s companies.

As of March 31, 2026, and December 31, 2025, the composition of shareholders and their respective percentage of ownership can be summarized as follows:

March 31, 2026 December 31, 2025

Nominal

Amount Percentage

Nominal

Amount Percentage

Anadolu Efes Biracılık ve Malt Sanayi A.Ş. ("Anadolu Efes")

1.122.520

40,12

1.122.520

40,12

The Coca-Cola Export Corporation ("TCCEC")

562.257

20,09

562.257

20,09

Efes Pazarlama ve Dağıtım Ticaret A.Ş. ("Efpa")

283.669

10,14

283.669

10,14

Publicly Traded

829.633

29,65

829.633

29,65

2.798.079

100,00

2.798.079

100,00

Inflation Restatement Effect

4.367.465

4.367.465

7.165.544

7.165.544

Nature of Activities of the Group

CCI and its subsidiary Coca-Cola Satış ve Dağıtım A.Ş. ("CCSD") are among the leading bottlers and distributors of alcohol-free beverages, operating in Turkey. The sole operation area of the Company is the production, sales and distribution of sparkling and still beverages.

The Company has exclusive rights to produce, sell and distribute TCCC branded beverages including Coca-Cola, Coca-Cola Zero, Coca-Cola Zero Sugar, Coca-Cola Light, Fanta, Sprite, Cappy, Sen Sun, Powerade and Fuse Tea in TCCC authorized packages throughout Turkey provided by Bottler's and Distribution Agreements signed between the Group with TCCEC and TCCC. The renewal periods of the signed Bottler and Distribution Agreements vary, and the majority of them remain valid until 2028.

The Company has exclusive rights to produce, sell and distribute Burn and Gladiator branded energy drinks in authorized packages throughout Turkey, according to the Bottlers Agreements signed between the Company and Monster Energy Company ("MEC") and has the right for selling and distribution of Monster branded products in accordance with the International Distribution Agreement signed with Monster Energy Company ("MEC") which has taken over TCCC's global energy drink portfolio and is partially owned by TCCC as well.

The Company's international subsidiaries and joint ventures operating outside of Turkey are also engaged in the

production, sales and distribution of sparkling and still beverages with TCCC trademarks.

The Group has the exclusive bottling and distribution rights in Turkey for Schweppes branded beverages under Bottler's and Distribution Agreement signed with Schweppes Holdings Limited. Special authorization for the Group operating countries, other than Turkey, may be granted from time to time.

1. CORPORATE INFORMATION AND NATURE OF ACTIVITIES (continued) Subsidiaries and Joint Ventures

As of March 31, 2026, and December 31, 2025 the list of CCI's subsidiaries and joint ventures and its effective

participation percentages are as follows:

Subsidiaries

Effective Shareholding and Voting Rights (%)

Place of

Incorporation Principal Activities

March 31,

2026

December 31,

2025

Coca-Cola Satış ve Dağıtım Anonim Şirketi ("CCSD")

Anadolu Etap Penkon Gıda ve İçecek Ürünleri San. Ve Tic. A.Ş. ("Etap")

J.V. Coca-Cola Almaty Bottlers Limited

Liability Partnership ("Almaty CC")

Azerbaijan Coca-Cola Bottlers Limited

Liability Company ("Azerbaijan CC")

Coca-Cola Bishkek Bottlers Closed Joint

Stock Company ("Bishkek CC")

Turkey Distribution and sales of Coca-Cola products

Turkey Production and sale of fruit, vegetable juice and concentrate

Kazakhstan Production, distribution, and sales

of Coca-Cola products Azerbaijan Production, distribution, and sales

of Coca-Cola products Kyrgyzstan Production, distribution, and sales

of Coca-Cola products

99,97 99,97

100,00 100,00

100,00 100,00

99,87 99,87

100,00 100,00

CCI International Holland B.V. ("CCI Holland")

Holland Holding company 100,00 100,00

The Coca-Cola Bottling Company of

Jordan Limited ("TCCBCJ")

Turkmenistan Coca-Cola Bottlers

("Turkmenistan CC")

Sardkar for Beverage Industry/Ltd

("SBIL")

Jordan Production, distribution, and sales of Coca-Cola products

Turkmenistan Production, distribution, and sales

of Coca-Cola products

Iraq Production, distribution, and sales of Coca-Cola products

100,00 100,00

59,50 59,50

100,00 100,00

Waha Beverages B.V. ("Waha B.V.") Holland Holding Company 100,00 100,00

Coca-Cola Beverages Tajikistan Limited

Liability Company ("Tajikistan CC")

Al Waha for Soft Drinks, Juices, Mineral Water, Plastics, and Plastic Caps Production LLC ("Al Waha")

Coca-Cola Beverages Pakistan Limited

("CCBPL")

Coca-Cola Bangladesh Beverages Limited

("CCBB")

LLC Coca-Cola Bottlers Uzbekistan

("CCBU")

CCI Samarkand Limited LLC

("Samarkand")

CCI Namangan Limited LLC

("Namangan")

Tajikistan Production, distribution, and sales

of Coca-Cola products

Iraq Production, distribution, and sales of Coca-Cola products

Pakistan Production, distribution, and sales

of Coca-Cola products Bangladesh Production, distribution, and sales

of Coca-Cola products Uzbekistan Production, distribution, and sales

of Coca-Cola products Uzbekistan Production, distribution, and

sales of Coca-Cola products

Uzbekistan Production, distribution, and

sales of Coca-Cola products

100,00 100,00

100,00 100,00

99,34 99,34

100,00 100,00

100,00 100,00

100,00 100,00

100,00 100,00

Joint Venture

Place of

Incorporation

Principal

Activities

Effective Shareholding and

Voting Rights (%)

March 31, 2026 December 31, 2025

Syrian Soft Drink Sales and

Distribution L.L.C. (''SSDSD'')

Syria Distribution and sales of

Coca-Cola products

50,00 50,00

  1. CORPORATE INFORMATION and NATURE OF ACTIVITIES (continued) Economic Conditions and Risk Factors of Subsidiaries and Joint Ventures

    The countries, in which certain subsidiaries and joint ventures operate, have undergone substantial political and economic changes in recent years. Uncertainties regarding the political, legal, tax and/or regulatory environment, including the potential for adverse changes in any of these factors, could significantly affect the subsidiaries' and joint ventures ability to operate commercially. Group Management closely monitors uncertainties and adverse changes to minimize the probable effects of such changes.

    In this context, Risk Detection Committee; which was established under the arrangements, terms and principles of Turkish Commercial Code, Capital Market Legislation and CMB's "Corporate Governance Principles" assess, manage and report Group risks. Some of the Group priority risks are defined as political instability and security, cyber security, exchange rate volatility, sustainable talent capability, corporate reputation, water, and environmental impact of packaging, changing consumer preferences, discriminatory tax and regulations, channel mix shift, economic slowdown, law and order and industrial relations. Group does not expect any adverse effect on the business related to any significant regulatory changes and/or legal arrangements by the authorities. All compliance efforts are in place and there is no legal dispute that may adversely affect the business.

    Seasonality of Operations

    Sparkling beverages consumption is seasonal, typically resulting in higher demand during the summer season and accordingly the seasonality effects are reflected in the figures. Therefore, the results of operations for the nine months ended March 31, 2026, do not automatically constitute an indicator for the results to be expected for the overall fiscal year.

    Average Number of Employees

    Category-based average number of employees working during the period is as follows (Joint ventures are considered with full numbers for March 31, 2026, and 2025).

    March 31, 2026

    March 31, 2025

    Blue-collar

    4.876

    4.626

    White-collar

    5.748

    5.693

    Average number of employees

    10.624

    10.319

  2. BASIS OF CONSOLIDATED FINANCIAL STATEMENT PRESENTATION
Basis of Preparation of Financial Statements

Statement of Compliance with TFRS

The Group has prepared its condensed consolidated financial statements for the interim period ended March 31, 2026, in the scope of the CMB's "Communiqué on Financial Reporting in Capital Market" Numbered II-14.1 (Communiqué), published in the Official Gazette dated June 13, 2013 and numbered 28676, , and the announcements explaining this communiqué, TAS 34, "Interim Financial Reporting". The interim condensed consolidated financial statements and explanatory notes are presented using the compulsory standard formats as published by the Communiqué. The entities are allowed to prepare a complete or condensed set of interim financial statements in accordance with TAS 34. In this respect, the Group has preferred to prepare condensed consolidated financial statements in the interim periods.

In addition, the consolidated financial statements are presented in accordance with the specified format in "TFRS Taxonomy Announcement", issued on 3 July 2024 by the POA, and "the Financial Statements Examples and Guidelines for Use", which is published by the Capital Markets Board of Turkey.

CCI and its subsidiaries, which operate in Turkey, keep their accounting books and their statutory financial statements in Turkish Lira ("TL") in accordance with the regulations on accounting and reporting framework and accounting standards promulgated by the CMB, Turkish Commercial Code ("TCC") and Tax Legislation and the Uniform Chart of Accounts which is issued by the Ministry of Finance. The foreign subsidiaries keep their accounting books and statutory financial statements in their local currencies and in accordance with the rules and regulations of the countries in which they operate.

The interim condensed consolidated financial statements have been prepared from the statutory financial statements of Group's subsidiaries' and joint ventures and presented in TL in accordance with Turkish Financial Reporting Standards ("TFRS") as adopted by the Public Oversight Accounting and Auditing Standards ("POA") and CMB with certain adjustments and reclassifications for the purpose of fair presentation. Such adjustments are primarily related to application of consolidation accounting, accounting for business combinations, accounting for deferred taxes on temporary differences, accounting for employee termination benefits on an actuarial basis and accruals for various expenses. Except for the financial assets carried from their fair values and assets and liabilities included in Business Combination application, consolidated financial statements are prepared on a historical cost basis.

Summary of Significant Accounting Policies and Changes

As of 31 March 2026, interim condensed consolidated financial statements have been prepared by applying the accounting policies that are consistent with the accounting policies applied during the preparation of the consolidated financial statements for the year ended 31 December 2024, except for the new standards and TFRYK interpretations summarized below.

Interim condensed consolidated financial statements do not contain all the explanations and footnotes that are required to be included in the year-end consolidated financial statements. Therefore, these interim condensed consolidated financial statements should be evaluated together with the consolidated financial statements for the year ended 31 December 2025.

  1. BASIS OF CONSOLIDATED FINANCIAL STATEMENT PRESENTATION (continued) Financial Reporting in High-Inflation Economies

    Based on the CMB's decision dated 28 December 2023 and numbered 81/1820 and the "Implementation Guide on Financial Reporting in High Inflation Economies" published by the POA with the announcement made on 23 November 2023, issuers and capital market institutions subject to financial reporting regulations applying Turkish Accounting/Financial Reporting Standards will apply inflation accounting by applying the provisions of TAS 29, starting from their annual financial reports for the accounting periods ending as of December 31, 2023.

    As of March 31, 2026, an adjustment has been made in accordance with the requirements of TAS 29 ("Financial Reporting in High Inflation Economies") regarding the changes in the general purchasing power of the Turkish Lira. TAS 29 requirements require that financial statements prepared in the currency in circulation in the economy with high inflation be presented at the purchasing power of this currency at the balance sheet date and that the amounts in previous periods are rearranged in the same way. One of the requirements that requires the application of TAS 29 is a three-year compound inflation rate approaching or exceeding 100%. The indexing process was carried out using the coefficient obtained from the Consumer Price Index in Turkey published by the Turkish Statistical Institute ("TUIK"). The indices and correction coefficients used in the correction of the financial statements of the current and previous periods since January 1, 2005 are as follows:

    Date

    Index

    Coefficient

    Three Year Compound Interest Rate

    31 March 2026

    121,47

    1,00000

    205%

    31 December 2025

    110,39

    1,10040

    211%

    31 March 2025

    92,82

    1,30865

    250%

    The main elements of the Company's adjustment for financial reporting purposes in high-inflation economies are as follows:

    • Current period financial statements prepared in TL are expressed with the purchasing power of money valid at the balance sheet date, and the amounts from previous reporting periods are expressed by correcting the purchasing power of money at the last balance sheet date.

    • Monetary assets and liabilities are not adjusted as they are currently expressed with current purchasing power at the balance sheet date. In cases where the inflation-adjusted values of non-monetary items exceed the recoverable amount or net realizable value, the provisions of TAS 36 and TAS 2 were applied, respectively.

    • Non-monetary assets and liabilities and equity items that are not expressed in current purchasing power at the balance sheet date have been corrected using the relevant correction coefficients.

    • All items included in the income statements and other comprehensive income statements, except cost of sales, depreciation expense, profit/loss on asset sales, have been adjusted using the relevant monthly adjustment coefficients. Cost of sales, depreciation expense, asset sales profit/loss items have been recalculated on the basis of adjusted balance sheet items using correction coefficients.

    • All items in the statement of cash flows are expressed in the unit of measurement valid at the end of the reporting period

    • The effect of inflation on the Company's net monetary asset position in the current period is recorded in the net monetary position loss account in the income statement.

      Comparative Figures:

    • The relevant figures for the previous reporting period are rearranged by applying the general price index so that comparative financial statements are presented in the unit of measurement valid at the end of the reporting period. Information disclosed for previous periods is also presented in the measurement unit valid at the end of the reporting period.

    1. BASIS OF CONSOLIDATED FINANCIAL STATEMENT PRESENTATION (continued) New and Amended Turkish Financial Reporting Standards

      The accounting policies adopted in preparation of the consolidated financial statements as of March 31, 2026 are consistent with those of the previous financial year, except for the adoption of new and amended TFRS and TFRS interpretations effective as of January 1, 2026 and thereafter. The effects of these standards and interpretations on the Group's financial position and performance have been disclosed in the related paragraphs.

      1. The new standards, amendments and interpretations which are effective as of January 1, 2026

        Amendments to TFRS 9 and TFRS 7 - Classification and measurement of financial instruments
        • In August 2025, POA issued amendments to the classification and measurement of financial instruments (amendments to TFRS 9 and TFRS 7). The amendment clarifies that a financial liability is derecognized on the 'settlement date'. It also introduces an accounting policy option to derecognize financial liabilities that are settled through an electronic payment system before settlement date if certain conditions are met. The amendment also clarified how to assess the contractual cash flow characteristics of financial assets that include environmental, social and governance (ESG)-linked features and other similar contingent features as well as the treatment of nonrecourse assets and contractually linked instruments. Additional disclosures in TFRS 7 for financial assets and liabilities with contractual terms that reference a contingent event (including those that are ESG-linked), and equity instruments classified at fair value through other comprehensive income are added with the amendment. The new requirements are applied retrospectively with an adjustment to opening retained earnings.

          The amendments did not have a significant impact on the financial position or performance of the Group.

          Annual Improvements to TFRSs - Volume 11
        • In September 2025, POA issued Annual Improvements to TFRSs - Volume 11, amending the followings:

        • TFRS 1 First-time Adoption of International Financial Reporting Standards - Hedge Accounting by a Firsttime Adopter: These amendments are intended to address potential confusion arising from an inconsistency between the wording in TFRS 1 and the requirements for hedge accounting in TFRS 9.

        • TFRS 7 Financial Instruments: Disclosures - Gain or Loss on Derecognition: The amendments update the language on unobservable inputs in the Standard and include a cross reference to TFRS 13.

        • TFRS 9 Financial Instruments - Lessee Derecognition of Lease Liabilities and Transaction Price: TFRS 9 has been amended to clarify that, when a lessee has determined that a lease liability has been extinguished in accordance with TFRS 9, the lessee is required to apply derecognition requirement of TFRS 9 and recognise any resulting gain or loss in profit or loss. TFRS 9 has been also amended to remove the reference to 'transaction price".

        • TFRS 10 Consolidated Financial Statements - Determination of a 'De Facto Agent': The amendments are intended to remove the inconsistencies between TFRS 10 paragraphs.

        • TAS 7 Statement of Cash Flows - Cost Method: The amendments remove the term of "cost method"

          following the prior deletion of the definition of 'cost method'.

        • The Group is in the process of assessing the impact of the standard on financial position or performance of the Group.

          Amendments to TFRS 9 and TFRS 7 - Contracts Referencing Nature-dependent Electricity
        • In August 2025, POA issued Contracts Referencing Nature-dependent Electricity (Amendments to TFRS 9 and TFRS 7). The amendment clarifies the application of the "own use" requirements and permits hedge accounting if these contracts are used as hedging instruments. The amendment also adds new disclosure requirements to enable investors to understand the effect of these contracts on a company's financial performance and cash flows. The clarifications regarding the 'own use' requirements must be applied retrospectively, but the guidance permitting hedge accounting have to be applied prospectively to new hedging relationships designated on or after the date of initial application.

        • The amendments did not have a significant impact on the financial position or performance of the Group.

2. BASIS OF CONSOLIDATED FINANCIAL STATEMENT PRESENTATION (continued) New and Amended Turkish Financial Reporting Standards (continued)
  1. Standards, amendments, and interpretations that are issued but not effective as of 31 March 2026:

Standards, interpretations and amendments to existing standards that are issued but not yet effective up to the date of issuance of the consolidated financial statements are as follows. The Group will make the necessary changes if not indicated otherwise, which will be affecting the consolidated financial statements and disclosures, when the new standards and interpretations become effective.

Amendments to TFRS 10 and TAS 28: Sale or Contribution of Assets between an Investor and its Associate or Joint Venture

In December 2017, POA postponed the effective date of this amendment indefinitely pending the outcome of its research project on the equity method of accounting. Early application of the amendments is still permitted

TFRS 17 - The new Standard for insurance contracts

POA issued TFRS 17 in February 2019, a comprehensive new accounting standard for insurance contracts covering recognition and measurement, presentation and disclosure. TFRS 17 model combines a current balance sheet measurement of insurance contract liabilities with the recognition of profit over the period that services are provided. The mandatory effective date of the Standard postponed to accounting periods beginning on or after January 1, 2027 with the announcement made by the POA.

The standard is not applicable for the Group and will not have an impact on the financial position or performance of the Group

TFRS 18 - The new Standard for Presentation and Disclosure in Financial Statements

In May 2025, POA issued TFRS 18 which replaces TAS 1. TFRS 18 introduces new requirements on presentation within the statement of profit or loss, including specified totals and subtotals. TFRS 18 requires an entity to classify all income and expenses within its statement of profit or loss into one of five categories: operating; investing; financing; income taxes; and discontinued operations. It also requires disclosure of management-defined performance measures and includes new requirements for aggregation and disaggregation of financial information based on the identified 'roles' of the primary financial statements and the notes. In addition, there are consequential amendments to other accounting standards, such as TAS 7, TAS 8 and TAS 34. TFRS 18 and the related amendments are effective for reporting periods beginning on or after 1 January 2027, but earlier application is permitted. TFRS 18 will be applied retrospectively.

The Group is in the process of assessing the impact of the standard on financial position or performance of the Group.

TFRS 19 - The new Standard for Subsidiaries without Public Accountability: Disclosures

In August 2025, POA issued TFRS 19, which allows eligible entities to elect to apply reduced disclosure requirements while still applying the recognition, measurement and presentation requirements in other TFRS accounting standards

Unless otherwise specified, eligible entities that elect to apply TFRS 19 will not need to apply the disclosure requirements in other TFRS accounting standards. An entity that is a subsidiary does not have public accountability and has a parent (either ultimate or intermediate) which prepares consolidated financial statements, available for public use, which comply with TFRS accounting standards may elect to apply TFRS

19. TFRS 19 is effective for reporting periods beginning on or after 1 January 2027 and earlier adoption is permitted. If an eligible entity chooses to apply the standard earlier, it is required to disclose that fact. An entity is required, during the first period (annual and interim) in which it applies the standard, to align the disclosures in the comparative period with the disclosures included in the current period under TFRS 19.

The Group is in the process of assessing the impact of the standard on financial position or performance of the Group.

2. BASIS OF CONSOLIDATED FINANCIAL STATEMENT PRESENTATION (continued) New and Amended Turkish Financial Reporting Standards (continued)

b) Standards, amendments, and interpretations that are issued but not effective as of 31 March 2026:

Amendments to TAS 21 - Translation to a Hyperinflationary Presentation

The amendments issued by the POA in April 2026 require translation from a non-hyperinflationary functional currency into a hyperinflationary presentation currency at the closing rate. Accordingly, if an entity's functional currency is the currency of a non-hyperinflationary economy, but its presentation currency is the currency of a hyperinflationary economy, its results and financial position are translated into the presentation currency by translating all amounts (i.e., assets, liabilities, equity items, income and expenses) and all comparatives at the closing rate at the end of the current reporting period. Furthermore, an entity whose functional currency and presentation currency are the currency of a hyperinflationary economy, restates the comparative amounts of a foreign operation, whose functional currency is that of a non-hyperinflationary economy, by applying the general price index, in accordance with TAS 29, to the foreign operation's comparative figures. The amendments also introduce certain additional disclosure requirements.

The amendments apply for annual reporting periods beginning on or after 1 January 2027 and earlier application is permitted. If an entity's functional currency and presentation currency are the currency of a hyperinflationary economy (or are the currencies of different hyperinflationary economies) and it translates the results and financial position of foreign operations whose functional currency is that of a non-hyperinflationary economy, then it is required to apply the amendments from the beginning of the annual reporting period in which it first applies the amendments. In addition, it restates the comparative amounts of its foreign operations included in the entity's previously issued financial statements by applying the general price index it applies to corresponding figures in accordance with TAS 29. Other entities will apply the amendments retrospectively.

The Group is in the process of assessing the impact of the standard on financial position or performance of the Group.

  1. BASIS OF CONSOLIDATED FINANCIAL STATEMENT PRESENTATION (continued) Functional and Presentation Currency

    The majority of the consolidated foreign subsidiaries and joint venture are regarded as foreign operations since they are financially, economically and organizationally autonomous. The Group translates in accordance with "TAS 21 The Effects of Changes in Foreign Exchange Rates" The resulting translated amounts for non-monetary items are treated as their historical cost.

    Functional and presentation currency of the Group is Turkish Lira (TL). Functional currencies of the subsidiaries and joint ventures are as follows:

    March 31, 2026 December 31, 2025

    Local Currency

    Functional Currency

    Local Currency

    Functional Currency

    CCSD

    Turkish Lira

    Turkish Lira

    Turkish Lira

    Turkish Lira

    Etap

    Turkish Lira

    Turkish Lira

    Turkish Lira

    Turkish Lira

    Almaty CC

    Kazakh Tenge

    Kazakh Tenge

    Kazakh Tenge

    Kazakh Tenge

    Azerbaijan CC

    Manat

    Manat

    Manat

    Manat

    Turkmenistan CC

    Turkmen Manat

    Turkmen Manat

    Turkmen Manat

    Turkmen Manat

    Bishkek CC

    Som

    Som

    Som

    Som

    TCCBCJ

    Jordanian Dinar

    Jordanian Dinar

    Jordanian Dinar

    Jordanian Dinar

    SBIL

    Iraq Dinar

    Iraq Dinar

    Iraq Dinar

    Iraq Dinar

    SSDSD

    Syrian Pound

    Syrian Pound

    Syrian Pound

    Syrian Pound

    CCBPL

    Pakistan Rupee

    Pakistan Rupee

    Pakistan Rupee

    Pakistan Rupee

    CCBB

    Bangladesh Taka

    Bangladesh Taka

    Bangladesh Taka

    Bangladesh Taka

    CCI Holland

    Euro

    U.S. Dollars

    Euro

    U.S. Dollars

    Waha B.V.

    Euro

    U.S. Dollars

    Euro

    U.S. Dollars

    Al Waha

    Iraq Dinar

    Iraq Dinar

    Iraq Dinar

    Iraq Dinar

    Tajikistan CC

    Somoni

    Somoni

    Somoni

    Somoni

    CCBU

    Uzbek Som

    Uzbek Som

    Uzbek Som

    Uzbek Som

    Samarkand

    Uzbek Som

    Uzbek Som

    Uzbek Som

    Uzbek Som

    Namangan

    Uzbek Som

    Uzbek Som

    Uzbek Som

    Uzbek Som

    Foreign Currency Translations

    Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are recorded in the consolidated income statement of the relevant period, as foreign currency loss or gain. Foreign currency translation rates announced by the Central Bank of the Republic of Turkey used by the Group's subsidiaries in Turkey. USD amounts presented in the asset accounts are translated into TL with the official TL exchange rate of USD buying on March 31, 2026, USD 1,00 (full) = TL 44,3961 (December 31, 2025; USD 1,00 (full) = TL 42,8457) whereas USD amounts in the liability accounts are translated into TL with the official TL exchange rate of USD selling on March 31, 2026, USD 1,00 (full) = TL 44,4761 (December 31, 2025; USD 1,00 (full) = TL42,9229). Furthermore, USD amounts in the income statement are translated into TL, at the average TL exchange rate for USD buying for the period is USD 1,00 (full) = TL 43,5980 (January 1 - March 31, 2025; USD 1,00 (full) = TL 36,1994).

    The assets and liabilities of subsidiaries and joint ventures operating in foreign countries are translated at the rate of exchange ruling at the balance sheet date and the income statements of foreign subsidiaries and joint ventures are translated at average exchange rates. Differences that occur by the usage of closing and average exchange rates are followed under currency translation differences classified under equity.

    Estimates, Assumptions and Judgements Used

    For the condensed consolidated interim financial statements, as of March 31, 2026, Group management has to make key assumptions concerning the future and other key sources of estimation uncertainty on the balance sheet date that have significant risks of causing a material adjustment to the carrying amounts of assets and liabilities in the preparation of condensed consolidated financial statements. Actual results can be different from estimations. These estimations are reviewed at each balance sheet date; required corrections are made and reflected in the results of operations of the related period. The key assumptions concerning the future and other key resources of estimation at the balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year and the significant judgments (apart from those involving estimations) with the most significant effect on amounts recognized in the financial statements are consistent with the assumptions and estimations made for the year ended December 31, 2025, except for the necessary considerations made for income taxes.

  2. SEGMENT REPORTING

The Company produces segment reports for the chief operating decision maker (Board of Directors and Executive Management) in accordance with basis of preparation as explained in Note 2. Reported information is used by management for observing performance at operation segments and for deciding resource allocation.

Adjusted earnings before interest and tax (Adjusted EBITDA) is not an accounting measure under TFRS accounting and does not have a standard calculation method however it has been considered as the optimum indicator for the evaluation of the performance of the operating segments by considering the comparability with the entities in the same business.

Group's domestic and international subsidiaries are presented under Note 1 and Group's segment reporting is as

follows:

March 31, 2026

Domestic

International

Elimination

Consolidated

Net Revenue

20.433.368

31.935.247

-

52.368.615

Cost of sales (-)

(12.154.791)

(21.186.045)

-

(33.340.836)

Gross profit

8.278.577

10.749.202

-

19.027.779

Operating expenses (-)

(7.400.864)

(5.394.406)

460.615

(12.334.655)

Other operating income / (expense), net

4.125.544

476.685

(4.364.390)

237.839

Profit from operations

5.003.257

5.831.481

(3.903.775)

6.930.963

Gain from investing activities

7.917

15.530

-

23.447

Loss from investing activities (-)

Gain / (loss) from joint ventures

(12.835)

2.734

-

(10.101)

Profit before financial income / (expense)

4.998.339

5.849.745

(3.903.775)

6.944.309

Financial income

534.448

346.157

-

880.605

Financial expense (-)

(2.975.616)

(549.766)

897.229

(2.628.153)

Monetary Gain Loss

3.130.413

-

-

3.130.413

Profit before tax from continuing operations

5.687.584

5.646.136

(3.006.546)

8.327.174

Tax income / (expense) from continuing operations

(688.281)

(1.587.642)

(750.705)

(3.026.628)

Net profit or (loss) from continuing operations

4.999.303

4.058.494

(3.757.251)

5.300.546

Non-controlling interest

-

63.222

-

63.222

Equity holders of the parent

4.999.303

3.995.272

(3.757.251)

5.237.324

Purchase of property, plant, equipment and intangible asset

1.110.363

1.435.249

-

2.545.612

Amortization expense of right of use asset

98.423

40.827

-

139.250

Depreciation and amortization expenses

947.088

1.212.048

-

2.159.136

Other non-cash items

113.455

60.809

(61.195)

113.069

Adjusted EBITDA

6.162.223

7.145.165

(3.964.970)

9.342.418

March 31, 2026 Domestic International Elimination Consolidated

Total Assets

197.207.775

121.597.103

(105.416.000)

213.388.878

Total Liabilities

67.108.239

56.768.783

(5.921.550)

117.955.472

  1. SEGMENT REPORTING (continued)

    March 31, 2025

    Domestic

    International

    Elimination

    Consolidated

    Net Revenue

    18.804.223

    28.513.908

    (99)

    47.318.032

    Cost of sales (-)

    (13.816.036)

    (19.083.332)

    (26.379)

    (32.925.747)

    Gross profit

    4.988.187

    9.430.576

    (26.478)

    14.392.285

    Operating expenses (-)

    (6.570.613)

    (4.915.742)

    517.334

    (10.969.021)

    Other operating income / (expense), net

    3.614.603

    240.565

    (3.518.600)

    336.568

    Profit / (loss) from operations

    2.032.177

    4.755.399

    (3.027.744)

    3.759.832

    Gain from investing activities

    -

    5.108

    23

    5.131

    Loss from investing activities (-)

    (26.890)

    (20.017)

    (24)

    (46.931)

    Gain / (loss) from joint ventures

    -

    4.162

    -

    4.162

    Profit before financial income/(expense)

    2.005.287

    4.744.652

    (3.027.745)

    3.722.194

    Financial income

    528.894

    459.620

    (15.675)

    972.839

    Financial expense (-)

    (5.060.892)

    (1.083.056)

    1.934.695

    (4.209.253)

    Monetary Gain Loss

    2.944.534

    -

    -

    2.944.534

    Profit before tax from continuing operations

    417.823

    4.121.216

    (1.108.725)

    3.430.314

    Tax income / (expense) from continuing operations

    355.474

    (1.278.484)

    (809.518)

    (1.732.528)

    Net profit or (loss) from continuing operations

    773.297

    2.842.732

    (1.918.243)

    1.697.786

    Non-controlling interest

    -

    28.878

    -

    28.878

    Equity holders of the parent

    773.297

    2.813.854

    (1.918.243)

    1.668.908

    Purchase of property, plant, equipment and intangible asset

    827.822

    3.125.442

    -

    3.953.264

    Amortization expense of right of use asset

    51.690

    36.276

    -

    87.966

    Depreciation and amortization expenses

    932.815

    1.160.948

    -

    2.093.763

    Other non-cash items

    88.788

    148.014

    (58.972)

    177.830

    Adjusted EBITDA

    3.105.470

    6.100.637

    (3.086.716)

    6.119.391

    December 31, 2025

    Domestic International Elimination Consolidated

    Total Assets

    190.967.392

    134.021.874

    (115.060.067)

    209.929.199

    Total Liabilities

    68.841.571

    49.811.237

    (4.048.127)

    114.604.681

    In addition to the requirements of segment reporting, The Group's management presented this information for certain

    financial statements readers to utilize this data during their analyses.

    Company's "Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA)" definition and calculation is defined as; "Profit / (Loss) From Operations" plus relevant non-cash expenses including depreciation and amortization, provision for employee benefits like retirement and vacation pay (provisions for management bonus and long term incentive plan not included) and other non-cash expenses like negative goodwill and value increase due to change in scope of consolidation.

    As of March 31, 2026, and 2025, reconciliation of Adjusted EBITDA to profit / (loss) from operations is explained in the following table:

    March 31, 2026

    March 31, 2025

    Profit / (loss) from operations

    6.930.963

    3.759.832

    Depreciation and amortization

    2.159.136

    2.093.763

    Provision for employee benefits

    207.339

    219.728

    Foreign exchange gain / (loss) under other operating income /

    (94.270)

    (41.898)

    (expense) (Note 19)

    Amortization expense of right of use asset

    139.250

    87.966

    Adjusted EBITDA

    9.342.418

    6.119.391

  2. CASH AND CASH EQUIVALENTS

    March 31, 2026

    December 31, 2025

    Cash on hand Cash in banks

    22.506

    2.721

    -Time deposit

    14.981.705

    20.649.182

    -Demand deposit

    10.251.992

    8.293.231

    25.256.203

    28.945.134

    As of March 31, 2026, time deposits with maturities less than 3 months in foreign currencies existed for periods varying between 1 day to 61 days (December 31, 2025 - 1 day to 83 days) and earned interest between 0,04% - 18%

    (December 31, 2025 - 0,04% - 18%).

    As of March 31, 2026, time deposits in local currency existed for periods varying between 1 day to 61 days (December 31, 2025 - TL, 2 days to 89 days) and earned interest between 33,00% - 41,50% (December 31, 2025 -

    35% - 40,15%)

    As of March 31, 2026, there is TL 21.759 (December 31, 2025 - TL 43.790) of interest income accrual on time deposits with maturities less than 3 months. As of March 31, 2026, and December 31, 2025, the fair values of cash and cash equivalents are equal to book value.

    The credit risks of the banks where the Company has deposits are evaluated by taking into account independent data, and no significant credit risk is expected. The market values of cash and cash equivalents approximate their carrying values including the accrued interest income at the balance sheet date.

  3. FINANCIAL INVESTMENTS

    March 31, 2026 December 31, 2025

    Restricted cash 161.981 244.429

    161.981 244.429

    Restricted bank balance is the blocked amount in the bank for collateral of letters of credit in Uzbekistan, Samarkand, Namangan and Pakistan.

  4. DERIVATIVE FINANCIAL INSTRUMENTS

As of March 31, 2026, the Group has aluminum swap transactions with a total nominal value of TL 897.751. It has been designated as a hedging instrument that may arise from the cash flows of metal can purchases in years 2026 and has been subject to cash flow hedge accounting.

As of December 31, 2025, the Group has aluminum swap transactions with a total nominal amount of TL 1.271.375. It has been designated as a hedging instrument that may arise from the cash flows of metal can purchases in years 2026 and has been subject to cash flow hedge accounting.

As of March 31, 2026, the Group has sugar swap transactions with a total nominal value of TL 30.056.356. The designation as a hedging instrument that may arise from the cash flows of sugar purchases in years 2026-2028 has been subject to cash flow hedge accounting.

As of December 31, 2025, the Group has sugar swap transactions with a total nominal value of TL 62.735. The designation as a hedging instrument that may arise from the cash flows of sugar purchases in years 2026 has been subject to cash flow hedge accounting.

As of March 31, 2026, the Group has forward derivative financial instruments with a maturity of June 2026 in the amount of 20,3 million EUR, with a maturity of April 2026 in the amounts of 0,6 million EUR and 1,3 million US dollar in order to hedge exchange rate risk and the nominal value of these transactions are 1.036.433 TL, 30.558 TL and 57.715 TL. In addition to this, the Group has executed a 7 million US dollar cross currency swap agreement with a maturity of August-September 2026, and 7 billion TL maturity of June-December 2026 interest rate swap agreement and the nominal value of these transactions are 221.981 TL and 7.000.000 TL respectively.

As of December 31, 2025, the Group has forward derivative financial instruments with a maturity of June 2026 in the amount of 20,3 million EUR, with a maturity of April 2026 in the amounts of 1,2 million EUR and 5,6 million US dollar in order to hedge exchange rate risk and the nominal value of these transactions are 1.128.109 TL, 66.521 TL and 264.026 TL. In addition to this, the Group has executed a 3 million US dollar cross currency swap agreement with a maturity of February 2026, and 6 billion TL maturity of February-December 2026 interest rate swap agreement and the nominal value of these transactions are 162.728 TL and 6.327.300 TL respectively.

As of March 31, 2026, a hedging transaction amounting to 565,4 million USD (TL 25.149.213) has been executed to hedge the net investment in a foreign operation.

As of December 31, 2025, a hedging transaction amounting to 565,4 million USD (TL 26.707.752) has been executed to hedge the net investment in a foreign operation.

In the event of reasonably possible changes in the hedged risks (such as a 20% fluctuation in foreign exchange rates or commodity prices), no material impact on the financial statements is expected.

6. DERIVATIVE FINANCIAL INSTRUMENTS (continued)

Details of hedging instruments as of 31 March 2026 and 31 December 2025 are as follows:

Nominal

Outstanding

Fair Value Asset /

Financial Position

Value

Amounts

(Liability)

Line Item

Maturity

31 March 2026 Hedging Instruments:

Commodity swap contracts

- Aluminum

897.751

8.257 tons

338.399

Derivative Instruments

December 2026

- Sugar

30.056.356

73.178 tons

116.887

Derivative Instruments

September 2028

Fx forward (hedge against exchange rate risk)

1.036.433

20,3 million EUR

(56.306)

Derivative Instruments

June 2026

Fx forward (hedge against exchange rate risk)

30.558

0,6 million EUR

1.746

Derivative Instruments

April 2026

Fx forward (hedge against exchange rate risk)

57.715

1,3 million USD

1.970

Derivative Instruments

April 2026

Cross currency participation swap 221.981

7 million USD

5.097

Derivative Instruments

August - September 2026

Cross currency participation swap 7.000.000

7 billion TL

(136.696)

Derivative Instruments

June - December 2026

39.300.794

271.097

Net Investment Hedge:

Borrowings to hedge net investments in foreign -

565,4 million USD

(25.149.213)

Borrowings

January 2029 - April 2030

Cash flow hedge reserves:

assets /(liabilities) assets /(liabilities)

operations

  1. DERIVATIVE FINANCIAL INSTRUMENTS (continued) 31 December 2025 Nominal Value Outstanding Amounts Fair Value Asset / (Liability) Financial Position Line Item Maturity Hedging Instruments:

    Cash flow hedge reserves:

    Commodity swap contracts

    - Aluminum

    1.271.375

    11.011 tons

    265.739

    Derivative Instruments

    January 2026

    - Sugar

    62.735

    2.775 tons

    (7.058)

    Derivative Instruments

    April 2026

    Fx forward (hedge against exchange rate risk)

    - EUR/TL

    1.128.109

    20,3 million EUR

    (27.039)

    Derivative Instruments

    June 2026

    - EUR/TL

    66.521

    1,2 million EUR

    (270)

    Derivative Instruments

    March-April 2026

    - USD/TL

    264.026

    5,6 million USD

    (370)

    Derivative Instruments

    January-April 2026

    Cross currency participation swap

    162.728

    3 million USD

    (17.342)

    Derivative Instruments

    February 2026

    assets /(liabilities)

    Cross currency participation swap assets /(liabilities)

    Net Investment Hedge:

    Borrowings to hedge net investments in foreign operations

    6.327.300 6 billion TL (198.744) Derivative Instruments February-December 2026

    9.282.794 14.916

    - 565,4 million USD (26.707.752) Borrowings January 2029 - April 2030

  2. BORROWINGS

March 31, 2026

December 31, 2025

Short-term borrowings

12.722.640

15.007.223

Current portion of long-term borrowings and bond issued

5.340.048

6.053.564

Total short-term borrowings

18.062.688

21.060.787

Long-term borrowings and bond issued

32.052.294

34.731.585

Total borrowings

50.114.982

55.792.372

As of March 31, 2026, there is interest expense accrual amounting to TL 1.187.196 on total amount of borrowings (December 31, 2025 - TL 1.288.776).

Short and long-term borrowings (included current part) denominated in TL and foreign currencies as of March 31, 2026 and December 31, 2025, are as follows:

March 31, 2026 December 31, 2025

Short term

Long term

Short term

Long term

USD

2.499.078

27.186.122

2.466.095

28.798.231

EUR

1.181.883

1.213.173

1.258.469

1.315.567

TL

9.254.379

-

10.552.210

-

PKR

65.254

-

145.488

-

KZT

2.142.606

-

3.507.041

-

KGS

66.102

-

131.609

-

JOD

31.671

-

66.695

-

AZM

91.385

863.121

94.785

941.105

BDT

2.014.674

1.028.525

2.105.644

1.180.806

UZS

715.656

1.761.353

732.751

2.495.876

18.062.688

32.052.294

21.060.787

34.731.585

Range for the minimum and maximum effective interest rates on the balance sheet date are as follows:

March 31, 2026

December 31, 2025

Short-term

USD denominated borrowings

(6M TermSofr + 2,25%-7.50%)

(5.85%-6.53%)

PKR denominated borrowings

(1M Kibor - 0,10%) - (6M Kibor + 1%)

(1M Kibor - 0,10%) - (6M Kibor + 1%)

TL denominated borrowings

(18.82%-TLREF + 44,10%)

(18.82%-TLREF + 0,50%)

KZT denominated borrowings

(16,80%- 18,40%)

(15,40%- 18,40%)

EUR denominated borrowings

(4,77%)

(4,77%)

BDT denominated borrowings

(9,45%- 12,50%)

(10,25%- 12,00%)

JOD denominated borrowings

9,00%

9,00%

Long-term

USD denominated borrowings

(4,50%) - (6M TermSofr + 2,25%)

(4,50%) - (6MTermSofr + 2,25%)

EUR denominated borrowings

(6M Euribor + 1,30%)

(6M Euribor + 1,30%)

TL denominated borrowings

(TLRef + 0,90%)

(TLRef + 0,90% - 44,27%)

AZM denominated borrowings

(5,00%- 10,50%)

(5,00%- 10,50%)

KGS denominated borrowings

(14,28%)

(14,28%)

KZT denominated borrowings

(17,50%)

(17,50%)

BDT denominated borrowings

(12,37%)

(12,37%)

UZS denominated borrowings

(12,54% - 21,29%)

(12,54% - 21,29%)

Repayment plans of long-term borrowings as of March 31, 2026, and December 31, 2025, are scheduled as follows (including current portion of long-term borrowings):

March 31, 2026

December 31, 2025

2026

5.250.127

6.053.564

2027

3.229.688

3.679.848

2028 and after

28.912.527

31.051.737

37.392.342

40.785.149

7. BORROWINGS (continued)

Movements of financial borrowings as of March 31, 2026 and 2025 are as follows:

March 31, 2026

March 31, 2025

Financial borrowing at the beginning of the period

55.792.372

69.536.234

Proceeds from borrowings

6.974.747

14.109.744

Repayments of borrowings

(8.981.700)

(7.957.554)

Cash flows

(2.006.953)

6.152.190

Adjustments for interest expense

2.026.222

3.534.983

Interest paid

(1.961.378)

(3.374.285)

Changes in interest accruals

64.844

160.698

Foreign exchange loss / (gain) from foreign currency

932.139

2.409.506

denominated borrowings

Monetary gain / loss

(3.484.225)

(4.585.921)

Currency translation adjustment

(1.183.195)

(485.121)

Financial borrowing at the end of the period

50.114.982

73.187.586

Lease Liabilities

As of March 31, 2026, net present value of liabilities under lease liabilities is amounting to TL 1.554.974. Movement tables of lease liabilities as of March 31, 2026, and 2025 are as follows:

March 31, 2026

March 31, 2025

Balance as of January 1st

1.559.928

1.248.587

Increase in lease liabilities

243.047

197.350

Change in lease liabilities

-

2.611

Payments during the year

(245.586)

(179.925)

Interest expense of lease liabilities

74.781

41.226

Foreign exchange loss / (gain)

1.850

1.951

Currency translates on differences

(89.046)

(377.641)

Balance at the end of the period

1.544.974

934.159

8. OTHER RECEIVABLES AND PAYABLES

Other Receivables

March 31, 2026

December 31, 2025

Receivables due from personnel

48.901

36.775

Deposits and guarantees given

4.249

4.825

Other

105.075

182.203

158.225

223.803

Other Payables

March 31, 2026

December 31, 2025

Taxes and duties payable

3.025.447

2.336.027

Deposits and guarantees

5.137.809

3.242.446

Other

66.577

150.030

8.229.833

5.728.503

Convenience Translation into English of Interim Condensed Consolidated Financial Statements and Notes Originally Issued in Turkish)

COCA-COLA İÇECEK ANONİM ŞİRKETİ Notes to Interim Condensed Consolidated Financial Statements as at March 31, 2026

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of March 31, 2026, unless otherwise stated)

  1. PREPAID EXPENSES a) Short term prepaid expenses

    March 31, 2026

    December 31, 2025

    Prepaid marketing expenses

    2.147.069

    2.018.022

    Prepaid insurance expenses

    371.423

    470.530

    Prepaid rent expenses

    11.699

    8.784

    Prepaid other expenses

    454.372

    457.697

    Advances given to suppliers

    1.578.394

    1.992.671

    4.562.957

    4.947.704

    b) Long term prepaid expenses

    March 31, 2026

    December 31, 2025

    Prepaid marketing expenses

    1.144.739

    715.582

    Prepaid other expenses

    96.833

    35.710

    Advances given to suppliers

    1.345.964

    767.500

    2.587.536

    1.518.792

    1. Short term deferred income March 31, 2026 December 31, 2025

      Advances received

      449.079

      789.683

      Deferred income

      123.920

      -

      572.999

      789.683

    2. Long term deferred income
    March 31, 2026 December 31, 2025

    Deferred income 185.430 -

    185.430 -
  2. INVESTMENT IN JOINT VENTURES

    Investment in joint ventures, consolidated under the equity method of accounting, is carried in the consolidated financial position at cost plus post-acquisition changes in the Group's share of net assets of the joint ventures, less any impairment in value. The consolidated income statement reflects the Group's share of the results of operations of the joint ventures.

    As of March 31, 2026, and December 31, 2025, total assets and total liabilities and as of March 31, 2026, and 2025 net sales, and current year gain/(loss) of SSDSD is as follows:

    SSDSD

    March 31, 2026

    December 31, 2025

    Total assets

    1.224

    136

    Total liabilities

    44.798

    108.101

    Equity

    (43.574)

    (107.965)

    SSDSD

    March 31, 2026

    March 31, 2025

    Net revenue

    -

    -

    Net loss for the period

    -

    8.323

    Group's share in loss

    -

    4.162

  3. PROPERTY, PLANT AND EQUIPMENT

    As of March 31, 2026 and 2025, property, plant and equipment movement tables are as follows:

    Cost

    January 1, 2026

    Additions

    Transfers

    Disposals

    Impairment

    Currency translation

    differences

    March 31, 2026

    Land and buildings

    40.596.472

    54.785

    348.504

    (231)

    (2.836)

    (1.395.235)

    39.601.459

    Machinery and equipment

    72.878.908

    368.245

    547.494

    (6.781)

    (1.074)

    (2.402.677)

    71.384.115

    Vehicles

    1.306.573

    24.028

    11.016

    (12.790)

    -

    (69.057)

    1.259.770

    Furniture and fixtures

    1.932.102

    24.460

    12.166

    (2.906)

    -

    (34.639)

    1.931.183

    Other tangibles (*)

    38.140.696

    901.810

    223.904

    (394.292)

    18.822

    (1.184.218)

    37.706.722

    Leasehold improvements

    376.674

    -

    -

    -

    -

    -

    376.674

    Construction in progress

    4.606.430

    877.185

    (1.143.084)

    (13.505)

    -

    (272.267)

    4.054.759

    159.837.855

    2.250.513

    -

    (430.505)

    14.912

    (5.358.093)

    156.314.682

    Amortisation

    Land and buildings

    (11.570.890)

    (220.037)

    -

    86

    -

    277.559

    (11.513.282)

    Machinery and equipment

    (39.800.453)

    (861.422)

    -

    4.914

    -

    1.184.535

    (39.472.426)

    Vehicles

    (898.243)

    (27.511)

    -

    12.790

    -

    48.735

    (864.229)

    Furniture and fixtures

    (1.368.121)

    (26.071)

    -

    2.647

    -

    21.406

    (1.370.139)

    Other tangibles (*)

    (24.568.481)

    (824.695)

    -

    285.688

    -

    637.794

    (24.469.694)

    Leasehold improvements

    (270.373)

    (1.021)

    -

    -

    -

    -

    (271.394)

    (78.476.561)

    (1.960.757)

    -

    306.125

    -

    2.170.029

    (77.961.164)

    Net book value

    81.361.294

    289.756

    -

    (124.380)

    14.912

    (3.188.064)

    78.353.518

    (*) Coolers and returnable bottles are followed in other tangible assets.

    As of March 31, 2026, pledge amounting to TL 134.439 on property, plant and equipment (31 March 2025: TL 149.659). This amount is also dislosed in GPM table (Note 15).

    Impairment Loss

    As of March 31, 2026, the Group had TL 14.912 provided impairment losses (March 31, 2025 - TL 138) for property, plant and equipment that had greater carrying value than its estimated recoverable amount. This impairment had been provided for "Out of Use" tangible assets (Note 19).

    As of March 31, 2026, reversal of impairment amounting to TL 23.477 (March 31, 2025 - TL 5.131) (Note 19).

    11.

    PROPERTY, PLANT AND EQUIPMENT (continued)

    Currency translation

    Cost

    January 1, 2025

    Additions

    Transfers

    Disposals

    Impairment

    differences

    March 31, 2025

    Land and buildings

    37.525.789

    21.232

    75.094

    (632)

    -

    (746.509)

    36.874.974

    Machinery and equipment

    68.486.910

    270.880

    712.183

    (39.430)

    500

    (1.478.722)

    67.952.321

    Vehicles

    1.439.875

    2.424

    997

    (1.553)

    -

    (41.540)

    1.400.203

    Furniture and fixtures

    1.840.344

    19.833

    10.417

    (6.055)

    -

    (94.647)

    1.769.892

    Other tangibles (*)

    38.432.601

    793.915

    311.073

    (311.743)

    (636)

    (1.366.240)

    37.858.970

    Leasehold improvements

    361.580

    -

    17.609

    -

    -

    -

    379.189

    Construction in progress

    8.034.450

    2.597.810

    (1.127.373)

    -

    -

    (256.761)

    9.248.126

    156.121.549

    3.706.094

    -

    (359.413)

    (136)

    (3.984.419)

    155.483.675

    Amortisation

    Land and buildings

    (11.410.194)

    (196.661)

    -

    453

    -

    361.348

    (11.245.054)

    Machinery and equipment

    (39.094.453)

    (827.330)

    -

    27.339

    -

    1.054.750

    (38.839.694)

    Vehicles

    (936.016)

    (30.545)

    -

    1.491

    -

    19.102

    (945.968)

    Furniture and fixtures

    (1.291.708)

    (21.262)

    -

    5.995

    -

    64.477

    (1.242.498)

    Other tangibles (*)

    (24.975.427)

    (842.917)

    -

    204.271

    -

    1.170.658

    (24.443.415)

    Leasehold improvements

    (267.198)

    (263)

    -

    -

    -

    -

    (267.461)

    (77.974.996)

    (1.918.978)

    -

    239.549

    -

    2.670.335

    (76.984.090)

    Net book value

    78.146.553

    1.787.116

    -

    (119.864)

    (136)

    (1.314.084)

    78.499.585

    (*) Coolers and returnable bottles are followed in other tangible assets.

    11.

    PROPERTY, PLANT AND EQUIPMENT (continued)

    Right of Use Asset

    As of March 31, 2026 and 2025, right of use asset movement tables are as follows:

    Cost

    January 1, 2026

    Additions

    Disposals

    Currency Translation Difference

    March 31, 2026

    Land and Buildings

    710.759

    131.620

    -

    (40.661)

    801.718

    Machinery and Equipment

    212.339

    23.747

    -

    (18.378)

    217.708

    Vehicles

    1.232.319

    87.680

    (22.092)

    (99.610)

    1.198.297

    2.155.417

    243.047

    (22.092)

    (158.649)

    2.217.723

    Amortization

    Land and Buildings

    (286.635)

    (29.503)

    -

    16.466

    (299.672)

    Machinery and Equipment

    (19.141)

    (12.441)

    -

    988

    (30.594)

    Vehicles

    (314.489)

    (97.306)

    10.348

    24.195

    (377.252)

    (620.265)

    (139.250)

    10.348

    41.649

    (707.518)

    Net book value

    1.535.152

    103.797

    (11.744)

    (117.000)

    1.510.205

    11.

    PROPERTY, PLANT AND EQUIPMENT (continued)

    Right of Use Asset (continued)

    Cost

    January 1, 2025

    Additions

    Changes

    Disposals

    Currency Translation Difference

    March 31, 2025

    Land and Buildings

    951.610

    171.433

    2.611

    (394.368)

    (18.573)

    712.713

    Machinery and Equipment

    79.374

    -

    -

    -

    (25.090)

    54.284

    Vehicles

    859.284

    25.917

    -

    (12.187)

    (58.262)

    814.752

    1.890.268

    197.350

    2.611

    (406.555)

    (101.925)

    1.581.749

    Amortization

    Land and Buildings

    (455.710)

    (19.750)

    -

    213.055

    14.708

    (247.697)

    Machinery and Equipment

    (53.309)

    (2.306)

    -

    -

    13.001

    (42.614)

    Vehicles

    (345.940)

    (65.910)

    -

    10.074

    21.921

    (379.855)

    (854.959)

    (87.966)

    -

    223.129

    49.630

    (670.166)

    Net book value

    1.035.309

    109.384

    2.611

    (183.426)

    (52.295)

    911.583

  4. INTANGIBLE ASSETS

    As of March 31, 2026 and 2025, intangible assets movement tables are as follows:

    Cost

    January 1, 2026

    Additions

    Disposals

    Transfer

    Currency translation adjustment

    March 31, 2026

    Water sources usage right

    643.267

    -

    -

    -

    -

    643.267

    Bottlers and distribution agreements

    29.986.362

    -

    -

    -

    (1.247.226)

    28.739.136

    Foundation and organization

    27.583

    -

    -

    -

    -

    27.583

    Other Rights

    5.762.944

    3.504

    (1.572)

    215.656

    (669.241)

    5.311.291

    Construction in progress

    2.913.865

    291.595

    -

    (215.656)

    -

    2.989.804

    39.334.021

    295.099

    (1.572)

    -

    (1.916.467)

    37.711.081

    Amortization

    Water sources usage right

    (643.267)

    -

    -

    -

    -

    (643.267)

    Foundation and organization

    (30.618)

    (2.757)

    272

    -

    -

    (33.103)

    Other Rights

    (3.566.608)

    (195.622)

    377

    -

    668.090

    (3.093.763)

    (4.240.493)

    (198.379)

    649

    -

    668.090

    (3.770.133)

    Net book value

    35.093.528

    96.720

    (923)

    -

    (1.248.377)

    33.940.948

    There is no water sources usage right purchased by government incentive.

    12.

    INTANGIBLE ASSETS (continued)

    Cost

    January 1, 2025

    Additions

    Transfer

    Currency translation adjustment

    March 31, 2025

    Water sources usage right

    620.533

    -

    -

    -

    620.533

    Bottlers and distribution agreements

    30.783.094

    -

    -

    (442.684)

    30.340.410

    Foundation and organization

    35.549

    -

    -

    -

    35.549

    Other Rights

    5.553.841

    24.312

    74.942

    (61.240)

    5.591.855

    Construction in progress

    1.623.984

    222.858

    (74.942)

    -

    1.771.900

    38.617.001

    247.170

    (503.924)

    38.360.247

    Amortization

    Water sources usage right

    (620.533)

    -

    -

    -

    (620.533)

    Foundation and organization

    (17.897)

    (5.187)

    -

    -

    (23.084)

    Other Rights

    (3.137.289)

    (169.597)

    -

    337.475

    (2.969.411)

    (3.775.719)

    (174.784)

    -

    337.475

    (3.613.028)

    Net book value

    34.841.282

    72.386

    -

    (166.449)

    34.747.219

  5. GOODWILL

As of March 31, 2026, and 2025 nine months period ending movements of goodwill are as follows:

January 1, 2026 Currency Translation Difference

March 31, 2026

Net book value 6.070.515 1.270.230 7.340.745

January 1, 2025 Currency Translation Difference

March 31, 2025

Net book value 7.945.840 (96.122) 7.849.718

As of March 31, 2026, and 2025 operating segment distribution of goodwill is presented below:

Domestic

International

Consolidated

March 31, 2026

-

7.340.745

7.340.745

March 31, 2025

-

7.849.718

7.849.718

14. GOVERNMENT INCENTIVES

The Group's earnings from investments tied to an incentive certificate are subject to corporate tax at discounted rates, starting from the accounting period in which the investment is partially or fully operational, until the investment contribution amount is reached. In this context,s tax advantage amounting to TL 1.653.153 (December 31, 2025: TL 1.622.707) that the Group's will benefit from in the foreseeable future as of March 31, 2026 is reflected in the consolidated financial statements as a deferred tax asset. As a result of the recognition of the said tax advantage as of 31 March 2026, deferred tax income amounting to TL 9.553 has been realized in the consolidated profit or loss statement for the period from January to March 31, 2026.

According to the tax incentive certificates summarized above, no current period corporate tax provision (31 March 2025: None) discounted corporate tax advantage has been used .

The Group capitalizes its research and development ("R&D") expenditures in its statutory books. In accordance with the relevant legislation, the Group calculates its R&D expenditures and benefits from R&D tax deductions for the portion permitted by law. A tax benefit amounting to 18.208 TL (December 31, 2025: None), arising from unused R&D deductions expected to be utilized in the foreseeable future, has been recognized as a deferred tax asset in the financial statements. In relation to this deferred tax asset, a deferred tax income of 18.208 TL has been recognized in the statement of profit or loss for the period from January 1 to March 31, 2026.

Deferred tax assets are recognized when it is determined that taxable income is likely to occur in the coming years. In cases where taxable income is likely to occur, deferred tax assets are calculated over deductible temporary differences, tax losses and tax advantages vested in indefinite-lived investment incentives that allow reduced corporate tax payments. In this context, the Group's bases the reflection of deferred tax assets arising from investment incentives in the consolidated financial statements on long-term plans and evaluates the recoverability of deferred tax assets related to these investment incentives as of each balance sheet date, based on business models that include taxable profit estimations. It is foreseen that the deferred tax assets in question will be recovered within 5 years from the balance sheet date.

In the sensitivity analysis carried out as of March 31, 2026, when the inputs in the basic macroeconomic and sectoral assumptions that make up the business plans are increased/decreased by 10%, the recovery period of deferred tax assets regarding investment incentives, which is foreseen as 5 years, has not changed.

15. PROVISIONS, CONTINGENT ASSETS and LIABILITIES

CCI and its Subsidiaries in Turkey

Litigations against the Group

CCI and subsidiaries in Turkey are involved on an ongoing basis litigations arising in the ordinary course of business as of March 31, 2026 with an amount of TL 60.832 (December 31, 2025 - TL 51.053). As of March 31, 2026, no court decision has been granted yet. Group management does not expect any adverse consequences related with these litigations that would materially affect Group's operation results or financial status or liquidity.

Subsidiaries and joint ventures operating in foreign countries

Litigations against the Group

The Group's subsidiary operating in Uzbekistan, LLC Coca-Cola Bottlers Uzbekistan ("CCBU"), was subjected to a tax inspection. As a result of this inspection, in May 2025, a total amount of approximately UZS 314.5 billion (equivalent to approximately USD 25 million), comprising taxes, penalties and interest in relation to various matters including dividend distributions made in 2023 and 2024, was assessed and accounted in the financial statements in 2025. The assessed amount was paid on January 5, 2026. CCBU has initiated legal proceedings in relation to this matter, and the Group's management expects the outcome of the case to be favorable.

As of March 31, 2026, CCBPL has tax litigations. If the claims are resulted against CCBPL, the tax liability would be TL 120.664 (December 31, 2025 - TL 126.023).

Group management does not expect any adverse consequences related with these litigations that would materially

affect Group's operation results or financial status or liquidity.

  1. PROVISIONS, CONTINGENT ASSETS and LIABILITIES (continued) Company (CCI) and Parents Included in the Scope of Consolidation

    As of March 31, 2026, and December 31, 2025 guarantee, pledge and mortgage (GPM) position given for the main partner and the partnerships included in the scope of consolidation is as follows:

    March 31, 2026

    Total TL Equivalent

    Original

    TL

    Amount

    Original USD in Thousands

    Original EUR in Thousands

    Original PKR in Thousands

    Other Foreign Currency TL Equivalent

    1. Total guarantees and pledges given by the Company for its own corporation

    2. Total guarantees and pledges given by the Company for its subsidiaries consolidated for using the full consolidation method

    3. Total guarantees and pledges given by the

    2.620.767 2.123.123 2.345 3.518 162.152 188.577

    14.599.303 - 229.400 - 19.800.000 1.265.877

    Company for other third parties for its ordinary -

    commercial activities

    D. Other guarantees, and pledges given -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    i. Total guarantees and pledges given by the -

    -

    -

    -

    -

    -

    ii. Total guarantees and pledges given by the

    Group for other group companies which are not -

    -

    -

    -

    -

    -

    covered in B and C clauses

    iii. Total guarantees and pledges given by the

    Company for other third parties which are not -

    covered in the C clause

    -

    -

    -

    -

    -

    Total guarantees and pledges 17.220.070

    2.123.123

    231.745

    3.518

    19.962.152

    1.454.454

    Other guarantees and pledges given / Total

    equity (%) -

    -

    -

    -

    -

    -

    December 31, 2025

    Total TL

    Original

    TL

    Original USD in

    Original EUR in

    Original PKR in

    Other Foreign Currency TL

    Equivalent

    Amount

    Thousands

    Thousands

    Thousands

    Equivalent

    A. Total guarantees and pledges given by the

    3.021.834

    2.320.073

    6.032

    3.503

    162.152

    196.205

    Company for its parent company

    Company for its own corporation

    B. Total guarantees and pledges given by the Company for its subsidiaries consolidated for using the full consolidation method

    C. Total guarantees and pledges given by the

    16.102.624 604.987 229.400 - 19.800.000 1.349.492

    Company for other third parties for its ordinary -commercial activities

    D. Other guarantees, and pledges given -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    i. Total guarantees and pledges given by the -

    -

    -

    -

    -

    -

    ii. Total guarantees and pledges given by the

    Group for other group companies which are not -covered in B and C clauses

    -

    -

    -

    -

    -

    iii. Total guarantees and pledges given by the

    Company for other third parties which are not -covered in the C clause

    -

    -

    -

    -

    -

    Total guarantees and pledges 19.124.458

    2.925.060

    235.432

    3.503

    19.962.152

    1.545.697

    Other guarantees and pledges given / Total

    equity (%) -

    -

    -

    -

    -

    -

    Company for its parent company

    Tax and Legal Matters

    Legislation and regulations regarding taxation and foreign currency transactions in most of the territories in which the Group operates out of Turkey continue to evolve. The various legislation and regulations are not always clearly written, and the interpretation related with the implementation of these regulations is subject to the opinions of the local, regional and national tax authorities, the Central Bank and Ministry of Finance. Tax declarations, together with other legal compliance areas are subject to review and investigation by a number of authorities, who are enabled by law to impose significant fines, penalties and interest charges. These facts create tax risks in the territories in which the Group operates substantially more so than typically found in countries with more developed tax systems.

  2. COMMITMENTS Murabaha

    CCBPL has signed Murabaha facility agreements with Habib Bank Limited and Standard Chartered Bank ("Banks"). Based on these agreements, the Banks and CCBPL agree that they shall enter into a series of sugar and resin purchase transactions from time to time on the dates and in the amounts to be agreed between them subject to the terms of this agreement. As of March 31, 2026, CCBPL has a commitment to purchase sugar and resin in the amount of 44,4 million USD from the Banks by the end of December 31, 2026, and sugar and resin in the amount of 13,4 million USD by the end of December 31, 2026.

    CCBPL has signed Murabaha facility agreements with Habib Bank Limited and Standard Chartered Bank ("Banks"). Based on these agreements, the Banks and CCBPL agree that they shall enter into a series of sugar and resin purchase transactions. As of December 31, 2025, CCBPL has a commitment to purchase 5,5 million USD of sugar and resin from the Banks by the end of 30 June 2026, and 20 million USD of sugar and resin by the end of 30 September 2026.

  3. OTHER ASSETS AND LIABILITIES
    1. Other Current Assets

      March 31, 2026

      December 31, 2025

      VAT receivables

      2.074.599

      2.684.759

      Other

      192.927

      465.763

      2.267.526

      3.150.522

      b) Other Current Liabilities

      March 31, 2026

      December 31, 2025

      Put option of share from non-controlling interest

      104.775

      111.181

      Other

      342.243

      167.430

      447.018

      278.611

      As of March 31, 2026, the obligation of TL 104.775 results from the put option carried, for the purchase of 12,5% of Turkmenistan CC shares from Day Investment Ltd., with a consideration of USD 2.360 thousand. USD amount is converted with the official USD purchase rate announced by Central Bank of Republic of Turkey and booked under put option of share from non-controlling interest under other current liabilities (December 31, 2025-TL 111.181).

  4. EQUITY Share Capital Common shares 1 Kr par value March 31, 2026 December 31, 2025

    Authorized and issued (units) 279.807.860.200 279.807.860.200

    Legal reserves

    The legal reserves consist of first and second legal reserves, appropriated in accordance with the Turkish Commercial Code. The first legal reserve is appropriated out of historical statutory profits at the rate of 5% per annum, until the total reserve reaches 20% of the historical paid-in share capital. The second legal reserve is appropriated after the first legal reserve and dividends, at the rate of 10% per annum of all cash dividend distributions.

    Listed companies distribute dividend in accordance with the communique No. II-19.1 issued by the CMB which is effective from February 1, 2014.

    Companies distribute dividends in accordance with their dividend payment policies settled and dividend payment decision taken in general assembly and also in conformity with relevant legislations. The communique does not constitute a minimum dividend rate. Companies distribute dividend in accordance with the method defined in their dividend policy or articles of incorporation. In addition, dividend can be distributed by fixed or variable instalments and advance can be paid in accordance with profit on financial statements of the Group.

    Inflation adjustment to shareholders' equity can only be netted-off against prior years' losses and used as an internal source for capital increase where extraordinary reserves can be netted-off against prior years' loss and used in the distribution of bonus shares and dividends to shareholders. In case inflation adjustment to issued capital is used as dividend distribution in cash, it is subject to corporation tax.

    As of March 31, 2026, breakdown of the equity in the financial statements of CCI prepared in accordance with the Tax Procedure Law are as follows.

    PPI Indexed

    31 March 2026

    Amounts followed in

    Legal Records CPI Indexed Records

    Accumulated Profit /

    Loss

    Share Capital Adjustment Differences

    13.855.899

    4.367.482

    9.488.417

    Share Premium

    -

    5.660.345

    (5.660.345)

    Restricted Reserves Allocated from Net Profit

    2.767.318

    5.572.707

    (2.805.389)

    Dividends

    As per the consolidated financial statements of our company prepared in accordance with CMB accounting standards, in 2025, our Company recorded a net income of TL 14,072,351,000.00. The Board of Directors resolution to the distribution of gross dividends of TL 4,001,252,400.86, after legal liabilities are deducted from 2025 net income starting from 12 May 2026 was approved at the General Assembly. As per the proposal, the remainder of 2025 net income will be added to the extraordinary reserves.

    Entities which are Türkiye resident taxpayers or entitled to such dividends through a permanent establishment or a permanent representative in Türkiye, will be paid a gross cash dividend of TL 1.4300 (net TL 1.4300) per 100 shares, representing TL 1 nominal value. While other shareholders will receive gross TL 1.4300 (net TL 1.2155) per 100 shares (Full TL).

    No correction coefficient has been applied to the amounts in the above 2 paragraphs and they are shown as published on KAP.

    No privilege is granted to any share group regarding dividend distribution.

  5. OTHER INCOME/EXPENSE

a) Other operating income / expense

March 31, 2026

March 31, 2025

Other operating income

Foreign exchange gain

419.472

571.405

Scrap and other materials income

231.943

342.349

Prior year income and profit

499.830

384.275

Other income

91.149

159.383

1.242.394

1.457.412

Other operating expense

Foreign exchange loss

(325.201)

(529.503)

Prior year expense and loss

(168.556)

(303.137)

Scrap and other materials expense

(137.615)

(261.561)

Other expenses

(373.183)

(26.643)

(1.004.555)

(1.120.844)

b) Gain / (Loss) from Investing Activities

March 31, 2026

March 31, 2025

Gain from Investing Activities

Impairment reversal of property, plant and

23.447

5.131

equipment (Note 11)

23.447

5.131

Loss from Investing Activities

Loss on disposal of property, plant and

(1.566)

(41.664)

equipment, net

Provision for impairment in property, plant and

(8.535)

(5.267)

equipment (Note 11)

(10.101)

(46.931)

20. FINANCIAL INCOME / EXPENSE

a)Financial Income

March 31, 2026

March 31, 2025

Foreign exchange gain

237.336

395.390

Interest income

635.387

404.580

Derivative transaction gain

7.882

-

Gains on termination of lease agreements

-

172.869

880.605

972.839

b)Financial Expense

March 31, 2026

March 31, 2025

Foreign exchange loss

(331.203)

(633.044)

Interest expense

(2.173.933)

(3.534.983)

Interest expense of lease liabilities

(74.781)

(41.226)

Derivative transaction loss

(48.236)

-

(2.628.153)

(4.209.253)

As of March 31, 2026, and 2025 foreign exchange gain / (loss) from foreign currency denominated borrowings are as follows:

March 31, 2026 March 31, 2025

Foreign exchange gain / (loss) from foreign currency denominated borrowings, net

(932.139) (2.409.506)

21. TAX RELATED ASSETS AND LIABILITIES General information

The Group is subject to taxation in accordance with the tax regulations and the legislation effective in the countries in which the Group companies operate. In Turkey, the tax legislation does not permit a parent company and its subsidiaries to file a consolidated tax return. Therefore, provision for taxes, as reflected in the consolidated financial statements, has been calculated on a separate-entity basis.

In Turkey, the corporate tax rate is 25% as of March 31, 2026 (December 31, 2025: 25%). The corporate tax rate is applied to the profit after adding nondeductible expenses, exceptions and discounts accepted by the tax laws.

Different corporate tax rates of foreign subsidiaries are as follows:

March 31, 2026

December 31, 2025

Kazakhstan

20%

20%

Azerbaijan

20%

20%

Kyrgyzstan

10%

10%

Turkmenistan

8%

8%

Tajikistan

18%

18%

Jordan

21%

21%

Iraq

15%

15%

Pakistan

39%

39%

Uzbekistan

15%

15%

Bangladesh

25%

25%

For the consolidated financial statements, subsidiaries financial statements have been translated into TL and the "translation differences" arising from such translation have been recorded in equity, under Currency Translation Adjustment. Since it's not planned to sell any subsidiary share, these translation differences will not be reversed in the foreseeable future and not subject to deferred tax calculation in accordance with TAS 12, Income Taxes.

According to the OECD Pillar 2 Rules, if the tax burden of multinational enterprises with worldwide annual consolidated revenues exceeding EUR 750 million equivalent to Turkish Lira falls below 15%, a top-up tax may be levied. Considering the OECD's Pillar 2 Model Rules, it is assessed that the Pillar 2 Model Rules will not have a significant impact on financials. In addition, the Group has applied the exception from recognizing and disclosing information about deferred tax assets and liabilities related to Pillar Two Income Taxes.

21. TAX RELATED ASSETS AND LIABILITIES (continued)

The list of temporary differences and the resulting deferred tax liabilities, as of March 31, 2026, and December 31, 2025 using the prevailing effective statutory tax rate is as follows:

March 31, 2026 December 31, 2025

Cumulative

Temporary Difference

Deferred

Tax Assets / (Liabilities)

Cumulative

Temporary Difference

Deferred

Tax Assets / (Liabilities)

Tangible and intangible assets

(34.200.747)

(8.986.322)

(33.053.077)

(8.793.185)

Right of use asset

(183.095)

(65.846)

(201.478)

(70.595)

Borrowings

(739.067)

(180.981)

(602.320)

(142.249)

Employee termination, other employee benefits and other

payable accruals

667.887 169.315 554.143 143.438

Unused investment incentive

1.718.946

1.671.361

1.891.528

1.662.707

Carry forward tax loss

23.358.404

5.839.601

25.703.588

6.425.897

Trade receivables, payables and other

9.163.065

2.179.473

5.930.878

1.183.445

Derivative financial instruments

43.863

11.468

32.854

8.584

Inventory

315.241

74.967

471.290

123.313

144.497

713.036

727.406

541.355

Minus: Provision for valuation of carry forward loss

(23.358.404)

(5.839.601)

(25.703.588)

(6.425.897)

(23.213.907)

(5.126.565)

(24.976.182)

(5.884.542)

Deferred tax assets

1.291.613

1.420.605

Deferred tax liabilities

(6.418.178)

(7.305.147)

Deferred tax liability, net

(5.126.565)

(5.884.542)

The expiration dates of carryforward tax losses for which no deferred taxes are calculated as follows;

March 31, 2026 December 31, 2025

2026

-

2.514.038

2027

2.284.658

3.385.575

2028

3.076.677

8.878.312

2029

8.068.259

5.838.344

2030

5.305.656

5.087.319

2031

4.623.154

-

23.358.404

25.703.588

As of March 31, 2026, and 2025, the movement of net deferred tax liability is as follows:

March 31, 2026

March 31, 2025

Balance at January 1,

5.884.542

5.756.717

Deferred tax expense / (income)

(191.937)

308.008

Tax expense recognized in comprehensive income

(168.887)

(463.814)

Currency translation adjustment

(397.153)

(152.271)

5.126.565

5.448.640

Earlier from Coca-cola Icecek A.s

All Coca-cola Icecek A.s news releases