Coca-cola Icecek A.s.BIST: CCOLA

Earnings Documents (1Q26 Release)

· Issued by Coca-cola Icecek A.s.

Earnings Release Istanbul, May 4, 2026

Delivering Strong Balanced Growth and Value Amid Elevated Geopolitical Tensions

Sales Volume: +6.9%

With TAS 29:

Net Sales Revenue (NSR): +10.7%

EBIT: +84.3%

EBIT Margin: 13.2%, +529 bps

Net Income: TL 5.2 bn

Without TAS 29:

NSR: +44.9%

FX-Neutral NSR: +28.1%

EBIT: +108.8%

EBIT Margin: 15.2%, +466 bps

Net Income: TL 3.7 bn

Follow 5th May Live Event!

1Q26 Results Webcast:

16:00 Istanbul

14:00 London

09:00 New York

Click to access webcast

Karim Yahi, CEO of Coca-Cola İçecek (CCI), commented:

We started 2026 with solid momentum, delivering balanced results across our diversified geography despite continued macroeconomic and geopolitical volatility. In a continuously challenging context, we remained focused on what we can control, and that is our disciplined execution, which enabled us to deliver resilient and quality volume and value performance across both our Türkiye and international operations.

Following the escalation of geopolitical tensions at the end of February, we have been closely monitoring the potential implications and proactively taking the necessary precautions to ensure the safety of our people, assets and the continuity of operations.

In an environment where resilience matters as much as growth, we remain focused on sustainable quality growth, margin management, stronger free cash flow generation, and longterm value creation for all stakeholders.

We achieved solid consolidated volume growth in 1Q26, with sales volumes increasing by 6.9% y/y to 414 million unit cases ("uc"). Growth was broad-based, supported by resilient performance in Türkiye and strong performance across most of our key international operations, while Central Asia remained the primary growth engine, building on last year's strong momentum.

In Türkiye, sales volumes increased by 1.4% y/y to 130 million unit cases in 1Q26, despite a high base, reflecting our deliberate focus on higher value categories, the resilience of our core portfolio and our disciplined approach to balancing affordability with value creation.

Net Sales Revenue ("NSR") per unit case, excluding inflation accounting, reached $2.9, marking the highest first-quarter level in the past decade. Our EBIT margin expanded significantly by 466 basis points y/y to 15.2%, mainly driven by stronger gross profit margin and some phasings in Operating Expenses ("OpEx"). The main driver of the performance came from our Türkiye operations, which delivered significant year-on-year expansion against a softer base in the prior year, assisted also with positive mix and the favorable timing impact of December pricing. With inflation accounting, net income reached TL 5.2 bn, supported by strong operational leverage.

May 2026 marks a significant milestone in CCI's journey: the 20th anniversary of our initial public offering. Over the past two decades, we have achieved remarkable growth and success, made possible by the dedication and collective effort of our "One Team". Going public has played an important role in this journey, strengthening CCI's governance, and enabling sustainable value creation for all our stakeholders. Since becoming public, we proudly delivered CAGR of 7% in volume, 7% in NSR and 8% in EBITDA in USD terms.

We operate across inherently challenging geographies, and the experience we have built over the years continues to support our ability to navigate evolving dynamics successfully. We continue to drive quality growth over the long term through disciplined execution, right pricing to preserve affordability, optimized discount management and continuous mix improvement. Supported by our strong operating model and the resilience of our people, we are well positioned to navigate challenges with confidence and deliver sustainable value creation. We will continue to execute along these priorities throughout the remainder of 2026.

As communicated before, by the end of second quarter I will step down from my role as CCI's CEO and hand over the responsibility to Ahmet Kürşad Ertin, our current COO. Ahmet and I have worked closely together for many years, and I have complete confidence in his ability to lead the company forward. He brings deep knowledge of our business, our markets and our people, together with a strong strategic vision and execution discipline. This leadership transition reflects continuity and ensures we remain fully focused on delivering our long-term priorities with strong execution across the system.

I am grateful to our teams across all our markets for their commitment and engagement, as well as to our customers, suppliers, and all our stakeholders for their partnership.

I would also like to thank our Board, shareholders and investors for their trust, guidance and support.

1Q26 Highlights

Key P&L Figures and Margins

TAS 29 (Financial Reporting in Hyperinflationary Economies) implemented

Consolidated (TL Million)

1Q26

1Q25

Change (%)

Volume (Million UC)

414

387

6.9%

Net Sales

52,369

47,318

10.7%

Gross Profit

19,028

14,392

32.2%

EBIT

6,931

3,760

84.3%

EBIT (Exc. other)

6,693

3,423

95.5%

EBITDA

9,342

6,119

52.7%

EBITDA (Exc. other)

8,992

5,825

54.4%

Profit Before Tax

8,327

3,430

142.8%

Net Income / (Loss)

5,237

1,669

213.8%

Gross Profit Margin

36.3%

30.4%

EBIT Margin

13.2%

7.9%

EBIT Margin (Exc. other)

12.8%

7.2%

EBITDA Margin

17.8%

12.9%

EBITDA Margin (Exc. other)

17.2%

12.3%

Net Income Margin

10.0%

3.5%

Türkiye (TL Million)

1Q26

1Q25

Change (%)

Volume (Million UC)

130

128

1.4%

Net Sales

20,433

18,804

8.7%

Gross Profit

8,279

4,988

66.0%

EBIT

5,003

2,032

146.2%

EBIT (Exc. other)

878

-1,582

n.m.

EBITDA

6,162

3,105

98.4%

EBITDA (Exc. other)

1,923

-451

n.m.

Net Income / (Loss)

4,999

773

546.5%

Gross Profit Margin

40.5%

26.5%

EBIT Margin

24.5%

10.8%

EBIT Margin (Exc. other)

4.3%

n.m.

EBITDA Margin

30.2%

16.5%

EBITDA Margin (Exc. other)

9.4%

n.m.

Net Income Margin

24.5%

4.1%

International (TL Million)

1Q26

1Q25

Change (%)

Volume (Million UC)

284

259

9.6%

Net Sales

31,935

28,514

12.0%

Gross Profit

10,749

9,431

14.0%

EBIT

5,831

4,755

22.6%

EBIT (Exc. other)

5,355

4,515

18.6%

EBITDA

7,145

6,101

17.1%

EBITDA (Exc. other)

6,669

5,787

15.2%

Net Income / (Loss)

3,995

2,814

42.0%

Gross Profit Margin

33.7%

33.1%

EBIT Margin

18.3%

16.7%

EBIT Margin (Exc. other)

16.8%

15.8%

EBITDA Margin

22.4%

21.4%

EBITDA Margin (Exc. other)

20.9%

20.3%

Net Income Margin

12.5%

9.9%

Operational Overview Sales Volume

CCI's consolidated sales volume increased by 6.9% y/y to 414 million unit cases ("uc") in the first quarter of the year, cycling a strong base of 13.4% growth in 1Q25. Growth was underpinned by strong performance in Central Asia and resilient performance in Türkiye and Pakistan. Türkiye grew by 1.4%, while Kazakhstan, Uzbekistan and Pakistan delivered volume growth of 11.0%, 40.7% and 0.2%, respectively. In contrast, Iraq, which had been expanding for 11 consecutive quarters, recorded a limited volume decline of 1.8% in the quarter, impacted mostly in March amid severe political, security, and economic stress driven by the spillover of the U.S.-Israel conflict with Iran. Central Asia remained the primary growth engine, building on last year's momentum. Driven by stronger growth in international markets, the share of international sales in total sales increased by 169 basis points to 68.7%.

The sparkling category, which delivered strong growth of 16.9% in the first quarter of last year, sustained its growth momentum with a 4.5% increase in 1Q26. Additionally, the stills category, including iced teas, energy drinks and juices, delivered strong growth of 30.3%, primarily driven by Fusetea, whose sales surged by 47.4% y/y, boosting overall category performance.

In line with our mix improvement strategy, the consolidated Immediate Consumption ("IC") ratio increased by 105 basis points to 25.5% in 1Q26. From a channel perspective, the on-premise share of our volume increased by 123 bps to 31.1%. In addition, reflecting our strategic focus, the quarter saw continued progress in expanding the share "no sugar" products within the sparkling category, with its share rising by 75 bps to 3.5%, in line with our commitment to sustainable long-term value creation.

Türkiye sales volume increased by 1.4% y/y to 130 million unit cases in 1Q26, cycling a strong base of 8.4% growth in the same period last year. This performance was achieved despite our deliberate choice to optimize sales in the water category, in line with our strategy to shift focus toward higher value categories. Excluding water, volume growth stood at 3.8% in 1Q26. Right pricing, effective mix management, cost savings from timely raw material procurement despite rising input costs, and strong daily in-store execution, remained key to increasing margins while supporting volume growth.

In Türkiye, the share of IC packages increased by 87 bps y/y to 29.6% in 1Q26. The on-premise channel also expanded, with its share rising by 75 bps to 28.8%, while the traditional channel declined by 89 bps to 35.3%. The continued focus on "no sugar" products remained a key margin-accretive driver, with its share within total sparkling sales increasing by 88 bps y/y to 7.8% as of 1Q26. In addition, the stills category delivered a strong performance, growing by 10.1% y/y in Türkiye. Within this segment, Fusetea recorded a robust growth of 21.5%, while the higher value-added Monster Energy brand achieved a very strong yearly increase of 82.2%, further supporting the overall category performance.

International operations recorded a 9.6% y/y volume increase in 1Q26, on top of a strong base of 16.1% growth in the same period last year. Growth was broad-based across markets, with the Central Asia region continuing to be a key driver of strong volume expansion. Similar to Türkiye, the stills category delivered a very strong performance, growing by 56.4% y/y. This growth was primarily driven by Fusetea, which increased by 67.6% y/y.

In terms of channel and package mix, the on-premise channel share expanded by 139 bps to 32.3%, while the share of IC packages increased by 129 bps to 23.6% of total sales. This was supported by our continued focus on higher-margin channels, packages and product mix, resulting in a more favorable overall sales mix and ultimately contributing to margin expansion.

Change (YoY)

Breakdown

1Q26

1Q25

1Q26

1Q25

Sparkling

4.5%

16.9%

81.1%

83.0%

Stills

30.3%

8.7%

10.8%

8.8%

Water

5.3%

-9.2%

8.1%

8.2%

Total

6.9%

13.4%

100%

100%

Totals may not add up due to rounding differences.

Pakistan volumes grew by 0.2% y/y to reach 101 million uc in 1Q26, following a high base of 17.2% growth in the same period last year. While the competitive environment remained challenging, share of local brands in the overall market showed signs of stabilization. The Ramadan period supported volumes during the quarter. That said, heightened geopolitical tensions in the nearby region and sharp fuel price hikes for petrol and diesel, driven by surging global oil prices following the US-Israel conflict with Iran are negatively impacting consumer sentiment and purchasing power, partly softening demand trends. Kazakhstan's sales volumes increased by 11.0% y/y in 1Q26, reaching 63 million unit cases, driven by a strong innovation pipeline. All categories delivered solid growth, with the stills category standing out on the back of strong performance by Fusetea. While the sparkling category grew by 5.1%, stills volumes surged by 34.9%, primarily driven by Fusetea, whose sales volumes increased by 48.1% y/y. In addition, the can portfolio was expanded to support the ongoing focus on increasing the IC mix to 12.8%, improved 75 bps y/y in the portfolio. Uzbekistan delivered an impressive 40.7% y/y volume growth in 1Q26, with total volumes reaching 49 million unit cases, supported by favorable market conditions, a supportive macroeconomic backdrop and strong competitive execution. Product innovations also contributed to our ability to outperform the industry. Overall, the strong momentum observed last year continued into 1Q26. Iraq sales volumes declined by 1.8% y/y to 30 million unit cases in 1Q26, after eleven consecutive quarters of solid growth. The contraction in volumes was mainly driven by two factors: severe political, security and economic stress caused by the spillover of the U.S.-Israel conflict with Iran and colder-than-usual weather conditions during the quarter. Financial Overview

Based on the CMB's decision dated December 28, 2023 and numbered 81/1820 and the "Implementation Guide on Financial Reporting in High Inflation Economies" published by the POA with the announcement made on November 23, 2023, issuers and capital market institutions subject to financial reporting regulations applying Turkish Accounting/Financial Reporting Standards are required to apply inflation accounting by implementing the provisions of TAS 29, starting from their annual financial reports for the accounting periods ending as of December 31, 2023.

As of March 31, 2026, an adjustment has been made in accordance with the requirements of TAS 29 ("Financial Reporting in High Inflation Economies") regarding the changes in the general purchasing power of the Turkish Lira. TAS 29 requires that financial statements prepared in the currency of an economy experiencing high inflation be presented at the purchasing power of this currency at the balance sheet date and that amounts from previous periods be restated accordingly. The indexing process was carried out using the coefficient obtained from the Consumer Price Index in Türkiye published by the Turkish Statistical Institute ("TUIK").

The relevant figures for the previous reporting period have been restated by applying the general price index so that comparative financial statements are presented in the unit of measurement valid at the end of the reporting period. Information disclosed for previous periods is also presented in the measurement unit valid at the end of the reporting period.

However, certain items from our financials are also presented without inflation adjustment for information purposes in order to provide an indication of our performance relative to our 2026 forecasts, which we announced at the beginning of the year and stated were based on the financials without inflation adjustment. These unaudited figures are clearly labelled where relevant. All financial figures without such disclosure are reported in accordance with TAS 29.

1Q26
  • Net sales revenue ("NSR") increased by 10.7% y/y to TL 52.4 billion, while NSR/uc rose by 3.6% y/y in 1Q26. Excluding the impact of inflation accounting, NSR grew by a strong 44.9% y/y to TL 52.0 billion, with NSR/uc up 35.6%, supported by improved mix management, disciplined cost control and right pricing with timely execution. Excluding TAS 29, NSR/uc reached $2.9 in 1Q26, the highest first-quarter level recorded in the past decade.
  • Türkiye delivered solid top-line growth in 1Q26, with reported NSR increasing by 8.7% y/y to TL 20.4 billion and NSR/uc rising by 7.2% to TL 157.6. Excluding TAS 29, NSR grew by 42.3% y/y, while NSR/uc reached TL 154.4, up a strong 40.3% increase. This robust performance was primarily driven by timely price adjustments, an improving channel mix, a higher share of Immediate Consumption (IC) as well as the low base of last year.
  • In international operations, NSR increased by 12.0% y/y to TL 31.9 billion, while NSR/uc also grew by 2.2% in 1Q26. The average devaluation in USD/TRY was less than the inflation coefficient, which resulted in a lower transition of local performance. Excluding the impact of TAS 29, NSR increased by 46.6% y/y and NSR/uc improved by 33.8%. This was driven by solid volume momentum, selectively and cautiously implemented price adjustments across our markets, and an improving channel and pack mix. Despite the challenging environment driven by ongoing geopolitical developments, including the escalation of the Iran-Israel conflict towards the end of the quarter, our international operations delivered a resilient performance, in line with our commitment to maintaining affordability and supporting volume growth.

    Net Sales Revenue (TL Million)

    NSR per UC (TL)

    1Q26

    Change (YoY)

    1Q26

    Change (YoY)

    Türkiye

    20,433

    8.7%

    157.6

    7.2%

    International

    31,935

    12.0%

    112.4

    2.2%

    Consolidated

    52,369

    10.7%

    126.5

    3.6%

  • Gross margin expanded by 592 bps y/y to 36.3% on a consolidated basis in 1Q26. While gross profit margin in international operations improved by 59 bps versus the prior year, Türkiye operations delivered a remarkable expansion, with margins reaching 40.5% in 1Q26, cycling a low base of 26.5% in 1Q25. This was primarily driven by the full-quarter impact of price increases implemented towards the end of 2025 in Türkiye, strong NSR generation, as well as disciplined cost measures supported by proactive procurement practices, including timely hedging and pre-buys to mitigate raw material inflation. In international operations, gross

    margin increased by 59 bps y/y to 33.7%, supported by solid volume growth across most major markets and continued cost discipline, despite a more subdued pricing environment.

  • Our consolidated opex as a percentage of NSR was 23.1% in 1Q26 vs. 22.5% in 1Q25. This was driven by a 10.9% increase in distribution, selling and marketing expenses which was broadly in line with revenue growth of 10.7%, while general administrative expenses increased by 17.5% y/y. Despite ongoing inflationary pressures, opex was tightly managed and supported a stable opex-to-NSR ratio.

  • Consolidated EBIT margin increased by 529 bps y/y to 13.2% in 1Q26. Excluding TAS 29, EBIT margin stood at 15.2%, compared to 10.6% in the same period of last year, corresponding to a 466 bps y/y expansion. This strong performance was primarily driven by the significant improvement in gross profit margin, supported by tight opex management. As a result, both domestic and international operations delivered margin expansion versus the prior year, with the uplift in Türkiye standing out as particularly strong.
  • EBITDA margin expanded by 491 bps y/y to 17.8% in 1Q26. On a pre-inflation accounting basis, EBITDA margin reached 18.6%, marking a 440 bps improvement versus 1Q25.
  • Net financial expense, including lease liabilities related to TFRS 16, declined to TL (1,748) million in 1Q26 from TL (3,236) million in 1Q25. This improvement was primarily driven by strong FCF generation and our strategic shift toward a higher share of borrowings in lower-interest-rate markets, which contributed to a reduction in total interest expenses.

    Financial Income / (Expense) (TL Million)

    1Q26

    2025

    Interest income

    635

    405

    Interest expense (-)

    -2,249

    -3,576

    FX gain / (loss) - Borrowings

    -94

    -492

    Other

    -40

    428

    Financial Income / (Expense) Net

    -1,748

    -3,236

    Totals may not add up due to rounding differences.

  • Non-controlling interest (minority interest) was TL (63) million in 1Q26, compared to TL (29) million in 1Q25.
  • Net profit was recorded at TL 5.2 billion in 1Q26, compared to TL 1.7 billion in 1Q25. While monetary gains remained broadly stable y/y, improved operational profitability across both Türkiye and international operations, together with lower net financial expenses, supported bottom line growth. Excluding TAS 29 accounting, net profit amounted to TL 3.7 billion in 1Q26 versus TL 85 million in 1Q25.
  • Free cash flow ("FCF") generation was TL 462 million in 1Q26, compared very favorably to TL (10.5) billion in 1Q25, marking a significant improvement despite the typically negative seasonality of the first quarter. The improvement was mainly driven by improved operating profitability and a stronger net working capital to sales ratio compared to the same quarter of prior year. Some capex spending shifts positively impacted FCF in the quarter, which will normalize over the full year. Excluding TAS 29 inflation accounting, FCF amounted to TL 427 million.
  • Capex amounted to TL 2.5 billion in 1Q26, with 44% allocated to Türkiye operations and 56% to international operations. The Capex/sales ratio stood at 4.9% for the period, compared to 8.4% in 1Q25.
  • Consolidated debt was TL 51.7 billion (USD 1.2 billion) by March 31, 2026 and consolidated cash was TL

    25.4 billion (USD 573 million), bringing consolidated net debt to TL 26.2 billion (USD 589 million). Net debt to consolidated EBITDA stood at 0.66x as of March 31, 2026, improving from 0.81x as of December 31, 2025 and 1.31x as of March 31, 2025, reflecting continued deleveraging and an even stronger balance sheet position.

    Financial Leverage Ratios

    1Q26

    2025

    Net Debt / EBITDA

    0.66

    0.81

    Debt Ratio (Total Fin. Debt / Total Assets)

    24%

    27%

    Fin. Debt-to-Equity Ratio

    54%

    60%

  • As of March 31, 2026, 59% of our consolidated financial debt is in USD, 5% in EUR, 19% in TL, and the remaining 17% in other currencies. The USD and EUR loan portion of total portfolio declined from 87% in 2022 to 64% as of March 31, 2026.

  • The average maturity of the consolidated debt portfolio is 2.2 years, and the maturity profile is as follows:

    Maturity Date

    2026

    2027

    2028

    2029

    2030

    % of Total Debt

    32%

    9%

    6%

    50%

    3%

    Unaudited Highlighted Items Without the Impact of TAS 29

    The following section is presented without the impact of TAS 29 to allow an assessment of the material expectations/assumptions/guidance shared previously and is unaudited.

  • Consolidated NSR recorded as TL 52.0 billion in 1Q26, growing by 44.9% y/y and NSR/uc increased by 35.6% y/y.

  • In 1Q26, consolidated gross profit margin expanded by 531 bps y/y to 37.5%, while EBIT margin improved by 466 bps to 15.2%.

  • Net income rose sharply to TL 3.7 billion in 1Q26, up from TL 85 million recorded in the same period of prior year.

Consolidated (TL Million)

1Q26

1Q25

Change (%)

Volume (Million UC)

414

387

6.9%

Net Sales

51,957

35,859

44.9%

Gross Profit

19,495

11,549

68.8%

EBIT

7,900

3,783

108.8%

EBITDA

9,647

5,080

89.9%

Net Income / (Loss)

3,694

85

n.m.

Gross Profit Margin

37.5%

32.2%

EBIT Margin

15.2%

10.6%

EBITDA Margin

18.6%

14.2%

Net Income Margin

7.1%

0.2%

Türkiye (TL Million)

1Q26

1Q25

Change (%)

Volume (Million UC)

130

128

1.4%

Net Sales

20,018

14,070

42.3%

Gross Profit

8,742

4,363

100.4%

EBIT (Exc. other)

1,846

-276

n.m.

EBITDA (Exc. other)

2,229

81

n.m.

Net Income / (Loss)

3,445

-583

n.m.

Gross Profit Margin

43.7%

31.0%

EBIT Margin (Exc. other)

9.2%

n.m.

EBITDA Margin (Exc. other)

11.1%

0.6%

Net Income Margin

17.2%

n.m.

International (TL Million)

1Q26

1Q25

Change (%)

Volume (Million UC)

284

259

9.6%

Net Sales

31,939

21,789

46.6%

Gross Profit

10,753

7,206

49.2%

EBIT (Exc. other)

5,368

3,450

55.6%

EBITDA (Exc. Other)

6,544

4,422

48.0%

Net Income / (Loss)

4,003

2,150

86.2%

Gross Profit Margin

33.7%

33.1%

EBIT Margin (Exc. other)

16.8%

15.8%

EBITDA Margin (Exc. other)

20.5%

20.3%

Net Income Margin

12.5%

9.9%

Accounting Principles

The consolidated financial statements and disclosures have been prepared in accordance with the communiqué numbered II-14,1 "Communiqué on the Principles of Financial Reporting in Capital Markets. In accordance with article 5 of the CMB Accounting Standards, companies should apply Turkish Accounting Standards / Turkish Financial Reporting Standards ("TAS" / "TFRS") and interpretations regarding these standards as adopted by the Public Oversight Accounting and Auditing Standards Authority ("POA").

As of March 31, 2026, the list of CCI's subsidiaries and joint ventures is as follows:

Subsidiaries and Joint Ventures

Country

Consolidation Method

Coca-Cola Satış ve Dağıtım A.Ş.

Türkiye

Full Consolidation

JV Coca-Cola Almaty Bottlers LLP

Kazakhstan

Full Consolidation

Azerbaijan Coca-Cola Bottlers LLC

Azerbaijan

Full Consolidation

Coca-Cola Bishkek Bottlers Closed J.S. Co.

Kyrgyzstan

Full Consolidation

CCI International Holland B.V.

Holland

Full Consolidation

The Coca-Cola Bottling Company of Jordan Ltd.

Jordan

Full Consolidation

Turkmenistan Coca-Cola Bottlers

Turkmenistan

Full Consolidation

Sardkar for Beverage Industry Ltd.

Iraq

Full Consolidation

Waha Beverages B.V.

Holland

Full Consolidation

Coca-Cola Beverages Tajikistan LLC

Tajikistan

Full Consolidation

Al Waha LLC

Iraq

Full Consolidation

Coca-Cola Beverages Pakistan Ltd.

Pakistan

Full Consolidation

Coca-Cola Bottlers Uzbekistan Ltd.

Uzbekistan

Full Consolidation

CCI Samarkand Ltd. LLC

Uzbekistan

Full Consolidation

CCI Namangan Ltd. LLC

Uzbekistan

Full Consolidation

Anadolu Etap Penkon Gıda ve İçecek Ürünleri A.Ş.

Türkiye

Full Consolidation

Syrian Soft Drink Sales and Distribution LLC

Syria

Equity Method

Coca-Cola Bangladesh Beverages Ltd.

Bangladesh

Full Consolidation

EBITDA Reconciliation

The Company's "Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)" definition and calculation is defined as; "Profit/(loss) from operations" plus relevant non-cash expenses including depreciation and amortization, provision for employee benefits like retirement and vacation pay (provision for management bonus not included) and other non-cash expenses like negative goodwill and value increase due to change in scope of consolidation. As of March 31, 2026, and March 31, 2025, the reconciliation of EBITDA to profit / (loss) from operations is explained in the following table:

EBITDA (TL Million)

1Q26

1Q25

Profit / (loss) from operations

6,931

3,760

Depreciation and amortization

2,159

2,094

Provision for employee benefits

207

220

Foreign exchange (gain) / loss under other operating income / expense

-94

-42

Right of use asset amortization

139

88

EBITDA

9,342

6,119

Totals may not add up due to rounding differences.

Foreign Currency Translations

Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are recorded in the consolidated income statement of the relevant period, as foreign currency loss or gain. Foreign currency translation rates announced by the Central Bank of the Republic of Türkiye used by the Group's subsidiaries in Türkiye. USD amounts presented in the asset accounts are translated into TL with the official TL exchange rate of USD buying on March 31, 2026, USD 1,00 (full) = TL 44,3961 (December 31, 2025; USD 1,00 (full) = TL 42,8457) whereas USD amounts in the liability accounts are translated into TL with the official TL exchange rate of USD selling on March 31, 2026, USD 1,00 (full) = TL 44,4761 (December 31, 2025; USD 1,00 (full) = TL 42,9229). Furthermore, USD amounts in the income statement are translated into TL, at the average TL exchange rate for USD buying for the period is USD 1,00 (full) = TL 43,5980 (January 1

- March 31, 2025; USD 1,00 (full) = TL 36,1994).

Exchange Rates

1Q26

1Q25

Average USD/TL

43,5980

36,1994

End of Period USD/TL (purchases)

44,3961

37,7656

End of Period USD/TL (sales)

44,4761

37,8337

The assets and liabilities of subsidiaries and joint ventures operating in foreign countries are translated at the rate of exchange ruling at the balance sheet date and the income statements of foreign subsidiaries and joint ventures are translated at average exchange rates. Differences that occur in the usage of closing and average exchange rates are followed under currency translation differences classified under equity.

CCI Consolidated Income Statement

TAS 29 (Financial Reporting in Hyperinflationary Economies) implemented

Unaudited January 1 - March 31

(TL Million)

1Q26

1Q25

Change (%)

Sales Volume (Million UC)

414

387

6.9%

Revenue

52,369

47,318

10.7%

Cost of Sales

-33,341

-32,926

1.3%

Gross Profit from Operations

19,028

14,392

32.2%

Distribution, Selling and Marketing Expenses

-9,253

-8,347

10.9%

General and Administrative Expenses

-3,082

-2,622

17.5%

Other Operating Income

1,242

1,457

-14.8%

Other Operating Expense

-1,005

-1,121

-10.4%

Profit/(Loss) from Operations

6,931

3,760

84.3%

Gain/(Loss) From Investing Activities

13

-42

n.m.

Gain/(Loss) from Associates

0

4

n.m.

Profit/(Loss) Before Financial Income/(Expense)

6,944

3,722

86.6%

Financial Income

881

973

-9.5%

Financial Expenses

-2,628

-4,209

-37.6%

Monetary Gain /(Loss)

3,130

2,945

6.3%

Profit/(Loss) Before Tax

8,327

3,430

142.8%

Deferred Tax Income/(Expense)

192

-308

n.m.

Current Period Tax Expense

-3,219

-1,425

125.9%

Net Income/(Loss) Before Minority

5,301

1,698

212.2%

Minority Interest

-63

-29

118.9%

Net Income

5,237

1,669

213.8%

EBITDA

9,342

6,119

52.7%

Totals may not add up due to rounding differences.

Türkiye Income Statement

TAS 29 (Financial Reporting in Hyperinflationary Economies) implemented

Unaudited January 1 - March 31

(TL Million)

1Q26

1Q25

Change (%)

Sales Volume (Million UC)

130

128

1.4%

Revenue

20,433

18,804

8.7%

Cost of Sales

-12,155

-13,816

-12.0%

Gross Profit from Operations

8,279

4,988

66.0%

Distribution, Selling and Marketing Expenses

-5,278

-4,787

10.3%

General and Administrative Expenses

-2,123

-1,784

19.0%

Other Operating Income

4,511

4,050

11.4%

Other Operating Expense

-386

-436

-11.5%

Profit/(Loss) from Operations

5,003

2,032

146.2%

Gain/(Loss) From Investing Activities

-5

-27

-81.7%

Profit/(Loss) Before Financial Income/(Expense)

4,998

2,005

149.3%

Financial Income

534

529

1.1%

Financial Expenses

-2,976

-5,061

-41.2%

Monetary Gain /(Loss)

3,130

2,945

6.3%

Profit/(Loss) Before Tax

5,688

418

1,261.2%

Deferred Tax Income/(Expense)

607

348

74.3%

Current Period Tax Expense

-1,295

7

n.m.

Net Income/(Loss) Before Minority

4,999

773

546.5%

Minority Interest

0

0

n.m.

Net Income

4,999

773

546.5%

EBITDA

6,162

3,105

98.4%

Totals may not add up due to rounding differences.

Unaudited January 1 - March 31

(TL Million)

1Q26

1Q25

Change (%)

Sales Volume (Million UC)

284

259

9.6%

Revenue

31,935

28,514

12.0%

Cost of Sales

-21,186

-19,083

11.0%

Gross Profit from Operations

10,749

9,431

14.0%

Distribution, Selling and Marketing Expenses

-3,975

-3,560

11.7%

General and Administrative Expenses

-1,419

-1,356

4.7%

Other Operating Income

1,096

926

18.3%

Other Operating Expense

-619

-685

-9.7%

Profit/(Loss) from Operations

5,831

4,755

22.6%

Gain/(Loss) From Investing Activities

16

-15

n.m.

Gain/(Loss) From Associates

3

4

-34.3%

Profit/(Loss) Before Financial Income/(Expense)

5,850

4,745

23.3%

Financial Income

346

460

-24.7%

Financial Expenses

-550

-1,083

-49.2%

Monetary Gain /(Loss)

0

0

n.m.

Profit/(Loss) Before Tax

5,646

4,121

37.0%

Deferred Tax Income/(Expense)

-191

-122

57.0%

Current Period Tax Expense

-1,397

-1,157

20.7%

Net Income/(Loss) Before Minority

4,058

2,843

42.8%

Minority Interest

-63

-29

118.9%

Net Income

3,995

2,814

42.0%

EBITDA

7,145

6,101

17.1%

Totals may not add up due to rounding differences.

Unaudited

Audited

(TL Million)

31 March 2026

31 December 2025

Current Assets

88,023

81,008

Cash and Cash Equivalents

25,256

28,945

Investments in Securities

162

244

Trade Receivables

31,716

20,946

Other Receivables

158

224

Derivative Financial Instruments

314

231

Inventories

22,313

21,008

Prepaid Expenses

4,563

4,948

Tax Related Current Assets

1,273

1,311

Other Current Assets

2,268

3,151

Non-Current Assets

125,366

128,921

Financial Investments

0

0

Other Receivables

242

252

Property, Plant and Equipment

78,354

81,361

Goodwill

7,341

7,699

Intangible Assets

33,941

35,094

Right of Use Asset

1,510

1,535

Prepaid Expenses

2,588

1,519

Deferred Tax Asset

1,292

1,421

Derivative Financial Instruments

94

0

Other Non-Current Assets

5

41

Total Assets

213,389

209,929

Current Liabilities

77,083

70,247

Short-term Borrowings

12,723

15,007

Current Portion of Long-term Borrowings

5,888

6,536

Bank borrowings

5,340

6,054

Finance lease payables

548

483

Trade Payables

43,814

37,981

Due to related parties

15,358

11,660

Other trade payables to third parties

28,456

26,321

Payables Related to Employee Benefits

1,094

776

Other Payables

8,574

6,094

Due to related parties

344

365

Other payables to third parties

8,230

5,729

Derivative Financial Instruments

136

216

Deferred Income

573

790

Provision for Corporate Tax

2,463

953

Current Provisions

1,373

1,614

Other Current Liabilities

446

280

Non-Current Liabilities

40,872

44,358

Long-term Borrowings

32,052

34,732

Financial lease payables

997

1,077

Trade Payables

3

3

Provision for Employee Benefits

1,216

1,242

Deferred Tax Liability

6,418

7,305

Derivative Financial Instruments

0

0

Deferred Income

187

0

Equity of the Parent

83,439

83,454

Minority Interest

11,995

11,870

Total Liabilities

213,389

209,929

Totals may not add up due to rounding differences.

Unaudited

Period End

(TL Million)

31 March 2026

31 March 2025

Cash Flow from Operating Activities

IBT Adjusted for Non-cash items

9,321

4,751

Change in Tax Assets and Liabilities

-1,682

-1,118

Employee Term. Benefits, Vacation Pay, Management Bonus Payment

-57

-61

Change in Operating Assets & Liabilities

-3,998

-6,661

Change in other current and non-current assets and liabilities

885

-603

Net Cash Provided by Operating Activities

4,470

-3,693

Purchase of Property, Plant & Equipment

-2,422

-3,692

Other Net Cash Provided by/ (Used in) Investing Activities

83

-195

Net Cash Used in Investing Activities

-2,339

-3,886

Change in ST & LT Loans

-2,007

6,152

Interest paid

-1,961

-3,374

Interest received

620

447

Dividends paid (including non-controlling interest)

-5

-2

Cash flow hedge reserve

-431

-43

Change in finance lease payables

-246

-180

Net Cash Provided by / (Used in) Financing Activities

-4,030

3,000

Currency Translation Differences

-1,234

92

Monetary gain / loss on cash and cash equivalents

-556

-410

Net Change in Cash & Cash Equivalents

-3,689

-4,897

Cash & Cash equivalents at the beginning of the period

28,945

33,493

Cash & Cash Equivalents at the end of the period

25,256

28,596

Free Cash Flow

462

-10,491

Totals may not add up due to rounding differences.



Contacts

Investor Relations: Burak Berki

Investor Relations Manager

Tel: +90 216 528 33 04

E-mail: burak.berki@cci.com.tr

Tuğçe Tarhan

Investor Relations Executive

Tel: +90 216 528 41 19

E-mail: tugce.tarhan@cci.com.tr

Melih Turlin

Investor Relations Analyst

Tel: +90 216 528 44 65

E-mail: melih.turlin@cci.com.tr

Company Profile

Coca-Cola İçecek (CCI), is a Turkish multinational beverage company, part of Türkiye's Anadolu Group, which operates in Türkiye, Pakistan, Kazakhstan, Iraq, Uzbekistan, Bangladesh, Azerbaijan, Kyrgyzstan, Jordan, Tajikistan, Turkmenistan, and Syria. CCI produces, distributes and sells sparkling and still beverages of The Coca-Cola Company and Monster Energy Beverage Corporation along with the production of fruit juice concentrate via its affiliate Anadolu Etap İçecek (Anadolu Etap Penkon Gıda ve İçecek Ürünleri Sanayi ve Ticaret Anonim Şirket).

CCI employs more than 10,000 people, has a total of 36 bottling plants, and 3 fruit processing plants in 12 countries, offering a wide range of beverages to a population base of 600 million people. In addition to sparkling beverages, the product portfolio includes juices, waters, sports and energy drinks, iced teas and coffee.

CCI's shares are traded on the Borsa Istanbul Stock Exchange (BIST) under the symbol "CCOLA.IS".

Reuters: CCOLA.IS Bloomberg: CCOLA.TI

Special Note Regarding Forward-Looking Statements

This document contains forward-looking statements, including but not limited to, statements regarding Coca-Cola İçecek's (CCI) plans, objectives, expectations and intentions and other statements that are not historical facts. Forward-looking statements can generally be identified by the use of words such as "may," "will," "expect," "intend," "estimate," "anticipate," "plan," "target," "believe" or other words of similar meaning. These forward-looking statements reflect the current views and assumptions of management and are inherently subject to significant business, economic and other risks and uncertainties. Although management believes the expectations reflected in the forward-looking statements are reasonable, at this time, you should not place undue reliance on such forward-looking statements. Important factors that could cause actual results to differ materially from CCI's expectations include, without limitation: changes in CCI's relationship with The Coca-Cola Company and its exercise of its rights under our bottler's agreements; CCI's ability to maintain and improve its competitive position in its markets; CCI's ability to obtain raw materials and packaging materials at reasonable prices; changes in CCI's relationship with its significant shareholders; the level of demand for its products in its markets; fluctuations in the value of the Turkish Lira and currencies in CCI's other markets; the level of inflation in Türkiye and CCI's other markets; other changes in the political or economic environment in Türkiye or CCI's other markets; adverse weather conditions during the summer months; changes in the level of tourism in Türkiye; CCI's ability to successfully implement its strategy; and other factors. Should any of these risks and uncertainties materialize or should any of management's underlying assumptions prove to be incorrect, CCI's actual results from operations or financial conditions could differ materially from those described herein as anticipated, believed, estimated, or expected. Forward-looking statements speak only as of the date of this press release and CCI has no obligation to update those statements to reflect changes that may occur after that date.

Earlier from Coca-cola Icecek A.s

All Coca-cola Icecek A.s news releases