Coastal Financial CorporationNASDAQ: CCB

Coastal Financial Corporation Announces First Quarter 2026 Results

· Issued by Coastal Financial Corporation via GlobeNewswire

EVERETT, Wash., April 29, 2026 (GLOBE NEWSWIRE) -- Coastal Financial Corporation (Nasdaq: CCB) (the “Company”, "Coastal", "we", "our", or "us"), the holding company for Coastal Community Bank (the “Bank”), through which it operates a community-focused bank segment ("community bank") with an industry leading banking as a service ("BaaS") segment ("CCBX"), today reported unaudited financial results for the quarter ended March 31, 2026, including net income of $12.0 million, or $0.78 per diluted common share, compared to $12.6 million, or $0.82 per diluted common share, for the three months ended December 31, 2025 and $9.7 million, or $0.63 per diluted common share, for the three months ended March 31, 2025.

Management Discussion of the First Quarter Results

"During the first quarter of 2026, total assets increased $922.4 million, or 19.5%, to $5.66 billion at March 31, 2026 compared to $4.74 billion at December 31, 2025, deposits grew by $897.0 million, or 21.6% and loans receivable increased by $109.8 million, representing a 2.9% rise, marking another period of solid growth. Our CCBX segment continued to expand product offerings with existing partners during the quarter, while advancing new partners through onboarding toward launch and active status in alignment with our long-term strategy. We expect growth to continue as current programs scale, new products are introduced, and we leverage our experience in the BaaS space to support disciplined, sustainable expansion,” stated CEO Eric Sprink.

Key Points for First Quarter and Our Go-Forward Strategy

  • CCBX Partner and Product Expansion. As of March 31, 2026 we had two partners in testing, three in implementation/onboarding, and two signed letters of intent (LOIs). Our active pipeline positions us for continued growth, with new partnership opportunities and product launches expected for 2026. Total BaaS program fee income was $10.9 million for the three months ended March 31, 2026, an increase of $2.0 million, or 22.3%, from the three months ended December 31, 2025. We continue to have contracts with our partners that fully indemnify us against fraud and 98.8% against credit risk on CCBX loan partner balances as of March 31, 2026.

  • Deepening CCBX Partner Relationships. During the quarter ended March 31, 2026, we advanced multiple partner products through key development and launch stages. We managed progression across key development stages, from internal testing through limited release to full market launch, across credit, deposit and credit card programs, steadily advancing products toward successful launch and deepening strategic partner relationships.

  • Positive On- and Off-Balance Sheet Trends Continue. Average deposits were $4.38 billion, an increase of $349.9 million, or 8.7%, over the quarter ended December 31, 2025, driven primarily by growth in deposits associated with CCBX partner programs. At March 31, 2026 we swept off $2.81 billion in deposits for FDIC insurance and liquidity purposes, and generated $710,000 in noninterest income during the quarter ended March 31, 2026, an increase of $170,000, or 31.5%, from $540,000 for the quarter ended December 31, 2025.

    During the first quarter of 2026, we sold $3.28 billion of loans, including $2.63 billion of additional credit card receivables originated through ongoing cardholder spend and revolving activity and sold under existing forward flow arrangements, compared to $2.98 billion of sold loans in the quarter ended December 31, 2025, including $2.26 billion sold under the same forward flow arrangements. We retain a portion of the fee income on sold credit card loans. As of March 31, 2026 there were 667,023 off-balance sheet credit cards with fee earning potential, an increase of 116,046 compared to the quarter ended December 31, 2025 and an increase of 429,999 from March 31, 2025.

First Quarter 2026 Financial Highlights

The tables below outline some of our key operating metrics.

Three Months Ended

(Dollars in thousands, except share and per share data; unaudited)

March 31,
2026

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

Income Statement Data:

Interest and dividend income

$

111,681

$

107,886

$

109,027

$

107,797

$

104,907

Interest expense

28,324

28,521

31,126

31,060

28,845

Net interest income

83,357

79,365

77,901

76,737

76,062

Provision for credit losses

51,398

48,041

56,598

32,211

55,781

Net interest income after
provision for credit losses

31,959

31,324

21,303

44,526

20,281

Noninterest income

66,077

58,661

66,777

42,693

63,477

Noninterest expense

83,452

72,804

70,172

72,832

71,989

Provision for income tax

2,565

4,538

4,316

3,359

2,039

Net income

$

12,019

$

12,643

$

13,592

$

11,028

$

9,730

As of and for the Three Month Period

March 31,
2026

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

Balance Sheet Data:

Cash and cash equivalents

$

1,495,467

$

736,970

$

642,258

$

719,759

$

624,302

Investment securities

46,169

48,247

43,942

45,577

46,991

Loans held for sale

124,039

71,216

42,894

60,474

42,132

Loans receivable

3,859,379

3,749,531

3,703,848

3,540,330

3,517,359

Allowance for credit losses

(172,427

)

(169,530

)

(173,813

)

(164,794

)

(183,178

)

Total assets

5,663,829

4,741,437

4,553,076

4,480,559

4,339,282

Interest bearing deposits

4,462,003

3,564,583

3,408,160

3,358,216

3,251,599

Noninterest bearing deposits

579,161

579,616

564,403

555,355

539,630

Core deposits(1)

5,028,967

4,131,911

3,959,360

3,441,624

3,321,772

Total deposits

5,041,164

4,144,199

3,972,563

3,913,571

3,791,229

Total borrowings

48,074

48,036

47,999

47,960

47,923

Total shareholders’ equity

$

503,762

$

490,959

$

475,277

$

461,709

$

449,917

Share and Per Share Data(2):

Earnings per share – basic

$

0.79

$

0.84

$

0.90

$

0.73

$

0.65

Earnings per share – diluted

$

0.78

$

0.82

$

0.88

$

0.71

$

0.63

Dividends per share

—

—

—

—

—

Book value per share(3)

$

33.05

$

32.43

$

31.45

$

30.59

$

29.98

Tangible book value per share(4)

$

32.76

$

32.13

$

31.45

$

30.59

$

29.98

Weighted avg outstanding shares – basic

15,179,447

15,116,005

15,093,274

15,033,296

14,962,507

Weighted avg outstanding shares – diluted

15,422,822

15,455,856

15,443,987

15,447,923

15,462,041

Shares outstanding at end of period

15,241,491

15,140,192

15,112,000

15,093,036

15,009,225

Stock options outstanding at end of period

68,585

118,881

122,206

126,654

163,932

See footnotes that follow the tables below

As of and for the Three Month Period

March 31,
2026

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

Credit Quality Data:

Nonperforming assets(5)to total assets

1.19

%

1.35

%

1.31

%

1.36

%

1.30

%

Nonperforming assets(5)to loans receivable and OREO

1.75

%

1.71

%

1.61

%

1.72

%

1.60

%

Nonperforming loans(5)to total loans receivable

1.75

%

1.71

%

1.61

%

1.72

%

1.60

%

Allowance for credit losses to nonperforming loans

253.0

%

264.4

%

290.8

%

270.7

%

325.0

%

Allowance for credit losses to total loans receivable

4.47

%

4.52

%

4.69

%

4.65

%

5.21

%

Gross charge-offs

$

54,523

$

55,189

$

54,534

$

53,780

$

53,686

Gross recoveries

$

4,936

$

5,114

$

5,289

$

4,467

$

5,486

Net charge-offs to average loans(6)

5.18

%

5.31

%

5.37

%

5.54

%

5.57

%

Capital Ratios:

Company

Tier 1 leverage capital

10.09

%

10.62

%

10.54

%

10.39

%

10.67

%

Common equity Tier 1 risk-based capital

12.08

%

12.43

%

12.33

%

12.32

%

12.13

%

Tier 1 risk-based capital

12.17

%

12.52

%

12.42

%

12.41

%

12.22

%

Total risk-based capital

14.54

%

14.95

%

14.88

%

14.90

%

14.73

%

Bank

Tier 1 leverage capital

10.10

%

10.60

%

10.49

%

10.33

%

10.57

%

Common equity Tier 1 risk-based capital

12.19

%

12.50

%

12.37

%

12.36

%

12.12

%

Tier 1 risk-based capital

12.19

%

12.50

%

12.37

%

12.36

%

12.12

%

Total risk-based capital

13.48

%

13.79

%

13.66

%

13.65

%

13.42

%

(1)  Core deposits are defined as all deposits excluding brokered and time deposits.
(2)  Share and per share amounts are based on total actual or average common shares outstanding, as applicable.
(3)  We calculate book value per share as total shareholders’ equity at the end of the relevant period divided by the outstanding number of our common shares at the end of each period.
(4)  Tangible book value per share is a non-GAAP financial measure. We calculate tangible book value per share as total shareholders’ equity at the end of the relevant period, less goodwill and other intangible assets, divided by the outstanding number of our common shares at the end of each period. The most directly comparable GAAP financial measure is book value per share. See reconciliation of the non-GAAP measures at the end of this earnings release for the impact of intangible assets on book value.
(5)  Nonperforming assets and nonperforming loans include loans 90+ days past due and accruing interest.
(6)  Annualized calculations.

Key Performance Ratios

Return on average assets ("ROA") was 0.98% for the quarter ended March 31, 2026 compared to 1.09% and 0.93% for the quarters ended December 31, 2025 and March 31, 2025, respectively.  ROA for the quarter ended March 31, 2026 decreased 0.11%, compared to December 31, 2025 primarily due to an increase in noninterest expense and increased 0.05% compared to March 31, 2025. Noninterest expenses were higher for the quarter ended March 31, 2026 compared to the quarter ended December 31, 2025 driven primarily by a $2.6 million increase in legal and professional expenses and higher BaaS loan expense. The quarter over quarter variance in BaaS loan expense is driven in part by higher yields on certain partner loans, the income of which is passed through to partners, resulting in an increase in loan yield that partially offsets the higher BaaS loan expense, and also by, to a lesser extent, the timing of loan sales. Additionally, recent changes to partner agreements and pricing have contributed to higher BaaS loan expense and a corresponding decrease in loan yield, net of BaaS loan expense, on a quarter-over-quarter basis. Overall, these actions align with a strategic focus on enhanced partner economics and more sustainable, risk-adjusted returns over time. Noninterest expenses were higher than the quarter ended March 31, 2025 due primarily to an increase in data processing and software licenses, salaries and employee benefits, and legal and professional expenses, all of which are related to the growth of the Company and investments in technology and risk management. These increases were partially mitigated by continued discipline in staffing levels over the last year, with full-time equivalent employees decreasing to 496 compared to 517 for the quarter ended March 31, 2025.

Compared to the quarter ended December 31, 2025, yield on earning assets declined 0.17% while yield on loans receivable increased by 0.13%. Average loans receivable as of March 31, 2026 increased $138.6 million compared to December 31, 2025 as net CCBX loans continue to grow, despite selling $3.28 billion in CCBX loans during the quarter ended March 31, 2026. Compared to the quarter ended March 31, 2025, yield on earning assets declined 0.94% and yield on loans receivable declined by 0.57%. Average loans receivable as of March 31, 2026 increased $366.9 million compared to March 31, 2025.

The quarter over quarter volatility in the efficiency ratio and noninterest income to average asset performance metrics were driven by changes in the credit enhancement on CCBX loans, which is included within noninterest income, due to changes in CCBX provision expense. These items have a neutral impact on net income, but they impact the abovementioned metrics quarter over quarter due to changes in reported noninterest income.

The following table shows the Company’s key performance ratios for the periods indicated.

Three Months Ended

(unaudited)

March 31,
2026

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

Return on average assets(1)

0.98

%

1.09

%

1.19

%

0.99

%

0.93

%

Return on average equity(1)

9.80

%

10.41

%

11.52

%

9.72

%

8.91

%

Yield on earnings assets(1)

9.38

%

9.55

%

9.80

%

9.92

%

10.32

%

Yield on loans receivable(1)

10.76

%

10.63

%

10.95

%

11.11

%

11.33

%

Cost of funds(1)

2.59

%

2.77

%

3.07

%

3.13

%

3.11

%

Cost of deposits(1)

2.56

%

2.74

%

3.04

%

3.10

%

3.08

%

Net interest margin(1)

7.00

%

7.03

%

7.00

%

7.06

%

7.48

%

Noninterest expense to average assets(1)

6.78

%

6.25

%

6.13

%

6.52

%

6.87

%

Noninterest income to average assets(1)

5.37

%

5.04

%

5.83

%

3.82

%

6.06

%

Efficiency ratio

55.85

%

52.75

%

48.50

%

60.98

%

51.59

%

Loans receivable to deposits(2)

79.02

%

92.20

%

94.32

%

92.01

%

93.89

%

(1)  Annualized calculations shown for quarterly periods presented.
(2)  Includes loans held for sale.

Management Outlook; CEO Eric Sprink

“We continued to see strength in our CCBX segment in the first quarter, driven by the performance of our existing partners, new products and the addition of new relationships. We’ve been intentional about how we grow, and that includes focusing on credit quality as portfolios mature and ensuring we’re operating in a safe and sound manner as expectations around bank–fintech partnerships continue to evolve. As the rate environment evolves, we expect some pressure on margins, but we believe our diversified business model and funding base continue to position us well. Our focus remains on consistent execution and building long-term value through disciplined growth.” said CEO Eric Sprink.

Coastal Financial Corporation Overview

The Company has one main subsidiary, the Bank, which consists of three segments: CCBX, the community bank and treasury & administration.  The CCBX segment includes all of our BaaS activities, the community bank segment includes all community banking activities and the treasury & administration segment includes treasury management, overall administration and all other aspects of the Company.

CCBX Performance Update

Our CCBX segment continues to evolve, and we have 30 relationships, at varying stages, including two partners in testing, three in implementation/onboarding, two signed LOIs and three winding down as of March 31, 2026.  This includes a new CCBX correspondent bank partner relationship. We continue to refine our partnership criteria, prioritizing larger, established partners with strong management teams, customer bases, and financial profiles, while selectively pursuing emerging partners aligned with our model, and will proactively manage and exit select relationships in line with our ongoing portfolio optimization efforts, reflecting our focus on enhancing partner quality and long-term value creation.

We are also actively exploring opportunities to expand the CCBX partner base and broaden related product offerings to support continued growth. This dual approach of onboarding new partners while deepening relationships with existing ones supports growth that aligns with our long-term strategic objectives, while leveraging our established relationships to help mitigate incremental risk.

Increased partner activity and transaction volumes are driving growth in noninterest income, a trend we expect to continue as existing products scale and new offerings are introduced. As part of our strategy to manage partner and lending limits, as well as overall portfolio composition and credit quality, we plan to continue selling loans. We also retain a portion of the fee income associated with processing transactions on sold credit card loans. This revenue stream continues to grow and is expected to provide ongoing income without adding balance sheet risk or capital requirements.

As our deposit base grows, we expect to continue moving deposits on and off the balance sheet, subject to applicable agreements, to manage liquidity, FDIC insurance coverage, and deposit program operations. This deposit sweep capability allows us to better manage liquidity and deposit programs. At March 31, 2026 we swept off $2.81 billion in deposits for FDIC insurance and liquidity purposes, and generated $710,000 in noninterest income during the quarter ended March 31, 2026, compared to $540,000 for the quarter ended December 31, 2025. During the quarter ended March 31, 2026, eight partner programs were in various stages of expansion to include additional products, such as lines of credit, deposit programs, credit cards, and other lending products. The expansion of these and other partner initiatives is expected to drive higher partner revenue in upcoming periods.

The following table illustrates the activity and evolution in CCBX relationships for the periods presented.

As of

(unaudited)

March 31, 2026

December 31,
2025

March 31, 2025

Active

20

19

19

Friends and family / testing

2

2

2

Implementation / onboarding

3

5

3

Signed letters of intent

2

1

1

Wind down - active but preparing to exit relationship

3

1

0

Total CCBX relationships

30

28

25

Total exited relationships life to date

9

9

8

CCBX loans increased $76.6 million, or 4.2%, to $1.88 billion despite selling $3.28 billion in loans during the three months ended March 31, 2026, $2.63 billion of which was new activity on previously sold credit card loans.

The following table details the CCBX loan portfolio:

CCBX

As of

March 31, 2026

December 31, 2025

March 31, 2025

(dollars in thousands; unaudited)

Balance

% to Total

Balance

% to Total

Balance

% to Total

Commercial and industrial loans:

Capital call lines

$

176,384

9.4

%

$

210,480

11.6

%

$

133,466

8.1

%

All other commercial & industrial loans

21,792

1.2

19,166

1.1

29,702

1.8

Real estate loans:

Residential real estate loans

266,037

14.1

264,059

14.6

285,355

17.3

Consumer and other loans:

Credit cards

693,485

36.8

622,681

34.4

532,775

32.2

Other consumer and other loans

726,943

38.5

691,708

38.3

670,026

40.6

Gross CCBX loans receivable

1,884,641

100.0

%

1,808,094

100.0

%

1,651,324

100.0

%

Net deferred origination fees

(517

)

(542

)

(498

)

Loans receivable

$

1,884,124

$

1,807,552

$

1,650,826

Loan Yield - CCBX(1)(2)

15.01

%

14.89

%

16.88

%

(1)  CCBX yield does not include the impact of BaaS loan expense.  BaaS loan expense represents the amount paid or payable to partners for credit enhancements and originating & servicing CCBX loans. See reconciliation of the non-GAAP measures at the end of this earnings release for the impact of BaaS loan expense on CCBX loan yield.
(2)  Loan yield is annualized for the three months ended for each period presented and includes loans held for sale and nonaccrual loans.

The increase in CCBX loans in the quarter ended March 31, 2026, includes an increase of $106.0 million, or 8.1%, in consumer and other loans and an increase of $2.0 million, or 0.7%, in residential real estate loans partially offset by a decrease of $34.1 million, or 16.2%, in capital call lines as a result of normal balance fluctuations and business activities. We sold $3.28 billion in CCBX loans during the quarter ended March 31, 2026 compared to sales of $2.98 billion in the quarter ended December 31, 2025. We continue to manage CCBX credit and concentration levels in an effort to optimize our loan portfolio earnings and generate off-balance sheet fee income. CCBX loan yield increased 0.12% for the quarter ended March 31, 2026 compared to the quarter ended December 31, 2025 due to a change in overall mix of loans compared to the quarter ended December 31, 2025.

The following charts show the growth and quarter over quarter changes in credit card accounts that generate fee income. This includes accounts with balances, which are included in our loan totals, and accounts that have been sold and have no corresponding balance in our loan totals, both of which generate fee income.

CCBX Credit Cards
Quarter over Quarter Change in CCBX Credit Cards

The following chart shows the growth in active CCBX debit cards, which are sources of interchange income.

CCBX Debit Cards

The following table details the CCBX deposit portfolio:

CCBX

As of

March 31, 2026

December 31, 2025

March 31, 2025

(dollars in thousands; unaudited)

Balance

% to Total

Balance

% to Total

Balance

% to Total

Demand, noninterest bearing

$

77,890

2.3

%

$

86,648

3.4

%

$

58,416

2.6

%

Interest bearing demand and
money market

3,121,888

90.0

2,425,881

94.8

2,145,608

94.6

Savings

268,444

7.7

45,311

1.8

16,625

0.7

Total core deposits

3,468,222

100.0

2,557,840

100.0

2,220,649

97.9

Other deposits

—

0.0

—

0.0

46,359

2.1

Total CCBX deposits

$

3,468,222

100.0

%

$

2,557,840

100.0

%

$

2,267,008

100.0

%

Cost of deposits(1)

3.17

%

3.52

%

4.01

%

(1)  Cost of deposits is annualized for the three months ended for each period presented.


CCBX deposits increased $910.4 million, or 35.6%, in the three months ended March 31, 2026 to $3.47 billion, driven largely by new CCBX partner relationships. Management expects the newly added deposits to moderate during the second quarter of 2026 and then normalize. The increase excludes the $2.81 billion in CCBX deposits that were swept off-balance sheet for increased Federal Deposit Insurance Corporation ("FDIC") insurance coverage and liquidity purposes, compared to $843.6 million for the quarter ended December 31, 2025. Using a third-party facilitator/vendor sweep product, amounts in excess of FDIC insurance coverage are swept off-balance sheet to participating financial institutions.

Community Bank Performance Update

In the quarter ended March 31, 2026, the community bank saw net loans increase $33.3 million, or 1.7%, to $1.98 billion, as a result of loan growth and normal balance fluctuations.

The following table details the community bank loan portfolio:

Community Bank

As of

March 31, 2026

December 31, 2025

March 31, 2025

(dollars in thousands; unaudited)

Balance

% to Total

Balance

% to Total

Balance

% to Total

Commercial and industrial loans

$

235,603

11.9

%

$

224,439

11.5

%

$

149,104

8.0

%

Real estate loans:

Construction, land and land development loans

234,911

11.8

222,075

11.4

166,551

8.9

Residential real estate loans

199,185

10.1

202,293

10.4

202,920

10.8

Commercial real estate loans

1,300,547

65.6

1,285,856

66.0

1,340,647

71.6

Consumer and other loans:

Other consumer and other loans

11,587

0.6

14,072

0.7

13,326

0.7

Gross community bank loans receivable

1,981,833

100.0

%

1,948,735

100.0

%

1,872,548

100.0

%

Net deferred origination fees

(6,578

)

(6,756

)

(6,015

)

Loans receivable

$

1,975,255

$

1,941,979

$

1,866,533

Loan Yield(1)

6.58

%

6.52

%

6.53

%

(1)  Loan yield is annualized for the three months ended for each period presented and includes loans held for sale and nonaccrual loans.


The increase in community bank loans consisted of an increase of $14.7 million in commercial real estate loans, an increase of $12.8 million in construction, land and land development loans, and an increase of $11.2 million in commercial and industrial loans, partially offset by a decrease of $3.1 million in residential real estate loans and $2.5 million in consumer and other loans during the quarter ended March 31, 2026.

The following table details the community bank deposit portfolio:

Community Bank

As of

March 31, 2026

December 31, 2025

March 31, 2025

(dollars in thousands; unaudited)

Balance

% to Total

Balance

% to Total

Balance

% to Total

Demand, noninterest bearing

$

501,271

31.9

%

$

492,968

31.1

%

$

481,214

31.5

%

Interest bearing demand and
money market

1,006,623

64.0

1,024,798

64.6

560,416

36.8

Savings

52,851

3.3

56,305

3.5

59,493

3.9

Total core deposits

1,560,745

99.2

1,574,071

99.2

1,101,123

72.2

Other deposits

1

0.0

1

0.0

407,391

26.7

Time deposits less than $100,000

4,174

0.3

4,415

0.3

5,585

0.4

Time deposits $100,000 and over

8,022

0.5

7,872

0.5

10,122

0.7

Total community bank deposits

$

1,572,942

100.0

%

$

1,586,359

100.0

%

$

1,524,221

100.0

%

Cost of deposits(1)

1.46

%

1.56

%

1.76

%

(1)  Cost of deposits is annualized for the three months ended for each period presented.


Community bank deposits decreased $13.4 million, or 0.8%, during the three months ended March 31, 2026 to $1.57 billion as a result of normal balance fluctuations. The community bank segment includes noninterest bearing deposits of $501.3 million, or 31.9%, of total community bank deposits, resulting in a cost of deposits of 1.46%, compared to 1.56% for the quarter ended December 31, 2025 as a result of lower interest rates.

Net Interest Income and Margin Discussion

Net interest income was $83.4 million for the quarter ended March 31, 2026, an increase of $4.0 million, or 5.0%, from $79.4 million for the quarter ended December 31, 2025, and an increase of $7.3 million, or 9.6%, from $76.1 million for the quarter ended March 31, 2025. Net interest income compared to December 31, 2025 and March 31, 2025 was higher due to an increase in interest on loans and interest earning deposits with other banks primarily due to an increase in average loans receivable and average interest earning deposits with other banks as well as a reduced cost of funds due to lower interest rates.

Net interest margin was 7.00% for the three months ended March 31, 2026, compared to 7.03% for the three months ended December 31, 2025. Net interest margin was 7.48% for the three months ended March 31, 2025. The modest decrease in net interest margin for the three months ended March 31, 2026 compared to the three months ended December 31, 2025 was primarily due to lower yields on interest earning deposits with other banks, partially offset by lower cost of funds and higher loan yields. Net interest margin, net of BaaS loan expense, (a reconciliation of the non-GAAP measures are set forth in the Non-GAAP Financial Measures section of this earnings release) was 3.90% for the three months ended March 31, 2026, compared to 4.26% for the three months ended December 31, 2025, and 4.28% for the three months ended March 31, 2025. The quarter-over-quarter decline in net interest margin, net of BaaS loan expense, was primarily driven by an increase in BaaS loan expense. This increase reflects higher yields on certain partner loans, the income of which is passed through to partners, as well as, to a lesser extent, the timing of loan sales. While these higher yields contributed to overall loan yield and partially offset the impact of the higher BaaS loan expense, recent changes to partner agreements and pricing contributed to both higher BaaS loan expense and a corresponding decrease in loan yield, net of BaaS loan expense. These actions align with our strategic focus on enhanced partner economics and more sustainable, risk-adjusted returns over time.

Interest and fees on loans receivable increased $2.7 million, or 2.7%, to $102.9 million for the three months ended March 31, 2026, compared to $100.2 million for the three months ended December 31, 2025, as a result of an increase in loans receivable. Interest and fees on loans receivable increased $4.7 million, or 4.8%, compared to $98.1 million for the three months ended March 31, 2025, due to loan growth.

The following table illustrates how net interest margin and loan yield is affected by BaaS loan expense:

Consolidated

As of and for the Three Months Ended

(dollars in thousands; unaudited)

March 31
2026

December 31
2025

March 31
2025

Net interest margin, net of BaaS loan expense:

Net interest margin(1)

7.00

%

7.03

%

7.48

%

Earning assets

4,830,601

4,482,007

4,124,065

Net interest income (GAAP)

83,357

79,365

76,062

Less: BaaS loan expense

(36,940

)

(31,256

)

(32,507

)

Net interest income, net of BaaS loan expense(2)

$

46,417

$

48,109

$

43,555

Net interest margin, net of BaaS loan expense(1)(2)

3.90

%

4.26

%

4.28

%

Loan income net of BaaS loan expense divided by average loans:

Loan yield (GAAP)(1)

10.76

%

10.63

%

11.33

%

Total average loans receivable

$

3,878,626

$

3,740,073

$

3,511,724

Interest and earned fee income on loans (GAAP)

102,887

100,206

98,147

BaaS loan expense

(36,940

)

(31,256

)

(32,507

)

Net loan income(2)

$

65,947

$

68,950

$

65,640

Loan income, net of BaaS loan expense, divided by average loans(1)(2)

6.90

%

7.31

%

7.58

%

(1) Annualized calculations shown for periods presented.
(2) A reconciliation of the non-GAAP measures are set forth at the end of this earnings release.

Average investment securities increased $988,000 to $47.5 million compared to the three months ended December 31, 2025 as a result of held-to-maturity mortgage backed securities purchased for CRA purposes, and increased $259,000 compared to the three months ended March 31, 2025 as a result of securities purchased for CRA purposes, net of principal paydowns.

Cost of funds was 2.59% for the quarter ended March 31, 2026, a decrease of 18 basis points from the quarter ended December 31, 2025 and a decrease of 52 basis points from the quarter ended March 31, 2025. Cost of deposits for the quarter ended March 31, 2026 was 2.56%, compared to 2.74% for the quarter ended December 31, 2025, and 3.08% for the quarter ended March 31, 2025. The decreased cost of funds and deposits compared to December 31, 2025 and March 31, 2025 were largely due to the reductions in the Fed funds rate in 2025.

The following table summarizes the average yield on loans receivable and cost of deposits:

For the Three Months Ended

March 31, 2026

December 31, 2025

March 31, 2025

Yield on
Loans(2)

Cost of
Deposits(2)

Yield on
Loans(2)

Cost of
Deposits(2)

Yield on
Loans(2)

Cost of
Deposits(2)

Community Bank

6.58

%

1.46

%

6.52

%

1.56

%

6.53

%

1.76

%

CCBX(1)

15.01

%

3.17

%

14.89

%

3.52

%

16.88

%

4.01

%

Consolidated

10.76

%

2.56

%

10.63

%

2.74

%

11.33

%

3.08

%

(1)  CCBX yield on loans does not include the impact of BaaS loan expense.  BaaS loan expense represents the amount paid or payable to partners for credit and fraud enhancements and originating & servicing CCBX loans. To determine Net BaaS loan income earned from CCBX loan relationships, the Company takes BaaS loan interest income and deducts BaaS loan expense to arrive at Net BaaS loan income, which can be compared to interest income on the Company’s community bank loans. See reconciliation of the non-GAAP measures at the end of this earnings release for the impact of BaaS loan expense on CCBX loan yield.
(2)  Annualized calculations for periods presented.

The following table illustrates how BaaS loan interest income is affected by BaaS loan expense resulting in net BaaS loan income and the associated yield:

For the Three Months Ended

March 31, 2026

December 31, 2025

March 31, 2025

(dollars in thousands, unaudited)

Income / Expense

Income /
expense divided
by average
CCBX loans
(2)

Income / Expense

Income /
expense divided
by average
CCBX loans
(2)

Income / Expense

Income /
expense divided
by average
CCBX loans
(2)

BaaS loan interest income

$

71,153

15.01

%

$

68,846

14.89

%

$

67,855

16.88

%

Less: BaaS loan expense

36,940

7.79

%

31,256

6.76

%

32,507

8.09

%

Net BaaS loan income(1)

$

34,213

7.22

%

$

37,590

8.13

%

$

35,348

8.79

%

Average BaaS Loans(3)

$

1,922,586

$

1,833,904

$

1,630,088

(1) A reconciliation of the non-GAAP measures are set forth at the end of this earnings release.
(2) Annualized calculations shown for the periods presented.
(3) Includes loans held for sale.

Noninterest Income Discussion

Noninterest income was $66.1 million for the three months ended March 31, 2026, an increase of $7.4 million from $58.7 million for the three months ended December 31, 2025, and an increase of $2.6 million from $63.5 million for the three months ended March 31, 2025.  The increase in noninterest income for the quarter ended March 31, 2026 as compared to the quarter ended December 31, 2025 was primarily due to a $3.4 million increase in BaaS credit enhancements related to the increase in provision for credit losses based upon an analysis of the CCBX loan portfolio and a $2.0 million increase in BaaS fraud enhancements, and an increase of $2.0 million in BaaS program income (see “Appendix B” for more information on the accounting for BaaS allowance for credit losses and credit and fraud enhancements).

The $2.6 million increase in noninterest income over the quarter ended March 31, 2025 was primarily due to an increase of $4.6 million in BaaS program income partially offset by a $1.8 million decrease in BaaS credit and fraud enhancements due to mix of loans and improvement in the performance of the CCBX loan portfolio.

Noninterest Expense Discussion

Total noninterest expense increased $10.6 million to $83.5 million for the three months ended March 31, 2026, compared to $72.8 million for the three months ended December 31, 2025, and increased $11.5 million from $72.0 million for the three months ended March 31, 2025. The $10.6 million increase in noninterest expense for the quarter ended March 31, 2026, as compared to the quarter ended December 31, 2025, was primarily due to a $2.6 million increase in legal and professional fees, a $665,000 increase in data processing and software licenses, and a $377,000 increase in salaries and employee benefits, partially offset by a $456,000 decrease in other expenses. Also contributing to the variance is a $5.7 million increase in BaaS loan expense, and a $2.0 million increase in BaaS fraud expense. BaaS loan expense represents the amount paid or payable to partners for credit enhancements and originating & servicing CCBX loans. BaaS fraud expense represents non-credit fraud losses on partner’s customer loan and deposit accounts. A portion of this expense is realized during the quarter in which the loss occurs, and a portion is estimated based on historical or other information from our partners. The $2.6 million increase in legal and professional fees was primarily driven by a CCBX partner's professional fees resulting from our asset acquisition in the prior quarter. Data processing and software license costs increased due to continued investments in growth, technology, and risk management.

The $11.5 million increase in noninterest expenses for the quarter ended March 31, 2026 compared to the quarter ended March 31, 2025 was largely due to a $3.4 million increase in data processing and software licenses due to enhancements and investments in technology and a $1.6 million increase in salary and employee benefits. Also contributing to the variance is a $4.4 million increase in BaaS loan expense, and a $1.1 million increase in BaaS fraud expense.

Certain operating expenses associated with CCBX programs are reimbursed by our CCBX partners. In accordance with GAAP we recognize all expenses in noninterest expense and the reimbursement of expenses from our CCBX partner in noninterest income. The following table reflects the portion of noninterest expenses that are reimbursed by partners to assist in understanding how the increases in noninterest expense are related to expenses incurred and reimbursed by CCBX partners:

Three Months Ended

March 31,

December 31,

March 31,

(dollars in thousands; unaudited)

2026

2025

2025

Total noninterest expense (GAAP)

$

83,452

$

72,804

$

71,989

Less: BaaS loan expense

36,940

31,256

32,507

Less: BaaS fraud expense

3,059

1,090

1,993

Less: Reimbursement of expenses (BaaS)

2,392

1,868

1,026

Noninterest expense, net of BaaS loan expense, BaaS fraud expense
and reimbursement of expenses (BaaS)(1)

$

41,061

$

38,590

$

36,463

(1) A reconciliation of the non-GAAP measures are set forth at the end of this earnings release.

Provision for Income Taxes

The provision for income taxes was $2.6 million for the three months ended March 31, 2026, $4.5 million for the three months ended December 31, 2025 and $2.0 million for the first quarter of 2025.  The income tax provision was lower for the three months ended March 31, 2026 compared to the quarter ended December 31, 2025 and higher when compared to the quarter ended March 31, 2025 as a result of differences in net income and the taxability of certain equity awards during each period.

As CCBX activities and employee presence expand into additional states, the Company becomes subject to additional state tax jurisdictions, which has increased the overall tax rate used in calculating the provision for income taxes. The Company uses a federal statutory tax rate of 21.0% as a basis for calculating provision for federal income taxes and 5.14% for calculating the provision for state income taxes. The state rate increased in the quarter ended June 30, 2025 primarily as a result of a change in California's tax laws.

Financial Condition Overview

Total assets increased $922.4 million, or 19.5%, to $5.66 billion at March 31, 2026 compared to $4.74 billion at December 31, 2025.  The increase is primarily comprised of a $740.0 million increase in interest earning deposits with other banks, a $109.8 million increase in loans receivable, and a $52.8 million increase in loans held for sale.

As of March 31, 2026, in addition to the $1.50 billion in cash on hand, the Company had the capacity to borrow up to a total of $636.6 million from the Federal Reserve Bank discount window and Federal Home Loan Bank, plus an additional $50.0 million from a correspondent bank. There were no borrowings outstanding on these lines as of March 31, 2026.

The Company, on a stand alone basis, had a cash balance of $40.2 million as of March 31, 2026, a portion of which is retained for general operating purposes, including debt repayment, for funding $1.0 million in commitments to bank technology investment funds, with the remaining cash available to be contributed to the Bank as capital.

Uninsured deposits were $1.77 billion as of March 31, 2026, compared to $641.3 million as of December 31, 2025. Uninsured deposits are elevated due to the timing of new partner deposits participating in sweep and reciprocal deposit networks, but are expected to normalize during the second quarter.

Total shareholders’ equity as of March 31, 2026 increased $12.8 million since December 31, 2025.  The increase in shareholders’ equity was primarily comprised of $12.0 million in net earnings combined with an increase of $784,000 in common stock outstanding as a result of equity awards vested and exercised during the three months ended March 31, 2026.

The Company and the Bank remained well capitalized at March 31, 2026, as summarized in the following table.

(unaudited)

Coastal
Community Bank

Coastal
Financial
Corporation

Minimum Well
Capitalized
Ratios under
Prompt
Corrective
Action
(1)

Tier 1 Leverage Capital (to average assets)

10.10

%

10.09

%

5.00

%

Common Equity Tier 1 Capital (to risk-weighted assets)

12.19

%

12.08

%

6.50

%

Tier 1 Capital (to risk-weighted assets)

12.19

%

12.17

%

8.00

%

Total Capital (to risk-weighted assets)

13.48

%

14.54

%

10.00

%

(1) Presents the minimum capital ratios for an insured depository institution, such as the Bank, to be considered well capitalized under the Prompt Corrective Action framework. The minimum requirements for the Company to be considered well capitalized under Regulation Y include to maintain, on a consolidated basis, a total risk-based capital ratio of 10.0 percent or greater and a tier 1 risk-based capital ratio of 6.0 percent or greater.

Asset Quality

The allowance for credit losses was $172.4 million and 4.47% of loans receivable at March 31, 2026 compared to $169.5 million and 4.52% at December 31, 2025 and $183.2 million and 5.21% at March 31, 2025. The allowance for credit loss allocated to the CCBX portfolio was $154.3 million and 8.19% of CCBX loans receivable at March 31, 2026, with $18.2 million of allowance for credit loss allocated to the community bank, or 0.92% of total community bank loans receivable.

The following table details the allocation of the allowance for credit loss as of the period indicated:

As of March 31, 2026

As of December 31, 2025

As of March 31, 2025

(dollars in thousands; unaudited)

Community Bank

CCBX

Total

Community Bank

CCBX

Total

Community Bank

CCBX

Total

Loans receivable

$

1,975,255

$

1,884,124

$

3,859,379

$

1,941,979

$

1,807,552

$

3,749,531

$

1,866,533

$

1,650,826

$

3,517,359

Allowance for
credit losses

(18,153

)

(154,274

)

(172,427

)

(18,231

)

(151,299

)

(169,530

)

(18,992

)

(164,186

)

(183,178

)

Allowance for
credit losses to
total loans
receivable

0.92

%

8.19

%

4.47

%

0.94

%

8.37

%

4.52

%

1.02

%

9.95

%

5.21

%

Net charge-offs totaled $49.6 million for the quarter ended March 31, 2026, compared to $50.1 million for the quarter ended December 31, 2025 and $48.2 million for the quarter ended March 31, 2025. Net charge-offs as a percent of average loans decreased to 5.18% for the quarter ended March 31, 2026 compared to 5.31% for the quarter ended December 31, 2025, and 5.57% for the quarter ended March 31, 2025. CCBX partner agreements provide for a credit enhancement that covers the net charge-offs on CCBX loans and negative deposit accounts by indemnifying or reimbursing incurred losses, except in accordance with the program agreement for one partner where the Company was responsible for credit losses on approximately 5% of a $324.0 million loan portfolio. At March 31, 2026, our portion of this portfolio represented $22.0 million in loans. Net charge-offs for this $22.0 million in loans were $1.0 million for the three months ended March 31, 2026, $1.2 million for the three months ended December 31, 2025 and $1.1 million for the three months ended March 31, 2025.

The following table details net charge-offs for the community bank and CCBX for the period indicated:

Three Months Ended

March 31, 2026

December 31, 2025

March 31, 2025

(dollars in
thousands;
unaudited)

Community
Bank

CCBX

Total

Community
Bank

CCBX

Total

Community
Bank

CCBX

Total

Gross charge-offs

$

2

$

54,521

$

54,523

$

24

$

55,165

$

55,189

$

4

$

53,682

$

53,686

Gross recoveries

(3

)

(4,933

)

(4,936

)

(2

)

(5,112

)

(5,114

)

(7

)

(5,479

)

(5,486

)

Net charge-offs (recoveries)

$

(1

)

$

49,588

$

49,587

$

22

$

50,053

$

50,075

$

(3

)

$

48,203

$

48,200

Net charge-offs to
average loans(1)

0.00

%

10.46

%

5.18

%

0.00

%

10.83

%

5.31

%

0.00

%

11.99

%

5.57

%

(1) Annualized calculations shown for periods presented.

During the quarter ended March 31, 2026, a $52.6 million provision for credit losses was recorded for CCBX partner loans, compared to $45.9 million for the quarter ended December 31, 2025. The increase in the provision was largely due to an increase in loans receivable and a change in the mix of loans, bringing the CCBX allowance for credit losses to $154.3 million at March 31, 2026 compared to $151.3 million at December 31, 2025. In general, CCBX loans have a higher level of expected losses than our community bank loans, which is reflected in the factors for the allowance for credit losses. Agreements with our CCBX partners provide for a credit enhancement, which protects the Bank by indemnifying or reimbursing incurred losses.

In accordance with accounting guidance, we estimate and record a provision for expected losses for these CCBX loans and reclassified negative deposit accounts. When the provision for CCBX credit losses and provision for unfunded commitments is recorded, a credit enhancement asset is also recorded on the balance sheet through noninterest income (BaaS credit enhancements). Expected losses are recorded in the allowance for credit losses. The credit enhancement asset is relieved when credit enhancement recoveries are received from the CCBX partner. If our partner is unable to fulfill their contracted obligations then the Bank could be exposed to additional credit losses. Management regularly evaluates and manages this counterparty risk with our CCBX partners.

The factors used in management’s analysis for community bank credit losses indicated that a provision recapture of $1.4 million was needed for the quarter ended March 31, 2026 compared to a provision recapture of $101,000 and a provision of $65,000 for the quarters ended December 31, 2025 and March 31, 2025, respectively. The provision recapture in the current period was due to an improvement in the overall economic outlook, partially offset by a marginal increase in the overall portfolio historical loss rates.

The following table details the provision expense/(recapture) for the community bank and CCBX for the period indicated:

Three Months Ended

(dollars in thousands; unaudited)

March 31,
2026

December 31,
2025

March 31,
2025

Community bank

$

(1,428

)

$

(101

)

$

65

CCBX

52,563

45,893

54,319

Total provision expense

$

51,135

$

45,792

$

54,384

Included in provision expense was a $252,000 provision for unfunded commitments, recorded primarily due to an increase in available commitments for CCBX loans, partially offset by a decline in the remaining weighted-average life of the unfunded construction and land portfolio.

At March 31, 2026, our nonperforming assets were $67.6 million, or 1.19%, of total assets, compared to $64.1 million, or 1.35%, of total assets, at December 31, 2025, and $56.4 million, or 1.30%, of total assets, at March 31, 2025. These ratios are impacted by nonperforming CCBX loans that are covered by CCBX partner credit enhancements. As of March 31, 2026, $60.9 million of the $62.8 million in nonperforming CCBX loans were covered by CCBX partner credit enhancements described above. Additionally, certain CCBX partners employ collection practices that place specific loans on nonaccrual status to enhance collectability. As of March 31, 2026, $22.3 million of these loans are less than 90 days past due.

Nonperforming assets increased $3.5 million during the quarter ended March 31, 2026, compared to the quarter ended December 31, 2025. Community bank nonperforming loans decreased $1.7 million from December 31, 2025 to $4.8 million as of March 31, 2026 with the payoff of a nonaccrual loan. CCBX nonperforming loans increased $5.2 million to $62.8 million from December 31, 2025. The increase in CCBX nonperforming loans is due to an increase of $3.2 million in nonaccrual loans from December 31, 2025 to $27.6 million, combined with a $2.1 million increase in CCBX loans that are past due 90 days or more and still accruing interest. As a result of the type of loans (primarily consumer loans) originated through our CCBX partners, we would typically anticipate that balances 90 days past due or more and still accruing will generally increase as those loan portfolios grow. Consumer loans originated through CCBX lending partners may continue to accrue interest beyond 90 days past due. Installment (closed-end) loans generally continue to accrue until 120 past due while revolving (open-end) loans generally continue to accrue until 180 days past due. There were no repossessed assets or other real estate owned at March 31, 2026. Our nonperforming loans to loans receivable ratio was 1.75% at March 31, 2026, compared to 1.71% at December 31, 2025 and 1.60% at March 31, 2025.

For the quarter ended March 31, 2026, there were $1,000 in community bank net charge-offs and $49.6 million in CCBX net charge-offs. These CCBX loans have a higher level of expected losses than our community bank loans, which is reflected in the factors used in the allowance for credit losses.

The following table details the Company’s nonperforming assets for the periods indicated.

Consolidated

As of

(dollars in thousands; unaudited)

March 31,
2026

December 31,
2025

March 31,
2025

Nonaccrual loans:

Commercial and industrial loans

$

251

$

2,278

$

381

Real estate loans:

Construction, land and land development

—

—

—

Residential real estate

314

38

—

Commercial real estate

4,344

4,344

—

Consumer and other loans:

Credit cards

24,497

21,433

13,602

Other consumer and other loans

3,015

2,875

6,376

Total nonaccrual loans

32,421

30,968

20,359

Accruing loans past due 90 days or more:

Commercial & industrial loans

604

654

782

Real estate loans:

Residential real estate loans

2,241

1,961

2,407

Consumer and other loans:

Credit cards

24,149

22,536

27,187

Other consumer and other loans

8,205

7,993

5,632

Total accruing loans past due 90 days or more

35,199

33,144

36,008

Total nonperforming loans

67,620

64,112

56,367

Real estate owned

—

—

—

Repossessed assets

—

—

—

Total nonperforming assets

$

67,620

$

64,112

$

56,367

Total nonaccrual loans to loans receivable

0.84

%

0.83

%

0.58

%

Total nonperforming loans to loans receivable

1.75

%

1.71

%

1.60

%

Total nonperforming assets to total assets

1.19

%

1.35

%

1.30

%

The following tables detail the CCBX and community bank nonperforming assets, which are included in the total nonperforming assets table above.

CCBX

As of

(dollars in thousands; unaudited)

March 31,
2026

December 31,
2025

March 31,
2025

Nonaccrual loans:

Commercial and industrial loans:

All other commercial & industrial loans

$

81

$

127

$

192

Consumer and other loans:

Credit cards

24,497

21,433

13,602

Other consumer and other loans

3,015

2,875

6,376

Total nonaccrual loans

27,593

24,435

20,170

Accruing loans past due 90 days or more:

Commercial & industrial loans

604

654

782

Real estate loans:

Residential real estate loans

2,241

1,961

2,407

Consumer and other loans:

Credit cards

24,149

22,536

27,187

Other consumer and other loans

8,205

7,993

5,632

Total accruing loans past due 90 days or more

35,199

33,144

36,008

Total nonperforming loans

62,792

57,579

56,178

Other real estate owned

—

—

—

Repossessed assets

—

—

—

Total nonperforming assets

$

62,792

$

57,579

$

56,178

Total CCBX nonperforming assets to total consolidated assets

1.11

%

1.21

%

1.29

%

Community Bank

As of

(dollars in thousands; unaudited)

March 31,
2026

December 31,
2025

March 31,
2025

Nonaccrual loans:

Commercial and industrial loans

$

170

$

2,151

$

189

Real estate:

Residential real estate

314

38

—

Commercial real estate

4,344

4,344

—

Total nonaccrual loans

4,828

6,533

189

Accruing loans past due 90 days or more:

Total accruing loans past due 90 days or more

—

—

—

Total nonperforming loans

4,828

6,533

189

Other real estate owned

—

—

—

Repossessed assets

—

—

—

Total nonperforming assets

$

4,828

$

6,533

$

189

Total community bank nonperforming assets to total consolidated assets

0.09

%

0.14

%

—

%

About Coastal Financial

Coastal Financial Corporation (Nasdaq: CCB) (the “Company”), is an Everett, Washington based bank holding company whose wholly owned subsidiaries are Coastal Community Bank (“Bank”) and Arlington Olympic LLC.  The $5.66 billion Bank provides service through 14 full-service branches in Snohomish, Island and King Counties, one loan production office in King County, the Internet and its mobile banking application.  The Bank provides banking as a service to digital financial service providers, companies and brands that want to provide financial services to their customers through the Bank's CCBX segment.  To learn more about the Company visit www.coastalbank.com.

CCB-ER

Contact

Eric Sprink, Chief Executive Officer, esprink@coastalbank.com
Brandon J. Soto, Executive Vice President & Chief Financial Officer, bsoto@coastalbank.com

Forward-Looking Statements

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. Any statements about our management’s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. Any or all of the forward-looking statements in this earnings release may turn out to be inaccurate. The inclusion of or reference to forward-looking information in this earnings release should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. We have based these forward looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Our actual results could differ materially from those anticipated in such forward-looking statements as a result of risks, uncertainties and assumptions that are difficult to predict. Factors that could cause actual results to differ materially from those in the forward-looking statements include, without limitation, the risk that the conflicts in the Middle East and/or changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs, may adversely impact our business, financial condition, and results of operations and those other risks and uncertainties discussed under “Risk Factors” in our Annual Report on Form 10-K for the most recent period filed and in any of our subsequent filings with the Securities and Exchange Commission.

If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. You are cautioned not to place undue reliance on forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as required by law.

COASTAL FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands; unaudited)

ASSETS

March 31,
2026

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

Cash and due from banks

$

52,695

$

34,241

$

34,928

$

29,546

$

43,467

Interest earning deposits with other banks

1,442,772

702,729

607,330

690,213

580,835

Investment securities, available-for-sale, at fair value

28

29

31

33

34

Investment securities, held-to-maturity, at amortized cost

46,141

48,218

43,911

45,544

46,957

Other investments

14,023

12,837

12,778

12,521

12,589

Loans held for sale

124,039

71,216

42,894

60,474

42,132

Loans receivable

3,859,379

3,749,531

3,703,848

3,540,330

3,517,359

Allowance for credit losses

(172,427

)

(169,530

)

(173,813

)

(164,794

)

(183,178

)

Total loans receivable, net

3,686,952

3,580,001

3,530,035

3,375,536

3,334,181

CCBX credit enhancement asset

180,587

177,657

177,741

167,779

183,377

CCBX receivable

24,926

23,047

16,260

13,009

12,685

Premises and equipment, net

29,710

29,325

29,114

29,052

28,639

Lease right-of-use assets

4,641

4,821

4,788

4,891

5,117

Accrued interest receivable

20,139

18,613

20,493

20,849

21,109

Bank-owned life insurance, net

14,044

13,910

13,777

13,648

13,501

Deferred tax asset, net

—

—

—

3,829

3,912

Intangible assets, net

4,434

4,536

—

—

—

Other assets

18,698

20,257

18,996

13,635

10,747

Total assets

$

5,663,829

$

4,741,437

$

4,553,076

$

4,480,559

$

4,339,282

LIABILITIES AND SHAREHOLDERS’ EQUITY

LIABILITIES

Deposits

$

5,041,164

$

4,144,199

$

3,972,563

$

3,913,571

$

3,791,229

Subordinated debt, net

44,480

44,443

44,406

44,368

44,331

Junior subordinated debentures, net

3,594

3,593

3,593

3,592

3,592

Deferred compensation

251

267

281

295

310

Accrued interest payable

2,665

1,435

1,106

954

1,107

Lease liabilities

4,799

4,984

4,956

5,063

5,293

CCBX payable

28,410

27,492

31,221

32,939

29,391

Deferred tax liability, net

1,656

853

799

—

—

Other liabilities

33,048

23,212

18,874

18,068

14,112

Total liabilities

5,160,067

4,250,478

4,077,799

4,018,850

3,889,365

SHAREHOLDERS’ EQUITY

Common Stock

234,222

233,438

230,399

230,423

229,659

Retained earnings

269,541

257,522

244,879

231,287

220,259

Accumulated other comprehensive
loss, net of tax

(1

)

(1

)

(1

)

(1

)

(1

)

Total shareholders’ equity

503,762

490,959

475,277

461,709

449,917

Total liabilities and shareholders’ equity

$

5,663,829

$

4,741,437

$

4,553,076

$

4,480,559

$

4,339,282

COASTAL FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share amounts; unaudited)

Three Months Ended

March 31,
2026

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

INTEREST AND DIVIDEND INCOME

Interest and fees on loans

$

102,887

$

100,206

$

100,367

$

98,867

$

98,147

Interest on interest earning deposits with
other banks

8,128

6,810

8,007

8,085

6,070

Interest on investment securities

622

635

616

626

650

Dividends on other investments

44

235

37

219

40

Total interest income

111,681

107,886

109,027

107,797

104,907

INTEREST EXPENSE

Interest on deposits

27,670

27,863

30,466

30,400

28,185

Interest on borrowed funds

654

658

660

660

660

Total interest expense

28,324

28,521

31,126

31,060

28,845

Net interest income

83,357

79,365

77,901

76,737

76,062

PROVISION FOR CREDIT LOSSES

51,398

48,041

56,598

32,211

55,781

Net interest income after
provision for credit losses

31,959

31,324

21,303

44,526

20,281

NONINTEREST INCOME

Service charges and fees

850

882

903

913

860

Unrealized gain (loss) on equity securities,
net

126

—

9

(439

)

16

Other income

410

459

461

496

682

Noninterest income, excluding BaaS program income and BaaS indemnification income

1,386

1,341

1,373

970

1,558

Servicing and other BaaS fees

2,623

2,113

1,575

1,896

1,419

Transaction and interchange fees

5,873

4,924

4,878

5,109

3,833

Reimbursement of expenses

2,392

1,868

1,412

646

1,026

BaaS program income

10,888

8,905

7,865

7,651

6,278

BaaS credit enhancements

50,744

47,325

55,412

31,268

53,648

BaaS fraud enhancements

3,059

1,090

2,127

2,804

1,993

BaaS indemnification income

53,803

48,415

57,539

34,072

55,641

Total noninterest income

66,077

58,661

66,777

42,693

63,477

NONINTEREST EXPENSE

Salaries and employee benefits

23,122

22,745

20,146

21,401

21,532

Occupancy

859

1,091

952

915

1,034

Data processing and software licenses

7,643

6,978

6,114

5,541

4,232

Legal and professional expenses

7,002

4,447

3,957

5,962

6,488

Point of sale expense

445

105

69

69

107

Excise taxes

1,169

756

696

681

722

Federal Deposit Insurance Corporation
("FDIC") assessments

573

817

815

790

755

Director and staff expenses

668

870

544

612

631

Marketing

38

259

272

50

50

Other expense

1,934

2,390

1,640

1,524

1,938

Noninterest expense, excluding BaaS loan and BaaS fraud expense

43,453

40,458

35,205

37,545

37,489

BaaS loan expense

36,940

31,256

32,840

32,483

32,507

BaaS fraud expense

3,059

1,090

2,127

2,804

1,993

BaaS loan and fraud expense

39,999

32,346

34,967

35,287

34,500

Total noninterest expense

83,452

72,804

70,172

72,832

71,989

Income before provision for income
taxes

14,584

17,181

17,908

14,387

11,769

PROVISION FOR INCOME TAXES

2,565

4,538

4,316

3,359

2,039

NET INCOME

$

12,019

$

12,643

$

13,592

$

11,028

$

9,730

Basic earnings per common share

$

0.79

$

0.84

$

0.90

$

0.73

$

0.65

Diluted earnings per common share

$

0.78

$

0.82

$

0.88

$

0.71

$

0.63

Weighted average number of common shares
outstanding:

Basic

15,179,447

15,116,005

15,093,274

15,033,296

14,962,507

Diluted

15,422,822

15,455,856

15,443,987

15,447,923

15,462,041

COASTAL FINANCIAL CORPORATION
AVERAGE BALANCES, YIELDS, AND RATES – QUARTERLY
(Dollars in thousands; unaudited)

For the Three Months Ended

March 31, 2026

December 31, 2025

March 31, 2025

Average
Balance

Interest &
Dividends

Yield /
Cost(1)

Average
Balance

Interest &
Dividends

Yield /
Cost(1)

Average
Balance

Interest &
Dividends

Yield /
Cost(1)

Assets

Interest earning assets:

Interest earning deposits with
other banks

$

891,511

$

8,128

3.70

%

$

682,663

$

6,810

3.96

%

$

553,393

$

6,070

4.45

%

Investment securities, available-for-sale(2)

30

1

13.52

31

—

—

37

1

10.96

Investment securities, held-to-maturity(2)

47,420

621

5.31

46,431

635

5.43

47,154

649

5.58

Other investments

13,014

44

1.37

12,809

235

7.28

11,757

40

1.38

Loans receivable(3)

3,878,626

102,887

10.76

3,740,073

100,206

10.63

3,511,724

98,147

11.33

Total interest earning assets

4,830,601

111,681

9.38

4,482,007

107,886

9.55

4,124,065

104,907

10.32

Noninterest earning assets:

Allowance for credit losses

(166,987

)

(168,725

)

(170,542

)

Other noninterest earning assets

324,660

305,068

296,993

Total assets

$

4,988,274

$

4,618,350

$

4,250,516

Liabilities and Shareholders’ Equity

Interest bearing liabilities:

Interest bearing deposits

$

3,798,235

$

27,670

2.95

%

$

3,443,247

$

27,863

3.21

%

$

3,166,384

$

28,185

3.61

%

FHLB advances and other borrowings

—

—

—

—

—

—

—

1

—

Subordinated debt

44,457

599

5.46

44,420

599

5.35

44,309

598

5.47

Junior subordinated debentures

3,593

55

6.21

3,593

59

6.51

3,592

61

6.89

Total interest bearing liabilities

3,846,285

28,324

2.99

3,491,260

28,521

3.24

3,214,285

28,845

3.64

Noninterest bearing deposits

585,211

590,340

543,784

Other liabilities

59,333

55,075

49,624

Total shareholders' equity

497,445

481,675

442,823

Total liabilities and shareholders' equity

$

4,988,274

$

4,618,350

$

4,250,516

Net interest income

$

83,357

$

79,365

$

76,062

Interest rate spread

6.39

%

6.31

%

6.68

%

Net interest margin(4)

7.00

%

7.03

%

7.48

%

(1)  Yields and costs are annualized.
(2)  For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(3)  Includes loans held for sale and nonaccrual loans.
(4)  Net interest margin represents net interest income divided by the average total interest earning assets.

COASTAL FINANCIAL CORPORATION
SELECTED AVERAGE BALANCES, YIELDS, AND RATES – BY SEGMENT - QUARTERLY
(Dollars in thousands; unaudited)

For the Three Months Ended

March 31, 2026

December 31, 2025

March 31, 2025

(dollars in thousands, unaudited)

Average
Balance

Interest &
Dividends

Yield /
Cost(1)

Average
Balance

Interest &
Dividends

Yield /
Cost(1)

Average
Balance

Interest &
Dividends

Yield /
Cost(1)

Community Bank

Assets

Interest earning assets:

Loans receivable(2)

$

1,956,040

$

31,734

6.58

%

$

1,905,430

$

31,337

6.52

%

$

1,881,636

$

30,292

6.53

%

Total interest earning
assets

1,956,040

31,734

6.58

1,905,430

31,337

6.52

1,881,636

30,292

6.53

Liabilities

Interest bearing liabilities:

Interest bearing
deposits

1,057,293

5,571

2.14

%

1,091,322

6,282

2.28

%

1,045,971

6,604

2.56

%

Intrabank liability

403,880

3,625

3.64

306,684

3,059

3.96

356,337

3,909

4.45

Total interest bearing
liabilities

1,461,173

9,196

2.55

1,398,006

9,341

2.65

1,402,308

10,513

3.04

Noninterest bearing
deposits

494,867

507,424

479,329

Net interest income

$

22,538

$

21,996

$

19,779

Net interest margin(3)

4.67

%

4.58

%

4.26

%

CCBX

Assets

Interest earning assets:

Loans receivable(2)(4)

$

1,922,586

$

71,153

15.01

%

$

1,833,904

$

68,846

14.89

%

$

1,630,088

$

67,855

16.88

%

Intrabank asset

908,700

8,156

3.64

600,937

5,995

3.96

554,781

6,085

4.45

Total interest earning
assets

2,831,286

79,309

11.36

2,434,841

74,841

12.19

2,184,869

73,940

13.72

Liabilities

Interest bearing liabilities:

Interest bearing
deposits

2,740,942

22,099

3.27

%

2,351,925

21,581

3.64

%

2,120,413

21,581

4.13

%

Total interest bearing
liabilities

2,740,942

22,099

3.27

2,351,925

21,581

3.64

2,120,413

21,581

4.13

Noninterest bearing
deposits

90,344

82,916

64,455

Net interest income

$

57,210

$

53,260

$

52,359

Net interest margin(3)

8.19

%

8.68

%

9.72

%

Net interest margin, net
of BaaS loan expense(5)

2.90

%

3.59

%

3.68

%

For the Three Months Ended

March 31, 2026

December 31, 2025

March 31, 2025

(dollars in thousands, unaudited)

Average
Balance

Interest &
Dividends

Yield /
Cost(1)

Average
Balance

Interest &
Dividends

Yield /
Cost(1)

Average
Balance

Interest &
Dividends

Yield /
Cost(1)

Treasury & Administration

Assets

Interest earning assets:

Loans receivable(2)

$

—

$

—

—

%

$

739

$

23

—

%

$

—

$

—

—

%

Interest earning
deposits with
other banks

891,511

8,128

3.70

682,663

6,810

3.96

553,393

6,070

4.45

Investment securities,
available-for-sale(6)

30

1

3.37

31

—

—

37

1

10.96

Investment securities,
held-to-maturity(6)

47,420

621

5.31

46,431

635

5.43

47,154

649

5.58

Other investments

13,014

44

1.37

12,809

235

7.28

11,757

40

1.38

Total interest
earning assets

951,975

8,794

3.75

%

742,673

—

7,703

4.11

%

612,341

6,760

4.48

%

Liabilities

Interest bearing
liabilities:

FHLB advances
and borrowings

$

—

—

—

%

$

—

—

—

%

$

—

1

—

%

Subordinated debt

44,457

599

5.46

44,420

599

5.35

44,309

598

5.47

Junior subordinated
debentures

3,593

55

6.21

3,593

59

6.51

3,592

61

6.89

Intrabank liability, net(7)

504,820

4,531

3.64

294,253

2,936

3.96

198,444

2,176

4.45

Total interest
bearing liabilities

552,870

5,185

3.80

342,266

3,594

4.17

246,345

2,836

4.67

Net interest income

$

3,609

$

4,109

$

3,924

Net interest margin(3)

1.54

%

2.20

%

2.60

%

(1)   Yields and costs are annualized.
(2)   Includes loans held for sale and nonaccrual loans.
(3)   Net interest margin represents net interest income divided by the average total interest earning assets.
(4)   CCBX yield does not include the impact of BaaS loan expense. BaaS loan expense represents the amount paid or payable to partners for credit enhancements, fraud enhancements and originating & servicing CCBX loans. See reconciliation of the non-GAAP measures at the end of this earnings release for the impact of BaaS loan expense on CCBX loan yield.
(5)   Net interest margin, net of BaaS loan expense, includes the impact of BaaS loan expense. BaaS loan expense represents the amount paid or payable to partners for credit enhancements, fraud enhancements, originating & servicing CCBX loans. See reconciliation of the non-GAAP measures at the end of this earnings release.
(6)   For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(7)   Intrabank assets and liabilities are consolidated for period calculations and presented as intrabank asset, net or intrabank liability, net in the table above.

Non-GAAP Financial Measures

The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of financial performance.

However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these adjusted measures, this presentation may not be comparable to other similarly titled adjusted measures reported by other companies.

The following non-GAAP measures are presented to illustrate the impact of BaaS loan expense on net loan income and yield on loans and CCBX loans and the impact of BaaS loan expense on net interest income and net interest margin.

Loan income, net of BaaS loan expense, divided by average loans, is a non-GAAP measure that includes the impact of BaaS loan expense on loan income and the yield on loans. The most directly comparable GAAP measure is yield on loans.

Net BaaS loan income divided by average CCBX loans is a non-GAAP measure that includes the impact of BaaS loan expense on net BaaS loan income and the yield on CCBX loans. The most directly comparable GAAP measure is yield on CCBX loans.

Net interest income, net of BaaS loan expense, is a non-GAAP measure that includes the impact of BaaS loan expense on net interest income. The most directly comparable GAAP measure is net interest income.

CCBX net interest margin, net of BaaS loan expense, is a non-GAAP measure that includes the impact of BaaS loan expense on net interest rate margin. The most directly comparable GAAP measure is CCBX net interest margin.

Reconciliations of the GAAP and non-GAAP measures are presented below.

CCBX

As of and for the Three Months Ended

(dollars in thousands; unaudited)

March 31
2026

December 31
2025

March 31
2025

Net BaaS loan income divided by average CCBX loans:

CCBX loan yield (GAAP)(1)

15.01

%

14.89

%

16.88

%

Total average CCBX loans receivable

$

1,922,586

$

1,833,904

$

1,630,088

Interest and earned fee income on CCBX loans (GAAP)

71,153

68,846

67,855

BaaS loan expense

(36,940

)

(31,256

)

(32,507

)

Net BaaS loan income

$

34,213

$

37,590

$

35,348

Net BaaS loan income divided by average CCBX loans(1)

7.22

%

8.13

%

8.79

%

CCBX net interest margin, net of BaaS loan expense:

CCBX net interest margin(1)

8.19

%

8.68

%

9.72

%

CCBX earning assets

2,831,286

2,434,841

2,184,869

Net interest income (GAAP)

57,210

53,260

52,359

Less: BaaS loan expense

(36,940

)

(31,256

)

(32,507

)

Net interest income, net of BaaS
loan expense

$

20,270

$

22,004

$

19,852

CCBX net interest margin, net of BaaS loan expense(1)

2.90

%

3.59

%

3.68

%

Consolidated

As of and for the Three Months Ended

(dollars in thousands; unaudited)

March 31
2026

December 31
2025

March 31
2025

Net interest margin, net of BaaS loan expense:

Net interest margin(1)

7.00

%

7.03

%

7.48

%

Earning assets

4,830,601

4,482,007

4,124,065

Net interest income (GAAP)

83,357

79,365

76,062

Less: BaaS loan expense

(36,940

)

(31,256

)

(32,507

)

Net interest income, net of BaaS loan expense

$

46,417

$

48,109

$

43,555

Net interest margin, net of BaaS loan expense(1)

3.90

%

4.26

%

4.28

%

Loan income net of BaaS loan expense divided by average loans:

Loan yield (GAAP)(1)

10.76

%

10.63

%

11.33

%

Total average loans receivable

$

3,878,626

$

3,740,073

$

3,511,724

Interest and earned fee income on loans (GAAP)

102,887

100,206

98,147

BaaS loan expense

(36,940

)

(31,256

)

(32,507

)

Net loan income

$

65,947

$

68,950

$

65,640

Loan income, net of BaaS loan expense, divided by average loans(1)

6.90

%

7.31

%

7.58

%

(1) Annualized calculations for periods presented.

The following non-GAAP measure is presented to illustrate the impact of BaaS loan expense, BaaS fraud expense and reimbursement of expenses (BaaS) on noninterest expense. Certain noninterest expenses are reimbursed by our CCBX partners. In accordance with GAAP we recognize all expenses in noninterest expense and the reimbursement of expenses from our CCBX partners in noninterest income. This non-GAAP measure is intended to help investors distinguish between noninterest expenses borne by the Company and those incurred for, and reimbursed by, CCBX partners.The most comparable GAAP measure is noninterest expense.

As of and for the Three Months Ended

(dollars in thousands, unaudited)

March 31,
2026

December 31,
2025

March 31,
2025

Noninterest expense, net of BaaS loan expense, BaaS fraud expense and reimbursement of expenses (BaaS)

Noninterest expense (GAAP)

$

83,452

$

72,804

$

71,989

Less: BaaS loan expense

36,940

31,256

32,507

Less: BaaS fraud expense

3,059

1,090

1,993

Less: Reimbursement of expenses

2,392

1,868

1,026

Noninterest expense, net of BaaS loan expense, BaaS fraud expense
and reimbursement of expenses

$

41,061

$

38,590

$

36,463

The following non-GAAP measure is presented to illustrate the impact of intangible assets on book value per share. We calculate tangible book value per share as total shareholders’ equity at the end of the relevant period, less goodwill and other intangible assets, divided by the outstanding number of our common shares at the end of each period. The most directly comparable GAAP financial measure is book value per share.

As of

(dollars in thousands, except per share information, unaudited)

March 31,
2026

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

Tangible book value per share

Book value (GAAP)

$

33.05

$

32.43

$

31.45

$

30.59

$

29.98

Total shareholders' equity

503,762

490,959

475,277

461,709

449,917

Less: Intangible assets

4,434

4,536

—

—

—

Tangible book value

$

499,328

$

486,423

$

475,277

$

461,709

$

449,917

Common shares outstanding

15,241,491

15,140,192

15,112,000

15,093,036

15,009,225

Tangible book value per share

$

32.76

$

32.13

$

31.45

$

30.59

$

29.98

APPENDIX A
As of March 31, 2026

Industry Concentration

We have a diversified loan portfolio, representing a wide variety of industries. Our major categories of loans are commercial real estate, consumer and other loans, residential real estate, commercial and industrial, and construction, land and land development loans. Together they represent $3.87 billion in outstanding loan balances. When combined with $2.59 billion in unused commitments the total of these categories is $6.45 billion.

Commercial real estate loans represent the largest segment of our loans, comprising 33.6% of our total balance of outstanding loans as of March 31, 2026. Unused commitments to extend credit represents an additional $35.4 million, and the combined total in commercial real estate loans represents $1.34 billion, or 20.7% of our total outstanding loans and loan commitments.

The following table summarizes our loan commitments by industry for our commercial real estate portfolio as of March 31, 2026:

(dollars in thousands; unaudited)

Outstanding Balance

Available
Loan Commitments

Total
Outstanding
Balance &
Available Commitments

% of Total
Loans

(Outstanding
Balance &

Available Commitments)

Average Loan Balance

Number of Loans

Apartments

$

357,711

$

13,442

$

371,153

5.7

%

$

3,726

96

Hotel/Motel

178,339

862

179,201

2.8

7,134

25

Convenience Store

143,092

3,345

146,437

2.3

2,236

64

Warehouse

100,075

250

100,325

1.5

1,853

54

Retail

97,447

427

97,874

1.5

1,071

91

Mixed use

95,791

6,498

102,289

1.6

1,076

89

Office

84,678

4,216

88,894

1.4

1,045

81

Mini Storage

79,326

303

79,629

1.2

4,407

18

Strip Mall

42,779

—

42,779

0.7

6,111

7

Manufacturing

32,139

1,195

33,334

0.5

1,286

25

Groups < 0.50% of total

89,170

4,880

94,050

1.5

1,173

76

Total

$

1,300,547

$

35,418

$

1,335,965

20.7

%

$

2,078

626

Consumer loans comprise 37.0% of our total balance of outstanding loans as of March 31, 2026. Unused commitments to extend credit represents an additional $1.07 billion, and the combined total in consumer and other loans represents $2.51 billion, or 38.8% of our total outstanding loans and loan commitments. The $1.07 billion in commitments is subject to CCBX partner/portfolio maximum limits. As illustrated in the table below, our CCBX partners bring in a large number of mostly smaller dollar loans, resulting in an average consumer loan balance of just $700. CCBX consumer loans are underwritten to CCBX credit standards, and underwriting of these loans is regularly tested, including quarterly testing for partners with the largest exposures.

The following table summarizes our loan commitments by industry for our consumer and other loan portfolio as of March 31, 2026:

(dollars in thousands; unaudited)

Outstanding Balance

Available Loan Commitments(1)

Total
Outstanding
Balance &
Available Commitments
(1)

% of Total Loans
(Outstanding
Balance &

Available Commitments)

Average Loan Balance

Number of Loans

CCBX consumer loans

Credit cards

$

693,485

$

1,008,183

$

1,701,668

26.4

%

$

1.5

456,317

Installment loans

669,544

35,963

705,507

10.9

0.7

1,026,896

Lines of credit

29,956

26,968

56,924

0.9

0.1

303,549

Other loans

27,443

—

27,443

0.4

0.1

297,989

Community bank consumer loans

Installment loans

1,088

5

1,093

0.0

43.5

25

Lines of credit

163

387

550

0.0

5.3

31

Other loans

10,336

3,000

13,336

0.2

28.2

366

Total

$

1,432,015

$

1,074,506

$

2,506,521

38.8

%

$

0.7

2,085,173

(1)  Total exposure on CCBX loans is subject to CCBX partner/portfolio maximum limits.

Residential real estate loans comprise 12.0% of our total balance of outstanding loans as of March 31, 2026. Unused commitments to extend credit represents an additional $713.7 million, which is subject to partner/portfolio maximum limits, and the combined total in residential real estate loans represents $1.18 billion, or 18.3% of our total outstanding loans and loan commitments.

The following table summarizes our loan commitments by industry for our residential real estate loan portfolio as of March 31, 2026:

(dollars in thousands; unaudited)

Outstanding Balance

Available Loan Commitments(1)

Total
Outstanding
Balance &
Available Commitments
(1)

% of Total Loans
(Outstanding
Balance &

Available Commitments)

Average Loan Balance

Number of Loans

CCBX residential real estate loans

Home equity lines of credit

$

266,037

$

661,716

$

927,753

14.4

%

$

23

11,336

Community bank residential real estate loans

Closed end, secured by first liens

156,550

546

157,096

2.4

293

293

Home equity lines of credit

32,962

49,812

82,774

1.3

257

257

Closed end, second liens

9,673

1,605

11,278

0.2

28

28

Total

$

465,222

$

713,679

$

1,178,901

18.3

%

$

39

11,914

(1)  Total exposure on CCBX loans is subject to CCBX partner/portfolio maximum limits.

Commercial and industrial loans comprise 11.3% of our total balance of outstanding loans as of March 31, 2026. Unused commitments to extend credit represents an additional $673.3 million, and the combined total in commercial and industrial loans represents $1.11 billion, or 17.2% of our total outstanding loans and loan commitments. Included in commercial and industrial loans is $176.4 million in outstanding capital call lines, with an additional $573.8 million in available loan commitments which is limited to a $350.0 million portfolio maximum. Capital call lines are provided to venture capital firms through one of our CCBX BaaS clients. These loans are secured by the capital call rights and are individually underwritten to the Bank’s credit standards, and the underwriting is reviewed by the Bank on every capital call line.

The following table summarizes our loan commitment by industry for our commercial and industrial loan portfolio as of March 31, 2026:

(dollars in thousands; unaudited)

Outstanding Balance

Available Loan Commitments(1)

Total
Outstanding
Balance &
Available Commitments
(1)

% of Total Loans
(Outstanding
Balance &

Available Commitments)

Average Loan Balance

Number of Loans

CCBX C&I loans

Capital call lines

$

176,384

$

573,832

$

750,216

11.6

%

$

1,446

122

Retail and other
loans

21,792

34,620

56,412

0.9

9

2,332

Community bank C&I loans

Financial institutions

102,025

—

102,025

1.6

4,251

24

Construction/Contractor services

32,716

30,889

63,605

1.0

186

176

Medical / Dental / Other care

5,387

282

5,669

0.1

449

12

Transportation

4,302

31

4,333

0.1

615

7

Manufacturing

4,144

4,007

8,151

0.1

115

36

Groups < 0.10% of total

87,029

29,605

116,634

1.8

418

208

Total

$

433,779

$

673,266

$

1,107,045

17.2

%

$

149

2,917

(1) Total exposure on CCBX loans is subject to CCBX partner/portfolio maximum limits.

Construction, land and land development loans comprise 6.1% of our total balance of outstanding loans as of March 31, 2026. Unused commitments to extend credit represent an additional $90.0 million, and the combined total in construction, land and land development loans represents $324.9 million, or 5.0% of our total outstanding loans and loan commitments.

The following table details our loan commitment for our construction, land and land development portfolio as of March 31, 2026:

(dollars in thousands; unaudited)

Outstanding Balance

Available Loan Commitments

Total
Outstanding
Balance &
Available Commitments

% of Total Loans
(Outstanding
Balance &

Available Commitments)

Average Loan Balance

Number of Loans

Commercial construction

$

138,232

$

35,954

$

174,186

2.7

%

$

9,215

15

Residential construction

34,241

42,322

76,563

1.2

1,105

31

Land development

22,950

11,316

34,266

0.5

2,295

10

Undeveloped land loans

20,633

—

20,633

0.3

1,376

15

Developed land loans

18,855

420

19,275

0.3

1,178

16

Total

$

234,911

$

90,012

$

324,923

5.0

%

$

2,700

87

Exposure and risk in our construction, land and land development portfolio increased compared to recent periods as indicated in the following table:

Outstanding Balance as of

(dollars in thousands; unaudited)

March 31,
2026

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

Commercial construction

$

138,232

$

124,894

$

124,240

$

104,078

$

96,716

Residential construction

34,241

37,395

35,929

39,831

39,375

Undeveloped land loans

20,633

20,704

20,584

20,067

16,684

Developed land loans

18,855

20,559

22,756

22,875

7,788

Land development

22,950

18,523

14,552

7,299

5,988

Total

$

234,911

$

222,075

$

218,061

$

194,150

$

166,551

Commitments to extend credit total $2.59 billion at March 31, 2026, however we do not anticipate our customers using the $2.59 billion that is showing as available due to CCBX partner and portfolio limits.

The following table presents outstanding commitments to extend credit as of March 31, 2026:

Consolidated

(dollars in thousands; unaudited)

As of March 31,
2026 (1)

Commitments to extend credit:

Credit cards

$

1,008,183

Residential real estate loans

713,679

Commercial and industrial loans – capital call lines

573,832

Commercial and industrial loans

99,434

Consumer and other loans

66,323

Construction – commercial real estate loans

47,691

Construction – residential real estate loans

42,321

Commercial real estate loans

35,418

Total commitments to extend credit

$

2,586,881

(1)  Total exposure on CCBX loans is subject to CCBX partner/portfolio maximum limits.

We have individual CCBX partner portfolio limits with each of our partners to manage loan concentration risk, liquidity risk and counterparty partner risk. For example, as of March 31, 2026, capital call lines outstanding balance totaled $176.4 million and, while commitments to underlying customers totaled $573.8 million, the commitments are limited to a maximum of $350.0 million by agreement with the partner. If a CCBX partner goes over their individual limit, it would be a breach of their contract and the Bank may impose penalties and would have the choice to fund or not fund the loan.

See the table below for CCBX portfolio maximums and related available commitments:

CCBX

(dollars in thousands; unaudited)

Balance

Percent of CCBX
Loans Receivable

Available
Commitments
(1)

Maximum Portfolio
Size

Cash
Reserve/Pledge
Account Amount

Commercial and industrial loans:

Capital call lines

$

176,384

9.4

%

$

573,832

$

350,000

$

—

All other commercial & industrial loans

21,792

1.2

34,620

512,975

1,066

Real estate loans:

Home equity lines of credit(2)

266,037

14.1

661,716

450,000

32,108

Consumer and other loans:

Credit cards - cash secured

398

16

—

Credit cards - unsecured

693,087

1,008,167

49,605

Credit cards - total

693,485

36.8

1,008,183

1,125,000

49,605

Installment loans - cash secured

174,036

35,963

—

Installment loans - unsecured

495,508

—

(11,175

)

Installment loans - total

669,544

35.5

35,963

1,962,891

(11,175

)

Other consumer and other loans

57,399

3.0

26,968

459,134

835

Gross CCBX loans receivable

1,884,641

100.0

%

$

2,341,282

$

4,860,000

$

72,439

Net deferred origination fees

(517

)

Loans receivable

$

1,884,124

(1) Remaining commitment available, net of outstanding balance.
(2) These home equity lines of credit are secured by residential real estate and are accessed by using a credit card, but are classified as 1-4 family residential properties per regulatory guidelines.

APPENDIX B
As of March 31, 2026

CCBX – BaaS Reporting Information

During the quarter ended March 31, 2026, $50.7 million was recorded in BaaS credit enhancements related to the provision for credit losses - loans and reserve for unfunded commitments for CCBX partner loans and negative deposit accounts. Agreements with our CCBX partners provide for a credit enhancement provided by the partner which protects the Bank by indemnifying or reimbursing incurred losses. In accordance with accounting guidance, we estimate and record a provision for expected losses for these CCBX loans, unfunded commitments, negative deposit accounts and accrued interest receivable on CCBX partner loans. When the provision for credit losses - loans and provision for unfunded commitments is recorded, a credit enhancement asset is also recorded on the balance sheet through noninterest income (BaaS credit enhancements) in recognition of the CCBX partner legal commitment to indemnify or reimburse losses. The credit enhancement asset is relieved as credit enhancement payments and recoveries are received from the CCBX partner or taken from the partner's cash reserve account. Agreements with our CCBX partners also provide protection to the Bank from fraud by indemnifying or reimbursing incurred fraud losses. BaaS fraud includes non-credit fraud losses on loans and deposits originated through partners. Generally fraud losses related to loans are comprised primarily of first payment defaults. Fraud losses are recorded when incurred as losses in noninterest expense, and the enhancement received from the CCBX partner is recorded in noninterest income, resulting in a net impact of zero to the income statement.

Many CCBX partners also pledge a cash reserve account at the Bank, which the Bank can collect from when losses occur that is then replenished by the partner on a regular interval. Although agreements with our CCBX partners provide for credit enhancements that provide protection to the Bank from credit and fraud losses if our partner is unable to fulfill their contractual obligation and if the cash flows on the loans were not sufficient to fund the reimbursement of loan losses, then the Bank would be exposed to additional loan and deposit losses as a result of this counterparty risk. If a CCBX partner does not replenish their cash reserve account, the Bank may consider an alternative plan for funding the cash reserve. This may involve the possibility of adjusting the funding amounts or timelines to better align with the partner's specific situation. If a mutually agreeable funding plan is not agreed to, the Bank could declare the agreement in default, take over servicing and cease paying the partner for servicing the loan and providing credit enhancements. In the event of a partner default, the Bank would evaluate any remaining credit enhancement asset associated with that partner to determine whether a write-off is appropriate. If a write-off occurs, the Bank would stop payments to the CCBX partner and retain the full yield and any fee income on the loan portfolio going forward, decreasing our BaaS loan expense.

The Bank records contractual interest earned from the borrowers on CCBX partner loans in interest income, adjusted for origination costs, which are paid or payable to the CCBX partners. BaaS loan expense represents the amount paid or payable to partners for credit and fraud enhancements and originating & servicing CCBX loans. To determine net revenue (Net BaaS loan income) earned from CCBX loan relationships, the Bank takes BaaS loan interest income and deducts BaaS loan expense to arrive at Net BaaS loan income (a reconciliation of the non-GAAP measures are set forth in the preceding section of this earnings release) which can be compared to interest income on the Company’s community bank loans.

The following table illustrates how CCBX partner loan income and expenses are recorded in the financial statements:

Loan income and related loan expense

Three Months Ended

(dollars in thousands; unaudited)

March 31,
2026

December 31,
2025

March 31,
2025

Yield on loans(1)

15.01

%

14.89

%

16.88

%

BaaS loan interest income

$

71,153

$

68,846

$

67,855

Less: BaaS loan expense

36,940

31,256

32,507

Net BaaS loan income(2)

$

34,213

$

37,590

$

35,348

Net BaaS loan income divided by average BaaS loans(1)(2)

7.22

%

8.13

%

8.79

%

(1) Annualized calculation for quarterly periods shown.
(2) A reconciliation of the non-GAAP measures are set forth in the preceding section of this earnings release.

An increase in average loans receivable resulted in increased interest income on CCBX loans during the quarter ended March 31, 2026 compared to the quarter ended December 31, 2025, however net BaaS loan income decreased as a result of higher BaaS loan expense, compared to the previous quarter. This is a result of recent changes to partner agreements and pricing changes that resulted in lower loan yields, net of BaaS loan expense. These actions reflect a strategic shift toward enhanced partner economics and more sustainable, risk-adjusted returns over time. Our strategy is to optimize the CCBX loan portfolio and strengthen our balance sheet through originating higher quality new loans with enhanced credit standards. These higher quality loans tend to have lower stated rates and expected losses than some of our CCBX loans historically. We continue to manage CCBX credit and concentration levels in an effort to optimize our loan portfolio and also generate off-balance sheet fee income. Growth in CCBX loans has resulted in an increase in interest income for the quarter ended March 31, 2026 compared to the quarter ended March 31, 2025, and a slight increase in net BaaS loan income.

The following tables are a summary of the interest components, direct fees and expenses of BaaS for the periods indicated and are not inclusive of all income and expense related to BaaS.

Interest income

Three Months Ended

(dollars in thousands; unaudited)

March 31,
2026

December 31,
2025

March 31,
2025

BaaS loan interest income

$

71,153

$

68,846

$

67,855

Total BaaS loan interest income

$

71,153

$

68,846

$

67,855

Interest expense

Three Months Ended

(dollars in thousands; unaudited)

March 31,
2026

December 31,
2025

March 31,
2025

BaaS interest expense

$

22,099

$

21,581

$

21,581

Total BaaS interest expense

$

22,099

$

21,581

$

21,581

BaaS income

Three Months Ended

(dollars in thousands; unaudited)

March 31,
2026

December 31,
2025

March 31,
2025

BaaS program income:

Servicing and other BaaS fees

$

2,623

$

2,113

$

1,419

Transaction and interchange fees

5,873

4,924

3,833

Reimbursement of expenses

2,392

1,868

1,026

Total BaaS program income

10,888

8,905

6,278

BaaS indemnification income:

BaaS credit enhancements

50,744

47,325

53,648

BaaS fraud enhancements

3,059

1,090

1,993

BaaS indemnification income

53,803

48,415

55,641

Total noninterest BaaS income

$

64,691

$

57,320

$

61,919

Servicing and other BaaS fees increased $510,000, and transaction and interchange fees increased $949,000 in the quarter ended March 31, 2026 compared to the quarter ended December 31, 2025. We expect servicing and other BaaS fees to be higher when bringing on new partners and then to decrease when transaction and interchange fees increase as partner activity grows and these recurring fees exceed contracted minimum fees. Increases in BaaS reimbursement of fees offset increases in noninterest expense from BaaS expenses covered by CCBX partners.

BaaS loan and fraud expense:

Three Months Ended

(dollars in thousands; unaudited)

March 31,
2026

December 31,
2025

March 31,
2025

BaaS loan expense

$

36,940

$

31,256

$

32,507

BaaS fraud expense

3,059

1,090

1,993

Total BaaS loan and fraud expense

$

39,999

$

32,346

$

34,500

Photos accompanying this announcement are available at https://www.globenewswire.com/NewsRoom/AttachmentNg/7ec8185f-b892-430b-91b3-ebc8fefd208c

https://www.globenewswire.com/NewsRoom/AttachmentNg/d33a96dd-d34e-47a5-8f96-57b6b00480c6

https://www.globenewswire.com/NewsRoom/AttachmentNg/cdf3699e-6064-4d8e-b9e9-01b5984203da

Earlier from Coastal Financial

All Coastal Financial news releases