1. Home
  2. News
  3. Clover Health Investments, Corp.
  4. Clover Health Reports First Quarter 2026 Results
Clover Health Investments, Corp. news

Investor announcements, newest first.

Close
Company news
Clover Health Investments, Corp.
May 6, 2026 at 8:05 PM UTC
Original
ELI5

Clover Health Reports First Quarter 2026 Results

Business Highlights:

  • Delivered positive GAAP Net Income in the first quarter of 2026, with strong performance across key metrics: Total revenues, Adjusted EBITDA, and Consolidated Gross Profit

  • Market-leading Medicare Advantage membership growth with underlying trends tracking in line with expectations

  • Expect to meet or exceed full year 2026 outlook across all metrics, including achieving first full year GAAP Net Income profitability

Financial Results:

  • First quarter 2026 GAAP Net Income of $27 million, an improvement of $29 million year-over-year

  • First quarter 2026 Medicare Advantage membership of 155,773, up 51% year-over-year, and Total revenues of $749 million, up 62% year-over-year

  • First quarter 2026 Consolidated Gross Profit of $160 million, up 47% year-over-year, and Adjusted EBITDA of $40 million, up 56% year-over-year

Full Year 2026 Guidance:

  • Average Medicare Advantage membership of 154,000 - 158,000, representing 46% growth year-over-year at the midpoint

  • Total revenues between $2.81 billion and $2.92 billion, representing 49% growth year-over-year at the midpoint

  • Consolidated Gross Profit between $470 million and $510 million, representing 38% growth year-over-year at the midpoint

  • Adjusted EBITDA profitability between $50 million and $70 million

  • GAAP Net Income between $0 million and $20 million

WILMINGTON, Del., May 06, 2026 (GLOBE NEWSWIRE) -- Clover Health Investments, Corp. (Nasdaq: CLOV) (“Clover,” “Clover Health” or the “Company”), today reported financial results for the first quarter 2026. Management will host a conference call today at 5:00 p.m. ET to discuss its operating results and other business highlights.

“Our results demonstrate the differentiated model we have built to drive growth and profitability while expanding access to high-quality, affordable care through a wide-network PPO,” said Clover Health CEO Andrew Toy. “During the first quarter, we delivered strong performance across key metrics, driven by deeper clinical engagement, with Clover Assistant supporting earlier intervention and better outcomes for our members. As we continue to scale our technology to reach more members, we expect to achieve our first full year of GAAP Net Income profitability in 2026.”

“We achieved positive GAAP Net Income in the first quarter of 2026 while continuing to grow at a market-leading rate,” said Clover Health Interim CFO Clay Thornton. “Results are developing in line with our expectations, and we are encouraged by early medical cost trend indicators across both new and returning cohorts. We expect to meet or exceed our full year 2026 outlook across all metrics, including our expectation to deliver GAAP Net Income profitability.”

Key Company highlights are as follows:

 

 

Three Months Ended
March 31,

Dollars in Millions

 

 

2026

 

 

 

2025

 

 

Change (%)

Consolidated:

 

 

 

 

 

 

Total revenues

 

$

749.2

 

 

$

462.3

 

 

62.1

%

Consolidated Gross profit(1)

 

$

159.5

 

 

$

108.9

 

 

46.5

%

Salaries and benefits plus General and administrative expenses ("SG&A")

 

$

131.7

 

 

$

109.7

 

 

20.1

%

Adjusted Salaries and benefits plus General and administrative expenses ("Adjusted SG&A")(2)

 

$

119.3

 

 

$

83.1

 

 

43.6

%

Adjusted SG&A as a % of Total revenues

 

 

15.9

%

 

 

18.0

%

 

(210) bps

Net income (loss)

 

$

27.3

 

 

$

(1.3

)

 

N/A*

Adjusted EBITDA(2)

 

$

40.3

 

 

$

25.8

 

 

56.2

%

Adjusted Net income(2)

 

$

39.7

 

 

$

25.3

 

 

56.9

%

Total cash, cash equivalents, and investments

 

$

418.2

 

 

$

390.8

 

 

7.0

%

Insurance Segment:

 

 

 

 

 

 

Average Medicare Advantage membership(5)

 

 

154,607

 

 

 

101,959

 

 

51.6

%

Insurance revenue

 

$

744.2

 

 

$

456.9

 

 

62.9

%

Insurance net medical claims incurred

 

$

610.0

 

 

$

367.9

 

 

65.8

%

Insurance BER(3)

 

 

86.5

%

 

 

86.1

%

 

40 bps

*Not presented as a % change because the current or prior period amount is zero or the amount for the line item changed from a gain to a loss (or vice versa) and thus yields a result that is not meaningful.
1 Consolidated Gross profit (Non-GAAP) is a non-GAAP financial measure and is calculated by taking net income (loss) before salaries and benefits, general and administrative expenses, depreciation and amortization, premium deficiency reserve expense, restructuring costs, impairment of goodwill and other intangible assets, interest expense, change in fair value of warrants, and loss on investment. A reconciliation of Consolidated Gross profit (Non-GAAP) to Net income, the most directly comparable GAAP measure is provided in the table immediately following the consolidated financial statements below. A reconciliation of projected Consolidated Gross profit is not provided because certain items that are inherently uncertain and difficult to predict, including the reconciliation items included above, which are excluded from Consolidated Gross profit (Non-GAAP), cannot be reasonably calculated or predicted at this time without unreasonable efforts. Additional information about the Company's Non-GAAP financial measures can be found under the caption "About Non-GAAP Financial Measures" below and in Appendix A.
2 Adjusted SG&A (Non-GAAP), Adjusted EBITDA (Non-GAAP), and Adjusted Net income (Non-GAAP) are Non-GAAP financial measures. Reconciliations of Adjusted SG&A (Non-GAAP) to SG&A, Adjusted EBITDA (Non-GAAP) to Net income, and Adjusted Net income (Non-GAAP) to Net income, respectively, the most directly comparable GAAP measures, are provided in the tables immediately following the consolidated financial statements below. Additional information about the Company's Non-GAAP financial measures can be found under the caption "About Non-GAAP Financial Measures" below and in Appendix A.
3 Insurance Benefits Expense Ratio (“BER”) is a Non-GAAP financial measure. A reconciliation of Insurance BER to Insurance Net medical claims incurred, net, the most directly comparable GAAP measure, is provided in a table immediately following the consolidated financial statements below. Additional information about the Company's Non-GAAP financial measures can be found under the caption "About Non-GAAP Financial Measures" below and in Appendix A. The Company has discontinued disclosure of Normalized Insurance Benefits Expense Ratio beginning in the first quarter of 2026, as management no longer uses this metric to evaluate operating performance or allocate resources. The Company will continue to present Insurance Benefits Expense Ratio.
4 A reconciliation of projected Adjusted EBITDA (Non-GAAP) to Net income (loss), the most directly comparable GAAP measure, is not provided because Stock-based compensation, which is excluded from Adjusted EBITDA (Non-GAAP), cannot be reasonably calculated or predicted at this time without unreasonable efforts. Additional information about the Company's Non-GAAP financial measures can be found under the caption “About Non-GAAP Financial Measures” below and in Appendix A.
5 Average Medicare Advantage membership represents the average membership during the three months included in the first quarter of 2026.


2026 Financial Guidance

 

2026 Guidance

Total revenues

$2.81 billion - $2.92 billion

Consolidated Gross profit(1)

$470 million - $510 million

Adjusted EBITDA(4)

$50 million - $70 million

GAAP Net income

$0 million - $20 million

Average Medicare Advantage membership

154,000 - 158,000

 

 

Lives under Clover Management

 

March 31, 2026

 

March 31, 2025

Insurance members

155,773

 

103,418

 

 

 

 

Earnings Conference Call Details

Clover Health’s management will host a conference call to discuss its financial results on Wednesday, May 6, 2026, at 5:00 PM Eastern Time. A live audio webcast will also be available online and you may register at: https://clover-health-1q26-earnings-call.open-exchange.net/ and related presentation materials will be available at Clover Health’s Investor Relations website at investors.cloverhealth.com. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call, at the same web link and at Clover Health’s Investor Relations website at investors.cloverhealth.com, and will remain available for approximately 12 months.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements regarding future events and Clover Health's future results of operations, financial condition, market size and opportunity, business strategy and plans, and the factors affecting our performance and our objectives for future operations. Forward-looking statements are not guarantees of future performance and you are cautioned not to place undue reliance on such statements. In some cases, you can identify forward looking statements because they contain words such as "may," "will," "should," "expects," "plans," "anticipates," "going to," "can," "could," "should," "would," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential," "outlook," "forecast," "guidance," "objective," "plan," "seek," "grow," "if," "continue" or the negative of these words or other similar terms or expressions that concern Clover Health's expectations, strategy, priorities, plans or intentions. Forward-looking statements in this press release include, but are not limited to, the following: statements under "2026 Financial Guidance" and statements regarding expectations relating to potential improvements in revenues, Consolidated Gross profit, Adjusted SG&A, and the number of Clover Health's Insurance members, as well as the statements contained in the quotations of our executive officers, and other expectations as to future performance, operations and results (including our guidance for full year 2026). Statements regarding our GAAP Net Income, Consolidated Gross profit, and Adjusted EBITDA profitability are also forward-looking, and are based on our current targets which are preliminary and are derived from our 2026 financial guidance. These statements are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from results expressed or implied by forward-looking statements in this press release. Forward-looking statements involve a number of judgments, risks and uncertainties, including, without limitation, risks related to: our expectations regarding results of operations, financial condition, and cash flows; our expectations regarding the development and management of our business; any current, pending, or future legislation, regulations or policies that could have a negative effect on our revenue, profit margins, cash flows and business, including rules, regulations and policies relating to healthcare, Medicare generally and medical loss ratios; our ability to successfully enter new service markets and manage our operations; anticipated trends and challenges in our business and in the markets in which we operate; our ability to effectively manage our beneficiary base and provider network; our ability to maintain and increase adoption and use of Clover Assistant, including the expansion of Clover Assistant for external payors and providers under the brand name Counterpart Assistant; the anticipated benefits associated with the use of Clover Assistant, including our ability to utilize the platform to manage our medical expenses; our ability to maintain or improve our Star Ratings or otherwise continue to improve the financial performance of our business; our ability to develop new features and functionality that meet market needs and achieve market acceptance; our ability to retain and hire necessary employees and staff our operations appropriately; the timing and amount of certain investments in growth; the outcome of any known and unknown litigation and regulatory proceedings; our ability to maintain, protect, and enhance our intellectual property; general economic conditions and uncertainty; persistent high inflation and fluctuating interest rates; and geopolitical uncertainty and instability. Additional information concerning these and other risk factors is contained under Item 1A. “Risk Factors” in our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission (the "SEC") on February 27, 2026, as such risks may be updated in our subsequent filings with the SEC. The forward-looking statements included in this press release are made as of the date hereof. Except as required by law, Clover Health undertakes no obligation to update any of these forward-looking statements after the date of this press release or to conform these statements to actual results or revised expectations.

About Non-GAAP Financial Measures

We use Non-GAAP measures in this release, including Consolidated Gross profit, Adjusted SG&A, Adjusted SG&A as a percentage of Total revenues, Adjusted EBITDA, Adjusted Net income, and Insurance BER. These Non-GAAP financial measures are provided to enhance the reader's understanding of Clover Health's past financial performance and our prospects for the future. Clover Health's management team uses these Non-GAAP financial measures in assessing Clover Health's performance, as well as in planning and forecasting future periods. These Non-GAAP financial measures are not computed according to GAAP, and the methods we use to compute them may differ from the methods used by other companies. Non-GAAP financial measures are supplemental to and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles in the United States (“GAAP”) and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Readers are encouraged to review the reconciliations of these Non-GAAP financial measures to the comparable GAAP measures, which are attached to this release, together with other important financial information, including our filings with the SEC, on the Investor Relations page of our website at investors.cloverhealth.com.

For a description of these Non-GAAP financial measures, including the reasons management uses each measure, please see Appendix A: "Explanation of Non-GAAP Financial Measures."

The statements contained in this document are solely those of the authors and do not necessarily reflect the views or policies of CMS. The authors assume responsibility for the accuracy and completeness of the information contained in this document.

About Clover Health:

Clover Health (Nasdaq: CLOV) is a physician enablement technology company committed to bringing access to great healthcare to everyone on Medicare. This includes a focus on seniors who have historically lacked access to affordable, high-quality healthcare. Our strategy is powered by our software platform, Clover Assistant, which is designed to aggregate patient data from across the healthcare ecosystem to support clinical decision-making and improve health outcomes through the early identification and management of chronic disease. For our members, we provide PPO and HMO Medicare Advantage plans in several states, with a differentiated focus on our flagship wide-network, high-choice PPO plans. For healthcare providers outside Clover Health's Medicare Advantage plan, we extend the benefits of our data-driven technology platform to a wider audience via our subsidiary, Counterpart Health, and aim to enable enhanced patient outcomes and reduced healthcare costs on a nationwide scale. Clover Health has published data demonstrating the technology’s impact on Medication Adherence, Congestive Heart Failure, Chronic Obstructive Pulmonary Disease, and in Underserved Populations as well as the earlier identification and management of Diabetes and Chronic Kidney Disease.

Visit: www.cloverhealth.com

Investor Relations Contact:

Ryan Schmidt

[email protected]

Press Inquiries:

[email protected]


CLOVER HEALTH INVESTMENTS, CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share amounts)

(unaudited)

 

 

 

 

 

March 31, 2026

 

December 31, 2025

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

173,265

 

 

$

78,301

 

Short-term investments

 

4,294

 

 

 

17,047

 

Investment securities, available-for-sale (Amortized cost: 2026: $24,216; 2025: $23,231)

 

24,190

 

 

 

23,131

 

Investment securities, held-to-maturity (Fair value: 2026: $1,794; 2025: $1,779)

 

1,794

 

 

 

1,777

 

Accrued retrospective premiums

 

129,215

 

 

 

63,875

 

Healthcare receivables

 

73,474

 

 

 

94,866

 

Prepaid expenses

 

18,423

 

 

 

18,209

 

Other assets, current

 

23,366

 

 

 

10,649

 

Total current assets

 

448,021

 

 

 

307,855

 

 

 

 

 

Investment securities, available-for-sale (Amortized cost: 2026: $202,886; 2025: $186,464)

 

202,240

 

 

 

187,092

 

Investment securities, held-to-maturity (Fair value: 2026: $12,300; 2025: $12,495)

 

12,444

 

 

 

12,571

 

Property and equipment, net

 

6,904

 

 

 

6,385

 

Other intangible assets

 

2,990

 

 

 

2,990

 

Other assets, non-current

 

25,129

 

 

 

24,118

 

Total assets

$

697,728

 

 

$

541,011

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

Current liabilities:

 

 

 

Unpaid claims

$

260,417

 

 

$

153,250

 

Accounts payable and accrued expenses

 

39,170

 

 

 

36,211

 

Accrued salaries and benefits

 

31,230

 

 

 

16,038

 

Other liabilities, current

 

5,766

 

 

 

3,324

 

Total current liabilities

 

336,583

 

 

 

208,823

 

 

 

 

 

Other liabilities, non-current

 

21,719

 

 

 

23,484

 

Total liabilities

 

358,302

 

 

 

232,307

 

Commitments and Contingencies

 

 

 

Stockholders' equity:

 

 

 

Class A Common Stock, $0.0001 par value; 2,500,000,000 shares authorized at March 31, 2026 and December 31, 2025; 429,555,578 and 426,669,369 issued and outstanding at March 31, 2026 and December 31, 2025, respectively

 

43

 

 

 

43

 

Class B Common Stock, $0.0001 par value; 500,000,000 shares authorized at March 31, 2026 and December 31, 2025; 95,715,856 and 92,373,157 issued and outstanding at March 31, 2026 and December 31, 2025, respectively

 

9

 

 

 

9

 

Additional paid-in capital

 

2,695,144

 

 

 

2,682,663

 

Accumulated other comprehensive (loss) income

 

(672

)

 

 

528

 

Accumulated deficit

 

(2,261,018

)

 

 

(2,288,352

)

Less: Treasury stock, at cost; 34,977,670 and 33,412,273 shares held at March 31, 2026 and December 31, 2025, respectively

 

(94,080

)

 

 

(86,187

)

Total stockholders' equity

 

339,426

 

 

 

308,704

 

Total liabilities and stockholders' equity

$

697,728

 

 

$

541,011

 



CLOVER HEALTH INVESTMENTS, CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Dollars in thousands, except per share and share amounts)

(unaudited)

 

 

 

 

 

Three Months Ended
March 31,

 

 

2026

 

 

 

2025

 

Revenues:

 

 

 

Premiums earned, net (Net of ceded premiums of $92 and $95 for the three months ended March 31, 2026 and 2025, respectively)

$

744,189

 

 

$

456,906

 

Other income

 

5,000

 

 

 

5,425

 

Total revenues

 

749,189

 

 

 

462,331

 

 

 

 

 

Operating expenses:

 

 

 

Net medical claims incurred

 

589,648

 

 

 

353,442

 

Salaries and benefits

 

57,063

 

 

 

59,022

 

General and administrative expenses

 

74,629

 

 

 

50,675

 

Depreciation and amortization

 

515

 

 

 

466

 

Total operating expenses

 

721,855

 

 

 

463,605

 

Income (loss) from operations

 

27,334

 

 

 

(1,274

)

 

 

 

 

Net income (loss)

$

27,334

 

 

$

(1,274

)

 

 

 

 

Per share data:

 

 

 

Basic weighted average number of class A and class B common shares and common share equivalents outstanding

 

522,184,385

 

 

 

497,056,331

 

Diluted weighted average number of class A and class B common shares and common share equivalents outstanding

 

532,501,448

 

 

 

497,056,331

 

 

 

 

 

Basic earnings (loss) per share

$

0.05

 

 

$

—

 

Diluted earnings (loss) per share

$

0.05

 

 

$

—

 

 

 

 

 

Net unrealized (loss) gain on available-for-sale investments

 

(1,200

)

 

 

1,510

 

Comprehensive income

$

26,134

 

 

$

236

 



CLOVER HEALTH INVESTMENTS, CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(unaudited)

 

 

Three months ended March 31,

 

 

2026

 

 

 

2025

 

Cash flows from operating activities:

 

 

 

Net income (loss)

$

27,334

 

 

$

(1,274

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

Depreciation and amortization expense

 

515

 

 

 

466

 

Stock-based compensation

 

12,271

 

 

 

26,437

 

Accretion, net of amortization

 

(441

)

 

 

(437

)

Change in accrued interest earned

 

141

 

 

 

540

 

Net realized gains on investment securities

 

(28

)

 

 

(42

)

Changes in operating assets and liabilities:

 

 

 

Accrued retrospective premiums

 

(65,340

)

 

 

(43,474

)

Prepaid expenses

 

(214

)

 

 

(3,415

)

Other assets

 

(13,730

)

 

 

(1,147

)

Healthcare receivables

 

21,392

 

 

 

(1,990

)

Unpaid claims

 

107,167

 

 

 

(5,358

)

Accounts payable and accrued expenses

 

2,959

 

 

 

(4,011

)

Accrued salaries and benefits

 

15,192

 

 

 

11,433

 

Other liabilities

 

677

 

 

 

5,979

 

Net cash provided by (used in) operating activities

 

107,895

 

 

 

(16,293

)

Cash flows from investing activities:

 

 

 

Purchases of short-term investments, available-for-sale, and held-to-maturity securities

 

(40,915

)

 

 

(33,169

)

Proceeds from sales of short-term investments and available-for-sale securities

 

33,838

 

 

 

16,483

 

Proceeds from maturities of short-term investments and available-for-sale securities

 

2,863

 

 

 

25,801

 

Purchases of property and equipment

 

(854

)

 

 

(185

)

Net cash (used in) provided by investing activities

 

(5,068

)

 

 

8,930

 

Cash flows from financing activities:

 

 

 

Issuance of common stock, net of early exercise liability

 

30

 

 

 

215

 

Cash paid for shares withheld related to stock-based compensation

 

(7,893

)

 

 

(13,659

)

Repurchases of common stock

 

—

 

 

 

(18,297

)

Net cash used in financing activities

 

(7,863

)

 

 

(31,741

)

Net increase (decrease) in cash and cash equivalents

 

94,964

 

 

 

(39,104

)

Cash and cash equivalents, beginning of period

 

78,301

 

 

 

194,543

 

Cash and cash equivalents, end of period

$

173,265

 

 

$

155,439

 



CLOVER HEALTH INVESTMENTS, CORP.

OPERATING SEGMENT

(in thousands)

(unaudited)

 

 

Three months ended March 31,

Insurance Segment

 

 

2026

 

 

 

2025

 

 

 

(in thousands)

Premiums earned, net (net of ceded premiums)

 

$

744,189

 

 

$

456,906

 

Less:

 

 

 

 

Net medical claims incurred

 

 

610,001

 

 

 

367,887

 

Segment gross profit

 

$

134,188

 

 

$

89,019

 

 

 

 

 

 

Reconciliation:

 

 

 

 

Elimination of intersegment profits

 

$

20,353

 

 

$

14,445

 

Other income

 

 

5,000

 

 

 

5,425

 

Salaries and benefits

 

 

(57,063

)

 

 

(59,022

)

General and administrative expenses

 

 

(74,629

)

 

 

(50,675

)

Depreciation and amortization

 

 

(515

)

 

 

(466

)

Net income (loss)

 

$

27,334

 

 

$

(1,274

)



CLOVER HEALTH INVESTMENTS, CORP.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

CONSOLIDATED GROSS PROFIT (NON-GAAP) RECONCILIATION

(in thousands)(1)

(unaudited)

 

 

 

 

 

Three Months Ended
March 31,

 

 

2026

 

 

2025

 

Net income (loss) (GAAP):

$

27,334

 

$

(1,274

)

Adjustments:

 

 

 

Salaries and benefits

 

57,063

 

 

59,022

 

General and administrative expenses

 

74,629

 

 

50,675

 

Depreciation and amortization

 

515

 

 

466

 

Consolidated Gross profit (Non-GAAP)

$

159,541

 

$

108,889

 

(1) The table above includes Non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these Non-GAAP measures, see Appendix A.



CLOVER HEALTH INVESTMENTS, CORP.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

ADJUSTED SG&A (NON-GAAP) RECONCILIATION

(in thousands)(1)

(unaudited)

 

 

 

 

 

Three Months Ended
March 31,

 

 

2026

 

 

 

2025

 

Salaries and benefits

$

57,063

 

 

$

59,022

 

General and administrative expenses

 

74,629

 

 

 

50,675

 

Total SG&A (GAAP)

 

131,692

 

 

 

109,697

 

Adjustments:

 

 

 

Stock-based compensation

 

(12,271

)

 

 

(26,437

)

Non-recurring legal expenses and settlements

 

(137

)

 

 

(153

)

Adjusted SG&A (non-GAAP)

$

119,284

 

 

$

83,107

 

 

 

 

 

Total revenues (GAAP)

$

749,189

 

 

$

462,331

 

Adjusted SG&A (non-GAAP) as a percentage of Total revenues

 

15.9

%

 

 

18.0

%

(1) The table above includes Non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these Non-GAAP measures, see Appendix A.



CLOVER HEALTH INVESTMENTS, CORP.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

ADJUSTED EBITDA (NON-GAAP) RECONCILIATION

(in thousands)(1)

(unaudited)

 

 

 

 

 

Three Months Ended
March 31,

 

 

2026

 

 

2025

 

Net income (loss) (GAAP):

$

27,334

 

$

(1,274

)

Adjustments:

 

 

 

Depreciation and amortization

 

515

 

 

466

 

Stock-based compensation

 

12,271

 

 

26,437

 

Non-recurring legal expenses and settlements

 

137

 

 

153

 

Adjusted EBITDA (non-GAAP)

$

40,257

 

$

25,782

 

(1) The table above includes Non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these Non-GAAP measures, see Appendix A.



CLOVER HEALTH INVESTMENTS, CORP.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

ADJUSTED NET INCOME (NON-GAAP) RECONCILIATION

(in thousands)(1)

(unaudited)

 

 

 

 

 

Three Months Ended
March 31,

 

 

2026

 

 

2025

 

Net income (loss) (GAAP):

$

27,334

 

$

(1,274

)

Adjustments:

 

 

 

Stock-based compensation

 

12,271

 

 

26,437

 

Non-recurring legal expenses and settlements

 

137

 

 

153

 

Adjusted Net income (non-GAAP)

$

39,742

 

$

25,316

 

(1) The table above includes Non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these Non-GAAP measures, see Appendix A.



CLOVER HEALTH INVESTMENTS, CORP.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

INSURANCE BENEFITS EXPENSE RATIO (NON-GAAP) (NON-GAAP) RECONCILIATION

(in thousands)(1)

(unaudited)

 

 

 

 

 

Three Months Ended
March 31,

 

 

2026

 

 

 

2025

 

Net medical claims incurred, net (GAAP)

$

610,001

 

 

$

367,887

 

Adjustments:

 

 

 

Quality improvements

 

34,047

 

 

 

25,712

 

Insurance Benefits Expense (non-GAAP)

$

644,048

 

 

$

393,599

 

 

 

 

 

Premiums earned, net (GAAP)

$

744,189

 

 

$

456,906

 

Insurance Benefits Expense Ratio (non-GAAP)

 

86.5

%

 

 

86.1

%

(1) The table above includes Non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these Non-GAAP measures, see Appendix A.


CLOVER HEALTH INVESTMENTS, CORP.
Appendix A
Explanation of Non-GAAP Financial Measures

 

Non-GAAP Definitions

Consolidated Gross profit - A Non-GAAP financial measure defined by us as net income (loss) before salaries and benefits, general and administrative expenses, depreciation and amortization, premium deficiency reserve expense, restructuring costs, impairment of goodwill and other intangible assets, interest expense, change in fair value of warrants, and loss on investment. We believe that Consolidated Gross profit provides management, investors, and others a useful view of consolidated business performance and operational results. Accordingly, we believe that Consolidated Gross profit provides investors and others useful information to understand and evaluate our operating results in the same manner as our management and our board of directors.

Adjusted SG&A - A Non-GAAP financial measure defined by us as total SG&A less stock-based compensation and non-recurring legal expenses and settlements. We believe that Adjusted SG&A provides management, investors, and others a useful view of our operating spend as it excludes non-cash, stock-based compensation and expenses related to investments that management believes do not reflect the Company's core operating expenses. We believe that Adjusted SG&A as a percentage of Total revenues is useful to management, investors, and others because it allows us to measure our operational leverage as revenue scales.

Adjusted EBITDA - A Non-GAAP financial measure defined by us as net income (loss) before depreciation and amortization, interest expense, change in fair value of warrants, loss on investment, stock-based compensation, premium deficiency reserve benefit, restructuring costs, impairment of goodwill and other intangible assets, and non-recurring legal expenses and settlements. Adjusted EBITDA is a key measure used by our management team and the board of directors to understand and evaluate our operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operating plans. In particular, we believe that the exclusion of the amounts eliminated in calculating Adjusted EBITDA provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted EBITDA provides investors and others useful information to understand and evaluate our operating results in the same manner as our management and our board of directors.

Adjusted Net income - A Non-GAAP financial measure defined by us as net income (loss) before stock-based compensation, premium deficiency reserve benefit, restructuring costs, impairment of goodwill and other intangible assets, and non-recurring legal expenses and settlements. Adjusted Net income is a key measure used by our management team and the board of directors to understand and evaluate our operating performance and trends. We believe that Adjusted Net income is helpful to investors in assessing the Company’s financial performance in the same manner as our management and our board of directors.

Insurance Benefits Expense Ratio - A Non-GAAP financial measure defined by us as Benefits Expense Ratio ("BER"). We calculate our Insurance BER by taking the total of Insurance net medical expenses incurred and quality improvements, and dividing that total by premiums earned on a net basis, in a given period. Quality improvements include expenses associated with activities that improve health outcomes, as defined by the U.S. Department of Health and Human Services ("HHS"), as well as those directly tied to enhancing healthcare quality, such as the Company's spend on health information technology, wellness and prevention programs, initiatives to reduce hospital readmissions, and our clinically focused Member Rewards program for the current year. We believe our Insurance BER is useful to management, investors, and others because it offers a clearer and more accurate representation of our investment in healthcare quality and member engagement, and gives a comprehensive view of costs related to maintaining and improving the quality of care of our members, which is crucial for sustaining member satisfaction and adherence to treatment regimens.