Citigroup, Inc.NYSE: C

Citi Second Quarter 2026 Financial Supplement

· Issued by Citigroup, Inc.
CITIGROUP—QUARTERLY FINANCIAL DATA SUPPLEMENT  2Q26  
CitigroupFinancial Summary  1
Consolidated Statement of Income  2
Consolidated Balance Sheet  3
Segment Net Revenues and Income (Loss)  4

Services  5
Markets  6
Banking  7
Wealth  8
U.S. Consumer Cards (USCC)  9
Metrics  10
All Other  11
Legacy Franchises  12
Corporate/Other  13
Divestiture-Related Impacts—Reconciling Items  14

Citigroup Supplemental DetailAverage Balances and Interest Rates  15
EOP (End-of-Period) Loans  16
EOP Deposits  17
Allowance for Credit Losses (ACL) Rollforward  18
Allowance for Credit Losses on Loans (ACLL) and Unfunded Lending Commitments (ACLUC)  19 - 20
Non-Accrual Assets  21
Citigroup Regulatory Capital, Ratios and Composition  22
Tangible Common Equity (TCE), Common Equity, Book Value per Share, Tangible Book Value Per Share (TBVPS) and Returns on Common Equity (RoCE)and Tangible Common Equity (RoTCE)  23

Reconciliations of Adjusted Results and FX ImpactFX Impact  24
Total Citigroup Revenues, Net Interest Income (NII) and Non-Interest Revenues (NIR), and Total Citigroup Operating Expenses  25
Notable Items Adjustments and All Other (Managed Basis)  26
All Other (Managed Basis), and Legacy Franchises (Managed Basis)  27
Services and Banking—Corporate Lending Revenues  28
Total Citigroup Revenues, Total Operating Expenses, RoCE and RoTCE  29
Legacy Franchises Exits Contribution  30
~PAGE-BREAK~
CITIGROUP FINANCIAL SUMMARY(In millions of dollars, except per share amounts, ratios, bps, and as otherwise noted)

Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)
Revenues, net of interest expense  21,668 $   22,090 $   19,871 $   24,633 $   24,766 $   1%  14%  43,264 $   49,399 $   14%
Operating expenses  13,577   14,290   13,840   14,311   14,215   (1%)  5%  27,002   28,526   6%
Net credit losses (NCLs)  2,234   2,214   2,190   2,208   2,404   9%  8%  4,693   4,612   (2%)
Credit reserve build (release) for loans  243   45   10   397   199   (50%)  (18%)  345   596   73%
Provision / (release) for unfunded lending commitments  (19)   100   13   184   (97)   NM  (411%)  89   87   (2%)
Provisions for benefits and claims, other assets and HTM debt securities  414   91   7   16   16   -  (96%)  468   32   (93%)
Provisions for credit losses and for benefits and claims  2,872   2,450   2,220   2,805   2,522   (10%)  (12%)  5,595   5,327   (5%)
Income (loss) from continuing operations before income taxes  5,219   5,350   3,811   7,517   8,029   7%  54%  10,667   15,546   46%
Income taxes (benefits)  1,186   1,559   1,288   1,578   2,005   27%  69%  2,526   3,583   42%
Income (loss) from continuing operations  4,033   3,791   2,523   5,939   6,024   1%  49%  8,141   11,963   47%
Income (loss) from discontinued operations, net of taxes  -   (1)   (1)   (1)   -   100%  -  (1)   (1)   -
Net income (loss) before noncontrolling interests  4,033   3,790   2,522   5,938   6,024   1%  49%  8,140   11,962   47%
Net income (loss) attributable to noncontrolling interests  14   38   51   153   193   26%  NM  57   346   NM
Citigroup's net income (loss)  4,019 $   3,752 $   2,471 $   5,785 $   5,831 $   1%  45%  8,083 $   11,616 $   44%
Diluted earnings per share:Income (loss) from continuing operations  1.96 $   1.86 $   1.19 $   3.06 $   3.15 $   3%  61%  3.92 $   6.21 $   58%
Net income (loss)  1.96 $   1.86 $   1.19 $   3.06 $   3.15 $   3%  61%  3.92 $   6.21 $   58%
Preferred dividends  287 $   274 $   284 $   305 $   338 $   11%  18%  556 $   643 $   16%
Income allocated to unrestricted common shareholders—basicIncome (loss) from continuing operations (for EPS purposes)  3,683   3,439   2,150   5,425   5,446   -  48%  7,435   10,871   46%
Net income (loss) (for EPS purposes)  3,683   3,438   2,149   5,424   5,446   -  48%  7,434   10,870   46%

Income allocated to unrestricted common shareholders—dilutedIncome (loss) from continuing operations (for EPS purposes)  3,702   3,459   2,170   5,443   5,466   -  48%  7,471   10,909   46%
Net income (loss) (for EPS purposes)  3,702   3,458   2,169   5,442   5,466   -  48%  7,470   10,908   46%
Shares (in millions):Average basic  1,855.9   1,820.3   1,772.8   1,736.9   1,700.9   (2%)  (8%)  1,867.5   1,718.9   (8%)
Average diluted  1,893.1   1,862.6   1,816.9   1,776.0   1,735.6   (2%)  (8%)  1,906.4   1,755.8   (8%)
Common shares outstanding, at period end  1,840.9   1,789.3   1,747.5   1,705.6   1,677.4   (2%)  (9%)

Regulatory capital ratios and performance metrics:Common Equity Tier 1 (CET1) Capital ratio  13.48%  13.27%  13.18%  12.75%  12.8%
Tier 1 Capital ratio  14.98%  14.97%  13.65%  14.57%  14.7%
Total Capital ratio  15.28%  15.31%  15.66%  15.45%  15.7%
Supplementary Leverage ratio (SLR)  5.53%  5.52%  5.48%  5.25%  5.2%
Return on average assets  0.61%  0.55%  0.36%  0.83%  0.80%  (3) bps  19 bps  0.63%  0.81%  18 bps
Return on average common equity (RoCE)  7.7%  7.1%  4.5%  11.5%  11.4%  (10) bps  370 bps  7.8%  11.5%  370 bps
Average tangible common equity (TCE) (in billions of dollars)  172.1 $   172.3 $   170.4 $   169.2 $   169.1 $   -  (2%)  170.7 $   169.2 $   (1%)
Return on tangible common equity (RoTCE)  8.7%  8.0%  5.1%  13.1%  13.0%  (10) bps  430 bps  8.9%  13.1%  420 bps
Operating leverage  567 bps  59 bps  (381) bps  746 bps  960 bps  214 bps  393 bps  668 bps  854 bps  186 bps
Efficiency ratio (total operating expenses/total revenues, net)  62.7%  64.7%  69.6%  58.1%  57.4%  (70) bps  (530) bps  62.4%  57.7%  (470) bps

Balance sheet data (in billions of dollars, except per share amounts) :Total assets  2,622.8 $   2,642.5 $   2,657.2 $   2,777.7 $   2,894.7 $   4%  10%
Total average assets  2,647.8   2,688.8   2,722.5   2,816.8   2,936.0   4%  11%  2,582.5   2,876.4   11%
Total loans  725.3   733.9   752.2   761.6   793.7   4%  9%
Total deposits  1,357.7   1,383.9   1,403.6   1,446.2   1,492.6   3%  10%
Citigroup's stockholders' equity  213.2   213.0   212.3   211.0   212.0   -  (1%)
Book value per share  106.94   108.41   110.01   112.22   114.74   2%  7%
Tangible book value per share  94.16   95.72   97.06   99.01   100.89   2%  7%
Direct staff (in thousands)  230   227   226   224   219   (2%)  (5%)

(1) Ratios as of June 30, 2026 are preliminary.(2)The ratios presented reflect Citi's binding regulatory capital constraints under the U.S. Basel III rules.

See page 22 for regulatory capital metrics under both the Standardized and Advanced Approaches.(3) For the composition of Citi's SLR, see page 22.(4) TCE, RoTCE and Tangible book value per share are non-GAAP financial measures.

See page 23 for a reconciliation of Tangible book value per shareand Citi's average TCE to Citi's total average stockholders' equity.(5) Represents the year-over-year growth rate in basis points (bps) of total revenues, net of interest expense less the year-over-year growth rate of total operatingexpenses.

Positive operating leverage indicates that the revenue growth rate was greater than the expense growth rate.

Note: Ratios and variance percentages are calculated based on the displayed amounts.

NM Not meaningful.

N/D Not disclosed.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 1
~PAGE-BREAK~
CITIGROUP CONSOLIDATED STATEMENT OF INCOME(In millions of dollars)

Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)
RevenuesInterest income (including dividends)  35,859 $   36,690 $   36,649 $   35,513 $   37,662 $   6%  5%  69,525 $   73,175 $   5%
Interest expense  20,684   21,750   20,984   19,772   20,537   4%  (1%)  40,338   40,309   -
Net interest income (NII)  15,175   14,940   15,665   15,741   17,125   9%  13%  29,187   32,866   13%

Commissions and fees  2,745   2,888   2,829   3,272   3,298   1%  20%  5,452   6,570   21%
Principal transactions  2,503   2,772   1,450   4,008   2,481   (38%)  (1%)  6,013   6,489   8%
Administration and other fiduciary fees  1,123   1,117   1,129   1,123   1,257   12%  12%  2,168   2,380   10%
Realized gains (losses) on sales of investments, net   138   105   107   270   169   (37%)  22%  259   439   69%
Net impairment losses on investments recognized in earnings  (35)   (25)   (234)   (140)   (68)   51%  (94%)  (93)   (208)   (124%)
Other revenue (loss)  19   293   (1,075)   359   504   40%  NM  278   863   210%
Total non-interest revenues (NIR)  6,493   7,150   4,206   8,892   7,641   (14%)  18%  14,077   16,533   17%
Total revenues, net of interest expense  21,668   22,090   19,871   24,633   24,766   1%  14%  43,264   49,399   14%

Provisions for credit losses and for benefits and claimsNet credit losses on loans  2,234   2,214   2,190   2,208   2,404   9%  8%  4,693   4,612   (2%)
Credit reserve build / (release) for loans  243   45   10   397   199   (50%)  (18%)  345   596   73%
Provision for credit losses on loans  2,477   2,259   2,200   2,605   2,603   -  5%  5,038   5,208   3%
Provision for credit losses on held-to-maturity (HTM) debt securities  7   (5)   15   (30)   1   NM  (86%)  2   (29)   NM
Provision for credit losses on other assets  381   79   (32)   33   (2)   NM  NM  420   31   (93%)
Policyholder benefits and claims  26   17   24   13   17   31%  (35%)  46   30   (35%)
Provision for credit losses on unfunded lending commitments  (19)   100   13   184   (97)   NM  (411%)  89   87   (2%)
Total provisions for credit losses and for benefits and claims  2,872   2,450   2,220   2,805   2,522   (10%)  (12%)  5,595   5,327   (5%)

Operating expensesCompensation and benefits  7,633   7,474   7,068   8,382   7,992   (5%)  5%  15,097   16,374   8%
Technology / communication  2,290   2,325   2,429   2,335   2,269   (3%)  (1%)  4,669   4,604   (1%)
Transactional and product servicing  1,184   1,110   1,179   1,225   1,341   9%  13%  2,286   2,566   12%
Premises and equipment  615   607   681   586   618   5%  -  1,189   1,204   1%
Professional services  510   514   573   441   438   (1%)  (14%)  986   879   (11%)
Advertising and marketing  269   260   318   233   283   21%  5%  519   516   (1%)
Restructuring  (2)   (5)   (4)   -   -   -  100%  (5)   -   100%
Other operating  1,078   2,005   1,596   1,109   1,274   15%  18%  2,261   2,383   5%
Total operating expenses  13,577   14,290   13,840   14,311   14,215   (1%)  5%  27,002   28,526   6%

Income (loss) from continuing operations before income taxes  5,219   5,350   3,811   7,517   8,029   7%  54%  10,667   15,546   46%
Provision (benefit) for income taxes  1,186   1,559   1,288   1,578   2,005   27%  69%  2,526   3,583   42%

Income (loss) from continuing operations  4,033   3,791   2,523   5,939   6,024   1%  49%  8,141   11,963   47%
Discontinued operationsIncome (loss) from discontinued operations  -   (1)   (1)   (1)   -   100%  -  (1)   (1)   -
Provision (benefit) for income taxes  -   -   -   -   -   -  -  -   -   -
Income (loss) from discontinued operations, net of taxes  -   (1)   (1)   (1)   -   100%  -  (1)   (1)   -
-   - 
Net income (loss) before attribution to noncontrolling interests  4,033   3,790   2,522   5,938   6,024   1%  49%  8,140   11,962   47%
Noncontrolling interests  14   38   51   153   193   26%  NM  57   346   NM
Citigroup's net income (loss)  4,019 $   3,752 $   2,471 $   5,785 $   5,831 $   1%  45%  8,083 $   11,616 $   44%

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 2
~PAGE-BREAK~
CITIGROUP CONSOLIDATED BALANCE SHEET(In millions of dollars)

June 30,  September 30,  December 31,  March 31,  June 30,
2025  2025  2025  2026  2026  1Q26  2Q25
AssetsCash and due from banks (including segregated cash and other deposits)  24,991 $   23,545 $    23,717 $   23,625 $   24,663 $   4%  (1%)
Deposits with banks, net of allowance  312,482   324,515   325,862   362,097   341,750   (6%)  9%
Securities borrowed and purchased under agreements to resell, net of allowance  323,892   321,347   356,195   353,094   404,655   15%  25%
Brokerage receivables, net of allowance  64,029   75,992   62,679   91,720   83,322   (9%)  30%
Trading account assets   568,558   562,254   537,139   593,473   634,356   7%  12%
Investments Available-for-sale debt securities  235,802   246,227   246,720   257,822   286,765   11%  22%
Held-to-maturity debt securities, net of allowance  206,094   197,092   189,831   178,503   167,893   (6%)  (19%)
Equity securities  7,504   7,413   7,678   7,839   8,263   5%  10%
Total investments   449,400   450,732   444,229   444,164   462,921   4%  3%
LoansConsumer  395,759   398,628   408,533   402,391   416,520   4%  5%
Corporate  329,586   335,277   343,697   359,225   377,138   5%  14%
Loans, net of unearned income  725,345   733,905   752,230   761,616   793,658   4%  9%
Allowance for credit losses on loans (ACLL)  (19,123)   (19,206)   (19,247)   (19,636)   (19,961)   (2%)  (4%)
Total loans, net  706,222   714,699   732,983   741,980   773,697   4%  10%
Goodwill  19,878   19,126   19,098   18,997   19,012   -  (4%)
Intangible assets (including MSRs)  4,409   4,330   4,284   4,305   5,004   16%  13%
Premises and equipment, net of depreciation and amortization  32,312   32,819   33,339   33,574   33,897   1%  5%
Other assets, net of allowance  116,599   113,116   117,677   110,658   111,377   1%  (4%)
Total assets  2,622,772 $   2,642,475 $    2,657,202 $   2,777,687 $   2,894,654 $   4%  10%

LiabilitiesNon-interest-bearing deposits in U.S. offices  119,898 $   116,921 $    121,610 $   122,083 $   122,307 $   -  2%
Interest-bearing deposits in U.S. offices  575,709   592,728   613,052   634,812   665,841   5%  16%
Total U.S. deposits  695,607   709,649   734,662   756,895   788,148   4%  13%
Non-interest-bearing deposits in offices outside the U.S.  86,458   83,920   87,041   86,004   83,823   (3%)  (3%)
Interest-bearing deposits in offices outside the U.S.  575,668   590,360   581,870   603,341   620,636   3%  8%
Total international deposits  662,126   674,280   668,911   689,345   704,459   2%  6%

Total deposits  1,357,733   1,383,929   1,403,573   1,446,240   1,492,607   3%  10%
Securities loaned and sold under agreements to repurchase  347,913   349,726   348,098   369,585   411,126   11%  18%
Brokerage payables  90,949   89,596   74,836   111,224   116,076   4%  28%
Trading account liabilities  163,952   160,243   162,798   185,266   187,193   1%  14%
Short-term borrowings  55,560   54,760   51,878   72,056   68,978   (4%)  24%
Long-term debt  317,761   315,846   315,827   307,566   333,749   9%  5%
Other liabilities, plus allowances  74,774   74,498   86,370   73,178   70,475   (4%)  (6%)
Total liabilities  2,408,642 $   2,428,598 $    2,443,380 $   2,565,115 $   2,680,204 $   4%  11%

Stockholders' equityPreferred stock  16,350 $   19,050 $    20,050 $   19,550 $   19,550 $   -  20%
Common stock   31   31   31   31   31   -  -
Additional paid-in capital  108,839   109,010   108,452   107,821   107,343   -  (1%)
Retained earnings  211,674   214,034   215,128   219,542   223,989   2%  6%
Treasury stock, at cost  (79,886)   (84,932)   (89,473)   (95,370)   (99,398)   (4%)  (24%)
Accumulated other comprehensive income (loss) (AOCI)  (43,786)   (44,170)   (41,897)   (40,615)   (39,500)   3%  10%
Total common equity  196,872 $   193,973 $    192,241 $   191,409 $   192,465 $   1%  (2%)

Total Citigroup stockholders' equity  213,222 $   213,023 $    212,291 $   210,959 $   212,015 $   1%  (1%)
Noncontrolling interests  908   854   1,531   1,613   2,435   51%  168%
Total equity  214,130   213,877   213,822   212,572   214,450   1%  -
Total liabilities and equity  2,622,772 $   2,642,475 $    2,657,202 $   2,777,687 $   2,894,654 $   4%  10%

(1)June 30, 2026 is preliminary.(2)Consumer loans include loans managed by USCC, Wealth, and All Other—Legacy Franchises (other than Mexico small business and middle-marketbanking (Mexico SBMM), and the Assets Finance Group (AFG)).(3)Corporate loans include loans managed by Services, Markets, Banking, and All Other—Legacy Franchises—Mexico SBMM, and the AFG.(4)Includes allowance for credit losses for unfunded lending commitments.

See page 19.(5)The December 31, 2025 and June 30, 2026 balances include the impacts on total equity from the sales of the 25.0% and 22.6% equity stakes,respectively, in Grupo Financiero Banamex, S.A. de C.V.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 3
~PAGE-BREAK~

SEGMENT NET REVENUES AND INCOME (LOSS)(In millions of dollars)  Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)
Revenues, net of interest expense Services  5,430 $   5,730 $   6,272 $   6,103 $   6,382 $   5%  18%  10,634 $   12,485 $   17%
Markets  5,980   5,745   4,609   7,246   7,007   (3%)  17%  12,055   14,253   18%
Banking  1,434   1,647   1,773   1,767   1,922   9%  34%  2,964   3,689   24%
Wealth  2,814   2,839   2,862   3,065   3,177   4%  13%  5,571   6,242   12%
U.S. Consumer Cards (USCC)  4,471   4,656   4,564   4,757   4,521   (5%)  1%  9,038   9,278   3%
All Other—managed basis  1,716   1,471   (208)   1,682   1,737   3%  1%  3,179   3,419   8%
Reconciling Items—divestiture-related impacts  (177)   2   (1)   13   20   54%  NM  (177)   33   NM
Total net revenues—reported   21,668 $   22,090 $   19,871 $   24,633 $   24,766 $   1%  14%  43,264 $   49,399 $   14%

Income (loss) from continuing operations Services  1,728 $   2,098 $   2,512 $   2,242 $   2,597 $   16%  50%  3,577 $   4,839 $   35%
Markets  1,824   1,723   856   2,629   2,404   (9%)  32%  3,686   5,033   37%
Banking  91   267   355   304   351   15%  286%  313   655   109%
Wealth  385   303   299   432   583   35%  51%  576   1,015   76%
USCC  758   929   884   732   852   16%  12%  1,596   1,584   (1%)
All Other—managed basis  (573)   (752)   (2,273)   (388)   (761)   (96%)  (33%)  (1,412)   (1,149)   19%
Reconciling Items—divestiture-related impacts  (180)   (777)   (110)   (12)   (2)   83%  99%  (195)   (14)   93%
Income (loss) from continuing operations—reported  4,033   3,791   2,523   5,939   6,024   1%  49%  8,141   11,963   47%
Discontinued operations  -   (1)   (1)   (1)   -   100%  -  (1)   (1)   -
Net income (loss) attributable to noncontrolling interests  14   38   51   153   193   26%  NM  57   346   NM
Net income (loss)  4,019 $   3,752 $   2,471 $   5,785 $   5,831 $   1%  45%  8,083 $   11,616 $   44%

(1)Includes Legacy Franchises and certain unallocated costs of global staff functions (including finance, risk, human resources, legal, and compliance-relatedcosts), other corporate expenses, and unallocated global operations and technology expenses, and income taxes, as well as Corporate Treasury investmentactivities and discontinued operations.(2)Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and Mexico Consumer/SBMM (consists of Mexico consumer banking (Mexico Consumer) and Small Business and Middle-MarketBanking (SBMM), collectively (Mexico Consumer/SBMM)) within Legacy Franchises.

See pages 12 and 14 for additional information.(3)Reconciling Items consist of the divestiture-related impacts excluded from All Other on a managed basis.

See page 14 for additional information.

TheReconciling Items are fully reflected in the various line items in Citi's Consolidated Statement of Income (page 2).

See page 14 for additional information.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 4
~PAGE-BREAK~
SERVICES(In millions of dollars, except as otherwise noted)  Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)

Net interest income (including dividends)  3,630 $   3,823 $   4,050 $   4,143 $   4,291 $   4%  18%  7,128 $   8,434 $   18%
Fee revenue Commissions and fees  904   880   879   909   924   2%  2%  1,719   1,833   7%
Administration and other fiduciary fees  752   746   751   763   889   17%  18%  1,410   1,652   17%
Total fee revenue  1,656   1,626   1,630   1,672   1,813   8%  9%  3,129   3,485   11%
Principal transactions  124   190   257   263   264   -  113%  357   527   48%
All other  20   91   335   25   14   (44%)  (30%)  20   39   95%
Total non-interest revenue  1,800   1,907   2,222   1,960   2,091   7%  16%  3,506   4,051   16%
Total revenues, net of interest expense  5,430   5,730   6,272   6,103   6,382   5%  18%  10,634   12,485   17%
Total operating expenses  2,679   2,707   2,843   2,935   2,803   (4%)  5%  5,263   5,738   9%
Net credit losses (recoveries) on loans  20   11   19   3   5   67%  (75%)  26   8   (69%)
Credit reserve build (release) for loans  53   (4)   (18)   97   46   (53%)  (13%)  77   143   86%
Provision (release) for credit losses on unfunded lending commitments  (6)   (8)   3   (11)   -   100%  100%  (12)   (11)   8%
Provisions for credit losses for other assets and HTM debt securities  286   62   (15)   5   7   40%  (98%)  313   12   (96%)
Provision for credit losses  353   61   (11)   94   58   (38%)  (84%)  404   152   (62%)
Income from continuing operations before taxes  2,398   2,962   3,440   3,074   3,521   15%  47%  4,967   6,595   33%
Income taxes  670   864   928   832   924   11%  38%  1,390   1,756   26%
Income from continuing operations  1,728   2,098   2,512   2,242   2,597   16%  50%  3,577   4,839   35%
Noncontrolling interests  16   17   16   14   13   (7%)  (19%)  31   27   (13%)
Net income  1,712 $   2,081 $   2,496 $   2,228 $   2,584 $   16%  51%  3,546 $   4,812 $   36%
EOP assets (in billions)  618 $   627 $   628 $   649 $   645 $   (1%)  4%
Average assets (in billions)  593   616   630   637   659   3%  11%  586 $   648 $   11%
Efficiency ratio  49%  47%  45%  48%  44%  (400) bps  (500) bps  49%  46%  (300) bps
Average allocated TCE (in billions)  33.0 $   33.0 $   33.0 $   33.5 $   33.5 $   -  2%  33.0 $   33.5 $   2%
RoTCE  20.8%  25.0%  30.0%  27.0%  30.9%  390 bps  1,010 bps  21.7%  29.0%  730 bps
Revenue by line of businessNet interest income  2,949 $   3,121 $   3,303 $   3,424 $   3,541 $   3%  20%  5,814 $   6,965 $   20%
Non-interest revenue  1,063   1,099   1,182   1,192   1,198   1%  13%  2,127   2,390   12%
Treasury and Trade Solutions (TTS)  4,012   4,220   4,485   4,616   4,739   3%  18%  7,941   9,355   18%
Net interest income  681   702   747   719   750   4%  10%  1,314   1,469   12%
Non-interest revenue  737   808   1,040   768   893   16%  21%  1,379   1,661   20%
Securities Services  1,418   1,510   1,787   1,487   1,643   10%  16%  2,693   3,130   16%
Total Services  5,430 $   5,730 $   6,272 $   6,103 $   6,382 $   5%  18%  10,634 $   12,485 $   17%
Revenue by managed geographyNorth America  1,660 $   1,759 $   1,939 $   1,976 $   2,126 $   8%  28%  3,209 $   4,102 $   28%
International  3,770   3,971   4,333   4,127   4,256   3%  13%  7,425   8,383   13%
Total   5,430 $   5,730 $   6,272 $   6,103 $   6,382 $   5%  18%  10,634 $   12,485 $   17%

Key drivers (in billions of dollars, except as otherwise noted)Average loans by line of businessTTS  93 $   93 $   95 $   97 $   101 $   4%  9%  90 $   99 $   10%
Securities Services  1   1   1   2   2   -  100%  1   2   100%
Total  94 $   94 $   96 $   99 $   103 $   4%  10%  91 $   101 $   11%

ACLL as a % of EOP loans  0.36%  0.35%  0.33%  0.42%  0.44%  2 bps  8 bps
NCLs as a % of average loans  0.09%  0.05%  0.08%  0.01%  0.02%  1 bps  (7) bps  0.06%  0.02%  (4) bps
Average deposits by line of businessTTS  713 $   744 $   780 $   812 $   852 $   5%  19%  702 $   832 $   19%
Securities Services  144   149   155   149   165   11%  15%  140   157   12%
Total  857 $   893 $   935 $   961 $   1,017 $   6%  19%  842 $   989 $   17%

AUC/AUA (in trillions of dollars)  28.2 $   29.7 $   31.4 $   31.6 $   34.5 $   9%  22%
Cross-border transaction value  101.3 $   104.8 $   115.2 $   106.3 $   114.6 $   8%  13%  196.4 $   220.9 $   12%
U.S. dollar clearing volume (in millions)  44.3   44.8   45.3   43.9   46.3   5%  5%  87.0   90.2   4%
Commercial card spend volume  17.9 $   18.4 $   17.7 $   18.6 $   20.1 $   8%  12%  35.1 $   38.7 $   10%

(1)TCE and RoTCE are non-GAAP financial measures.

See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCEto Citigroup's total average TCE and Citi's total average stockholders' equity.(2)Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.(3)Excludes loans that are carried at fair value for all periods.(4)June 30, 2026 is preliminary.(5)Represents the total value of cross-border foreign exchange payments processed through Citi platforms.(6)Represents the number of U.S. dollar Clearing Payment instructions processed on behalf of U.S. and foreign-domiciled entities (primarily financial institutions).

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 5
~PAGE-BREAK~
MARKETS(In millions of dollars, except as otherwise noted)  Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)

Net interest income (including dividends)  2,824 $   2,178 $   2,761 $   2,797 $   4,002 $   43%  42%  4,748 $   6,799 $   43%
Fee revenueBrokerage and fees  399   400   364   478   469   (2%)  18%  799   947   19%
Investment banking fees  106   163   120   120   143   19%  35%  241   263   9%
Other  51   63   57   55   54   (2%)  6%  103   109   6%
Total fee revenue  556   626   541   653   666   2%  20%  1,143   1,319   15%
Principal transactions  2,302   2,737   1,155   3,542   2,088   (41%)  (9%)  5,587   5,630   1%
All other  298   204   152   254   251   (1%)  (16%)  577   505   (12%)
Total non-interest revenue  3,156   3,567   1,848   4,449   3,005   (32%)  (5%)  7,307   7,454   2%
Total revenues, net of interest expense  5,980   5,745   4,609   7,246   7,007   (3%)  17%  12,055   14,253   18%
Total operating expenses  3,508   3,490   3,608   3,835   3,784   (1%)  8%  6,974   7,619   9%
Net credit losses (recoveries) on loans  8   68   (12)   (3)   (10)   (233%)  NM  150   (13)   NM
Credit reserve build (release) for loans  53   (44)   (73)   23   71   209%  34%  101   94   (7%)
Provision (release) for credit losses on unfunded lending commitments  (8)   13   (7)   (23)   56   NM  NM  1   33   NM
Provisions for credit losses for other assets and HTM debt securities  55   (5)   (12)   (12)   (8)   33%  NM  57   (20)   NM
Provision for credit losses  108   32   (104)   (15)   109   NM  1%  309   94   (70%)
Income (loss) from continuing operations before taxes  2,364   2,223   1,105   3,426   3,114   (9%)  32%  4,772   6,540   37%
Income taxes (benefits)  540   500   249   797   710   (11%)  31%  1,086   1,507   39%
Income (loss) from continuing operations  1,824   1,723   856   2,629   2,404   (9%)  32%  3,686   5,033   37%
Noncontrolling interests  21   21   18   34   17   (50%)  (19%)  34   51   50%
Net income (loss)  1,803 $   1,702 $   838 $   2,595 $   2,387 $   (8%)  32%  3,652 $   4,982 $   36%
EOP assets (in billions)  1,164 $   1,179 $   1,185 $   1,280 $   1,363 $   6%  17%
Average assets (in billions)  1,219   1,229   1,247   1,325   1,406   6%  15%  1,169 $   1,366 $   17%
Efficiency ratio  59%  61%  78%  53%  54%  100 bps  (500) bps  58%  53%  (500) bps
Average allocated TCE (in billions)  53.5 $   53.5 $   53.5 $   56.4 $   56.4 $   -  5%  53.5 $   56.4 $   5%
RoTCE  13.5%  12.6%  6.2%  18.7%  17.0%  (170) bps  350 bps  13.8%  17.8%  400 bps

Revenue by line of businessFixed Income Markets  4,388 $   4,225 $   3,554 $   5,166 $   4,706 $   (9%)  7%  8,966 $   9,872 $   10%
Equity Markets  1,592   1,520   1,055   2,080   2,301   11%  45%  3,089   4,381   42%
Total   5,980 $   5,745 $   4,609 $   7,246 $   7,007 $   (3%)  17%  12,055 $   14,253 $   18%

Rates and Currencies  3,221 $   2,963 $   2,449 $   3,311 $   3,247 $   (2%)  1%  6,337 $   6,558 $   3%
Spread Products / Other Fixed Income  1,167   1,262   1,105   1,855   1,459   (21%)  25%  2,629   3,314   26%
Total Fixed Income Markets revenues  4,388 $   4,225 $   3,554 $   5,166 $   4,706 $   (9%)  7%  8,966 $   9,872 $   10%

Revenue by managed geographyNorth America  2,124 $   2,270 $   1,826 $   2,559 $   2,561 $   -  21%  4,293 $   5,120 $   19%
International  3,856   3,475   2,783   4,687   4,446   (5%)  15%  7,762   9,133   18%
Total   5,980 $   5,745 $   4,609 $   7,246 $   7,007 $   (3%)  17%  12,055 $   14,253 $   18%
Key drivers (in billions of dollars)Average loans  136 $   147 $   152 $   162 $   176 $   9%  29%  132 $   169 $   28%
NCLs (annualized) as a % of average loans  0.02%  0.18%  (0.03%)  (0.01%)  (0.02%)  (1) bps  (4) bps  0.23%  (0.02%)  (25) bps
ACLL as a % of EOP loans  0.85%  0.78%  0.67%  0.67%  0.64%  (3) bps  (21) bps
Average trading account assets  547 $   555 $   556 $   573 $   603 $   5%  10%  511 $   588 $   15%

(1)  Investment banking fees are primarily composed of underwriting, advisory, loan syndication structuring, and other related financing activity.
(2)Primarily includes other non-brokerage and investment banking fees from customer-driven activities.(3)TCE and RoTCE are non-GAAP financial measures.

See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCEto Citigroup's total average TCE and Citi's total average stockholders' equity.(4)Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.(5)Excludes loans that are carried at fair value for all periods.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 6
~PAGE-BREAK~
BANKING(In millions of dollars, except as otherwise noted)  Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)

Net interest income (including dividends)  530 $   562 $   549 $   587 $   560 $   (5%)  6%  1,021 $   1,147 $   12%
Fee revenue Investment banking fees  1,058   1,169   1,287   1,232   1,492   21%  41%  2,162   2,724   26%
Other  59   65   60   64   57   (11%)  (3%)  108   121   12%
Total fee revenue  1,117   1,234   1,347   1,296   1,549   20%  39%  2,270   2,845   25%
Principal transactions  (179)   (164)   (119)   (38)   (147)   (287%)  18%  (269)   (185)   31%
All other  (34)   15   (4)   (78)   (40)   49%  (18%)  (58)   (118)   (103%)
Total non-interest revenue  904   1,085   1,224   1,180   1,362   15%  51%  1,943   2,542   31%
Total revenues, net of interest expense  1,434   1,647   1,773   1,767   1,922   9%  34%  2,964   3,689   24%
Total operating expenses  1,137   1,139   1,152   1,240   1,212   (2%)  7%  2,171   2,452   13%
Net credit losses on loans  16   9   25   6   138   NM  NM  50   144   188%
Credit reserve build (release) for loans  137   38   136   175   (19)   NM  NM  215   156   (27%)
Provision (release) for credit losses on unfunded lending commitments  2   98   14   (51)   119   NM  NM  109   68   (38%)
Provisions for credit losses for other assets and HTM debt securities  18   12   1   2   4   100%  (78%)  13   6   (54%)
Provision for credit losses  173   157   176   132   242   83%  40%  387   374   (3%)
Income (loss) from continuing operations before taxes  124   351   445   395   468   18%  277%  406   863   113%
Income taxes (benefits)  33   84   90   91   117   29%  255%  93   208   124%
Income (loss) from continuing operations  91   267   355   304   351   15%  286%  313   655   109%
Noncontrolling interests  (2)   (3)   1   -   1   NM  NM  (3)   1   NM
Net income (loss)  93 $   270 $   354 $   304 $   350 $   15%  276%  316 $   654 $   107%
EOP assets (in billions)  148 $   141 $   140 $   154 $   145 $   (6%)  (2%)
Average assets (in billions)  150   149   146   154   160   4%  7%  147 $   157 $   7%
Efficiency ratio  79%  69%  65%  70%  63%  (700) bps  (1,600) bps  73%  66%  (700) bps
Average allocated TCE (in billions)  9.2 $   9.2 $   9.2 $   7.8 $   7.8 $   -  (15%)  9.2 $   7.8 $   (15%)
RoTCE  4.1%  11.6%  15.3%  15.8%  18.0%  220 bps  1,390 bps  6.9%  16.9%  1,000 bps

Revenue by line of businessInvestment Banking  1,073 $   1,238 $   1,356 $   1,326 $   1,548 $   17%  44%  2,187 $   2,874 $   31%
Corporate Lending (excluding gain (loss) on loan hedges)  423   453   443   391   406   4%  (4%)  825   797   (3%)
Total Banking revenues (ex-gain (loss) on loan hedges)  1,496   1,691   1,799   1,717   1,954   14%  31%  3,012   3,671   22%
Gain (loss) on loan hedges  (62)   (44)   (26)   50   (32)   NM  48%  (48)   18   NM
Total Banking revenues including gain (loss) on loan hedges  1,434 $   1,647 $   1,773 $   1,767 $   1,922 $   9%  34%  2,964 $   3,689 $   24%

Business metrics—investment banking revenues Advisory   407 $   425 $   649 $   505 $   390 $   (23%)  (4%)  833 $   895 $   7%
Equity underwriting (Equity Capital Markets (ECM))  222   194   219   257   426   66%  92%  357   683   91%
Debt underwriting (Debt Capital Markets (DCM))  444   619   488   564   732   30%  65%  997   1,296   30%
Total   1,073 $   1,238 $   1,356 $   1,326 $   1,548 $   17%  44%  2,187 $   2,874 $   31%

Revenue by managed geographyNorth America  648 $   862 $   1,023 $   1,109 $   1,087 $   (2%)  68%  1,522 $   2,196 $   44%
International  786   785   750   658   835   27%  6%  1,442   1,493   4%
Total   1,434 $   1,647 $   1,773 $   1,767 $   1,922 $   9%  34%  2,964 $   3,689 $   24%
Key drivers (in billions of dollars)Average loans  84 $   81 $   79 $   83 $   88 $   6%  5%  83 $   86 $   4%
NCLs (annualized) as a % of average loans  0.08%  0.04%  0.13%  0.03%  0.63%  60 bps  55 bps  0.12%  0.34%  22 bps
ACLL as a % of EOP loans  1.72%  1.83%  2.04%  2.06%  2.16%  10 bps  44 bps

(1)  Investment banking fees are primarily composed of underwriting, advisory, loan syndication structuring, and other related financing activity.
(2)Primarily includes other non-investment banking fees from customer-driven activities.(3)TCE and RoTCE are non-GAAP financial measures.

See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCEto Citigroup's total average TCE and Citi's total average stockholders' equity.(4)Credit derivatives are used to economically hedge a portion of the corporate loan portfolio that includes both accrual loans and loans at fair value.

Gain (loss) onloan hedges includes the mark-to-market on the credit derivatives, partially offset by the mark-to-market on the loans in the portfolio that are at fair value.

Hedgeson accrual loans reflect the mark-to-market on credit derivatives used to economically hedge the corporate loan accrual portfolio.

The fixed premium costs of thesehedges are netted against the corporate lending revenues to reflect the cost of credit protection.

Citigroup’s results of operations excluding the impact ofgain (loss) on loan hedges are non-GAAP financial measures.(5)Beginning in 2Q26, the investment banking fees metric for Banking was replaced with investment banking revenues.

This metric includes investment banking fees, otherfee revenue, principal transactions, and net interest income from loans generated from investment banking business activities.

Prior-period amounts have beenconformed to reflect this change in presentation.

Citi believes investment banking revenues provides investors with a more comprehensive measure of investmentbanking performance. (6)Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.(7)Excludes loans that are carried at fair value for all periods.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 7
~PAGE-BREAK~
WEALTH(In millions of dollars, except as otherwise noted)  Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)
Net interest income  1,831 $   1,902 $   2,018 $   2,095 $   2,155 $   3%  18%  3,662 $   4,250 $   16%
Fee revenueCommissions and fees  454   494   465   543   587   8%  29%  938   1,130   20%
Other  246   232   238   207   206   -  (16%)  493   413   (16%)
Total fee revenue  700   726   703   750   793   6%  13%  1,431   1,543   8%
All other  283   211   141   220   229   4%  (19%)  478   449   (6%)
Total non-interest revenue  983   937   844   970   1,022   5%  4%  1,909   1,992   4%
Total revenues, net of interest expense  2,814   2,839   2,862   3,065   3,177   4%  13%  5,571   6,242   12%
Total operating expenses  2,313   2,375   2,377   2,415   2,377   (2%)  3%  4,703   4,792   2%
Net credit losses on loans  73   91   80   88   57   (35%)  (22%)  140   145   4%
Credit reserve build (release) for loans  (65)   (16)   6   13   -   (100%)  100%  (1)   13   NM
Provision (release) for credit losses on unfunded lending commitments  (1)   (1)   1   -   2   NM  NM  (2)   2   NM
Provisions for benefits and claims (PBC), and other assets  -   (1)   -   -   -   -  -  (4)   -   100%
Provisions for credit losses and for PBC  7   73   87   101   59   (42%)  NM  133   160   20%
Income from continuing operations before taxes  494   391   398   549   741   35%  50%  735   1,290   76%
Income taxes  109   88   99   117   158   35%  45%  159   275   73%
Income from continuing operations  385   303   299   432   583   35%  51%  576   1,015   76%
Noncontrolling interests  -   -   -   -   -   -  -  -   -   -
Net income  385 $   303 $   299 $   432 $   583 $   35%  51%  576 $   1,015 $   76%
EOP assets (in billions)  308 $   313 $   316 $   320 $   321 $   -  4%
Average assets (in billions)  305   315   325   321   324   1%  6%  303 $   323 $   7%
Efficiency ratio  82%  84%  83%  79%  75%  (400) bps  (700) bps  84%  77%  (700) bps
Average allocated TCE (in billions)  15.4 $   15.4 $   15.4 $   16.2 $   16.2 $   -  5%  15.4 $   16.2 $   5%
RoTCE  10.0%  7.8%  7.7%  10.8%  14.4%  360 bps  440 bps  7.5%  12.6%  510 bps

Revenue by line of businessCitigold and Retail Banking  1,862 $   1,969 $   2,010 $   2,062 $   2,181 $   6%  17%  3,687 $   4,243 $   15%
Private Bank  731   656   625   757   769   2%  5%  1,395   1,526   9%
Wealth at Work  221   214   227   246   227   (8%)  3%  489   473   (3%)
Total   2,814 $   2,839 $   2,862 $   3,065 $   3,177 $   4%  13%  5,571 $   6,242 $   12%

Revenue by managed geographyNorth America  1,729 $   1,741 $   1,825 $   1,893 $   1,977 $   4%  14%  3,463 $   3,870 $   12%
International  1,085   1,098   1,037   1,172   1,200   2%  11%  2,108   2,372   13%
Total   2,814 $   2,839 $   2,862 $   3,065 $   3,177 $   4%  13%  5,571 $   6,242 $   12%

Key drivers (in billions of dollars)

EOP client balancesClient investment assets  635 $   660 $   670 $   676 $   727 $   8%  14%
Deposits  400   408   413   418   415   (1%)  4%
Loans  200   202   204   205   208   2%  4%
Total   1,235 $   1,270 $   1,287 $   1,299 $   1,350 $   4%  9%
Net new investment assets (NNIA)  2.0 $   18.6 $   7.2 $   14.7 $   15.7 $   7%  NM  18.5 $   30.4 $   64%
Average deposits  398   405   407   414   415   -  4%  399   415   4%
Average loans  197   201   203   205   206   -  5%  196   206   5%
ACLL as a % of EOP loans  0.34%  0.33%  0.33%  0.33%  0.33%  0 bps  (1) bps
NCLs (annualized) as a % of average loans  0.15%  0.18%  0.16%  0.17%  0.11%  (6) bps  (4) bps  0.14%  0.14%  0 bps
U.S. Retail Banking branches (actual)  650   653   655   655   655   -  1%

(1)Primarily related to fiduciary and administrative fees.(2)Primarily related to principal transactions revenue including FX translation.(3)TCE and RoTCE are non-GAAP financial measures.

See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCEto Citigroup's total average TCE and Citi's total average stockholders' equity.(4)Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.(5)  Includes assets under management, and trust and custody assets. 
(6)Beginning in 1Q26, Client investment assets include an additional approximate $10 billion associated with the value of client insurance policies that were not previously reported.(7)June 30, 2026 is preliminary.(8)Represents investment asset inflows, including dividends, interest and distributions, less investment asset outflows. (9)Excludes loans that are carried at fair value for all periods.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 8
~PAGE-BREAK~
U.S. CONSUMER CARDS (USCC)(In millions of dollars, except as otherwise noted)  Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)
Net interest income  4,918 $   5,124 $   5,143 $   5,116 $   5,180 $   1%  5%  9,902 $   10,296 $   4%
Fee revenueInterchange fees  2,459   2,448   2,526   2,404   2,740   14%  11%  4,744   5,144   8%
Card rewards and partner payments  (3,008)   (3,031)   (3,215)   (2,897)   (3,563)   (23%)  (18%)  (5,829)   (6,460)   (11%)
Other  103   114   114   112   160   43%  55%  199   272   37%
Total fee revenue  (446)   (469)   (575)   (381)   (663)   (74%)  (49%)  (886)   (1,044)   (18%)
All other  (1)   1   (4)   22   4   (82%)  NM  22   26   18%
Total non-interest revenue  (447)   (468)   (579)   (359)   (659)   (84%)  (47%)  (864)   (1,018)   (18%)
Total revenues, net of interest expense  4,471   4,656   4,564   4,757   4,521   (5%)  1%  9,038   9,278   3%
Total operating expenses  1,626   1,644   1,794   1,711   1,794   5%  10%  3,317   3,505   6%
Net credit losses on loans  1,856   1,741   1,739   1,742   1,850   6%  -  3,810   3,592   (6%)
Credit reserve build (release) for loans  (5)   55   (117)   76   40   (47%)  NM  (179)   116   NM
Provision (release) for credit losses on unfunded lending commit.  -   -   -   272   (272)   NM  NM  -   -   -
Provisions for benefits and claims (PBC), and other assets  1   3   2   2   -   (100%)  (100%)  4   2   (50%)
Provisions for credit losses and for PBC  1,852   1,799   1,624   2,092   1,618   (23%)  (13%)  3,635   3,710   2%
Income from continuing operations before taxes  993   1,213   1,146   954   1,109   16%  12%  2,086   2,063   (1%)
Income taxes  235   284   262   222   257   16%  9%  490   479   (2%)
Income from continuing operations  758   929   884   732   852   16%  12%  1,596   1,584   (1%)
Noncontrolling interests  -   -   -   -   -   -  -  -   -   -
Net income  758 $   929 $   884 $   732 $   852 $   16%  12%  1,596 $   1,584 $   (1%)
EOP assets (in billions)  171 $   171 $   178 $   171 $   182 $   6%  6%
Average assets (in billions)  168   171   173   172   178   3%  6%  169 $   175 $   4%
Efficiency ratio  36%  35%  39%  36%  40%  400 bps  400 bps  37%  38%  100 bps
Average allocated TCE (in billions)  20.3 $   20.3 $   20.3 $   15.5 $   15.5 $   -  (24%)  20.3 $   15.5 $   (24%)
RoTCE  15.0%  18.2%  17.3%  19.2%  22.0%  280 bps  700 bps  15.9%  20.6%  470 bps

Key drivers (in billions)Average loans  168 $   171 $   172 $   171 $   177 $   4%  5%  168 $   174 $   4%
ACLL as a % of EOP loans  8.08%  8.09%  7.74%  8.09%  7.68%  (41) bps  (40) bps
NCLs (annualized) as a % of average loans  4.43%  4.05%  4.00%  4.12%  4.19%  7 bps  (24) bps  4.57%  4.16%  (41) bps
Revenue rate  10.67%  10.80%  10.53%  11.28%  10.25%  (103) bps  (42) bps  10.85%  10.75%  (10) bps
NII (annualized) as a % of average loans  11.74%  11.89%  11.86%  12.13%  11.74%  (39) bps  0 bps  11.89%  11.93%  4 bps

(1)Primarily includes credit card-related fees.(2)Primarily related to revenue incentives from card networks.(3)1Q26 includes a reserve build related to Citi's forward purchase commitment of the additional American Airlines co-branded card portfolio.

This was released from unfundedlending commitments in 2Q26 and re-established as a reserve for the loans that were acquired.(4)TCE and RoTCE are non-GAAP financial measures.

See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCEto Citigroup's total average TCE and Citi's total average stockholders' equity.(5)Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.(6)Total revenues, net of interest expense (annualized) as a % of average loans.(7)Net interest income includes certain fees that are recorded as interest revenue.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 9
~PAGE-BREAK~
USCCMetrics

2Q  3Q  4Q  1Q  2Q
Key drivers (in billions of dollars, except as otherwise noted)  2025  2025  2025  2026  2026  1Q26  2Q25

New credit cards account acquisitions (in thousands)General Purpose Credit Cards (GPCC)  1,704   1,872   2,115   1,899   4,004   111%  135%
Private Label Credit Cards (PLCC)  1,551   1,339   1,572   1,043   1,372   32%  (12%)
Credit card spend volumeGPCC  144.8 $   144.5 $   152.4 $   141.5 $   162.3 $   15%  12%
PLCC  13.9   12.6   13.9   10.5   13.2   26%  (5%)
Average loans GPCC  134.4 $   136.8 $   138.6 $   138.6 $   144.9 $   5%  8%
PLCC  30.1   30.0   29.8   28.9   28.3   (2%)  (6%)
Installment Lending  3.7   3.7   3.9   3.8   3.8   -  3%
EOP loans GPCC  136.8 $   137.7 $   143.2 $   138.7 $   149.2 $   8%  9%
PLCC  30.4   29.8   30.5   28.3   28.4   -  (7%)
Installment Lending  3.7   3.8   3.8   3.8   3.8   -  3%
NCLs as a % of average loansGPCC  4.20%  3.85%  3.78%  3.87%  4.01%  14 bps  (19) bps
PLCC  5.18%  4.67%  4.77%  5.05%  4.79%  (26) bps  (39) bps
Installment Lending  6.29%  6.43%  6.00%  6.19%  6.54%  35 bps  25 bps
Loans 90+ days past due as a % of EOP loansGPCC  1.30%  1.27%  1.32%  1.39%  1.21%  (18) bps  (9) bps
PLCC  2.00%  2.08%  2.13%  2.15%  1.92%  (23) bps  (8) bps
Installment Lending  0.57%  0.58%  0.58%  0.55%  0.53%  (2) bps  (4) bps
Loans 30-89 days past due as a % of EOP loansGPCC  1.12%  1.21%  1.23%  1.20%  1.17%  (3) bps  5 bps
PLCC  1.89%  2.07%  1.99%  1.98%  1.84%  (14) bps  (5) bps
Installment Lending  1.35%  1.26%  1.37%  1.42%  1.24%  (18) bps  (11) bps

(1)Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.(2)On April 24, 2026, Citi completed the acquisition of the $6.6 billion additional American Airlines co-branded card portfolio.(3)General Purpose Credit Cards (GPCC).

Consists of consumer credit cards that operate on established payment networks and are accepted by a wide variety of merchants and service providers.(4)Private Label Credit Cards (PLCC).

Consists of consumer credit cards that are issued for use with a specific retailer or its affiliates and are limited to purchases of that retailer’s goods and services. (5)GPCC and PLCC average loans, EOP loans, and the related consumer delinquency amounts and ratios include interest and fees receivables balances.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 10
~PAGE-BREAK~
ALL OTHER—MANAGED BASIS (In millions of dollars, except as otherwise noted)

Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)

Net interest income  1,442 $   1,351 $   1,144 $   1,003 $   937 $   (7%)  (35%)  2,726 $   1,940 $   (29%)
Non-interest revenue  274   120   (1,352)   679   800   18%  192%  453   1,479   226%
Total revenues, net of interest expense  1,716   1,471   (208)   1,682   1,737   3%  1%  3,179   3,419   8%
Total operating expenses  2,277   2,169   2,026   2,144   2,220   4%  (3%)  4,503   4,364   (3%)
Net credit losses on loans  256   297   341   371   366   (1%)  43%  512   737   44%
Credit reserve build (release) for loans  70   16   75   13   61   369%  (13%)  143   74   (48%)
Provision (release) for credit losses on unfunded lending commitments  (6)   (6)   2   (3)   (2)   33%  67%  (7)   (5)   29%
Provisions for benefits and claims (PBC), other assets and HTM debt securities  54   24   31   19   13   (32%)  (76%)  85   32   (62%)
Provisions for credit losses and for PBC  374   331   449   400   438   10%  17%  733   838   14%
Income (loss) from continuing operations before taxes  (935)   (1,029)   (2,683)   (862)   (921)   (7%)  1%  (2,057)   (1,783)   13%
Income taxes (benefits)  (362)   (277)   (410)   (474)   (160)   66%  56%  (645)   (634)   2%
Income (loss) from continuing operations  (573)   (752)   (2,273)   (388)   (761)   (96%)  (33%)  (1,412)   (1,149)   19%
Income (loss) from discontinued operations, net of taxes  -   (1)   (1)   (1)   -   100%  -  (1)   (1)   -
Noncontrolling interests  (21)   3   16   105   162   54%  NM  (5)   267   NM
Net income (loss)  (552) $   (756) $   (2,290) $   (494) $   (923) $   (87%)  (67%)  (1,408) $   (1,417) $   (1%)
EOP assets (in billions)  214 $   211 $   210 $   204 $   239 $   17%  12%
Average assets (in billions)  213   209   202   208   209   -  (2%)  209 $   207 $   (1%)
Efficiency ratio  133%  147%  (974%)  127%  128%  NM  NM  142%  128%  NM
Average allocated TCE (in billions)  40.7 $   40.9 $   39.0 $   39.8 $   39.7 $   -  (2%)  39.3 $   39.8 $   1%

Revenue by line of businessMexico Consumer/SBMM  1,536 $   1,722 $   1,775 $   2,054 $   1,991 $   (3%)  30%  3,003 $   4,045 $   35%
Asia Consumer  155   149   (1,434)   105   77   (27%)  (50%)  290   182   (37%)
Legacy Holdings Assets (LHA)  -   -   (12)   2   (15)   NM  NM  19   (13)   NM
Corporate/Other  25   (400)   (537)   (479)   (316)   34%  NM  (133)   (795)   (498%)
Total  1,716 $   1,471 $   (208) $   1,682 $   1,737 $   3%  1%  3,179 $   3,419 $   8%

Mexico Consumer/SBMM—key indicators (in billions of dollars)EOP loans  26.8 $   28.5 $   30.0 $   30.6 $   32.0 $   5%  19%
EOP deposits  38.4   40.6   43.8   43.8   46.0   5%  20%
Average loans  25.5   27.2   29.2   30.7   31.7   3%  24%
NCLs as a % of average loans (Mexico Consumer only)  5.28%  5.46%  5.91%  6.37%  6.13%  (24) bps  85 bps
Loans 90+ days past due as a % of EOP loans (Mexico Consumer only)  1.58%  1.60%  1.72%  1.71%  1.79%  8 bps  21 bps
Loans 30-89 days past due as a % of EOP loans (Mexico Consumer only)  1.52%  1.58%  1.59%  1.64%  1.59%  (5) bps  7 bps

Asia Consumer—key indicators (in billions of dollars) EOP loans  3.0 $   2.7 $   2.5 $   2.2 $   2.1 $   (5%)  (30%)
EOP deposits  1.5   1.3   1.1   0.9   0.8   (11%)  (47%)
Average loans  4.0   2.8   2.6   2.4   2.2   (8%)  (45%)
Legacy Holdings Assets—key indicators (in billions of dollars)EOP loans  2.1 $   1.8 $   1.8 $   1.7 $   1.1 $   (35%)  (48%)

(1)  Includes Legacy Franchises (see page 12 for details) and certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses, and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

The results of operations, as well as certain disclosed balance sheet information, for Mexico Consumer/SBMM are presented on a managerial view and include certain intercompany allocations, managerial charges, and offshore expenses that reflect the Mexico Consumer/SBMM operations as a component of Citi’s consolidated operations.

The Mexico Consumer/SBMM results are therefore not intended to reflect, and may differ (significantly) from, Banamex’s results and operations as a standalone legal entity.
(2)Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and Mexico Consumer/SBMM within Legacy Franchises.

See page 14 for additional information.(3)Certain of the results of operations of All Other—managed basis are non-GAAP financial measures.

See page 14 for additional information.(4)  In 4Q25, Citigroup recognized an approximate $1.2 billion loss recorded in revenue (approximately $1.1 billion after-tax) related to the loss on sale of the announced move to held-for-sale of AO Citibank (Russia).

The sale closed on February 18, 2026.

The loss on sale consists of (($1.556) billion) (($1.506) billion after-tax) in Legacy Franchises and (($32) million) in Corporate/Other, partially offset by $356 million in Services, $19 million in Markets and $40 million in Banking.

The only tax impact ($50 million tax benefit) was recorded in Legacy Franchises.

For additional information, see Citi's Form 8-K filed on December 29, 2025.
(5)  See footnote 2 on page 14. 
(6)  See footnote 3 on page 14. 
(7)  See footnote 4 on page 14. 
(8)  See footnote 5 on page 14. 
(9)  See footnote 6 on page 14. 
(10)TCE is a non-GAAP financial measure.

See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCE.(11)Asia Consumer includes revenues from the Poland and Russia consumer banking businesses.(12)Asia Consumer also includes loans and deposits in Poland (through 1Q25).(13)The key indicators for Asia Consumer also reflect the reclassification of loans and deposits to Other assets and Other liabilities under HFS accountingon Citi’s Consolidated Balance Sheet beginning in 2Q25.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 11
~PAGE-BREAK~
ALL OTHER—MANAGED BASIS Legacy Franchises (In millions of dollars, except as otherwise noted)  Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)

Net interest income  1,271 $   1,338 $   1,379 $   1,479 $   1,484 $   -  17%  2,438 $   2,963 $   22%
Non-interest revenue  420   533   (1,050)   682   569   (17%)  35%  874   1,251   43%
Total revenues, net of interest expense   1,691   1,871   329   2,161   2,053   (5%)  21%  3,312   4,214   27%
Total operating expenses  1,287   1,320   1,222   1,324   1,243   (6%)  (3%)  2,621   2,567   (2%)
Net credit losses on loans  256   297   341   371   366   (1%)  43%  512   737   44%
Credit reserve build (release) for loans  70   16   75   13   61   369%  (13%)  143   74   (48%)
Provision (release) for credit losses on unfunded lending commitments  (6)   (6)   2   (3)   (2)   33%  67%  (7)   (5)   29%
Provisions for benefits and claims (PBC), other assets and HTM debt securities  51   20   29   28   15   (46%)  (71%)  81   43   (47%)
Provisions for credit losses and for PBC  371   327   447   409   440   8%  19%  729   849   16%
Income (loss) from continuing operations before taxes  33   224   (1,340)   428   370   (14%)  NM  (38)   798   NM
Income taxes (benefits)  (5)   66   147   137   120   (12%)  NM  (30)   257   NM
Income (loss) from continuing operations  38   158   (1,487)   291   250   (14%)  NM  (8)   541   NM
Noncontrolling interests  (22)   3   9   114   159   39%  NM  (8)   273   NM
Net income (loss)  60 $   155 $   (1,496) $   177 $   91 $   (49%)  52%  - $   268 $   NM
EOP assets (in billions)  83 $   86 $   86 $   87 $   87 $   -  5%
Average assets (in billions)  81   85   87   88   90   2%  11%  79 $   89 $   13%
Efficiency ratio  76%  71%  371%  61%  61%  NM  NM  79%  61%  NM
Average allocated TCE (in billions)  5.1 $   5.1 $   5.1 $   5.7 $   5.7 $   -  12%  5.1 $   5.7 $   12%

Revenue by line of businessMexico Consumer/SBMM  1,536 $   1,722 $   1,775 $   2,054 $   1,991 $   (3%)  30%  3,003 $   4,045 $   35%
Asia Consumer  155   149   (1,434)   105   77   (27%)  (50%)  290   182   (37%)
Legacy Holdings Assets (LHA)  -   -   (12)   2   (15)   NM  NM  19   (13)   NM
Total  1,691 $   1,871 $   329 $   2,161 $   2,053 $   (5%)  21%  3,312 $   4,214 $   27%

Mexico Consumer/SBMM —key indicators (in billions of dollars)EOP loans  26.8 $   28.5 $   30.0 $   30.6 $   32.0 $   5%  19%
EOP deposits  38.4   40.6   43.8   43.8   46.0   5%  20%
Average loans  25.5   27.2   29.2   30.7   31.7   3%  24%
NCLs as a % of average loans (Mexico Consumer only)  5.28%  5.46%  5.91%  6.37%  6.13%  (24) bps  85 bps
Loans 90+ days past due as a % of EOP loans (Mexico Consumer only)  1.58%  1.60%  1.72%  1.71%  1.79%  8 bps  21 bps
Loans 30-89 days past due as a % of EOP loans (Mexico Consumer only)  1.52%  1.58%  1.59%  1.64%  1.59%  (5) bps  7 bps

Asia Consumer—key indicators (in billions of dollars) EOP loans  3.0 $   2.7 $   2.5 $   2.2 $   2.1 $   (5%)  (30%)
EOP deposits  1.5   1.3   1.1   0.9   0.8   (11%)  (47%)
Average loans  4.0   2.8   2.6   2.4   2.2   (8%)  (45%)

Legacy Holdings Assets—key indicators (in billions of dollars)EOP loans  2.1 $   1.8 $   1.8 $   1.7 $   1.1 $   (35%)  (48%)

(1) Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and Mexico Consumer/SBMM within Legacy Franchises.

See page 14 for additional information.

The results of operations, as well as certain disclosed balance sheet information, for Mexico Consumer/SBMM are presented on a managerial view and include certain intercompany allocations,managerial charges, and offshore expenses that reflect the Mexico Consumer/SBMM operations as a component of Citi’s consolidated operations.

The Mexico Consumer/SBMM results aretherefore not intended to reflect, and may differ (significantly) from, Banamex’s results and operations as a standalone legal entity.(2) Certain of the results of operations of All Other—managed basis are non-GAAP financial measures.

See page 14 for additional information.(3) Legacy Franchises consists of the consumer franchises in 13 markets across Asia, Poland and Russia that Citi has exited or intends to exit (collectively Asia Consumer);

MexicoConsumer/SBMM (consists of Mexico consumer banking (Mexico Consumer) and Small Business and Middle-Market Banking (SBMM), collectively (Mexico Consumer/SBMM));and Legacy Holdings Assets (North America consumer mortgage loans, Citigroup's U.K. consumer banking business and other legacy assets).(4)  In 4Q25, Citigroup recognized an approximate $1.2 billion loss recorded in revenue (approximately $1.1 billion after-tax) related to the loss on sale of the announced move to held-for-sale of AO Citibank (Russia).

The sale closed on February 18, 2026.

The loss on sale consists of (($1.556) billion) (($1.506) billion after-tax) in Legacy Franchises and (($32) million) in Corporate/Other, partially offset by $356 million in Services, $19 million in Markets and $40 million in Banking.

The only tax impact ($50 million tax benefit) was recorded in Legacy Franchises.

For additional information, see Citi's Form 8-K filed on December 29, 2025.
(5)See footnote 2 on page 14. (6)See footnote 3 on page 14. (7)See footnote 4 on page 14. (8)See footnote 5 on page 14. (9)See footnote 6 on page 14. (10)TCE is a non-GAAP financial measure.

See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCE.(11)Asia Consumer includes revenues from the Poland and Russia consumer banking businesses.(12)Asia Consumer also includes loans and deposits in Poland (through 1Q25).(13)The key indicators for Asia Consumer also reflect the reclassification of loans and deposits to Other assets and Other liabilities under HFS accountingon Citi’s Consolidated Balance Sheet beginning in 2Q25.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 12
~PAGE-BREAK~
ALL OTHER Corporate/Other (In millions of dollars, except as otherwise noted)  Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)

Net interest income  171 $   13 $   (235) $   (476) $   (547) $   (15%)  NM  288 $   (1,023) $   NM
Non-interest revenue  (146)   (413)   (302)   (3)   231   NM  NM  (421)   228   NM
Total revenues, net of interest expense  25   (400)   (537)   (479)   (316)   34%  NM  (133)   (795)   (498%)
Total operating expenses  990   849   804   820   977   19%  (1%)  1,882   1,797   (5%)
Provisions for other assets, HTM debt securities and other  3   4   2   (9)   (2)   78%  NM  4   (11)   NM
Income (loss) from continuing operations before taxes  (968)   (1,253)   (1,343)   (1,290)   (1,291)   -  (33%)  (2,019)   (2,581)   (28%)
Income taxes (benefits)  (357)   (343)   (557)   (611)   (280)   54%  22%  (615)   (891)   (45%)
Income (loss) from continuing operations  (611)   (910)   (786)   (679)   (1,011)   (49%)  (65%)  (1,404)   (1,690)   (20%)
Income (loss) from discontinued operations, net of taxes  -   (1)   (1)   (1)   -   100%  -  (1)   (1)   -
Noncontrolling interests  1   -   7   (9)   3   NM  200%  3   (6)   NM
Net income (loss)  (612) $   (911) $   (794) $   (671) $   (1,014) $   (51%)  (66%)  (1,408) $   (1,685) $   (20%)
EOP assets (in billions)  131 $   125 $   124 $   117 $   152 $   30%  16%
Average allocated TCE (in billions)  35.6   35.8   33.9   34.1   34.0   -  (4%)  34.2 $   34.1 $   -

(1)Includes certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses andunallocated global operations and technology expenses and income taxes, as well as Corporate Treasury investment activities and discontinued operations.(2)TCE is a non-GAAP financial measure.

See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCE.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 13
~PAGE-BREAK~
ALL OTHER Divestiture-Related Impacts(Reconciling Items) (In millions of dollars, except as otherwise noted)  Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)

Net interest income  - $   - $   - $   - $   - $   -  -  - $   - $   -
Non-interest revenue  (177)   2   (1)   13   20   54%  NM  (177)   33   NM
Total revenues, net of interest expense  (177)   2   (1)   13   20   54%  NM  (177)   33   NM
Total operating expenses  37   766   40   31   25   (19%)  (32%)  71   56   (21%)
Net credit losses on loans  5   (3)   (2)   1   (2)   NM  NM  5   (1)   NM
Credit reserve build (release) for loans  -   -   1   -   -   -  -  (11)   -   100%
Provision (release) for credit losses on unfunded lending commitments  -   -   -   -   -   -  -  -   -   -
Provisions for benefits and claims (PBC), other assets and HTM debt securities  -   -   -   -   -   -  -  -   -   -
Provisions for credit losses and for PBC  5   (3)   (1)   1   (2)   NM  NM  (6)   (1)   83%
Income (loss) from continuing operations before taxes  (219)   (761)   (40)   (19)   (3)   84%  99%  (242)   (22)   91%
Income taxes (benefits)  (39)   16   70   (7)   (1)   86%  97%  (47)   (8)   83%
Income (loss) from continuing operations  (180)   (777)   (110)   (12)   (2)   83%  99%  (195)   (14)   93%
Income (loss) from discontinued operations, net of taxes  -   -   -   -   -   -  -  -   -   -
Noncontrolling interests  -   -   -   -   -   -  -  -   -   -
Net income (loss)  (180) $   (777) $   (110) $   (12) $   (2) $   83%  99%  (195) $   (14) $   93%

(1)Reconciling Items consist of the divestiture-related impacts excluded from the results of All Other, as well as All Other—Legacy Franchises on a managedbasis.

The Reconciling Items are fully reflected in Citi's Consolidated Statement of Income on page 2 for each respective line item. (2)2Q25 includes (i) an approximate $186 million loss recorded in revenue (approximately $157 million after-tax) related to the announced sale of the Polandconsumer banking business; and (ii) approximately $37 million in operating expenses (approximately $26 million after-tax) primarily related toseparation costs in Mexico.

For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025.(3)3Q25 includes approximately $766 million in operating expenses (approximately $744 million after-tax), driven by a goodwill impairment charge in Mexico ($726 million($714 million after-tax)) and separation costs in Mexico.

For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended September30, 2025.(4)4Q25 includes approximately $40 million in operating expenses (approximately $28 million after-tax), primarily related to separation costs in Mexico.

For additional information, see Citi's Annual Report on Form 10-K for the year ended December 31, 2025.(5)1Q26 includes approximately $31 million in operating expenses (approximately $23 million after-tax), primarily related to separation costs in Mexico.

For additionalinformation, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026.(6)2Q26 includes approximately $25 million in operating expenses (approximately $18 million after-tax), primarily related to separation costs in Mexico.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 14
~PAGE-BREAK~

AVERAGE BALANCES AND INTEREST RATES Taxable Equivalent Basis(In millions of dollars, except as otherwise noted)

2Q25  1Q26  2Q26  2Q25  1Q26  2Q26  2Q25  1Q26  2Q26
AssetsDeposits with banks   298,158 $   344,971 $   359,133 $   3,043 $   3,194 $   3,375 $   4.09%  3.75%  3.77%
Securities borrowed and purchased under resale agreements  375,205   394,172   440,589   6,621   6,681   6,852   7.08%  6.87%  6.24%
Trading account assets  506,877   535,116   559,737   5,821   4,897   6,112   4.61%  3.71%  4.38%
Investments  449,852   443,526   453,144   4,215   4,028   4,098   3.76%  3.68%  3.63%

Consumer loans  390,349   403,807   410,349   9,771   9,977   10,156   10.04%  10.02%  9.93%

Corporate loans  321,827   351,398   374,696   5,212   5,269   5,502   6.50%  6.08%  5.89%
Total loans (net of unearned income)  712,176   755,205   785,045   14,983   15,246   15,658   8.44%  8.19%  8.00%
Other interest-earning assets  83,064   123,549   113,683   1,204   1,496   1,595   5.81%  4.91%  5.63%
Total average interest-earning assets   2,425,332 $   2,596,539 $   2,711,331 $   35,887 $   35,542 $   37,690 $   5.93%  5.55%  5.58%

Liabilities Deposits  1,138,996 $   1,236,277 $   1,295,173 $   8,685 $   8,253 $   8,747 $   3.06%  2.71%  2.71%
Securities loaned and sold under repurchase agreements  421,198   412,607   449,213   6,938   6,598   6,713   6.61%  6.49%  5.99%
Trading account liabilities  104,148   118,413   131,577   748   769   788   2.88%  2.63%  2.40%
Short-term borrowings and other interest-bearing liabilities  140,571   185,229   189,438   1,800   1,832   2,046   5.14%  4.01%  4.33%
Long-term debt  182,803   184,573   176,982   2,513   2,320   2,243   5.51%  5.10%  5.08%
Total average interest-bearing liabilities  1,987,716 $   2,137,099 $   2,242,383 $   20,684 $   19,772 $   20,537 $   4.17%  3.75%  3.67%

Net interest income as a % of average interest-earning assets (NIM)  15,203 $   15,770 $   17,153 $   2.51%  2.46%  2.54%

2Q26 increase (decrease) from:  3 bps  8 bps

(1)  Interest income and Net interest income include the taxable equivalent adjustments (based on the U.S. federal statutory tax rate of 21%) of $28 million for 2Q25, $29 million for 1Q26 and $28 million for 2Q26.
(2)Citigroup average balances and interest rates include both domestic and international operations.(3)Monthly averages have been used by certain subsidiaries where daily averages are unavailable.(4)Average rate percentage is calculated as annualized interest over average volumes.(5)  2Q26 is preliminary.
(6)Average volumes of securities borrowed or purchased under agreements to resell and securities loaned or sold under agreements to repurchase are reported net pursuantto FIN 41; the related interest excludes the impact of ASU 2013-01 (Topic 210).(7)  Interest expense on Trading account liabilities of Services, Markets, and Banking is reported as a reduction of Interest income.

Interest income and Interest expense on cash collateral positions are reported in Trading account assets and Trading account liabilities, respectively.
(8)Nonperforming loans are included in the average loan balances.(9)Excludes hybrid financial instruments with changes in fair value recorded in Principal transactions revenue.

Reclassified to conform to the current period's presentation.

% Average Rate Average Volumes   Interest   15
~PAGE-BREAK~
END-OF-PERIOD LOANS (In billions of dollars)

2Q  3Q  4Q  1Q  2Q
2025  2025  2025  2026  2026  1Q26  2Q25

Corporate loans by regionNorth America  146.5 $   150.1 $   155.2 $   163.6 $   174.8 $   7%  19%
International  183.1   185.2   188.5   195.6   202.3   3%  10%
Total corporate loans  329.6 $   335.3 $   343.7 $   359.2 $   377.1 $   5%  14%

Corporate loans by segment and reporting unitServices  96.4 $   99.4 $   99.5 $   101.5 $   106.6 $   5%  11%
Markets   144.3   149.7   159.4   165.2   182.5   10%  26%
Banking   81.9   78.8   77.2   84.6   79.8   (6%)  (3%)
All Other—Legacy Franchises—Mexico SBMM and AFG  7.0   7.4   7.6   7.9   8.2   4%  17%
Total corporate loans  329.6 $   335.3 $   343.7 $   359.2 $   377.1 $   5%  14%

Wealth by regionNorth America  147.3 $   148.2 $   150.2 $   150.4 $   151.9 $   1%  3%
International  52.7   53.5   54.1   54.6   56.2   3%  7%
Total  200.0 $   201.7 $   204.3 $   205.0 $   208.1 $   2%  4%

USCCGPCC  136.8 $   137.7 $   143.2 $   138.7 $   149.2 $   8%  9%
PLCC  30.4   29.8   30.5   28.3   28.4   -  (7%)
Installment Lending  3.7   3.8   3.8   3.8   3.8   -  3%
Total  170.9 $   171.3 $   177.5 $   170.8 $   181.4 $   6%  6%

All Other—ConsumerMexico Consumer  20.0 $   21.2 $   22.5 $   22.8 $   23.9 $   5%  20%
Asia Consumer  3.0   2.7   2.5   2.2   2.1   (5%)  (30%)
Legacy Holdings Assets (LHA)  1.9   1.7   1.7   1.6   1.0   (38%)  (47%)
Total  24.9 $   25.6 $   26.7 $   26.6 $   27.0 $   2%  8%

Total consumer loans  395.8 $   398.6 $   408.5 $   402.4 $   416.5 $   4%  5%

Total loans—EOP  725.3 $   733.9 $   752.2 $   761.6 $   793.7 $   4%  9%

Total loans—average  712.2 $   725.0 $   736.7 $   755.2 $   785.0 $   4%  10%

NCLs as a % of total average loans  1.26%  1.21%  1.18%  1.19%  1.23%  4 bps  (3) bps

(1)Corporate loans include loans managed by Services, Markets, Banking, and All Other—Legacy Franchises—Mexico SBMM, and the AFG.(2)Consumer loans include loans managed by USCC, Wealth, and All Other—Legacy Franchises (other than Mexico SBMM, and the AFG).(3)Includes Legacy Franchises corporate loans activity related to Mexico SBMM and AFG (AFG was previously reported in Markets; all periods havebeen reclassified to reflect this move into Legacy Franchises), as well as other LHA corporate loans.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 16
~PAGE-BREAK~
END-OF-PERIOD DEPOSITS(In billions of dollars)

2Q  3Q  4Q  1Q  2Q
2025  2025  2025  2026  2026  1Q26  2Q25

Services, Markets, and Banking by region (institutional)North America  414.4 $   428.3 $   452.9 $   478.5 $   518.1 $   8%  25%
International  477.2   483.1   481.3   499.3   504.3   1%  6%
Total  891.6 $   911.4 $   934.2 $   977.8 $   1,022.4 $   5%  15%

Treasury and Trade Solutions  726.4 $   740.0 $   779.4 $   804.5 $   828.2 $   3%  14%
Securities Services  148.1   151.3   138.4   155.2   174.6   13%  18%
Services  874.5 $   891.3 $   917.8 $   959.7 $   1,002.8 $   4%  15%
Markets  16.7   19.3   16.0   17.7   19.1   8%  14%
Banking  0.4   0.8   0.4   0.4   0.5   25%  25%
Total  891.6 $   911.4 $   934.2 $   977.8 $   1,022.4 $   5%  15%
WealthNorth America  277.3 $   278.5 $   285.6 $   285.8 $   279.7 $   (2%)  1%
International  123.1   129.2   126.9   132.1   135.7   3%  10%
Total  400.4 $   407.7 $   412.5 $   417.9 $   415.4 $   (1%)  4%
All OtherLegacy FranchisesMexico Consumer  28.5 $   29.7 $   33.3 $   32.6 $   34.4 $   6%  21%
Mexico SBMM—corporate  9.9   10.9   10.5   11.2   11.6   4%  17%
Asia Consumer  1.5   1.3   1.1   0.9   0.8   (11%)  (47%)
Legacy Holdings Assets (LHA)  0.1   0.1   0.1   0.1   0.1   -  -
Corporate/Other  25.7   22.8   11.9   5.7   7.9   39%  (69%)
Total  65.7 $   64.8 $   56.9 $   50.5 $   54.8 $   9%  (17%)

Total deposits—EOP  1,357.7 $   1,383.9 $   1,403.6 $   1,446.2 $   1,492.6 $   3%  10%

Total deposits—average  1,342.8 $   1,382.2 $   1,422.3 $   1,446.4 $   1,503.5 $   4%  12%

(1)LHA includes deposits from the U.K. consumer banking business.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 17
~PAGE-BREAK~
ALLOWANCE FOR CREDIT LOSSES (ACL) ROLLFORWARD(In millions of dollars, except ratios)

ACLL/EOPBalance  FY 2025  Balance  YTD 2026  Balance  Loans
12/24  1Q25  2Q25  3Q25  4Q25  FY 2025  FX/Other  12/25  1Q26  2Q26  YTD 2026  FX/Other  6/30/26  6/30/26

Allowance for credit losses on loans (ACLL)Services  264 $   24 $   53 $   (4) $   (18) $    55 $   8 $   327 $   97 $   46 $   143 $   4 $   474 $ 
Markets  1,030   48   53   (44)   (73)   (16)   13   1,027   23   71   94   (3)   1,118 
Banking  1,167   78   137   38   136   389   22   1,578   175   (19)   156   (13)   1,721 
Legacy Franchises corporate (Mexico SBMM and AFG )  95   4   16   (12)   6   14   12   121   4   10   14   3   138 
Total corporate ACLL  2,556 $   154 $   259 $   (22) $   51 $   442 $   55 $   3,053 $   299 $   108 $   407 $   (9) $   3,451 $   0.94%
U.S. Cards  13,560 $   (169) $   (12) $   44 $   (102) $   (239) $   3 $   13,324 $   78 $   41 $   119 $   75 $   13,518 $   7.61%
Installment lending  425   (5)   7   11   (15)   (2)   (1)   422   (2)   (1)   (3)   -   419 
Total USCC  13,985 $   (174) $   (5) $   55 $   (117) $   (241) $   2 $   13,746 $   76 $   40 $   116 $   75 $   13,937 $ 
Wealth  673   64   (65)   (16)   6   (11)   7   669   13   -   13   (1)   681 
All Other—consumer  1,360   58   54   28   70   210   209   1,779   9   51   60   53   1,892 
Total consumer ACLL  16,018 $   (52) $   (16) $   67 $   (41) $   (42) $   218 $   16,194 $   98 $   91 $   189 $   127 $   16,510 $   3.96%

Total ACLL  18,574 $   102 $   243 $   45 $   10 $   400 $   273 $   19,247 $   397 $   199 $   596 $   118 $   19,961 $   2.54%
Allowance for credit losses on unfunded

lending commitments (ACLUC)  1,601 $   108 $   (19) $   100 $   13 $   202 $   30 $   1,833 $   184 $   (97) $   87 $   (21) $   1,899 $ 
Total ACLL and ACLUC   20,175   210   224   145   23   602   303   21,080   581   102   683   97   21,860 
Other  2,002   34   388   74   (17)   479   (2,188)   293   3   (1)   2   (4)   291 
Total ACL  22,177 $   244 $   612 $   219 $   6 $   1,081 $   (1,885) $   21,373 $   584 $   101 $   685 $   93 $   22,151 $

(1)Primarily includes FX translation on the EOP ACL balances.(2)See footnote 3 on page 16. (3)1Q26 includes a reserve build related to Citi's forward purchase commitment of the additional American Airlines co-branded card portfolio.

This was released from unfundedlending commitments in 2Q26 and re-established as a reserve for the loans that were acquired.(4)  Includes ACL activity on HTM securities and Other assets.
(5)The decrease in the Other ACL at December 31, 2025 represents the held-for-sale accounting treatment for AO Citibank (Russia), wherein the assets andliabilities of AO Citibank were reclassified to Other assets and Other liabilities.

Reclassified to conform to the current period's presentation.

Builds (Releases)  Builds (Releases)   18
~PAGE-BREAK~
ALLOWANCE FOR CREDIT LOSSES ON LOANS (ACLL) AND UNFUNDED LENDING COMMITMENTS (ACLUC) 1(In millions of dollars)  Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)

Total CitigroupAllowance for credit losses on loans (ACLL) at beginning of period  18,726 $   19,123 $   19,206 $   19,247 $   19,636 $   2%  5%  18,574 $   19,247 $   4%
Gross credit (losses) on loans  (2,723)   (2,726)   (2,724)   (2,820)   (2,981)   (6%)  (9%)  (5,649)   (5,801)   (3%)
Gross recoveries on loans  489   512   534   612   577   (6%)  18%  956   1,189   24%
Net credit (losses) / recoveries on loans (NCLs)  (2,234)   (2,214)   (2,190)   (2,208)   (2,404)   9%  8%  (4,693)   (4,612)   (2%)
Replenishment of NCLs  2,234   2,214   2,190   2,208   2,404   9%  8%  4,693   4,612   (2%)
Net reserve builds / (releases) for loans  243   45   10   397   199   (50%)  (18%)  345   596   73%
Provision for credit losses on loans (PCLL)  2,477   2,259   2,200   2,605   2,603   -  5%  5,038   5,208   3%
Other, net  154   38   31   (8)   126   NM  (18%)  204   118   (42%)
ACLL at end of period (a)  19,123 $   19,206 $   19,247 $   19,636 $   19,961 $   2%  4%  19,123 $   19,961 $   4%
Allowance for credit losses on unfunded lending

commitments (ACLUC) (a)  1,721 $   1,820 $   1,833 $   2,013 $   1,899 $   (6%)  10%  1,721 $   1,899 $   10%

Provision (release) for credit losses on unfunded lending commitments  (19) $   100 $   13 $   184 $   (97) $   NM  (411%)  89 $   87 $   (2%)
Total allowance for credit losses on loans, leases and

unfunded lending commitments [sum of (a)]  20,844 $   21,026 $   21,080 $   21,649 $   21,860 $   1%  5%  20,844 $   21,860 $   5%
Total ACLL as a % of total loans  2.67%  2.65%  2.58%  2.61%  2.54%  (7) bps  (13) bps
Total NCLs (annualized) as a % of average loans  1.26%  1.21%  1.18%  1.19%  1.23%  4 bps  (3) bps  1.35%  1.21%  (14) bps
ConsumerACLL at beginning of period  16,001 $   16,100 $   16,205 $   16,194 $   16,297 $   1%  2%  16,018 $   16,194 $   1%
NCLs  (2,185)   (2,122)   (2,148)   (2,200)   (2,270)   3%  4%  (4,462)   (4,470)   -
Replenishment of NCLs  2,185   2,122   2,148   2,200   2,270   3%  4%  4,462   4,470   -
Net reserve builds / (releases) for loans  (16)   67   (41)   98   91   (7%)  NM  (68)   189   NM
Provision for credit losses on loans (PCLL)  2,169   2,189   2,107   2,298   2,361   3%  9%  4,394   4,659   6%
Other, net  115   38   30   5   122   NM  6%  150   127   (15%)
ACLL at end of period (b)  16,100 $   16,205 $   16,194 $   16,297 $   16,510 $   1%  3%  16,100 $   16,510 $   3%
Consumer ACLUC (b)  24 $   20 $   24 $   297 $   23 $   (92%)  (4%)  24 $   23 $   (4%)

Provision (release) for credit losses on unfunded lending commitments  (1) $   (4) $   3 $   274 $   (274) $   NM  NM  (4) $   2 $   NM
Total allowance for credit losses on loans, leases and

unfunded lending commitments [sum of (b)]  16,124 $   16,225 $   16,218 $   16,594 $   16,533 $   -  3%  16,124 $   16,533 $   3%
Consumer ACLL as a % of total consumer loans  4.07%  4.07%  3.96%  4.05%  3.96%  (9) bps  (11) bps
Consumer NCLs (annualized) as a % of average loans  2.25%  2.12%  2.12%  2.21%  2.22%  1 bps  (3) bps  2.32%  2.21%  (11) bps
CorporateACLL at beginning of period  2,725 $   3,023 $   3,001 $   3,053 $   3,339 $   9%  23%  2,556 $   3,053 $   19%
NCLs  (49)   (92)   (42)   (8)   (134)   NM  173%  (231)   (142)   (39%)
Replenishment of NCLs  49   92   42   8   134   NM  173%  231   142   (39%)
Net reserve builds / (releases) for loans  259   (22)   51   299   108   (64%)  (58%)  413   407   (1%)
Provision for credit losses on loans (PCLL)  308   70   93   307   242   (21%)  (21%)  644   549   (15%)
Other, net  39   -   1   (13)   4   NM  (90%)  54   (9)   NM
ACLL at end of period (c)  3,023 $   3,001 $   3,053 $   3,339 $   3,451 $   3%  14%  3,023 $   3,451 $   14%
Corporate ACLUC (c)  1,697 $   1,800 $   1,809 $   1,716 $   1,876 $   9%  11%  1,697 $   1,876 $   11%
Provision (release) for credit losses on unfunded lending commitments  (18) $   104 $   10 $   (90) $   177 $   NM  NM  93 $   85 $   (9%)
Total allowance for credit losses on loans, leases and

unfunded lending commitments [sum of (c)]  4,720 $   4,801 $   4,862 $   5,055 $   5,327 $   5%  13%  4,720 $   5,327 $   13%
Corporate ACLL as a % of total corporate loans  0.94%  0.92%  0.91%  0.95%  0.94%  (1) bps  0 bps
Corporate NCLs (annualized) as a % of average loans  0.06%  0.11%  0.05%  0.01%  0.14%  13 bps  8 bps  0.15%  0.08%  (7) bps

Footnotes to this table are on the following page (page 20).

2Q26 Increase/ (Decrease) from

 19
~PAGE-BREAK~
ALLOWANCE FOR CREDIT LOSSES ON LOANS (ACLL) AND UNFUNDED LENDING COMMITMENTS (ACLUC) 2

The following footnotes relate to the table on the preceding page (page 19):

(1)  Includes all adjustments to the allowance for credit losses, such as changes in the allowance from acquisitions, dispositions, securitizations, foreign currency translation (FX translation), purchase accounting adjustments, etc. 
(2)  2Q25 includes an approximate $25 million reclass related to Citi's agreement to sell its Poland consumer banking business.

That ACLL was transferred to Other assets beginning June 30, 2025. 2Q25 also includes FX translation.
(3)  3Q25 primarily relates to FX translation.
(4)  4Q25 primarily relates to FX translation.
(5)  1Q26 primarily relates to FX translation.
(6)  2Q26 includes approximately $78 million related to an acquired portfolio and an increase of approximately $48 million related to FX translation.
(7)Represents additional credit reserves recorded as other liabilities on the Consolidated Balance Sheet.(8)  1Q26 includes a reserve build related to Citi's forward purchase commitment of the additional American Airlines co-branded card portfolio.

This was released from unfunded lending commitments in 2Q26 and re-established as a reserve for the loans that were acquired.
(9)Excludes loans that are carried at fair value of $9.3 billion, $7.9 billion, $6.9 billion, $8.5 billion, and $8.2 billion atJune 30, 2025, September 30, 2025, December 31, 2025, March 31, 2026, and June 30, 2026, respectively.(10)Excludes loans that are carried at fair value of $9.2 billion, $7.9 billion, $6.8 billion, $8.5 billion, and $8.2 billion atJune 30, 2025, September 30, 2025, December 31, 2025, March 31, 2026, and June 30, 2026, respectively.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

 20
~PAGE-BREAK~
NON-ACCRUAL ASSETS (In millions of dollars)

2Q  3Q  4Q  1Q  2Q
2025  2025  2025  2026  2026  1Q26  2Q25

Corporate non-accrual loans by region North America  953 $   1,280 $   1,145 $   955 $   784 $   (18%)  (18%)
International  769   791   856   1,002   963   (4%)  25%
Total  1,722 $   2,071 $   2,001 $   1,957 $   1,747 $   (11%)  1%

Corporate non-accrual loans Banking  502 $   820 $   919 $   971 $   772 $   (20%)  54%
Services  134   187   337   393   419   7%  213%
Markets  932   926   622   472   413   (13%)  (56%)
Mexico SBMM and AFG  154   138   123   121   143   18%  (7%)
Total  1,722 $   2,071 $   2,001 $   1,957 $   1,747 $   (11%)  1%

Consumer non-accrual loans Wealth  945 $   886 $   847 $   660 $   728 $   10%  (23%)
USCC  21   22   22   21   20   (5%)  (5%)
Mexico Consumer  485   526   585   577   631   9%  30%
Asia Consumer  16   16   15   12   13   8%  (19%)
Legacy Holdings Assets—Consumer  165   157   149   144   90   (38%)  (45%)
Total   1,632 $   1,607 $   1,618 $   1,414 $   1,482 $   5%  (9%)

Total non-accrual loans (NAL)  3,354 $   3,678 $   3,619 $   3,371 $   3,229 $   (4%)  (4%)

Other real estate owned (OREO)  26 $   29 $   22 $   34 $   34 $   -  31%

NAL as a percentage of total loans  0.46%  0.50%  0.48%  0.44%  0.41%  (3) bps  (5) bps

ACLL as a percentage of NAL  570%  522%  532%  582%  618%

(1)Corporate loans are placed on non-accrual status based on a review by Citigroup's risk officers.

Corporate non-accrual loans may still be current on interestpayments.

With limited exceptions, the following practices are applied for consumer loans: consumer loans, excluding credit cards and mortgages, are placedon non-accrual status at 90 days past due, and are charged off at 120 days past due; residential mortgage loans are placed on non-accrual status at 90 dayspast due and written down to net realizable value at 180 days past due.

Consistent with industry conventions, Citigroup generally accrues interest on credit cardloans until such loans are charged off, which typically occurs at 180 days contractual delinquency.

As such, the non-accrual loan disclosures do not includecredit card loans.

The balances above represent non-accrual loans within Consumer loans and Corporate loans on the Consolidated Balance Sheet. (2)Represents the carrying value of all property acquired by foreclosure or other legal proceedings when Citigroup has taken possession of the collateral.

Also includes former premises and property for use that is no longer contemplated.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 21
~PAGE-BREAK~
CITIGROUP REGULATORY CAPITAL, RATIOS AND COMPOSITION(In millions of dollars or shares, except ratios)

Jun. 30,  Sep. 30,  Dec. 31,  March 31,  June 30,
Regulatory Capital, Ratios and Components  2025  2025  2025  2026  2026

Risk-Based Capital Metrics Standarized ApproachCET1 Capital  $ 158,943   $ 158,480   $ 157,099   $ 154,729   $ 157,539 
Tier 1 Capital  176,619   178,793   179,675   176,885   181,026 
Total Capital  212,915   215,365   216,468   213,683   217,671 
Risk-Weighted Assets (RWA)  1,178,756   1,194,274   1,192,174   1,214,025   1,230,414 
CET1 Capital Ratio  13.48%(a)  13.27%(a)  13.18%(a)  12.75%(a)  12.8%(a)
Tier 1 Capital Ratio  14.98%(a)  14.97%(a)  15.07%  14.57%(a)  14.7%(a)
Total Capital Ratio  18.06%  18.03%  18.16%  17.60%  17.7%

Advanced ApproachesCET1 Capital  $ 158,943   $ 158,480   $ 157,099   $ 154,729   $ 157,539 
Tier 1 Capital  176,619   178,793   179,675   176,885   181,026 
Total Capital  204,181   206,617   206,170   204,606   208,363 
Risk-Weighted Assets (RWA)  1,335,913   1,349,747   1,316,371   1,323,969   1,327,726 
CET1 Capital Ratio  11.90%  11.74%  11.93%  11.69%  11.9%
Tier 1 Capital Ratio  13.22%  13.25%  13.65%(a)  13.36%  13.6%
Total Capital Ratio  15.28%(a)  15.31%(a)  15.66%(a)  15.45%(a)  15.7%(a)

CET1 Capital Composition Citigroup common stockholders' equity  $ 196,931   $ 194,038   $ 192,304   $ 191,478   $ 192,534

Add: qualifying noncontrolling interests  200   217   226   236   167 
Regulatory capital adjustments and deductions:

Less:

Accumulated net unrealized gains (losses) on cash flow hedges, net of tax  (141)  (116)  10   (239)  (510)

Cumulative unrealized net gain (loss) related to changes in fair value of

financial liabilities attributable to own creditworthiness, net of tax  (408)  (1,443)  (1,919)  (431)  (1,638)

Intangible assets:

Goodwill, net of related deferred tax liabilities (DTLs)  18,524   17,876   18,482   18,373   18,391

Identifiable intangible assets other than mortgage servicing rights

(MSRs), net of related DTLs  3,236   3,169   3,135   3,150   3,829

Defined benefit pension plan net assets and other  1,610   1,725   1,822   1,730   1,712

Deferred tax assets (DTAs) arising from net operating loss, foreign tax

credit and general business credit carry-forwards  11,163   10,807   10,784   10,465   10,214

Excess over 10% / 15% limitations for other DTAs, certain

common stock investments and MSRs  4,204   3,757   3,117   3,937   3,164 
CET1 Capital  $ 158,943   $ 158,480   $ 157,099   $ 154,729   $ 157,539

Supplementary Leverage Ratio and Components CET1 Capital  158,943 $   158,480 $   157,099 $   154,729 $   157,539 $ 
Additional Tier 1 Capital (AT1)  17,676   20,313   22,576   22,156   23,487 
Total Tier 1 Capital (T1C) (CET1 + AT1)  176,619 $   178,793 $   179,675 $   176,885 $   181,026 $ 
Total Leverage Exposure (TLE)  3,195,323 $   3,236,413 $   3,276,212 $   3,368,515 $   3,502,704 $ 
Supplementary Leverage ratio (T1C/TLE)  5.53%  5.52%  5.48%  5.25%  5.2%

(a)Denotes Cit's binding constraint for each respective quarter.(1)June 30, 2026 is preliminary.(2)Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.(3)  Includes goodwill "embedded" in the valuation of significant common stock investments in unconsolidated financial institutions.
(4)For all periods presented, this deduction relates only to DTAs arising from temporary differences exceeding the 10% limitation.(5)Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.

Reclassified to conform to the current period's presentation.

 22
~PAGE-BREAK~
TANGIBLE COMMON EQUITY (TCE), COMMON EQUITY, BOOK VALUEPER SHARE, TANGIBLE BOOK VALUE PER SHARE (TBVPS),RETURNS ON COMMON EQUITY (RoCE) ANDTANGIBLE COMMON EQUITY (RoTCE)(In millions of dollars or shares, except per share amounts and ratios)  Six  Six  YTD 2026 vs.

2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)
Tangible Common Equity, Book Value Per Share and Tangible Book Value Per Share Common stockholders' equity  196,872 $   193,973 $   192,241 $   191,409 $   192,465 $   1%  (2%)
Less:Goodwill   19,878   19,126   19,098   18,997   19,012 
Identifiable intangible assets (other than MSRs)   3,639   3,582   3,525   3,539   4,216 
Goodwill and identifiable intangible assets (other than MSRs) related to businesses HFS  16   -   -   -   - 
Tangible common equity (TCE)  173,339 $   171,265 $   169,618 $   168,873 $   169,237 $   -  (2%)
Common shares outstanding (CSO)  1,840.9   1,789.3   1,747.5   1,705.6   1,677.4   (2%)  (9%)
Book value per share (common equity/CSO)  106.94 $   108.41 $   110.01 $   112.22 $   114.74 $   2%  7%
Tangible book value per share (TCE/CSO)  94.16 $   95.72 $   97.06 $   99.01 $   100.89 $   2%  7%

Return on Common Equity (RoCE) and Return on Tangible Common Equity (RoTCE)

Net income (loss)  4,019 $   3,752 $   2,471 $   5,785 $   5,831 $   8,083 $   11,616 $ 
Preferred dividends  287   274   284   305   338   556   643 
Net income (loss) available to common shareholders  3,732   3,478   2,187   5,480   5,493   7,527   10,973 
Average common stockholders' equity  195,622   195,471   193,205   192,606   193,160   -  (1%)  193,708   192,883   -
Less:Average goodwill and intangibles  23,482   23,169   22,763   23,360   24,105   23,049   23,640 
Average TCE  172,140 $   172,302 $   170,442 $   169,246 $   169,055 $   -  (2%)  170,659 $   169,243 $   (1%)

RoCE  7.7%  7.1%  4.5%  11.5%  11.4%  (10) bps  370 bps  7.8%  11.5%  370 bps
RoTCE  8.7%  8.0%  5.1%  13.1%  13.0%  (10) bps  430 bps  8.9%  13.1%  420 bps

Average TCE (in billions of dollars) Services  33.0 $   33.0 $   33.0 $   33.5 $   33.5 $   -  2%  33.0 $   33.5 $   2%
Markets  53.5   53.5   53.5   56.4   56.4   -  5%  53.5   56.4   5%
Banking  9.2   9.2   9.2   7.8   7.8   -  (15%)  9.2   7.8   (15%)
Wealth  15.4   15.4   15.4   16.2   16.2   -  5%  15.4   16.2   5%
USCC  20.3   20.3   20.3   15.5   15.5   -  (24%)  20.3   15.5   (24%)
All Other  40.7   40.9   39.0   39.8   39.7   -  (2%)  39.3   39.8   1%
Total Citi average TCE  172.1 $   172.3 $   170.4 $   169.2 $   169.1 $   -  (2%)  170.7 $   169.2 $   (1%)
Add:

Average goodwill  19.8 $   19.6 $   19.2 $   19.9 $   20.2 $   20.5 $   21.2 $ 
Average intangible assets (other than MSRs)   3.7   3.6   3.6   3.5   3.9   2.5   2.5 
Total Citi average common stockholders' equity (in billions of dollars)  195.6 $   195.5 $   193.2 $   192.6 $   193.2 $   -  (1%)  193.7 $   192.9 $   -

Income (loss) available to common shareholders (in billions of dollars) Services  1.7 $   2.1 $   2.5 $   2.2 $   2.6 $   18%  53%  3.5 $   4.8 $   37%
Markets  1.8   1.7   0.8   2.6   2.4   (8%)  33%  3.7   5.0   35%
Banking  0.1   0.3   0.4   0.3   0.4   33%  300%  0.3   0.7   133%
Wealth  0.4   0.3   0.3   0.4   0.6   50%  50%  0.6   1.0   67%
USCC  0.8   0.9   0.9   0.7   0.9   29%  13%  1.6   1.6   -
All Other—managed basis  (0.9)   (1.0)   (2.6)   (0.7)   (1.4)   (100%)  (56%)  (2.0)   (2.1)   (5%)
Reconciling Items—divestiture-related impacts  (0.2)   (0.8)   (0.1)   -   -   -  100%  (0.2)   -   100%
Total Citi income (loss) available to common shareholders  3.7 $   3.5 $   2.2 $   5.5 $   5.5 $   -  49%  7.5 $   11.0 $   47%

RoTCE Services  20.8%  25.0%  30.0%  27.0%  30.9%  390 bps  1,010 bps  21.7%  29.0%  730 bps
Markets  13.5%  12.6%  6.2%  18.7%  17.0%  (170) bps  350 bps  13.8%  17.8%  400 bps
Banking  4.1%  11.6%  15.3%  15.8%  18.0%  220 bps  1,390 bps  6.9%  16.9%  1,000 bps
Wealth  10.0%  7.8%  7.7%  10.8%  14.4%  360 bps  440 bps  7.5%  12.6%  510 bps
USCC  15.0%  18.2%  17.3%  19.2%  22.0%  280 bps  700 bps  15.9%  20.6%  470 bps
All Other—managed basis  (8.3%)  (10.0%)  (26.2%)  (8.1%)  (12.8%)  NM  NM  (10.1%)  (28.2%)  NM
Reconciling Items—divestiture-related impacts  N/A  N/A  N/A  N/A  N/A  N/A  N/A
Total Citi RoTCE  8.7%  8.0%  5.1%  13.1%  13.0%  (10) bps  430 bps  8.9%  13.1%  420 bps

(1)TCE, TBVPS, and RoTCE are non-GAAP financial measures.

RoTCE represents annualized net income available to common shareholders as a percentage of average TCE.(2)  Tangible Common Equity is allocated to each segment based on Citi’s allocation methodology, which incorporates Basel III standardized risk-weighted assets, the global systemically important banks (GSIB) surcharge, and a simulation of TCE in severe stress environments, as well as a leverage component.

The allocation methodology, including underlying assumptions and judgments used to allocate TCE, is periodically reassessed and as a result, the TCE allocated to the segments may change. 
(3)Represents Net income (loss), less Preferred Stock dividends.

See table above for dividend amounts.(4)Reconciling Items consist of the divestiture-related impacts excluded from the results of All Other, as well as All Other—  
Legacy Franchises on a managed basis.

For a reconciliation of these results, see page 14.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 23
~PAGE-BREAK~
FX Impact(In millions of dollars)

Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)

Foreign currency (FX) translation impact

Total Citigroup Total revenues—as reported  21,668 $   22,090 $   19,871 $   24,633 $   24,766 $   1%  14%  43,264 $   49,399 $   14%

Impact of FX translation  176   186   159   4   -   723   - 
Total revenues—Ex-FX  21,844 $   22,276 $   20,030 $   24,637 $   24,766 $   1%  13%  43,987 $   49,399 $   12%

Total operating expenses—as reported  13,577 $   14,290 $   13,840 $   14,311 $   14,215 $   (1%)  5%  27,002 $   28,526 $   6%

Impact of FX translation  133   163   122   (5)   -   563   - 
Total operating expenses—Ex-FX  13,710 $   14,453 $   13,962 $   14,306 $   14,215 $   (1%)  4%  27,565 $   28,526 $   3%

Total provisions for credit losses and PBC—as reported  2,872 $   2,450 $   2,220 $   2,805 $   2,522 $   (10%)  (12%)  5,595 $   5,327 $   (5%)

Impact of FX translation  53   25   21   3   -   144   - 
Total provisions for credit losses and PBC—Ex-FX  2,925 $   2,475 $   2,241 $   2,808 $   2,522 $   (10%)  (14%)  5,739 $   5,327 $   (7%)

Total EBIT—as reported  5,219 $   5,350 $   3,811 $   7,517 $   8,029 $   7%  54%  10,667 $   15,546 $   46%

Impact of FX translation  (10)   (2)   16   6   -   16   - 
Total EBIT—Ex-FX  5,209 $   5,348 $   3,827 $   7,523 $   8,029 $   7%  54%  10,683 $   15,546 $   46%

Total EOP Loans—as reported  725 $   734 $   752 $   762 $   794 $   4%  10%

Impact of FX translation  (1)   (1)   (1)   -   - 
Total EOP Loans—Ex-FX  724 $   733 $   751 $   762 $   794 $   4%  10%

Total EOP Deposits—as reported  1,358 $   1,384 $   1,404 $   1,446 $   1,493 $   3%  10%

Impact of FX translation  (4)   (3)   (5)   1   - 
Total EOP Deposits—Ex-FX  1,354 $   1,381 $   1,399 $   1,447 $   1,493 $   3%  10%

Total Average Loans—as reported  712 $   725 $   737 $   755 $   785 $   4%  10%  702 $   770 $   10%

Impact of FX translation  6   2   2   -   -   9   - 
Total Average Loans—Ex-FX  718 $   727 $   739 $   755 $   785 $   4%  9%  711 $   770 $   8%

Total Average Deposits—as reported  1,343 $   1,382 $   1,422 $   1,446 $   1,504 $   4%  12%  1,324 $   1,475 $   11%

Impact of FX translation  12   5   6   -   -   21   - 
Total Average Deposits—Ex-FX  1,355 $   1,387 $   1,428 $   1,446 $   1,504 $   4%  11%  1,345 $   1,475 $   10%

Legacy Franchises—Mexico Consumer/SBMM

All Other—Legacy Franchises (LF) Mexico Consumer/SBMM revenues—as reported  1,536 $   1,722 $   1,775 $   2,054 $   1,996 $   (3%)  30%  3,003 $   4,050 $   35%

Impact of FX translation  135   101   76   11   -   353   - 
All Other—LF Mexico Consumer/SBMM revenues—Ex-FX  1,671 $   1,823 $   1,851 $   2,065 $   1,996 $   (3%)  19%  3,356 $   4,050 $   21%

All Other—LF Mexico Consumer/SBMM expenses—as reported  984 $   1,772 $   962 $   1,181 $   1,060 $   (10%)  8%  2,044 $   2,241 $   10%

Impact of FX translation  101   118   45   6   -   275   - 
All Other—LF Mexico Consumer/SBMM expenses—Ex-FX  1,085 $   1,890 $   1,007 $   1,187 $   1,060 $   (11%)  (2%)  2,319 $   2,241 $   (3%)

(1)Reflects the impact of foreign currency (FX) translation into U.S. dollars applying the second quarter of 2026 average exchange rates for all quarterly periods, andYTD 2025 average exchange rates for six-months results, with the exception of EOP loans and deposits, which were calculated based on exchange rates as ofJune 30, 2026.

Citi's results excluding the impact of FX translation are non-GAAP financial measures.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 24
~PAGE-BREAK~
Reconciliation of Adjusted Results ( 1)(In millions of dollars, except per share amounts and as otherwise noted)

Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)

Total Citigroup revenues, net interest income (NII) and non-interest revenues (NIR)

Total Citigroup revenues—as reported  21,668 $   22,090 $   19,871 $   24,633 $   24,766 $   1%  14%  43,264 $   49,399 $   14%
Less: Total divestiture-related Impacts on revenues  (177)   2   (1)   13   20   (177)   33 
Total Citigroup revenues, excluding divestitures impacts  21,845 $   22,088 $   19,872 $   24,620 $   24,746 $   1%  13%  43,441 $   49,366 $   14%

Total Citigroup revenues—as reported  21,668 $   22,090 $   19,871 $   24,633 $   24,766 $   1%  14%  43,264 $   49,399 $   14%
Less: Notable item—Russia HFS accounting treatment loss impact on revenues  -   -   (1,173)   -   -   -   - 
Total Citigroup revenues, excluding notable item(s) impact  21,668 $   22,090 $   21,044 $   24,633 $   24,766 $   1%  14%  43,264 $   49,399 $   14%

Total Citigroup net interest income (NII)—as reported  15,175 $   14,940 $   15,665 $   15,741 $   17,125 $   9%  13%  29,187 $   32,866 $   13%
Markets NII  2,824   2,178   2,761   2,797   4,002   4,748   6,799 
Citigroup NII ex-Markets  12,351 $   12,762 $   12,904 $   12,944 $   13,123 $   1%  6%  24,439 $   26,067 $   7%

Total Citigroup non-interest revenue (NIR)—as reported  6,493 $   7,150 $   4,206 $   8,892 $   7,641 $   (14%)  18%  14,077 $   16,533 $   17%
Markets NIR  3,156   3,567   1,848   4,449   3,005   7,307   7,454 
Citigroup NIR ex-Markets  3,337 $   3,583 $   2,358 $   4,443 $   4,636 $   4%  39%  6,770 $   9,079 $   34%
Less: Notable item—Russia HFS accounting treatment loss impact on revenues  -   -   (1,192)   -   -   -   - 
Citigroup NIR ex-Markets, excluding notable item(s) impact  3,337 $   3,583 $   3,550 $   4,443 $   4,636 $   4%  39%  6,770 $   9,079 $   34%

Total Citigroup operating expenses

Total Citigroup operating expenses—as reported  13,577 $   14,290 $   13,840 $   14,311 $   14,215 $   (1%)  5%  27,002 $   28,526 $   6%
Less: Notable item—Mexico goodwill impairment charge impact on operating expenses  -   726   -   -   -   -   - 
Total Citigroup operating expenses, excluding notable item(s)  13,577 $   13,564 $   13,840 $   14,311 $   14,215 $   (1%)  5%  27,002 $   28,526 $   6%

Total Citigroup revenues—as reported  21,668 $   22,090 $   19,871 $   24,633 $   24,766 $   1%  14%  43,264 $   49,399 $   14%
Total Citigroup operating expenses—as reported  13,577   14,290   13,840   14,311   14,215   (1%)  5%  27,002   28,526   6%
Total Citigroup efficiency ratio—as reported  62.7%  64.7%  69.6%  58.1%  57.4%  (70) bps  (530) bps  62.4%  57.7%  (470) bps
Less: Notable item(s) impact(s) on revenues  -   -   (1,173)   -   -   -   - 
Total Citigroup revenues, excluding notable item(s)  21,668 $   22,090 $   21,044 $   24,633 $   24,766 $   1%  14%  43,264 $   49,399 $   14%
Less: Notable item(s) impact(s) on operating expenses  -   726   -   -   -   -   - 
Total Citigroup operating expenses, excluding notable item(s)  13,577 $   13,564 $   13,840 $   14,311 $   14,215 $   (1%)  5%  27,002 $   28,526 $   6%
Total Citigroup efficiency ratio, excluding notable item(s)  62.7%  61.4%  65.8%  58.1%  57.4%  (70) bps  (530) bps  62.4%  57.7%  (470) bps

*Represents a non-GAAP financial measure. (1)See footnote 2 on page 14 for details.(2)See footnote 4 on page 12 for details.(3)See page 6 for details.(4)See footnote 4 on page 12 for details.

The amount on this line adds the $19 million impact for Markets because it is already deducted in the Citigroup ex-Markets NIR number above.(5)See footnote 3 on page 14 for details.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 25
~PAGE-BREAK~
Reconciliation of Adjusted Results ( 2)(In millions of dollars, except per share amounts and as otherwise noted)

Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)
Total Citigroup operating expenses

Total Citigroup other operating expenses —as reported  2,472 $   3,386 $   3,168 $   2,369 $   2,613 $   10%  6%  4,955 $   4,982 $   1%
Less:  -   - 
Notable item—Mexico goodwill impairment charge impact on other operating expenses  -   726   -   -   -   -   - 
Total Citigroup other operating expenses, excluding notable item(s)  2,472 $   2,660 $   3,168 $   2,369 $   2,613 $   10%  6%  4,955 $   4,982 $   1%

Notable items adjustments

Total Citigroup net income—as reported  4,019 $   3,752 $   2,471 $   5,785 $   5,831 $   1%  45%  8,083 $   11,616 $   44%
Less notable items: Russia HFS accounting treatment loss impact on net income  -   -   (1,123)   -   -   -   - 
Mexico goodwill impairment charge impact on net income  -   (714)   -   -   -   -   - 
Total Citigroup net income, excluding notable Item(s)  4,019 $   4,466 $   3,594 $   5,785 $   5,831 $   1%  45%  8,083 $   11,616 $   44%

Total Citigroup diluted EPS—as reported  1.96 $   1.86 $   1.19 $   3.06 $   3.15 $   3%  61%  3.92 $   6.21 $   58%
Less: Notable item(s)  -   (0.38)   (0.62)   -   -   -   - 
Total Citigroup diluted EPS, excluding notable item(s)  1.96 $   2.24 $   1.81 $   3.06 $   3.15 $   3%  61%  3.92 $   6.21 $   58%

Total Citigroup diluted EPS—as reported  1.96 $   1.86 $   1.19 $   3.06 $   3.15 $   3%  61%  3.92 $   6.21 $   58%
Less: Notable item—Russia HFS accounting treatment loss impact on net income  -   -   (0.62)   -   -   -   - 
Total Citigroup diluted EPS, excluding notable item  1.96 $   1.86 $   1.81 $   3.06 $   3.15 $   3%  61%  3.92 $   6.21 $   58%

Total Citigroup RoCE—as reported  7.7%  7.1%  4.5%  11.5%  11.4%  (10) bps  370 bps  7.8%  11.5%  370 bps
Less: Notable item(s)  0 bps  (140) bps  (230) bps  0 bps  0 bps  0 bps  0 bps
Total Citigroup RoCE, excluding notable items  7.7%  8.5%  6.8%  11.5%  11.4%  (10) bps  370 bps  7.8%  11.5%  370 bps

Total Citigroup RoTCE—as reported  8.7%  8.0%  5.1%  13.1%  13.0%  (10) bps  430 bps  8.9%  13.1%  420 bps
Less: Notable item(s)  0 bps  (170) bps  (260) bps  0 bps  0 bps  0 bps  0 bps
Total Citigroup RoTCE, excluding notable items  8.7%  9.7%  7.7%  13.1%  13.0%  (10) bps  430 bps  8.9%  13.1%  420 bps

All Other (managed basis)

All Other revenues—managed basis  1,716 $   1,471 $   (208) $   1,682 $   1,737 $   3%  1%  3,179 $   3,419 $   8%
Add: Total divestiture-related impacts on revenues  (177)   2   (1)   13   20   (177)   33 
All Other revenues—U.S. GAAP  1,539 $   1,473 $   (209) $   1,695 $   1,757 $   4%  14%  3,002 $   3,452 $   15%

All Other operating expenses—managed basis(*)  2,277 $   2,169 $   2,026 $   2,144 $   2,220 $   4%  (3%)  4,503 $   4,364 $   (3%)
Add: Total divestiture-related impacts on operating expenses  37   766   40   31   25   71   56 
All Other operating expenses—U.S. GAAP  2,314 $   2,935 $   2,066 $   2,175 $   2,245 $   3%  (3%)  4,574 $   4,420 $   (3%)

All Other provisions for credit losses—managed basis  374 $   331 $   449 $   400 $   438 $   10%  17%  733 $   838 $   14%
Add: Total divestiture-related impacts on provisions for credit losses  5   (3)   (1)   1   (2)   (6)   (1) 
All Other provisions for credit losses—U.S. GAAP  379 $   328 $   448 $   401 $   436 $   9%  15%  727 $   837 $   15%

All Other EBIT—managed basis  (935) $   (1,029) $   (2,683) $   (862) $   (921) $   (7%)  1%  (2,057) $   (1,783) $   13%
Add: Total divestiture-related impacts on revenues  (177)   2   (1)   13   20   (177)   33 
Total divestiture-related impacts on operating expenses  (37)   (766)   (40)   (31)   (25)   (71)   (56) 
Total divestiture-related impacts on provisions for credit losses  (5)   3   1   (1)   2   6   1 
All Other EBIT—U.S. GAAP  (1,154) $   (1,790) $   (2,723) $   (881) $   (924) $   (5%)  20%  (2,299) $   (1,805) $   21%

*Represents a non-GAAP financial measure. (1)Other operating expenses include the following expense line items: Premises and equipment, Professional services, Advertising and marketing, and Other operating expenses.(2)See footnote 3 on page 14 for details.(3)See footnote 4 on page 12 for details.(4)Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and Mexico Consumer/SBMM within Legacy Franchises.

See page 14 for additional information.(5)See footnote 2 on page 14 for details.(6)See footnotes 2, 3, 4, 5, and 6 on page 14 for details.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 26
~PAGE-BREAK~
Reconciliation of Adjusted Results ( 3)(In millions of dollars, except as otherwise noted)

Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)

All Other (managed basis)

All Other net income (loss)—managed basis  (552) $   (756) $   (2,290) $   (494) $   (923) $   (87%)  (67%)  (1,408) $   (1,417) $   (1%)
Add: Total divestiture-related impacts on revenue  (177)   2   (1)   13   20   (177)   33 
Total divestiture-related impacts on operating expenses  (37)   (766)   (40)   (31)   (25)   (71)   (56) 
Total divestiture-related impacts on provisions for credit losses  (5)   3   1   (1)   2   6   1 
Total divestiture-related impacts on income taxes  39   (16)   (70)   7   1   47   8 
All Other net income (loss)—U.S. GAAP  (732) $   (1,533) $   (2,400) $   (506) $   (925) $   (83%)  (26%)  (1,603) $   (1,431) $   11%

Legacy Franchises (LF) (managed basis)

Legacy Franchises revenues (managed basis)—as reported  1,691 $   1,871 $   329 $   2,161 $   2,053 $   (5%)  21%  3,312 $   4,214 $   27%
Less: Notable item—portion of Russia HFS accounting treatment loss impact on LF revenues  -   -   (1,556)   -   -   -   - 
LF revenues, excluding notable item(s) impact  1,691 $   1,871 $   1,885 $   2,161 $   2,053 $   (5%)  21%  3,312 $   4,214 $   27%

LF revenues—managed basis  1,691 $   1,871 $   329 $   2,161 $   2,053 $   (5%)  21%  3,312 $   4,214 $   27%
Add: Total divestiture-related impacts on revenues  (177)   2   (1)   13   20   (177)   33 
LF revenues—U.S. GAAP  1,514 $   1,873 $   328 $   2,174 $   2,073 $   (5%)  37%  3,135 $   4,247 $   35%

LF operating expenses—managed basis  1,287 $   1,320 $   1,222 $   1,324 $   1,243 $   (6%)  (3%)  2,621 $   2,567 $   (2%)
Add: Total divestiture-related impacts on operating expenses  37   766   40   31   25   71   56 
LF operating expenses—U.S. GAAP  1,324 $   2,086 $   1,262 $   1,355 $   1,268 $   (6%)  (4%)  2,692 $   2,623 $   (3%)

LF provisions for credit losses—managed basis  371 $   327 $   447 $   409 $   440 $   8%  19%  729 $   849 $   16%
Add: Total divestiture-related impacts on provisions for credit losses  5   (3)   (1)   1   (2)   (6)   (1) 
LF provisions for credit losses—U.S. GAAP  376 $   324 $   446 $   410 $   438 $   7%  16%  723 $   848 $   17%

LF EBIT—managed basis  33 $   224 $   (1,340) $   428 $   370 $   (14%)  NM  (38) $   798 $   NM
Add: Total divestiture-related impacts on revenue  (177)   2   (1)   13   20   (177)   33 
Total divestiture-related impacts on operating expenses  (37)   (766)   (40)   (31)   (25)   (71)   (56) 
Total divestiture-related impacts on provisions for credit losses  (5)   3   1   (1)   2   6   1 
LF EBIT—U.S. GAAP  (186) $   (537) $   (1,380) $   409 $   367 $   (10%)  NM  (280) $   776 $   NM

LF net income (loss)—managed basis  60 $   155 $   (1,496) $   177 $   91 $   (49%)  52%  - $   268 $   NM
Add: Total divestiture-related impacts on revenue  (177)   2   (1)   13   20   (177)   33 
Total divestiture-related impacts on operating expenses  (37)   (766)   (40)   (31)   (25)   (71)   (56) 
Total divestiture-related impacts on provisions for credit losses  (5)   3   1   (1)   2   6   1 
Total divestiture-related impacts on income taxes  39   (16)   (70)   7   1   47   8 
LF net income (loss)—U.S. GAAP  (120) $   (622) $   (1,606) $   165 $   89 $   (46%)  NM  (195) $   254 $   NM

*Represents a non-GAAP financial measure. (1)Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and Mexico Consumer/SBMM within Legacy Franchises.

See page 14 for additional information.(2)See footnote 2 on page 14 for details.(3)See footnotes 2, 3, 4, 5, and 6 on page 14 for details.(4)See footnote 4 on page 12 for details.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 27
~PAGE-BREAK~
Reconciliation of Adjusted Results ( 4)(In millions of dollars, except as otherwise noted)

Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)

Services

Services revenues—as reported  5,430 $   5,730 $   6,272 $   6,103 $   6,382 $   5%  18%  10,634 $   12,485 $   17%
Less: Notable item—portion of Russia HFS accounting treatment impact on services revenues  -   -   356   -   -   -   - 
Services revenues, excluding notable item(s) impact  5,430 $   5,730 $   5,916 $   6,103 $   6,382 $   5%  18%  10,634 $   12,485 $   17%

Services non-interest revenue (NIR)—as reported  1,800 $   1,907 $   2,222 $   1,960 $   2,091 $   7%  16%  3,506 $   4,051 $   16%
Less: Notable item—portion of Russia HFS accounting treatment impact on services revenues  -   -   356   -   -   -   - 
Services NIR, excluding notable item(s) impact  1,800 $   1,907 $   1,866 $   1,960 $   2,091 $   7%  16%  3,506 $   4,051 $   16%

Banking—Corporate Lending revenues

Banking—Corporate Lending revenues—as reported  361 $   409 $   417 $   441 $   374 $   (15%)  4%  777 $   815 $   5%
Gain (loss) on loan hedges  (62)   (44)   (26)   50   (32)   (48)   18 
Banking—Corporate Lending revenues—excluding gain (loss) on loan hedges  423 $   453 $   443 $   391 $   406 $   4%  (4%)  825 $   797 $   (3%)

*Represents a non-GAAP financial measure. (1)See footnote 4 on page 12 for details.(2)See page 7 for details.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 28
~PAGE-BREAK~
Reconciliation of Adjusted Results ( 5)(In millions of dollars, or as otherwise noted)

Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)

Total Citigroup revenues

Total Citigroup revenues—as reported  21,668 $   22,090 $   19,871 $   24,633 $   24,766 $   1%  14%  43,264 $   49,399 $   14%
Less: Total divestiture-related impacts on revenues  (177)   2   (1)   13   20   (177)   33 
Notable item—Russia HFS accounting treatment loss impact on revenues  -   -   (1,173)   -   -   -   - 
Total Citigroup revenues, excluding divestitures impacts and Russia loss  21,845 $   22,088 $   21,045 $   24,620 $   24,746 $   1%  13%  43,441 $   49,366 $   14%

Total Citigroup operating expenses—as reported  13,577 $   14,290 $   13,840 $   14,311 $   14,215 $   (1%)  5%  27,002 $   28,526 $   6%
Less: Total divestiture-related impacts on expenses  37   766   40   31   25   71   56 
FDIC special assessment  (20)   (47)   (191)   -   -   -   - 
Total Citigroup operating expenses, excluding divestitures impacts

and FDIC special assessment  13,560 $   13,571 $   13,991 $   14,280 $   14,190 $   (1%)  5%  26,931 $   28,470 $   6%

Total Citigroup operating expenses—as reported  13,577 $   14,290 $   13,840 $   14,311 $   14,215 $   (1%)  5%  27,002 $   28,526 $   6%
Less: Goodwill impairment  -   726   -   -   -   -   - 
Total Citigroup operating expenses, excluding goodwill impairment  13,577 $   13,564 $   13,840 $   14,311 $   14,215 $   (1%)  5%  27,002 $   28,526 $   6%

Total Citigroup RoCE and RoTCE

Total Citigroup RoCE—as reported  7.7%  7.1%  4.5%  11.5%  11.4%  (10) bps  370 bps  7.8%  11.5%  370 bps
Less: Notable item—Russia HFS accounting treatment loss impact on net income  0 bps  0 bps  (230) bps  0 bps  0 bps  0 bps  0 bps
Total Citigroup RoCE, excluding notable item  7.7%  7.1%  6.8%  11.5%  11.4%  (10) bps  370 bps  7.8%  11.5%  370 bps

Total Citigroup RoTCE—as reported  8.7%  8.0%  5.1%  13.1%  13.0%  (10) bps  430 bps  8.9%  13.1%  420 bps
Less: Notable item—Russia HFS accounting treatment loss impact on net income  0 bps  0 bps  (260) bps  0 bps  0 bps  0 bps  0 bps
Total Citigroup RoTCE, excluding notable item  8.7%  8.0%  7.7%  13.1%  13.0%  (10) bps  430 bps  8.9%  13.1%  420 bps

*Represents a non-GAAP financial measure. (1)Not used.(2)See footnote 2 on page 14 for details.(3)See footnote 4 on page 12 for details.(4)See footnotes 2, 3, 4, 5, and 6 on page 14 for details.(5)Federal Deposit Insurance Corporation (FDIC) Special Assessment.(6)See footnote 3 on page 14 for details.

NM  Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 29
~PAGE-BREAK~
Reconciliation of Adjusted Results ( 6)(In millions of dollars, except as otherwise noted)

Six  Six  YTD 2026 vs.
2Q  3Q  4Q  1Q  2Q  Months  Months  YTD 2025 Increase
2025  2025  2025  2026  2026  1Q26  2Q25  2025  2026  (Decrease)

Legacy Franchises (LF) exits contribution

Revenues

Closed or signed markets revenues—Ex-divestitures  118 $   122 $   (1,456) $   77 $   54 $   (30%)  (54%)  226 $   131 $   (42%)
Add: Divestiture-related impacts on closed or signed markets revenues  (177)   2   (1)   13   15   (177)   28 
Closed or signed markets revenues—U.S. GAAP  (59) $   124 $   (1,457) $   90 $   69 $   (23%)  NM  49 $   159 $   224%

Mexico Consumer/SBMM revenues—Ex-divestitures  1,536 $   1,722 $   1,775 $   2,054 $   1,991 $   (3%)  30%  3,003 $   4,045 $   35%
Add: Divestiture-related impacts on Mexico/SBMM  -   -   -   -   5   -   5 
Mexico Consumer/SBMM revenues—U.S. GAAP  1,536 $   1,722 $   1,775 $   2,054 $   1,996 $   (3%)  30%  3,003 $   4,050 $   35%

Wind-downs/sale/other revenues—Ex-divestitures  37 $   27 $   10 $   30 $   8 $   (73%)  (78%)  83 $   38 $   (54%)
Add: Divestiture-related impacts on wind-downs/sale/other revenues  -   -   -   -   -   -   - 
Wind-downs/sale/other revenues—U.S. GAAP  37 $   27 $   10 $   30 $   8 $   (73%)  (78%)  83 $   38 $   (54%)

Expenses

Closed or signed markets expenses—Ex-divestitures  161 $   133 $   108 $   75 $   68 $   (9%)  (58%)  296 $   143 $   (52%)
Add: Divestiture-related impacts on closed or signed markets expenses  7   4   8   5   6   17   11 
Closed or signed markets expenses—U.S. GAAP  168 $   137 $   116 $   80 $   74 $   (8%)  (56%)  313 $   154 $   (51%)

Mexico Consumer/SBMM expenses—Ex-divestitures  954 $   1,013 $   928 $   1,157 $   1,041 $   (10%)  9%  1,993 $   2,198 $   10%
Add: Divestiture-related impacts on Mexico/SBMM  30   759   34   24   19   51   43 
Mexico Consumer/SBMM expenses—U.S. GAAP  984 $   1,772 $   962 $   1,181 $   1,060 $   (10%)  8%  2,044 $   2,241 $   10%

Wind-downs/sale/other expenses—Ex-divestitures  172 $   174 $   186 $   92 $   134 $   46%  (22%)  332 $   226 $   (32%)
Add: Divestiture-related impacts on wind-downs/sale/other expenses  -   3   (2)   2   -   3   2 
Wind-downs/sale/other expenses—U.S. GAAP  172 $   177 $   184 $   94 $   134 $   43%  (22%)  335 $   228 $   (32%)

NM Not meaningful.

Reclassified to conform to the current period's presentation.

2Q26 Increase/ (Decrease) from

 30
~PAGE-BREAK~