Cementos Argos SaBVC: CEMARGOS

Report 3Q24

· MarketScreener

Cementos Argos achieves a YTD EBITDA margin of 22.2%, aligned with its annual guidance, driven by the initiatives deployed under its strategic program "From the Mine to the Market"

eport

Cementos Argos S.A. (Argos) is a geographically diverse rapidly growing cement and ready-mix concrete (RMC) company with presence in the United States building materials industry through its 31% stake in Summit Materials, plus direct operations in Colombia and other 14 countries and territories in the Caribbean & Central America (CCA), with total annual capacity of approximately 14.4 MTPA of cement.

BVC: CEMARGOS

SANTIAGOX: CEMARGOSCL

ADR LEVEL 1: CMTOY

SPRINT 2.0

With the inclusion of our common share on the MSCI emerging market and FTSE indices in August and September, as announced in our February earnings call, we can confidently say that we have fully met the commitments outlined in SPRINT 2.0.

SPRINT 2.0 status:

  1. Year-to-dateEBITDA margin stands at 22.2%, above the guidance for the current year
  2. Shareholder's approved 585 billion pesos in dividends, 30% more than last year, of which we have already distributed 380 billion pesos
  3. We have executed in total share repurchases for 340 billion pesos, of which 300 billion have been executed this year
  4. Average trading volumes form the market maker program with Credicorp, increased 50% versus last year
  5. The integration with Summit in the US advances satisfactorily, with expected synergies this year to be around 40 million dollars, and an over-all yearly amount of 130 million dollars over the first five years of the integration
  6. Inclusion of the common stock to the FTSE and MSCI indices during August and September, attracted total inflows to the stock of 613 billion pesos during these two months. To date, the three months average daily trading volume of the stock stands at 3 million dollars.

Consolidated Results

Third-quarter results were driven by the continued implementation of the profitability strategy across regions, despite weaker volume dispatches. Cement volumes declined by 8.6% during the quarter, primarily due to challenges in the Colombian market, which were not offset by higher volumes in the CCA region. Similarly, ready-mix volumes decreased by 8.1%, largely impacted by the change in business model of the concrete business in Panama and a slowdown in Colombia.

EBITDA for the quarter increased by 7.4%, reaching COP 317 billion, with a margin of 23.7%, representing an improvement of 199 basis points compared to the same period in 2023. Year-to-date,

EBITDA totaled COP 887 billion, with margins at 22.2%, aligned wi

c pany's a k guidanc .

The year-to-date adjusted net income, that as of September stood at 409 billion pesos, decreased 19% versus the same period of 2024. This result is given in a context of a transitional year for the company, where the synergies in Summit Materials have not been completely materialized, and the reduction in interest expenses produced by the deleveraging in Cementos Argos has not been fully captured.

Key Figures - Adjusted

QUARTER

YTD

2023.Q3

2024.Q3

Var

2023.Q3

2024.Q3

Var

Revenue

COP Bn

1,358

1,336

-1.6%

4,195

3,991

-4.9%

EBITDA

COP Bn

295

317

7.4%

833

887

6.4%

EBITDA Margin

%

21.7%

23.7%

199 pbs

19.9%

22.2%

235 pbs

Net Income

COP Bn

250

157

-37.4%

504

409

-19.0%

Net Margin

%

18.4%

11.7%

-669 pbs

12.0%

10.2%

-178 pbs

Volumes - Adjusted

QUARTER

YTD

2023.Q3

2024.Q3

Var

2023.Q3

2024.Q3

Var

Cement

000 TM

2,456

2,246

-8.6%

7,319

6,969

-4.8%

RMC

000 M

3

711

654

-8.1%

2,084

1,988

-4.6%

For a detailed reconciliation of the adjustments please refer to the reconciliation tables

Results Per Region

Colombia

During the quarter, the continuation of strong results was supported by the successful deployment of the strategic program - from the mine to the market - and the strength of the Argos brand. This strategy enabled the company to maintain stable prices throughout the year, despite lower local volumes. Total cement dispatches declined by 12% during the quarter, and ready-mix concrete volumes decreased by 2.6% compared to the same period of last year. It is important to note that a five-day truckers' protest in September, which caused nationwide road blockades, affected dispatches. We estimate that these disruptions reduced cement deliveries by approximately 15,000 tons.

The financial results for the quarter reflect the successful execution of the program from the mine to the market, generating COP 23.6 billion in savings across three key areas of profitability:

1. Operational Equipment Effectiveness (OEE): Reliability at our cement plants has improved by 10% over the past two years.

  1. Cost Control: Production costs per ton have remained stable for three consecutive years, effectively absorbing inflationary pressures and optimizing fixed costs in response to lower volumes.
  2. Market Leadership: Our value-driven market proposition has further solidified our leadership position.

As a result, EBITDA grew by 1.7% during the quarter, marking the highest level in nine years, and increased 7.4% for the first nine months compared to 2023. Margins expanded by 276 basis points in the quarter and 286 basis points year-to-date, reaching 28.5% and 25.9%, respectively.

Key Figures - Adjusted

QUARTER

YTD

2023.Q3

2024.Q3

Var

2023.Q3

2024.Q3

Var

Revenue

COP Bn

810

744

-8.1%

2,333

2,230

-4.4%

EBITDA

COP Bn

209

212

1.7%

537

577

7.4%

EBITDA Margin

%

25.8%

28.5%

276 pbs

23.0%

25.9%

286 pbs

Volumes - Adjusted

QUARTER

YTD

2023.Q3

2024.Q3

Var

2023.Q3

2024.Q3

Var

Cement

000 MT

1,540

1,354

-12.1%

4,354

4,012

-7.8%

Local Market

000 TM

1,160

999

-13.9%

3,321

2,955

-11.0%

Exports

000 TM

380

355

-6.6%

1,032

1,057

2.4%

RMC

000 M3

635

618

-2.6%

1,868

1,834

-1.8%

Aggregates

000 MT

209

137

-34.5%

827

441

-46.7%

For a detailed reconciliation of the adjustments please refer to the reconciliation tables

CCA

Our ongoing focus on profitability and the fine-tuning of business strategies across markets, aimed at achieving best-in-class performance, drove positive operational and financial results in the region. Local markets saw a 5.4% increase in volume dispatches, driven by strong performance in Honduras (+16.4%), the Dominican Republic (+13.3%), and Puerto Rico (+6.5%). Variations in the ready-mix figures are explained by the turnover of the business in Panama where we no longer operate directly these assets.

Supported by these dynamics and a stable year-over-year price environment, revenue in the local markets grew by 1.5%, while EBITDA increased by 14%. This performance translated into an EBITDA margin of 24.4% for local markets, reflecting a 258-basis-point expansion, fully aligned with our "Mine to Market" efficiencies program.

Key Figures - Adjusted

QUARTER

YTD

2023.Q3

2024.Q3

Var

2023.Q3

2024.Q3

Var

Revenue

USD M

135

141

4.8%

420

435

3.6%

Central America

USD M

64

63

-2.2%

200

197

-1.8%

Caribbean

USD M

63

66

5.2%

198

197

-0.7%

Trading*

USD M

7

12

61.5%

22

42

89.0%

EBITDA

USD M

33

35

4.5%

96

106

10.3%

Central America

USD M

18

19

5.8%

55

57

3.3%

Caribbean

USD M

10

12

27.7%

28

38

33.4%

Trading

USD M

5

3

-42.0%

13

12

-10.5%

EBITDA Margin

%

24.6%

24.5%

-8 pbs

22.9%

24.4%

148 pbs

EBITDA Margin Central America

%

28.1%

30.4%

229 pbs

27.4%

28.8%

141 pbs

EBITDA Margin Caribbean

%

15.5%

18.8%

331 pbs

14.3%

19.2%

491 pbs

Volumes - Adjusted

QUARTER

YTD

2023.Q3

2024.Q3

Var

2023.Q3

2024.Q3

Var

Cement

000 TM

916

891

-2.7%

2,965

2,957

-0.3%

Central America

000 TM

397

418

5.1%

1,258

1,278

1.5%

Caribbean

000 TM

351

371

5.7%

1,116

1,108

-0.7%

Trading

000 TM

168

103

-38.8%

590

571

-3.4%

RMC

000 M3

77

36

-53.3%

216

154

-28.5%

Central America

000 M3

57

11

-80.6%

154

80

-48.1%

Caribbean

000 M3

20

25

25.3%

61

74

20.7%

*Does not include sales to related companies

For a detailed reconciliation of the adjustments please refer to the reconciliation tables

Indebtedness and coverage indicators:

The ratio of net debt to EBITDA stood at 2.2x within our estimates and below our guidance for the year 2024.

Cash Flow as of September 30th, 2024 (COP Billion1):

Investment Portfolio as of September 30th, 2024:

Company

% Stake

Price per Share

Value

Value

(COP)

(COP million)

(USD million)

Grupo Sura

8.91%

29,000

823,453

198

Total

823,453

198

1* FX Rate as of September 30th, 2024: COP 4,164.21 / USD

IFRS Figures and Reconciliation to comparable results

Consolidated

Consolidated

QUARTER

YTD

2023.Q3

2024.Q3

2023.Q3

2024.Q3

RMC Volume

m3

1,702

654

5,214

1,988

US Assets combination with Summit

m3

-991

-3,131

RMC Volume - Adjusted

m3

711

654

2,084

1,988

Consolidated

QUARTER

YTD

2023.Q3

2024.Q3

2023.Q3

2024.Q3

Cement Volume

TON

3,983

2,197

11,928

6,600

US Assets combination with Summit

TON

-1,527

48

4,609

368

Cement Volume - Adjusted

TON

2,456

2,246

16,538

6,969

Consolidated

QUARTER

YTD

2023.Q3

2024.Q3

2023.Q3

2024.Q3

Revenue - IFRS

COP Bn

3,087

1,336

9,800

3,991

US Assets combination with Summit

COP Bn

-1,729

-5,605

Revenue - Adjusted

COP Bn

1,358

1,336

4,195

3,991

Consolidated

QUARTER

YTD

2023.Q3

2024.Q3

2023.Q3

2024.Q3

EBITDA - IFRS

COP Bn

722

311

1,978

868

US Assets combination with Summit

COP Bn

-427

7

-1,145

7

Provision termination Concrete contracts Panama

COP Bn

-2

11

EBITDA - Adjusted

COP Bn

295

317

833

887

EBITDA Margin - IFRS

%

23.4%

23.3%

20.2%

21.8%

EBITDA Margin - Adjusted

%

21.7%

23.7%

19.9%

22.2%

Consolidated

QUARTER

YTD

2023.Q3

2024.Q3

2023.Q3

2024.Q3

Net Income - IFRS

COP Bn

229

137

448

5,566

US Assets combination with

Gain on sale

COP Bn

-5,295

Transaction and integration costs

COP Bn

16

95

Summit

Expenses

7

7

Provision termination Concrete contracts Panama

COP Bn

-2

11

Non-Recurring Income Tax

COP Bn

20

-2

56

25

Net Income - Adjusted

COP Bn

250

157

504

409

Net Margin - IFRS

%

7.4%

10.3%

4.6%

139.5%

Net Margin - Comparable

%

18.4%

11.7%

12.0%

10.2%

Colombia

COLOMBIA

QUARTER

YTD

2023.Q3

2024.Q3

2023.Q3

2024.Q3

Revenue - IFRS

COP Bn

769

744

2,216

2,230

US Assets combination with Summit

COP Bn

41

117

Revenue - Adjusted

COP Bn

810

744

2,333

2,230

IFRS Results:

Below is a summary of the main consolidated figures and by region for the third quarter of 2024:

Revenue

EBITDA

COP Bn

2023.Q3

2024.Q3

Var

2023.Q3

Mgn (%)

2024.Q3

Mgn (%)

Var Marg

Colombia

769

744

-3.2%

ActualTotalCO

209

27.1%

212

28.5%

138

CCA

542

579

6.9%

135

24.9%

145

25.0%

10

Central America

257

257

-0.1%

ActualTotalCO

73

28.2%

80

31.3%

306

Caribbean

254

273

7.2%

ActualTotalCO

40

15.6%

51

18.8%

316

Trading

30

50

64.9%

ActualTotalCO

22

74.4%

13

26.2%

-4,824

Subtotal

3,081

1,323

-57.0%

771

25.0%

357

27.0%

194 bps

Corporate

6

11

0.0%

ActualTotalCO

-48

N/A

-46

N/A

N/A

Other Businesses

2

0.0%

ActualTotalCO

-1

N/A

0.4

N/A

N/A

Consolidated Results

3,087

1,336

-56.7%

722

23.4%

311

23.3%

-8 bps

USD M

Colombia

187

181

-3.3%

ActualTotalUS

50

26.8%

52

28.6%

181

CCA

135

141

4.8%

33

24.6%

35

25.0%

39

Central America

64

63

-2.2%

ActualTotalUS

18

28.1%

20

31.4%

335

Caribbean

63

66

5.2%

ActualTotalUS

10

15.5%

12

18.8%

331

Trading

7

12

61.5%

ActualTotalUS

5

72.6%

3

26.1%

-4,657

Subtotal

759

322

-57.5%

187

24.6%

87

27.1%

245 bps

Corporate

0.0%

ActualTotalUS

-12

N/A

-11

N/A

N/A

Other Businesses

0.0%

ActualTotalUS

N/A

0.13

N/A

N/A

Consolidated Results

760

325

-57.2%

175

23.0%

76

23.4%

37 bps

CEMENTOS ARGOS SA AND SUBSIDIARIES

Condensed Interim Consolidated Statement of Profit or Loss and Other Comprehensive Income

For the nine and three months ended September 30, 2024 and 2023 | Millions of Colombian Pesos

Accumulated

Quarterly

2024

2023

Variation

2024

2023

Variation

Continuing operations

Income from operations

$

3,991,132

$

4,077,865

-2.13

$

1,335,627

$

1,316,544

1.45

US$ dollar (millions)

1,002

924

335

298

Cost of sales

-2,967,710

-3,083,522

-3.76

-975,489

-968,649

0.71

Cost of sales

-2,669,521

-2,792,322

-4.40

-862,610

-875,120

-1.43

Depreciation and amortization

-298,189

-291,200

2.40

-112,879

-93,529

20.69

Gross profit

$

1,023,422

$

994,343

2.92

$

360,138

$

347,895

3.52

Administrative expenses

-343,416

-311,973

10.08

-120,919

-105,719

14.38

Selling expenses

-125,091

-124,696

0.32

-40,472

-41,633

-2.79

Depreciation and amortization

-51,042

-61,476

-16.97

-17,157

-18,155

-5.50

Impairment of goodwill and assets

0

-193

-100.00

0

10

-100.00

Other revenues, net

15,023

-15,943

-194.23

-153

739

-120.70

Operating profit

$

518,896

$

480,062

8.09

$

181,437

$

183,137

-0.93

EBITDA

868,127

832,931

311,473

294,811

US$ dollar (millions)

218

189

78

67

Adjusted EBITDA

886,614

832,931

316,543

294,811

US$ dollar (millions)

223

189

80

67

Financial expenses, net

-388,975

-481,662

-19.24

-124,417

-181,772

-31.55

Foreign currency exchange (loss) gains

4,141

-57,457

-107.21

9,189

184

4,894.02

Share of profit of associates and joint ventures

188,591

-2447

-7,807.03

131,989

593

22,157.84

Profit before income tax

$

322,653

$

-61,504

-624.60

$

198,198

$

2,142

9,152.94

Income tax

-52,301

1,519

-3,543.12

-20,513

5807

-453.25

Discontinued operations, net

5,295,485

507858

942.71

-40,449

221503

-118.26

Net income

$

5,565,837

$

447,873

1,142.73

$

137,236

$

229,452

-40.19

Income for the period attributable to:

Owners of the parent company

5,512,456

387,587

1,322.25

113,530

208,426

-45.53

Non-controlling interest

53,381

60,286

-11.45

23,706

21,026

12.75

Net income for the year

$

5,565,837

$

447,873

1,142.73

$

137,236

$

229,452

-40.19

US$ dollar - Owners of the parent company

1,385

88

1,476.70

29

47

-39.61

Net income adjusted

408,565

504,150

-

18.96

156,518

249,892.23

-

37.37

Additional Information:

Gross margin

25.6%

24.4%

27.0%

26.4%

Operating margin

13.0%

11.8%

13.6%

13.9%

Net margin

138.1%

9.5%

8.5%

15.8%

EBITDA

868,127

832,931

311,473

294,811

EBITDA margin

21.8%

20.4%

23.3%

22.4%

Adjusted EBITDA

886,614

832,931

316,543

294,811

Adjusted EBITDA margin

22.2%

20.4%

23.7%

22.4%

CEMENTOS ARGOS SA AND SUBSIDIARIES

Condensed Interim Consolidated Statement of Financial Position

As of september 30 and december 31 | Millions of Colombian pesos

September

December

2024

2023

Cash and cash equivalents

$

1,970,669

$

1,008,527

Derivative financial instruments

45,525

135,390

Other financial assets

96,733

127

Trade debtors and other accounts receivable, net

566,449

1,184,294

Tax assets

210,644

199,616

Inventories

736,916

1,219,898

Other non-financial assets

154,928

234,567

Assets Held for Sale

0

236

Total current assets

$

3,781,864

$

3,982,655

Trade debtors and other accounts receivable, net

39,784

41,208

Investments in associates and joint ventures

8,588,580

39,238

Derivative financial instruments

100,754

34,916

Other financial assets

854,716

852,755

Intangible assets, net

392,681

484,712

Right-of-use assets, net

135,520

433,223

Biological assets

15,192

16,164

Property, plant and equipment, net

5,051,476

11,523,084

Investment properties

206,490

240,569

Goodwill, net

998,267

1,601,761

Deferred tax asset

101,226

250,136

Other non-financial assets

11,675

10,318

Total non-current assets

$

16,496,361

$

15,528,084

TOTAL ASSETS

$

20,278,225

$

19,510,739

LIABILITIES

Financial obligations

1,228,943

1,819,111

Lease liabilities

40,235

103,151

Trade liabilities and accounts payable

892,613

1,160,101

Tax liabilities

85,273

49,078

Liability for employee benefits

173,078

252,106

Provisions

25,487

71,504

Other financial liabilities

80,577

88,266

Derivative financial instruments

67,226

226,270

Outstanding bonds and preferred shares

430,852

196,845

Other non-financial liabilities

182,286

265,213

Total current liabilities

$

3,206,570

$

4,231,645

Financial obligations

948,203

2,234,376

Lease liabilities

97,379

422,628

Liability for employee benefits

222,737

232,015

Derivative financial instruments

127,507

114,138

Provisions

61,323

185,436

Outstanding bonds and preferred shares

1,979,413

2,497,133

Other non-financial liabilities

75,355

-

Deferred tax liability

441,986

518,369

Total non-current liabilities

$

3,953,903

$

6,204,095

TOTAL LIABILITIES

$

7,160,473

$

10,435,740

HERITAGE

Issued capital

2,290,218

2,242,552

Own shares repurchased

-401,682

-157,995

Reservations

5,758,565

684,841

Cumulative results

1,295,868

1,431,318

Other comprehensive income

3,392,724

4,154,687

Total equity attributable to controlling interests

$

12,335,693

$

8,355,403

Non-controlling interests

782,059

719,596

TOTAL EQUITY

$

13,117,752

$

9,074,999

TOTAL LIABILITIES AND EQUITY

$

20,278,225

$

19,510,739

Earlier from Cementos Argos Sa

All Cementos Argos Sa news releases