Cembre S.p.a. MIL:CMB
Cembre S p A : RESULTS OF FIRST NINE MONTHS 2025
Source: MarketScreener
Investor presentation
Results of First Nine Months 2025
CONTENTS
CEMBRE at a glance
Group team
Main product lines & applications
Results of First Nine Months 2025
Stock data & shareholding structure
Contact
CEMBRE | Investor relations
2
CEMBRE AT A GLANCE
CEMBRE is Europe's leading manufacturer of electrical crimp type connectors and related installation tools.
The Group has grown its revenues by a CAGR of 6.5% in the last 20 years, from 65.1 M€ in 2004 to 229.7 M€ in 2024. In the last 5 years the Group has grown by a CAGR of 9.4% from 146.3 M€ in 2019 to 229.7 M€ in 2024.
It is a dividend payer with a 20 years average dividend payout ratio of 51.9%, and an average dividend yield of 3.8% (2005-2024). The average dividend yield in the last 5 years has been of 4.4% (2020-2024).
In 2024, the Group invested 29.5 M€; the total amount of investments made by the company in the last five years (2020-2024) is 73.3 M€; at December 31, 2023 investments amounted to 14.6 M€.
The product mix (a total of around 18K end products sold during 2024) is offered to around 5K single clients around the world, with 10-biggest clients' purchases corresponding to approximately 23.2% of the consolidated turnover.
3
2025/09 CEMBRE | Investor relations
MISSION
CEMBRE cooperates with the users of its products to search the best technical and economical solutions related to electrical connection applications
2021/02 CEMBRE | Investor relations 4
GROUP STRUCTURE
CEMBRE
S.p.A.
Employees: 596
CEMBRE Ltd UK
CEMBRE Sarl Francia
CEMBRE BV
Paesi Bassi
CEMBRE
Electrical Connections Shanghai Ltd
CEMBRE Slu
Spagna
CEMBRE
GmbH G a
ermani
CEMBRE Inc USA
100%
100%
100%
100%
100%
100%
100%
Employees: 133 Employees: 39 Employees: 2 Employees: 5 Employees: 53 Employees: 60 Employees: 40
The Group employs
928 employees worldwide(average data at September 30, 2025)
HUMAN RESOURCES
(Number of employees by segment, at September 30, 2025)
R&D
30
Manufacturing & logistics
527
CEMBRE has extensive know-how in its operating field and its strong R&D team allows it to respond quickly to market demands.
Sales & Marketing
263
Administration & services
108
Sharp focus on customer needs and the efficient international sales network (146 salesmen) are significant competitive advantages for CEMBRE.
MAIN PRODUCT LINES
CEMBRE is Europe's leading manufacturer of electrical crimp type
connectors and related installation tools
Electrical
connectors Tools
Railway products
Identification systems
Cable glands, accessories & other
APPLICATIONS INDUSTRY & AUTOMATION
Connectors
Tools
Labelling
POWER DISTRIBUTION
2021/02
Cable glands 8
Rail drilling machine
Sleeper drilling machine
APPLICATIONS: RAILWAY
9
NUMBERS
18,162 different products sold in one year*
4.8 Millions electrical connectors sold by CEMBRE Group on average each working day*
21,893 different products ready for immediate delivery*
*12/2024
CEMBRE | Investor relations 10
CEMBRE has been established in 1969 and manufactures its products in its state-of-art production facility located in Brescia.
The facility covers an area of 60,000 m2 on a total land area of 121,000 m2.
MADE IN BRESCIA
CEMBRE S.p.A. - Headquarter in Brescia (Italy)
In addition, CEMBRE has a production facility in the UK which operates on a 16,300 m2 land.
This plant in Birmingham manufactures mainly for the local market.
The sales generated in the UK are 14.6% of the consolidated turnover of the first nine months of 2025.
… AND MADE IN UK
CEMBRE Ltd. - Factory in Curdworth Birmingham (UK)
CEMBRE is present all over the Italian territory through a network of salesmen and representatives who are able to offer fast and constant technical assistance.
Abroad, it operates through 5 subsidiaries in Europe (UK, France, Spain, Germany and Netherlands), 1 in the USA and 1 in China.
VERY STRONG IN EUROPE
Birmingham
Eindhoven
München
Paris
Brescia
Madrid
… PRESENT ALL OVER THE WORD
CEMBRE has a network of importers and agents who provide technical and commercial assistance and rapid delivery worldwide
Edison
Shanghai
Group companies
Main importers
9 Months 2025
REVENUES BREAKDOWN
before commercial rebates by product family (€'000)
9 Months 2024
Electrical | Tools | Railway | Marking | Cable | Others | |||||||||||||||||
connectors | Products | Systems | Glands | connectors | Products | Systems | Glands |
Electr. connecto 88,133 44.74% | rs | Tools | Railway products | Marking systems | Cable glands | Others | Total | |
9 Months 2025 | 25,355 12.87% | 22,780 11.56% | 39,317 19.96% | 15,057 7.64% | 6,363 3.23% | 197,005 100% | ||
9 Months 2024 | 82,769 44.62% | 24,560 13.24% | 21,221 11.44% | 36,817 19.85% | 13,826 7.45% | 6,303 3.40% | 185,496 100% | |
Change | 6.48% | 3.24% | 7.35% | 6.79% | 8.90% | 0.95% | 6.20% |
Italy
Sales
% on total
9 Months
2025
74.0 mln
41.2%
9 Months
2024
75.0 mln
43.8%
Change %
(1.3%)
Change %
12.5%
Rest of the World
Sales
% on total
9 Months
2025
20.3 Mln
11.3%
1st Half 2024 Change %
20.3 Mln (0.1%)
11.8%
GEOGRAPHICAL REVENUES BREAKDOWN
Europe | 9 Months | 9 Months |
(Italy excluded) | 2025 | 2024 |
Sales | 85.6 Mln | 76.0 Mln |
% on total | 47.6% | 44.4% |
CONSOLIDATED RESULTS OF THE FIRST NINE MONTHS OF 2025
€ Millions | 9 Months 2025 | 9 Months 2024 | Change % | 9 Months 2023 |
Sales | 179.9 | 171.3 | 5.0% | 169.0 |
EBITDA % of sales | 55.4 30.8% | 49.5 28.9% | 12.1% | 52.7 31.2% |
EBIT % of sales | 44.9 25.0% | 39.6 23.1% | 13.5% | 43.3 25.6% |
EBT % of sales | 44.4 24.7% | 39.4 23.0% | 12.6% | 43.1 25.5% |
Net profit % of sales | 32.2 17.9% | 29.1 17.0% | 10.4% | 32.1 19.0% |
Tax rate % | 27.6% | 26.2% | 25.6% |
GROUP'S COMPANIES TURNOVER* OF THE FIRST NINE MONTHS OF
2025
Company (Euro thousands) | 9 Months 2025 | 9 Months 2024 | Change % | 9 Months 2023 |
CEMBRE S.p.A. (Italy) | 89,815 | 92,469 | (2.9%) | 91.937 |
CEMBRE Ltd. (UK) | 26,292 | 21,738 | 20.9% | 19.443 |
CEMBRE S.A.R.L. (France) | 12,158 | 11,462 | 6.1% | 10.686 |
CEMBRE S.L.U. (Spain) | 18,708 | 17,077 | 9.6% | 16.108 |
CEMBRE GmbH (Germany) | 17,896 | 17,507 | 2.2% | 19.626 |
CEMBRE INC. (USA) | 11,551 | 11,042 | 4.6% | 11.248 |
CEMBRE B.V. (Netherlands) ** | 2,533 | n.a. | n.a. | n.a. |
CEMBRE Shanghai Ltd.(China) ** | 911 | n.a. | n.a. | n.a. |
CEMBRE Group | 179,864 | 171,295 | 5.0% | 169.048 |
* net of intragroup sales ** operating company in 2025
SEPTEMBER 30, 2025 CONSOLIDATED BALANCE SHEET
€ Millions | Sep. 30, 2025 | Dec. 30, 2024 | Sep. 30, 2024 | |||
a | Net operating working capital % of sales | 91.8 40.0% | 92.9 40.5% | 88.3 39.3% | ||
b | Net fixed assets | 135.7 | 127.2 | 121.4 | ||
c | Assets available for sales | - | - | - | ||
d | Employees' severance indemnities | 1.6 | 1.6 | 1.7 | ||
e | Provisions for risks and charges | 0.5 | 0.4 | 0.3 | ||
f | Deferred taxes | (0.3) | (0.4) | 0.0 | ||
Net invested capital (a+b+c-d-e+f) | 225.1 | 217.8 | 207.8 | |||
g | Equity | 218.3 | 219.7 | 205.3 | ||
h | Net financial position | 6.8 | (2.0) | 2.5 | ||
Total sources (g+h) | 225.1 | 217.8 | 207.8 |
240
€ Millions
REVENUES EVOLUTION
229,7
210
Global Economic Crisis
COVID
198,8
222,6
180
150
120
90
60
65,1 70,0
84,1
93,4
94,3
76,0
93,9
103,0 103,9 104,5
112,9
121,4 122,6
144,1 146,3
132,6 137,1
166,8
30
0
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
CEMBRE'S REVENUES AND PROFITABILITY TREND
(€ '000)
80.000
75.000
70.000
65.000
60.000
55.000
50.000
45.000
40.000
35.000
30.000
25.000
20.000
15.000
10.000
5.000
0
Ebitda (valore e margine % sulle vendite)18,7%
22,7%
23,2%
24,5% 25,2%
29,9%
26,5%27,3% 27,5% 28,8%
21,0
20,4%
21,5% 19,6%
17,7%
19,4%
19,5 21,6% 23,5%
%
24,7% 25,4%
18,0%
18,2%
%
10.253
10.892
12.187
14.718
19.131
21.710
19.273
13.412
20.170
20.228
20.108
20.407
24.352
28.537
30.025
33.434
35.650
37.098
36.297
45.597
54.593
66.569
66.177
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
110,0%
100,0%
90,0%
80,0%
70,0%
60,0%
50,0%
40,0%
30,0%
20,0%
10,0%
0,0%
CEMBRE'S REVENUES AND PROFITABILITY TREND
(€ '000)
60.000
55.000
50.000
45.000
40.000
35.000
30.000
15.941
18.420
25.000
7.656
11.023
20.000
15.000
10.000
Ebit (valore e margine % sulle vendite)19,7%
18,9%
11,8% 15,7%
17,2%
18,5%
16 % 15,1%
15,8%
13,9%
18,8% 19,7% 20,
17,2%
,6%
20,5
18,4
%
23,0%
4% 18
19,8%
,8
%
21 %
24,2%
,4
53.964
52.804
100,0%
90,0%
42.572
80,0%
70,0%
34.188
60,0%
50,0%
40,0%
30,0%
20,0%
10,0%
16.221
10.581
17.379
17.291
16.456
15.838
19.433
22.836
24.095
27.036
28.496
27.181
25.200
5.000
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
0,0%
CEMBRE'S REVENUES AND PROFITABILITY TREND
(€ '000)
45.000
40.000
35.000
30.000
25.000
20.000
15.000
10.000
5.000
Net Result (value and margin % on sales)40.828
31.918
25.321
22.727
22.736
21.690
18.975
15.933
16.927
11.896
11.340
13.542
9.327
10.857
11.400
11.507
10.503
8,5%
6.605
3.830
9,4%
11,1% 12,7%
1%
,5%
9,1%
1%
1% ,1% 10,0%
5,9%
11
11,
12,
11
,2% 16,1%
8%
15
13,
8%
8%
1% 15,
13,8%
0% 13,
12,
6.887
18,3% 1
14,
17,
42.590
70,0%
60,0%
50,0%
40,0%
30,0%
20,0%
10,0%
0
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
0,0%
INDEX ANALYSIS
24,00%
22,00%
20,00%
18,00%
16,00%
14,00%
12,00%
10,00%
8,00%
ROI (EBIT/Investments) ROACE (EBIT/Average Net Capital Employed)
21,65%
18,85%
17,80%
17,64%
19,47%
16,60%
15,56%
13,90%
13,26%
14,72%
15,85%
14,18%
14,38%
14,66%
14,62%
13,37%
10,79%
12,40%
11,41%
11,64%
9,80%
29,45%
29,05%
29,90%
25,90%
22,24%
24,34%
23,13%
26,06%
23,39%
21,49%
21,23%
18,35%
17,12%
21,25%
22,01%
20,61%
15,01%
18,11%
15,59%
16,26%
15,45%
32,00%
28,00%
24,00%
20,00%
16,00%
12,00%
8,00%
24,00%
20,00%
16,00%
12,00%
8,00%
ROE (Net profit/Equity) ROS (EBIT/Net Sales)
19,85%
17,83%
16,97%
19,38%
15,69%
15,19%
15,88%
14,87%
12,54%
13,23%
13,52%
12,24%
14,37%
11,29%
12,30%
12,15%
11,60%
9,06%
11,28%
9,59%
8,13%
24,25%
21,41%
20,38%
22,99%
19,72%
18,95%
18,50%
17,20%
19,65%
18,81%
17,21%
19,78%
18,38%
20,49%
18,58%
15,75%
16,78%
15,84%
13,93%
15,15%
11,75%
24,00%
20,00%
16,00%
12,00%
4,00%
2025/09
8,00%
CEMBRE | Investor relations 24
35.000
30.000
INVESTMENTS TREND
2024: construction in progress of two new industrial buildings of 15,000 m² for 18,6 mln/€ in 2024
25.000
20.000
15.000
2011: purchase of industrial complex close to headquarters for 9.4mln/€
2012: creation of an automated warehouse in a new industrial building of 4,800 m2 for 6.0 mln/€
2018: construction of new industrial building of 9,600m² for 5.9mln/€
10.000
5.000
0
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
€ '000 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 2018 2019 | 2020 | 2021 | 2022 2023 2024 | |
Investments in tangible assets | 4,064 | 4,815 | 3,863 | 16,183 | 12,591 | 6,802 | 8,759 | 6,534 | 7,064 | 11,732 17,775 10,609 | 7,181 | 8,072 | 11,534 13,162 28,178 | |
Investments in intangible assets | 544 | 182 | 169 | 418 | 597 | 573 | 477 | 601 | 569 | 1.101 691 1.057 | 793 | 919 | 750 1,407 1,341 | |
Total investments | 4,608 | 4,997 | 4,032 | 16,601 | 13,188 | 7,375 | 9,236 | 7,135 | 7,633 | 12,833 18,466 11,666 | 7,974 | 8,991 | 12,284 14,569 29,519 |
CEMBRE focused on these targets:
2025 AND ONWARDS
Business development thanks to:A strengthening of CEMBRE competitive advantage by developing new products and continuous product range renewing by an intense R&D activity
Improvement of the distributor channel in foreign countries
An higher penetration in the foreign markets, especially in the US and Germany
A commercial commitment focus on high growing potential products
2025 AND ONWARDS
The automated warehouse, located in a 4,800 m2 industrial building built in 2012, has been operating from January, 2013.2021/02 CEMBRE | Investor relations 27
In January 2023, the project to expand the production capacity of "Electrical Connectors" at the Cembre SpA headquarters was approved for a maximum investment of
€42 million, which provides for non-repayable contributions for a maximum of €4.9 million.
2025 AND ONWARDS
Future facilities for the production of electrical connectors
Automated
warehouse
28
2025/09 CEMBRE | Investor relations
2025 E OLTRE
In 2023, work began on the construction of two new industrial buildings for a total of 15,000 m2.Image dated November 17, 2025
Cembre
data updated at November 17, 2025
STOCK DATA & SHAREHOLDING STRUCTURE
Cembre has been listed since December 1997, and is a part of the Star Index since September 2001.
Shareholders | Share |
LYSNE Spa | 51.57% |
Sara Rosani | 8.65% |
Giovanni Rosani | 8.53% |
Anna Maria Onofri | 0.70% |
Others | 30.55% |
2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
Dividend per share (€) | 0.10 | 0.15 | 0.22 | 0.26 | 0.16 | 0.12 | 0.26 | 0.16 | 0.16 | 0.26 | 0.36 | 0.46 | 0.70 | 0.80 | 0.90 | 0.90 | 0.90 | 1.20 | 1.40 | 1.80 | 1.88 | |
Payout Ratio1 | 41% | 39% | 40% | 37% | 25% | 30% | 39% | 24% | 24% | 42% | 45% | 49% | 70% | 59% | 66% | 69% | 79% | 79% | 74% | 74% | 74% | |
Dividend Yield2 | 3.3% | 3.2% | 3.6% | 4.2% | 4.8% | 2.6% | 4.2% | 2.9% | 2.5% | 2.9% | 3.5% | 3.3% | 5.0% | 3.7% | 4.4% | 4.8%3 | 4.8% | 3.5% | 4.5% | 4.8% | 4.5% |
1 Using consolidated profit 2 Using the year-end share price