Celestica Inc.TSX: CLS

Celestica Announces Fourth Quarter and 2007 Financial Results

· Issued by Celestica Inc. via CNW
                       Fourth Quarter Summary
                       ----------------------

-   Revenue of $2,211 million, down 2% year-over-year, up 6% sequentially
-   GAAP loss of ($0.05) per share compared to a loss of ($0.27) per
    share last year
-   Adjusted net earnings of $0.16 per share compared to $0.03 per share
    a year ago
-   Operating margin of 2.7%, gross margin of 6.0%
-   Inventory turns of 9.7x, highest in company's history
-   Return on invested capital of 11.9%, highest quarterly return since
    2001
-   Fourth quarter free cash flow of $167 million
-   Cash increases $164 million to $1.117 billion
-   Q1/08 revenue guidance $1.7 - $1.9 billion, adjusted net earnings per
    share of $0.06 - $0.11

(All amounts in U.S. dollars. Per share information based on diluted
shares outstanding unless noted otherwise.)

TORONTO, Jan. 31 /CNW/ - Celestica Inc. (NYSE, TSX: CLS), a global provider of electronics manufacturing services (EMS), today announced financial results for the fourth quarter and year ended December 31, 2007.

Revenue was $2,211 million, down 2% from $2,262 million in the fourth quarter of 2006. Net loss on a GAAP basis for the fourth quarter was ($11.7) million or ($0.05) per share, compared to GAAP net loss of ($60.8) million or ($0.27) per share for the same period last year. Restructuring charges in the quarter were $24 million compared to $59 million for the same period last year. GAAP net loss for the quarter also included a non-cash write-down of long-lived assets of $15 million.

Adjusted net earnings for the quarter were $37.2 million or $0.16 per share compared to $6.5 million or $0.03 per share for the same period last year. Adjusted net earnings (loss) is defined as net earnings before amortization of intangible assets, gains or losses on the repurchase of shares and debt, integration costs related to acquisitions, option expense, option exchange costs and other charges, net of tax and significant deferred tax write-offs (detailed GAAP financial statements and supplementary information related to adjusted net earnings appear at the end of this press release). These results compare with the company's guidance for the fourth quarter, announced on October 25, 2007 of revenue of $2.0 to $2.15 billion and adjusted net earnings per share of $0.10 to $0.16.

For 2007, revenue was $8,070 down 8%, compared to $8,812 million for 2006. Net loss on a GAAP basis was ($13.7) million or ($0.06) per share compared to GAAP net loss of ($150.6) million or ($0.66) per share for last year. Adjusted net earnings for 2007 were $62.3 million or $0.27 per share compared to adjusted net earnings of $93.5 million or $0.41 per share for 2006.

"We are pleased with the strong results our company delivered in the fourth quarter," said Craig Muhlhauser, President and Chief Executive Officer, Celestica. "Since implementing our turnaround plans 12 months ago, we have undergone a major transformation which has resulted in our best ever and industry leading inventory turns, strong margin recovery and an improving trend in returns on invested capital.

We are executing well and our financial position is strong. We know we have more work to do in order to deliver continued improvements in our future performance, but we are encouraged with our financial and operational position as we enter 2008."

Outlook

-------

For the first quarter ending March 31, 2008, the company anticipates revenue to be in the range of $1.7 billion to $1.9 billion, and adjusted net earnings per share to range from $0.06 to $0.11. The topline and bottom line guidance reflects the seasonal impacts in the March quarter for the company's communications, information technology and consumer business.

The company has also determined it will expand its restructuring program by $50 million to $75 million during 2008 in order to further reduce fixed costs and overhead expenses.

Fourth Quarter Results Webcasts

-------------------------------

Management will host its quarterly results conference call today at 4:30 p.m. Eastern which can be accessed at www.celestica.com.

Supplementary Information

-------------------------

In addition to disclosing detailed results in accordance with Canadian generally accepted accounting principles (GAAP), Celestica also provides supplementary non-GAAP measures as a method to evaluate the company's operating performance.

Management uses adjusted net earnings as a measure of enterprise-wide performance. As a result of acquisitions made by the company, restructuring activities, securities repurchases and the adoption of fair value accounting for stock options, management believes adjusted net earnings is a useful measure for the company as well as its investors to facilitate period-to-period operating comparisons and allow the comparison of operating results with its competitors in the U.S. and Asia. Adjusted net earnings excludes the effects of acquisition-related charges (most significantly, amortization of intangible assets and integration costs related to acquisitions), other charges (most significantly, restructuring costs and the write-down of goodwill and long-lived assets), gains or losses on the repurchase of shares or debt, option expense and option exchange costs, and the related income tax effect of these adjustments and any significant deferred tax write-offs or recovery. Adjusted net earnings does not have any standardized meaning prescribed by GAAP and is not necessarily comparable to similar measures presented by other companies. Adjusted net earnings is not a measure of performance under Canadian or U.S. GAAP and should not be considered in isolation or as a substitute for net earnings (loss) prepared in accordance with Canadian or U.S. GAAP. The company has provided a reconciliation of adjusted net earnings (loss) to Canadian GAAP net earnings (loss) below.

About Celestica

---------------

Celestica is dedicated to providing innovative electronics manufacturing services that accelerate our customers' success. Through our efficient global manufacturing and supply chain network, we deliver competitive advantage to companies in the computing, communications, consumer, industrial, and aerospace and defense end markets. Our employees share a proud history of proven expertise and creativity that provides our customers with the flexibility to overcome any challenge.

For further information on Celestica, visit its website at http://www.celestica.com.

The company's security filings can also be accessed at http://www.sedar.com and http://www.sec.gov.

Safe Harbour and Fair Disclosure Statement

------------------------------------------

This news release contains forward-looking statements related to our future growth, trends in our industry, our financial and or operational results, and our financial or operational performance. Such forward-looking statements are predictive in nature, and may be based on current expectations, forecasts or assumptions involving risks and uncertainties that could cause actual outcomes and results to differ materially from the forward-looking statements themselves. Such forward-looking statements may, without limitation, be preceded by, followed by, or include words such as "believes", "expects", "anticipates", "estimates", "intends", "plans", or similar expressions, or may employ such future or conditional verbs as "may", "will", "should" or "would", or may otherwise be indicated as forward-looking statements by grammatical construction, phrasing or context. The risks and uncertainties referred to above include, but are not limited to: the effects of price competition and other business and competitive factors generally affecting the EMS industry; our dependence on a limited number of customers; the challenges of effectively managing our operations during uncertain economic conditions; variability of operating results among periods; the challenge of responding to lower-than-expected customer demand; inability to retain or grow our business due to execution problems resulting from significant headcount reductions, plant closures and product transfers associated with major restructuring activities; our dependence on industries affected by rapid technological change; our ability to successfully manage our international operations; and the delays in the delivery and/or general availability of various components used in our manufacturing process. These and other risks and uncertainties and factors are discussed in the Company's various public filings at www.sedar.com and www.sec.gov, including our Form 20-F and subsequent reports on Form 6-K filed with the Securities and Exchange Commission.

RECONCILIATION OF GAAP TO
ADJUSTED NET EARNINGS
(in millions of
U.S. dollars)               2006                        2007
                ---------------------------  ----------------------------
Three months
ended             GAAP    Adjust- Adjusted    GAAP    Adjust-   Adjusted
December 31                ments                       ments
                --------  ------  --------  --------  --------  --------
Revenue         $2,261.8  $    -  $2,261.8  $2,210.5  $      -  $2,210.5
Cost of
 sales(1)        2,174.7    (0.6)  2,174.1   2,078.5      (1.7)  2,076.8
                --------  ------  --------  --------  --------  --------
Gross profit        87.1     0.6      87.7     132.0       1.7     133.7
SG&A(1)             64.2    (0.2)     64.0      75.6      (1.0)     74.6
Amortization of
 intangible
 assets              6.5    (6.5)        -       5.1      (5.1)        -
Integration
 costs relating
 to acquisitions       -       -         -         -         -         -
Other charges       59.9   (59.9)        -      39.2     (39.2)        -
                --------  ------  --------  --------  --------  --------
Operating earnings
 (loss) - EBIAT    (43.5)   67.2      23.7      12.1      47.0      59.1
Interest
 expense, net       16.2       -      16.2       9.5         -       9.5
                --------  ------  --------  --------  --------  --------
Net earnings
 (loss) before
 tax               (59.7)   67.2       7.5       2.6      47.0      49.6
Income tax
 expense
 (recovery)          1.1    (0.1)      1.0      14.3      (1.9)     12.4
                --------  ------  --------  --------  --------  --------
Net earnings
 (loss)         $  (60.8) $ 67.3  $    6.5  $  (11.7) $   48.9  $   37.2
                --------  ------  --------  --------  --------  --------
                --------  ------  --------  --------  --------  --------

W.A.  No.  of
 shares (in
 millions) -
 diluted           227.6             228.3     229.1               229.2
Earnings (loss)
 per share -
 diluted        $  (0.27)         $   0.03  $  (0.05)           $   0.16



                            2006                        2007
                ---------------------------  ----------------------------
Twelve months
ended             GAAP    Adjust- Adjusted    GAAP    Adjust-   Adjusted
December 31                ments                       ments
                --------  ------  --------  --------  --------  --------
Revenue         $8,811.7  $    -  $8,811.7  $8,070.4  $      -  $8,070.4
Cost of
 sales(1)        8,359.9    (3.3)  8,356.6   7,648.0      (4.6)  7,643.4
                --------  ------  --------  --------  --------  --------
Gross profit       451.8     3.3     455.1     422.4       4.6     427.0
SG&A(1)            285.6    (1.8)    283.8     295.1      (2.4)    292.7
Amortization of
 intangible
 assets             27.0   (27.0)        -      21.3     (21.3)        -
Integration
 costs relating
 to acquisitions     0.9    (0.9)        -       0.1      (0.1)        -
Other charges      211.8  (211.8)        -      47.6     (47.6)        -
                --------  ------  --------  --------  --------  --------
Operating
 earnings (loss)
 - EBIAT           (73.5)  244.8     171.3      58.3      76.0     134.3
Interest
 expense, net       62.6       -      62.6      51.2         -      51.2
                --------  ------  --------  --------  --------  --------
Net earnings
 (loss) before
 tax              (136.1)  244.8     108.7       7.1      76.0      83.1
Income tax
 expense            14.5     0.7      15.2      20.8         -      20.8
                --------  ------  --------  --------  --------  --------
Net earnings
 (loss)         $ (150.6) $244.1  $   93.5  $  (13.7) $   76.0  $   62.3
                --------  ------  --------  --------  --------  --------
                --------  ------  --------  --------  --------  --------

W.A. No. of
 shares (in
 millions) -
 diluted           227.2             228.0     228.9               229.0
Earnings (loss)
 per share -
 diluted        $  (0.66)         $   0.41  $  (0.06)           $   0.27

(1) Non-cash option expense included in cost of sales and SG&A is added
    back for adjusted net earnings


GUIDANCE SUMMARY

                      4Q 07 Guidance    4Q 07 Actual   1Q 08 Guidance(2)
                      ---------------   -------------  ------------------
Revenue                $2.0B - $2.15B         $2.21B       $1.7B - $1.9B
Adjusted net EPS       $0.10 - $0.16           $0.16       $0.06 - $0.11

(2) Guidance for the first quarter is provided only on an adjusted net
    earnings basis. This is due to the difficulty in forecasting the
    various items impacting GAAP net earnings, such as the amount and
    timing of our restructuring activities.



                           CELESTICA INC.

                     CONSOLIDATED BALANCE SHEETS
                    (in millions of U.S. dollars)

                                              December 31    December 31
                                                     2006           2007
                                              ------------   ------------
Assets                                                        (unaudited)
Current assets:
  Cash and cash equivalents..................  $    803.7     $  1,116.7
  Accounts receivable........................       973.2          941.2
  Inventories................................     1,197.9          791.9
  Prepaid and other assets...................       111.0          126.2
  Income taxes recoverable...................        31.2           19.8
  Deferred income taxes......................         3.8            3.8
                                              ------------   ------------
                                                  3,120.8        2,999.6
Capital assets...............................       553.6          466.0
Goodwill from business combinations..........       854.8          850.5
Intangible assets............................        60.1           35.2
Other assets.................................        97.0          119.2
                                              ------------   ------------
                                               $  4,686.3     $  4,470.5
                                              ------------   ------------
                                              ------------   ------------

Liabilities and Shareholders' Equity
Current liabilities:
  Accounts payable...........................  $  1,193.6     $  1,029.8
  Accrued liabilities........................       487.9          402.6
  Income taxes payable.......................        42.7           14.0
  Deferred income taxes......................         1.1              -
  Current portion of long-term debt
   (note 4)..................................         0.6            0.2
                                              ------------   ------------
                                                  1,725.9        1,446.6
Long-term debt (note 4)......................       750.2          758.3
Accrued pension and post-employment
 benefits....................................        54.9           70.4
Deferred income taxes........................        47.5           63.3
Other long-term liabilities..................        13.2           13.7
                                              ------------   ------------
                                                  2,591.7        2,352.3
Shareholders' equity (note 11):
  Capital stock..............................     3,576.6        3,585.2
  Warrants...................................         8.4            3.1
  Contributed surplus........................       179.3          190.3
  Deficit....................................    (1,696.2)      (1,716.3)
  Accumulated other comprehensive income.....        26.5           55.9
                                              ------------   ------------
                                                  2,094.6        2,118.2
                                              ------------   ------------
                                               $  4,686.3     $  4,470.5
                                              ------------   ------------
                                              ------------   ------------

               Guarantees and contingencies (note 12)

     See accompanying notes to consolidated financial statements.
    These unaudited interim consolidated financial statements should be
                     read in conjunction with the
           2006 annual consolidated financial statements.



                           CELESTICA INC.

                CONSOLIDATED STATEMENTS OF OPERATIONS
       (in millions of U.S. dollars, except per share amounts)

                             Three months ended          Year ended
                                 December 31             December 31
                              2006        2007        2006        2007
                          ----------- ----------- ----------- -----------
                          (unaudited) (unaudited)             (unaudited)

Revenue..................  $ 2,261.8   $ 2,210.5   $ 8,811.7   $ 8,070.4
Cost of sales............    2,174.7     2,078.5     8,359.9     7,648.0
                          ----------- ----------- ----------- -----------
Gross profit.............       87.1       132.0       451.8       422.4
Selling, general and admin-
 istrative expenses......       64.2        75.6       285.6       295.1
Amortization of
 intangible assets.......        6.5         5.1        27.0        21.3
Integration costs
 related to
 acquisitions............          -           -         0.9         0.1
Other charges (note 5)...       59.9        39.2       211.8        47.6
Interest on long-term
 debt....................       17.4        16.6        67.1        66.4
Interest income, net.....
 of interest expense.....       (1.2)       (7.1)       (4.5)      (15.2)
                          ----------- ----------- ----------- -----------
Earnings (loss) before
 income taxes............      (59.7)        2.6      (136.1)        7.1
Income tax expense
 (recovery):
  Current................      (52.7)       23.4       (40.7)       14.4
  Deferred...............       53.8        (9.1)       55.2         6.4
                          ----------- ----------- ----------- -----------
                                 1.1        14.3        14.5        20.8
                          ----------- ----------- ----------- -----------
Net loss for the period..  $   (60.8)  $   (11.7)  $  (150.6)  $   (13.7)
                          ----------- ----------- ----------- -----------
                          ----------- ----------- ----------- -----------

Basic loss per share.....  $   (0.27)  $   (0.05)  $   (0.66)  $   (0.06)

Diluted loss per share...  $   (0.27)  $   (0.05)  $   (0.66)  $   (0.06)

Shares used in computing
 per share amounts:
  Basic (in millions)....      227.6       229.1       227.2       228.9
  Diluted (in millions)..      227.6       229.1       227.2       228.9

     See accompanying notes to consolidated financial statements.
 These unaudited interim consolidated financial statements should be
                     read in conjunction with the
           2006 annual consolidated financial statements.




                           CELESTICA INC.

       CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
                    (in millions of U.S. dollars)

                            Three months ended          Year ended
                                 December 31             December 31
                              2006        2007        2006        2007
                          ----------- ----------- ----------- -----------
                          (unaudited) (unaudited)             (unaudited)

Net loss for the period..  $   (60.8)  $   (11.7)  $  (150.6)  $   (13.7)
Other comprehensive
 income (loss), net of tax:
  Foreign currency
   translation gain......        1.9         3.6         7.1         8.7
  Net gain on
   derivatives desig-
   nated as cash flow
   hedges................          -         9.2           -        37.5
  Net gain on derivatives
   designated as cash
   flow hedges reclassified
   to operations.........          -        (9.5)          -       (16.3)
                          ----------- ----------- ----------- -----------
Comprehensive income
 (loss)..................  $   (58.9)  $    (8.4)  $  (143.5)  $    16.2
                          ----------- ----------- ----------- -----------
                          ----------- ----------- ----------- -----------

     See accompanying notes to consolidated financial statements.
 These unaudited interim consolidated financial statements should be
                     read in conjunction with the
           2006 annual consolidated financial statements.




                           CELESTICA INC.

                CONSOLIDATED STATEMENTS OF CASH FLOWS
                    (in millions of U.S. dollars)

                            Three months ended          Year ended
                                 December 31             December 31
                              2006        2007        2006        2007
                          ----------- ----------- ----------- -----------
                          (unaudited) (unaudited)             (unaudited)
Cash provided by (used in):
Operations:
Net loss for the period..  $   (60.8)  $   (11.7)  $  (150.6)  $   (13.7)
Items not affecting cash:
  Depreciation and
   amortization..........       36.1        33.7       134.2       130.8
  Deferred income taxes..       53.8        (9.1)       55.2         6.4
  Non-cash charge for
   option issuances......        0.8         2.7         5.1         7.0
  Restructuring charges..        7.1         6.1        47.9         5.1
  Other charges..........        1.4        15.1        34.6        14.0
Other....................      (10.1)       (3.2)        1.9        18.0
Changes in non-cash
 working capital items:
  Accounts receivable....       85.6        22.4       (24.8)       32.0
  Inventories............      115.1       135.0      (172.0)      406.0
  Prepaid and other
   assets................        6.9         2.2         2.7        (6.8)
  Income taxes
   recoverable...........        3.7        18.1        72.1        11.4
  Accounts payable and
   accrued liabilities...     (132.5)      (32.2)      108.0      (237.6)
  Income taxes payable...      (59.4)          -       (75.1)      (21.2)
                          ----------- ----------- ----------- -----------
  Non-cash working
   capital changes.......       19.4       145.5       (89.1)      183.8
                          ----------- ----------- ----------- -----------
Cash provided by
 operations..............       47.7       179.1        39.2       351.4
                          ----------- ----------- ----------- -----------

Investing:
  Acquisitions, net of
   cash acquired
   (note 3)..............          -           -       (19.1)          -
  Purchase of capital
   assets................      (27.2)      (15.0)     (189.1)      (63.7)
  Proceeds, net of cash
   divested from sale
   of operations or
   assets................        2.7         3.0         1.0        27.0
  Other..................       (1.4)       (0.1)       (0.7)       (0.2)
                          ----------- ----------- ----------- -----------
Cash used in investing
 activities..............      (25.9)      (12.1)     (207.9)      (36.9)
                          ----------- ----------- ----------- -----------

Financing:
  Financing costs........          -        (0.5)          -        (1.4)
  Repayment of
   long-term debt........       (0.1)       (0.1)       (0.6)       (0.6)
  Issuance of share
   capital...............        3.5           -         5.3         3.5
  Other..................       (0.3)       (2.8)       (1.3)       (3.0)
                          ----------- ----------- ----------- -----------
Cash provided by
 (used in) financing
 activities..............        3.1        (3.4)        3.4        (1.5)
                          ----------- ----------- ----------- -----------

Increase (decrease) in
 cash....................       24.9       163.6      (165.3)      313.0
Cash, beginning of
 period..................      778.8       953.1       969.0       803.7
                          ----------- ----------- ----------- -----------
Cash, end of period......  $   803.7   $ 1,116.7   $   803.7   $ 1,116.7
                          ----------- ----------- ----------- -----------

             Supplemental cash flow information (note 9)

     See accompanying notes to consolidated financial statements.
 These unaudited interim consolidated financial statements should be
                     read in conjunction with the
            2006 annual consolidated financial statements




                           CELESTICA INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       (in millions of U.S. dollars, except per share amounts)
                             (unaudited)

1.  Basis of presentation:

We prepare our financial statements in accordance with generally accepted
accounting principles (GAAP) in Canada with a reconciliation to
accounting principles generally accepted in the United States, disclosed
in note 20 to the 2006 annual consolidated financial statements.

2.  Significant accounting policies:

The disclosures contained in these unaudited interim consolidated
financial statements do not include all requirements of Canadian GAAP for
annual financial statements. These unaudited interim consolidated
financial statements should be read in conjunction with the 2006 annual
consolidated financial statements. These unaudited interim consolidated
financial statements reflect all adjustments which are, in the opinion of
management, necessary to present fairly our financial position as at
December 31, 2007 and the results of operations and cash flows for the
three months and year ended December 31, 2006 and 2007. These unaudited
interim consolidated financial statements are based upon accounting
principles consistent with those used and described in the 2006 annual
consolidated financial statements, except for the following:

Change in accounting policies:

(a) Financial instruments:

Effective January 1, 2007, we adopted the new standards issued by the
CICA on financial instruments, hedges and comprehensive income.
Section 1530, "Comprehensive income," Section 3855, "Financial
instruments - recognition and measurement," Section 3861, "Financial
instruments - disclosure and presentation," and Section 3865, "Hedges,"
were effective for our first quarter of 2007. We were not required to
restate prior results.

On January 1, 2007, we made the following transitional adjustments to our
consolidated balance sheet to adopt the new standards:

                                                      Increase (decrease)
                                                      -------------------

Prepaid and other assets.............................           $    5.5
Other assets.........................................              (10.3)
Accrued liabilities..................................                5.8
Long-term debt - embedded option and debt obligation.                1.9
Long-term debt - unamortized debt issue costs........              (11.5)
Other long-term liabilities..........................                8.1
Long-term deferred income taxes liability............               (2.2)
Opening deficit......................................                6.4
Accumulated other comprehensive loss
 - cash flow hedges..................................                0.5

The details of the transitional adjustments are noted below.

The impact of the new standards on our operations for 2007 is as follows:

                                         Three months ended    Year ended
                                                December 31   December 31
                                         --------------------------------
Increase (decrease) in interest expense
 on long-term debt......................           $    0.1     $   (0.6)

See notes 4(d) and 10(ii) regarding interest expense on long-term debt.

The new standards require all financial assets and liabilities to be
carried at fair value in our consolidated balance sheet, except for loans
and receivables, held-to-maturity investments and non-trading financial
liabilities, which are carried at their amortized cost. We do not
currently have any financial assets designated as available-for-sale.

All derivatives, including embedded derivatives that must be separately
accounted for, are measured at fair value in our consolidated balance
sheet. The types of hedging relationships that qualify for hedge
accounting have not changed under the new standards. We will continue to
designate our hedges as either cash flow hedges or fair value hedges. In
a cash flow hedge, changes in the fair value of the hedging derivative,
to the extent effective, are recorded in other comprehensive income
(loss) (OCI) until the asset or liability being hedged is recognized in
operations. Any cash flow hedge ineffectiveness is recognized in
operations immediately. For hedges that are discontinued before the end
of the original hedge term, the unrealized hedge gain (loss) in OCI is
amortized to operations over the remaining term of the original hedge.
If the hedged item ceases to exist before the end of the original hedge
term, the unrealized hedge gain (loss) in OCI is recognized in operations
immediately. In a fair value hedge, changes in the fair value of the
hedging derivative are offset in operations by the changes in the fair
value relating to the hedged risk of the asset, liability or cash flows
being hedged. Any fair value hedge ineffectiveness is recognized in
operations immediately.

Derivatives may be embedded in financial instruments (the
"host instrument"). Under the new standards, embedded derivatives are
treated as separate derivatives when their economic characteristics and
risks are not closely related to those of the host instrument, the terms
of the embedded derivative are similar to those of a stand-alone
derivative, and the combined contract is not held for trading or
designated at fair value. These embedded derivatives are measured at fair
value with subsequent changes recognized in operations.  We have elected
January 1, 2003 as our transition date for identifying contracts with
embedded derivatives. Currently we have prepayment options that are
embedded in our Senior Subordinated Notes which meet the criteria for
bifurcation. The impact of the prepayment options on our consolidated
financial statements is described under the transitional adjustments
below and in note 4(d).

The new standards require that we present a new "consolidated statement
of comprehensive income (loss)" as part of our consolidated financial
statements. Comprehensive income (loss) is comprised of net income
(loss), changes in the fair value of derivative instruments designated as
cash flow hedges and the net unrealized foreign currency translation gain
(loss) arising from self-sustaining foreign operations, which was
previously classified as a separate component of shareholders' equity.
Subsequent releases from OCI to operations is dependent on when the
hedged items designated under cash flow hedges are recognized in
operations, or upon de-recognition of the net investment in a
self-sustaining foreign operation.

In determining the fair value of our financial instruments, we used a
variety of methods and assumptions that are based on market conditions
and risks existing on each reporting date. Broker quotes and standard
market conventions and techniques, such as discounted cash flow analysis
and option pricing models, are used to determine the fair value of our
financial instruments, including derivatives and hedged debt obligations.
All methods of fair value measurement result in a general approximation
of value and such value may never actually be realized.

The transitional impact of recording our derivatives as at
January 1, 2007 at fair value on our consolidated financial statements is
as follows:

(i)    Cash flow hedges:

       As at January 1, 2007, we recorded derivative assets of $5.8 and
       derivative liabilities of $6.0 at fair value on our consolidated
       balance sheet in relation to our cash flow hedges, with a
       corresponding balance of $0.2 recorded in the opening accumulated
       other comprehensive loss. In addition, we reclassified $0.3 of net
       deferred foreign exchange losses to opening accumulated other
       comprehensive loss. The ineffective portion of cash flow hedges as
       of December 31, 2006 was insignificant and, therefore, did not
       impact the opening deficit.

(ii)   Fair value hedges:

       In connection with the issuance of our $500.0 Senior Subordinated
       Notes (2011 Notes) in June 2004, we entered into agreements to
       swap the fixed interest rate for a variable interest rate. We have
       designated the swap agreements as fair value hedges. As at
       January 1, 2007, we recorded a derivative liability of $7.9
       (excluding an interest accrual of $2.0) for the swap agreements in
       other long-term liabilities. A corresponding fair value adjustment
       was not recorded against the 2011 Notes because the prior hedge
       relationship was not a qualified type under Section 3865, after
       bifurcation of the embedded prepayment option in accordance with
       Section 3855. We decreased the deferred income tax liability by
       $2.6 and recorded a loss of $5.3 to opening deficit. On
       January 1, 2007, we redesignated a new hedging relationship which
       qualified for fair value hedge accounting in accordance with
       Section 3865.

 (iii) Embedded derivatives:

       The prepayment options embedded in our Senior Subordinated Notes
       qualify as embedded derivatives which must be bifurcated for
       reporting in accordance with the new standards. As at January 1,
       2007, we bifurcated the fair value of the embedded derivative
       asset of $9.3 from the Notes. As a result of recording this asset,
       the amortized cost of long-term debt increased. We also recorded a
       cumulative adjustment of $1.9 against the opening deficit. Any
       subsequent change in the fair value of the embedded derivatives
       will be recorded in operations.

(iv)   Effective interest method:

       We incurred underwriting commissions and expenses relating to our
       Senior Subordinated Notes offerings. Previously, these costs were
       deferred in other assets and amortized on a straight-line basis
       over the term of the debt. The new standards require us to
       reclassify these costs as a reduction of the cost of the debt and
       to use the effective interest rate method to amortize the costs to
       operations. As at January 1, 2007, we reclassified $10.3 of
       unamortized costs from other assets to long-term debt and recorded
       an adjustment to reflect the balance had we used the effective
       interest rate method from inception. This resulted in a
       $1.2 increase in unamortized debt issue costs, a decrease of $0.8
       in opening deficit and an increase of $0.4 in deferred income tax
       liability.

(b)    Accounting changes:

In January 2007, we adopted CICA Handbook Section 1506,
"Accounting changes," which requires that voluntary changes in accounting
policy be made only if the changes result in financial statements that
provide more reliable and more relevant information. It also requires
that prior period errors be corrected retrospectively. The adoption of
this standard did not impact our consolidated financial statements.

Recently issued accounting pronouncements:

(i)    Inventories:

In June 2007, the CICA issued Section 3031, "Inventories," which requires
inventory to be measured at the lower of cost and net realizable value.
The standard provides guidance on the types of costs that can be
capitalized and requires the reversal of previous inventory write-downs
if economic circumstances have changed to support higher inventory
values. The standard is effective for 2008. Commencing in the first
quarter of 2008, we are required to disclose the amount of inventory
write-downs or reversals each quarter. We do not expect the adoption of
this standard will have a material impact on our consolidated financial
statements.

(ii)   Financial instruments and capital disclosure:

In December 2006, the CICA issued Section 3862, "Financial instruments -
disclosures," and Section 3863, "Financial instruments - presentation."
These standards provide additional guidance on disclosing risks related
to recognized and unrecognized financial instruments and how those risks
are managed. The CICA also issued Section 1535, "Capital disclosures,"
which provides guidance for disclosing information about an entity's
capital and how it manages its capital. These standards are effective for
2008. We are currently evaluating the impact of adopting these standards
on our consolidated financial statements.

3.  Acquisitions and divestitures:

2006 acquisition activity:

In March 2006, we acquired certain assets located in the Philippines from
Powerwave Technologies, Inc. for a cash purchase price of $19.1.
Amortizable intangible assets arising from this acquisition were $7.6,
primarily for customer relationships and contract intangibles.

2006 divestiture:

In June 2006, we sold our plastics business for net cash proceeds of
$18.5. Our plastics business was located primarily in Asia. During the
second quarter of 2006, we reported a loss on sale of $33.2 which we
recorded as other charges. This loss included $20.0 in goodwill allocated
to the plastics business. As part of the sale agreement, we provided
routine indemnities to the purchaser which management believes will not
have a material adverse impact on our results of operations, financial
position or liquidity.

4.  Long-term debt:

                                                 December 31  December 31
                                                        2006         2007
                                                 -----------  -----------

Secured, revolving credit facility due 2009 (a)    $      -     $      -

Senior Subordinated Notes due 2011 (b)..........      500.0        500.0
Senior Subordinated Notes due 2013 (c)..........      250.0        250.0
  Embedded prepayment option at fair value (d)..          -         (6.5)
  Basis adjustments on debt obligation (d)......          -          6.5
  Unamortized debt issue costs (b)(c)...........          -         (9.6)
  Fair value adjustment of 2011 Notes
   attributable to interest rate risks (d)......          -         17.9
                                                 -----------  -----------
                                                      750.0        758.3
Capital lease obligations.......................        0.8          0.2
                                                 -----------  -----------
                                                      750.8        758.5
Less current portion............................        0.6          0.2
                                                 -----------  -----------
                                                   $  750.2     $  758.3
                                                 -----------  -----------
                                                 -----------  -----------

(a) In April 2007, we renegotiated the terms of our revolving credit
    facility and reduced the amount available from $600.0 to $300.0. We
    also extended the maturity from June 2007 to April 2009. Under the
    terms of the extension, we have pledged certain assets, including the
    shares of certain North American subsidiaries, as security.

    The facility includes a $25.0 swing-line facility that provides for
    short-term borrowings up to a maximum of seven days. Borrowings under
    the facility bear interest at LIBOR plus a margin, except that
    borrowings under the swing-line facility bear interest at a base rate
    plus a margin. There were no borrowings outstanding under this
    facility. Commitment fees for 2007 were $2.3.

    The facility has restrictive covenants relating to debt incurrence
    and sale of assets and also contains financial covenants that require
    us to maintain certain financial ratios. We were in compliance with
    all covenants at December 31, 2007. Based on the required financial
    ratios at December 31, 2007, we have approximately $240 of available
    debt incurrence.

    We also have uncommitted bank overdraft facilities available for
    operating requirements which total $49.5 at December 31, 2007. There
    were no borrowings outstanding under these facilities.

(b) In June 2004, we issued Senior Subordinated Notes due 2011 with an
    aggregate principal amount of $500.0 and a fixed interest rate of
    7.875%. We incurred $12.0 in underwriting commissions and expenses
    which we deferred and are amortizing over the term of the debt using
    the effective interest rate method. The 2011 Notes are unsecured and
    are subordinated in right of payment to all our senior debt. We may
    redeem the 2011 Notes on July 1, 2008 or later at various premiums
    above face value.

    In connection with the 2011 Notes offering, we entered into
    agreements to swap the fixed interest rate with a variable interest
    rate based on LIBOR plus a margin. The average interest rate on the
    2011 Notes was 8.2% for the fourth quarter of 2007 and 8.3% for 2007
    (8.4% - fourth quarter of 2006; 8.2% - 2006).

(c) In June 2005, we issued Senior Subordinated Notes due 2013 with an
    aggregate principal amount of $250.0 and a fixed interest rate of
    7.625%. We incurred $4.2 in underwriting commissions and expenses
    which we deferred and are amortizing over the term of the debt using
    the effective interest rate method. The 2013 Notes are unsecured and
    are subordinated in right of payment to all our senior debt. We may
    redeem the 2013 Notes on July 1, 2009 or later at various premiums
    above face value.

(d) The prepayment options in the Notes qualify as embedded derivatives
    which must be bifurcated for reporting under the new financial
    instruments standards. As of December 31, 2007, the fair value of the
    embedded derivative asset is $6.5 and is recorded with long-term
    debt. The increase in the fair value of the embedded derivative asset
    of $0.9 for 2007 is recorded as a reduction of interest expense on
    long-term debt. As a result of bifurcating the prepayment option from
    the Notes, a basis adjustment is added to the cost of the long-term
    debt. This basis adjustment is amortized over the term of the debt
    using the effective interest rate method. The amortization of the
    basis adjustment for 2007 of $1.0 is recorded as a reduction of
    interest expense on long-term debt. The change in the fair value of
    the debt obligation attributable to movement in the benchmark
    interest rates, resulted in a loss of $17.9 for 2007, which increased
    interest expense on long-term debt.

5.  Other charges:

                                  Three months ended       Year ended
                                      December 31          December 31
                                     2006      2007      2006      2007
                                  --------- --------- --------- ---------

2001 to 2004 restructuring (a)... $    1.6  $    3.5  $    3.6  $    4.6
2005 to 2008 restructuring (b)...     56.9      20.6     174.5      32.7
                                  --------- --------- --------- ---------
Total restructuring..............     58.5      24.1     178.1      37.3
Long-lived asset impairment (c)        1.4      15.1       1.4      15.1
Other (d)........................        -         -      (0.9)     (4.8)
Loss on sale of operations
 (note 3)........................        -         -      33.2         -
                                  --------- --------- --------- ---------
Total other charges.............. $   59.9  $   39.2  $  211.8  $   47.6
                                  --------- --------- --------- ---------
                                  --------- --------- --------- ---------

(a) 2001 to 2004 restructuring:

In 2001, we announced a restructuring plan in response to the weak
end-markets in the computing and telecommunications industries. In
response to the prolonged difficult end-market conditions, we announced a
second restructuring plan in July 2002. The weak demand for our
manufacturing services resulted in an accelerated move to lower-cost
geographies and additional restructuring in the Americas and Europe. In
January 2003, we announced further reductions to our manufacturing
capacity in Europe. In 2004, we announced plans to further restructure
our operations to better align capacity with customers' requirements.

These restructuring actions were focused on consolidating facilities,
reducing the workforce, and transferring programs to lower-cost
geographies. The majority of the employees terminated were manufacturing
and plant employees. For leased facilities that were no longer used, the
lease costs included in the restructuring costs represent future lease
payments less estimated sublease recoveries. Adjustments were made to
lease and other contractual obligations to reflect incremental
cancellation fees paid for terminating certain facility leases and to
reflect higher accruals for other leases due to delays in the timing of
sublease recoveries and changes in estimated sublease rates, relating
principally to facilities in the Americas.

We have completed the major components of these restructuring plans,
except for certain long-term lease and other contractual obligations,
which will be paid out over the remaining lease terms through 2015.
Cash outlays are funded from cash on hand. The restructuring liability is
recorded in accrued liabilities.

Details of the 2007 activity are as follows:

                             Lease
                               and
                              other   Facility
                    Employee  cont-     exit    Total
                     termi-  ractual   costs   accrued
                     nation   oblig-    and     liab-   Non-cash    2007
                     costs    ations   other    ility    charge   charge
                    -------- -------- -------- -------- -------- --------

December 31, 2006.. $   0.4  $  29.3  $   1.0  $  30.7  $ 328.7  $     -
Cash payments......    (0.2)    (2.7)       -     (2.9)       -        -
Adjustments........    (0.2)     0.8     (1.0)    (0.4)       -     (0.4)
                    -------- -------- -------- -------- -------- --------
March 31, 2007.....       -     27.4        -     27.4    328.7     (0.4)
Cash payments......       -     (1.9)       -     (1.9)       -        -
Adjustments........       -      0.9        -      0.9        -      0.9
                    -------- -------- -------- -------- -------- --------
June 30, 2007......       -     26.4        -     26.4    328.7      0.5
Cash payments......       -     (1.9)       -     (1.9)       -        -
Adjustments........       -      0.6        -      0.6        -      0.6
                    -------- -------- -------- -------- -------- --------
September 30,
 2007..............       -     25.1        -     25.1    328.7      1.1
Cash payments......       -     (1.8)       -     (1.8)       -        -
Adjustments........       -      3.5        -      3.5        -      3.5
                    -------- -------- -------- -------- -------- --------
December 31, 2007   $     -  $  26.8  $     -  $  26.8  $ 328.7  $   4.6
                    -------- -------- -------- -------- -------- --------
                    -------- -------- -------- -------- -------- --------

(b) 2005 to 2008 restructuring:

In January 2005, we announced plans to further improve capacity
utilization and accelerate margin improvements. These restructuring
actions included facility closures and a reduction in workforce,
primarily targeting our higher-cost geographies where end-market demand
had not recovered to the levels required to achieve sustainable
profitability. We expected to complete these restructuring actions by the
end of 2006.

However, in light of our operating results in 2006 and in the course of
preparing our 2007 plan in the fourth quarter of 2006, we identified
additional restructuring actions. These restructuring actions included
additional downsizing of workforces to reflect the volume reductions at
certain facilities and to reduce overhead costs, which we expected to
complete in 2007.

As of December 31, 2007, we have recorded aggregate termination costs,
incurred since 2005, relating to approximately 8,200 employees, primarily
operations and plant employees. Approximately 7,600 of these employees
have been terminated as of December 31, 2007 with the balance of the
terminations to occur by the end of 2008. Approximately 60% of employee
terminations are in the Americas, 30% in Europe and 10% in Asia. Our
lease and other contractual obligations will be paid out over the
remaining lease terms through 2010.

In the course of preparing our 2008 plan in the fourth quarter of 2007,
we determined that in order to drive further operational improvements
throughout our manufacturing network, that additional restructuring
actions would be undertaken. These restructuring actions will reduce our
workforce and will include the closure of certain facilities. We plan to
consolidate the programs from these closed facilities into our other
facilities. As we complete these restructuring actions, our overall
utilization and operating efficiency should improve, allowing us to
service our customers through fewer and more cost-effective facilities.
When the detailed plans of these restructuring actions are finalized in
early to mid-2008, we will recognize the related liability. We estimate
the additional restructuring charges will be in the range of $50 and $75
which will be recorded in 2008. We expect to complete these actions by
mid-2009.

Details of the 2007 activity are as follows:

                             Lease
                               and
                              other   Facility
                    Employee  cont-     exit    Total
                     termi-  ractual   costs   accrued
                     nation   oblig-    and     liab-   Non-cash    2007
                     costs    ations   other    ility    charge   charge
                    -------- -------- -------- -------- -------- --------

December 31, 2006.. $  52.5  $  12.1  $   0.5  $  65.1  $  53.6  $     -
Cash payments......   (28.3)    (2.3)    (1.7)   (32.3)       -        -
Provisions.........     6.1      0.7      1.6      8.4        -      8.4
                    -------- -------- -------- -------- -------- --------
March 31, 2007.....    30.3     10.5      0.4     41.2     53.6      8.4
Cash payments......   (14.4)    (0.8)    (0.8)   (16.0)       -        -
Provisions.........     4.8      0.1      0.8      5.7     (4.1)     1.6
                    -------- -------- -------- -------- -------- --------
June 30, 2007......    20.7      9.8      0.4     30.9     49.5     10.0
Cash payments......   (10.3)    (0.5)    (0.5)   (11.3)       -        -
Provisions.........    (1.9)     0.5      0.4     (1.0)     3.1      2.1
                    -------- -------- -------- -------- -------- --------
September 30,
 2007..............     8.5      9.8      0.3     18.6     52.6     12.1
Cash payments......   (11.4)    (1.6)    (0.8)   (13.8)       -        -
Provisions.........    11.9      1.5      1.1     14.5      6.1     20.6
                    -------- -------- -------- -------- -------- --------
December 31, 2007.. $   9.0  $   9.7  $   0.6  $  19.3  $  58.7  $  32.7
                    -------- -------- -------- -------- -------- --------
                    -------- -------- -------- -------- -------- --------

Cash outlays are and will be funded from cash on hand. The restructuring
liability is recorded in accrued liabilities.

In September 2006, we sold one of our production facilities in Europe to
a third party as part of our restructuring program. In connection with
the sale, we provided indemnities to the purchaser which management
believes will not have a material adverse impact on our operations,
financial position or liquidity. We received the final post-closing cash
in the first quarter of 2007 and we repaid $4.0 to the purchaser which we
were holding in escrow.

Restructuring summary:

We expected to incur restructuring charges of between $20 and $40 for
2007. In 2007, we recorded restructuring charges of $37.3. We expect to
incur restructuring charges of between $50 and $75 in 2008 to complete
our planned restructuring actions. We expect to complete these
restructuring actions by mid-2009.

As of December 31, 2007, we have approximately $25 in assets that are
available-for-sale, primarily land and buildings, as a result of the
restructuring actions we implemented. We have programs underway to sell
these assets.

(c) Long-lived asset impairment:

We conduct our annual impairment assessment in the fourth quarter of each
year. We recorded a non-cash charge of $15.1 in 2007 primarily against
capital assets in the Americas and Europe and a non-cash charge of $1.4
in 2006 against capital assets in the Americas.

(d) Other:

In 2004, we recorded a write-down in other charges to reduce the net
realizable value of certain assets for one customer which ceased
operations in 2005. The 2007 amounts are primarily due to additional
recoveries realized.

6.  Pension and non-pension post-employment benefit plans:

We have recorded the following pension expense:


                                  Three months ended       Year ended
                                      December 31          December 31
                                     2006      2007      2006      2007
                                  --------- --------- --------- ---------

Pension plans.................... $   10.3  $    6.4  $   35.7  $   21.5
Other benefit plans..............      2.4       1.5       8.9       6.6
                                  --------- --------- --------- ---------
Total expense.................... $   12.7  $    7.9  $   44.6  $   28.1
                                  --------- --------- --------- ---------
                                  --------- --------- --------- ---------

7.  Stock-based compensation and other stock-based payments:

We have granted stock options and performance options as part of our
long-term incentive plans. We have applied the fair-value method of
accounting for stock option awards granted after January 1, 2003 and,
accordingly, have recorded compensation expense.

The estimated fair value of options is amortized to expense over the
vesting period, on a straight-line basis, and was determined using the
Black-Scholes option pricing model with the following weighted average
assumptions:

                                   Three months ended       Year ended
                                      December 31          December 31
                                     2006      2007      2006      2007
                                  --------- --------- --------- ---------

Risk-free rate................... 4.5%-4.6% 3.6%-3.9% 4.5%-5.0% 3.6%-4.8%
Dividend yield...................      0.0%      0.0%      0.0%      0.0%
Volatility factor of the expected
 market price of our shares......   34%-35%   36%-46%   34%-65%   35%-52%
Expected option life (in years)..      3.5   4.0-5.5   3.5-5.5   4.0-5.5
Weighted average fair value of
 options granted................. $   2.99  $   2.56  $   5.55  $   2.57

Compensation expense for the three months and year ended December 31,
2007 was $2.7 and $7.0, respectively (three months and year ended
December 31, 2006 was $0.8 and $5.1, respectively), relating to the fair
value of options granted after January 1, 2003.

Our stock plans are described in note 9 to the 2006 annual consolidated
financial statements.

8.  Segment and geographic information:

The accounting standards establish the criteria for the disclosure of
certain information in the interim and annual financial statements
regarding operating segments, products and services, geographic areas and
major customers. Operating segments are defined as components of an
enterprise for which separate financial information is available that is
regularly evaluated by the chief operating decision maker in deciding how
to allocate resources and in assessing performance.

In 2006, we had three reportable operating segments: Asia, Americas and
Europe. Beginning in the first quarter of 2007, we realigned our
organizational structure to manage our operations more effectively. We
evaluate financial information for purposes of making decisions and
assessing financial performance based on the types of services we offer.
Our operating segments include electronics manufacturing and global
services, which we combined for reporting purposes because our global
services segment does not meet the qualitative threshold for separate
segment disclosure. Our chief operating decision maker is our
Chief Executive Officer.

(i)    The following table indicates revenue by end market as a
       percentage of total revenue. Our revenue fluctuates from period to
       period depending on numerous factors, including but not limited
       to: seasonality of business, the level of business from new,
       existing and disengaging customers, the level of program wins or
       losses, the phasing in or out of programs, and changes in customer
       demand.

                                  Three months ended       Year ended
                                      December 31          December 31
                                     2006      2007      2006      2007
                                  --------- --------- --------- ---------

Enterprise communications........      28%       24%       28%       28%
Consumer.........................      19%       26%       18%       22%
Servers..........................      19%       20%       17%       19%
Telecommunications...............      15%       13%       18%       14%
Storage..........................      11%       11%       10%       10%
Industrial, aerospace and
 defense.........................       8%        6%        9%        7%

(ii)   The number of customers that individually exceeded 10% of total
       revenue for the indicated periods are as follows:

                                  Three months ended       Year ended
                                      December 31          December 31
                                     2006      2007      2006      2007
                                  --------- --------- --------- ---------
Number of customers..............        1         1         2         2


9.  Supplemental cash flow information:

                                  Three months ended        Year ended
Paid (recovered) during the           December 31          December 31
period:                              2006      2007      2006      2007
                                  --------- --------- --------- ---------
Taxes (a)........................ $    4.7  $    4.5  $  (36.5) $   23.2
Interest (b)..................... $    4.2  $    2.3  $   70.5  $   76.6

(a) Cash taxes paid is net of any income taxes recovered.

(b) This includes interest paid on the 2011 and 2013 Senior Subordinated
    Notes. Interest on the Notes is payable in January and July of each
    year until maturity. See notes 4 (b) and (c). The interest paid on
    the 2011 Notes reflect the amounts received or paid relating to the
    interest rate swap agreements.

                                                           December 31
Cash is comprised of the following:                      2006      2007
                                                      --------- ---------

Cash................................................. $  160.0  $  328.7
Short-term investments...............................    643.7     788.0
                                                      --------- ---------
                                                      $  803.7  $1,116.7
                                                      --------- ---------
                                                      --------- ---------


10. Derivative financial instruments:

(i)    We enter into foreign currency contracts to hedge foreign currency
       risks relating to cash flow. At December 31, 2007, we had forward
       exchange contracts covering various currencies in an aggregate
       notional amount of $446.7. All derivative financial instruments
       are recorded at fair value on our consolidated balance sheet. The
       fair value of these contracts at December 31, 2007 was a net
       unrealized gain of $20.0. As of December 31, 2007, $20.7 of
       derivative assets are recorded in prepaid and other assets,
       $0.1 of derivative assets are recorded in other long-term assets
       and $0.8 of derivative liabilities are recorded in accrued
       liabilities relating to our hedges against foreign currency risks.

(ii)   In connection with the issuance of our 2011 Notes in June 2004, we
       entered into agreements to swap the fixed rate of interest for a
       variable interest rate. The notional amount of the agreements is
       $500.0. The agreements mature in July 2011. See note 4(b).
       Payments or receipts under the swap agreements are recorded in
       interest expense on long-term debt. The fair value of the interest
       rate swap agreements at December 31, 2007 was an unrealized gain
       of $8.7 which is recorded in other long-term assets (December 31,
       2006 - unrealized loss of $7.9). The increase in the fair value of
       the swap agreements of $16.6 for 2007 is recorded as a reduction
       of interest expense on long-term debt. Fair value hedge
       ineffectiveness arises when the change in the fair values of our
       swap agreements, hedged debt obligation and its embedded
       derivatives, and the amortization of the related basis
       adjustments, do not offset each other during a reporting period.
       The fair value hedge ineffectiveness for our 2011 Notes is
       recorded in interest expense on long-term debt and amounted to a
       gain of $2.4 for 2007. This fair value hedge ineffectiveness is
       driven primarily by the difference in the credit risk used to
       value our hedged debt obligation as compared to the credit risk
       used to value our interest rate swaps.

11. Shareholders' equity:

                             Capital    Warrants  Contributed
                              stock                 surplus     Deficit
                           ----------  ----------  ----------  ----------

Balance - December 31,
 2006..................... $ 3,576.6   $     8.4   $   179.3   $(1,696.2)
Change in accounting
 policy (note 2)..........         -           -           -        (6.4)
Shares issued.............       8.6           -           -           -
Warrants cancelled........         -        (5.3)        5.3           -
Stock-based costs.........         -           -         5.1           -
Other.....................         -           -         0.6           -
Net loss for 2007.........         -           -           -       (13.7)
                           ----------  ----------  ----------  ----------
Balance - December 31,
 2007..................... $ 3,585.2   $     3.1   $   190.3   $(1,716.3)
                           ----------  ----------  ----------  ----------
                           ----------  ----------  ----------  ----------




                             Capital    Warrants  Contributed
                              stock                 surplus     Deficit
                           ----------  ----------  ----------  ----------
Balance - December 31,
 2005..................... $ 3,562.3   $     8.4   $   169.9   $(1,545.6)
Shares issued.............      14.3           -           -           -
Stock-based costs.........         -           -         8.8           -
Other.....................         -           -         0.6           -
Net loss for 2006.........         -           -           -      (150.6)
                           ----------  ----------  ----------  ----------
Balance - December 31,
 2006..................... $ 3,576.6   $     8.4   $   179.3   $(1,696.2)
                           ----------  ----------  ----------  ----------
                           ----------  ----------  ----------  ----------





                                               Three months
                                                      ended   Year ended
 Accumulated other comprehensive income,        December 31  December 31
  net of tax:                                          2007         2007
                                                ------------ ------------
Opening balance of foreign currency
 translation account...........................   $    31.6    $       -
Transitional adjustment - January 1, 2007......           -         26.5
Foreign currency translation gain..............         3.6          8.7
                                                ------------ ------------
Closing balance................................   $    35.2    $    35.2

Opening balance of unrealized net gain
 on cash flow hedges...........................   $    21.0    $       -
Transitional adjustment - January 1, 2007......           -         (0.5)
Net gain on cash flow hedges (1)...............         9.2         37.5
Net gain on cash flow hedges reclassified to
 operations (2)................................        (9.5)       (16.3)
                                                ------------ ------------
Closing balance(3).............................   $    20.7    $    20.7
                                                ------------ ------------

Accumulated other comprehensive income.........   $    55.9    $    55.9
                                                ------------ ------------
                                                ------------ ------------

(1) Net of income tax expense of $0.3 and $0.2, respectively, for the
    three months and year ended December 31, 2007.
(2) Net of income tax benefit of $0.1 and Nil, respectively, for the
    three months and year ended December 31, 2007.
(3) Net of income tax expense of $0.2 as of December 31, 2007.


We expect that $20.7 of net pre-tax gains ($20.5 after tax) on cash flow
hedges, that are reported in 2007 in accumulated other comprehensive
income, will be reclassified to operations during 2008.

12. Guarantees and contingencies:

We have contingent liabilities in the form of letters of credit, letters
of guarantee, and surety and performance bonds which we provided to
various third parties. These guarantees cover various payments, including
customs and excise taxes, utility commitments and certain bank
guarantees. At December 31, 2007, these contingent liabilities amounted
to $74.4 (December 31, 2006 - $84.9).

In addition to the above guarantees, we have also provided routine
indemnifications, whose terms range in duration and often are not
explicitly defined. These may include indemnifications against adverse
impacts due to changes in tax laws and patent infringements by third
parties. We have also provided indemnifications in connection with the
sale of certain businesses and real property. The maximum potential
liability from these indemnifications cannot be reasonably estimated. In
some cases, we have recourse against other parties to mitigate our risk
of loss from these indemnifications. Historically, we have not made
significant payments relating to these types of indemnifications.

Litigation:

In the normal course of our operations, we are subject to litigation and
claims from time to time. We may also be subject to lawsuits,
investigations and other claims, including environmental, labor, product,
customer disputes and other matters. Management believes that adequate
provisions have been recorded in the accounts where required. Although it
is not possible to estimate the extent of potential costs, if any,
management believes that the ultimate resolution of such contingencies
will not have a material adverse impact on our results of operations,
financial position or liquidity.

In 2007, securities class action lawsuits were commenced against us and
our former Chief Executive and Chief Financial Officers, in the United
States District Court of the Southern District of New York by individuals
who claim they were purchasers of our stock, on behalf of themselves and
other purchasers of our stock, during the period January 27, 2005 through
January 30, 2007. The plaintiffs allege violations of United States
federal securities laws and seek unspecified damages. They allege that
during the purported class period we made statements concerning our
actual and anticipated future financial results that failed to disclose
certain purportedly adverse information with respect to demand and
inventory in our Mexican operations and our information technology and
communications divisions. In an amended complaint, the plaintiffs added
one of our directors and Onex Corporation as defendants. A parallel class
proceeding has also been commenced against us and our former Chief
Executive and Chief Financial Officers in the Ontario Superior Court of
Justice, but neither leave nor certification of the action has been
granted by that court. We believe that the allegations in these claims
are without merit and we intend to defend against them vigorously.
However, there can be no assurance that the outcome of the litigation
will be favorable to us or will not have a material adverse impact on our
financial position or liquidity. In addition, we may incur substantial
litigation expenses in defending these claims. We have liability
insurance coverage that may cover some of the expense of defending these
cases, as well as potential judgments or settlement costs.

Income taxes:

We are subject to tax audits by local tax authorities. International
taxation authorities could challenge the validity of our inter-company
financing and transfer pricing policies which generally involve
subjective areas of taxation and a significant degree of judgment. If any
of these taxation authorities is successful in challenging our financing
or transfer pricing policies, our income tax expense may be adversely
affected and we could also be subjected to interest and penalty charges.

In connection with ongoing tax audits in Canada, tax authorities have
taken the position that income reported by one of our Canadian
subsidiaries in 2001 should have been materially higher as a result of
certain inter-company transactions. The successful pursuit of that
assertion could result in that subsidiary owing significant amounts of
tax, interest and possibly penalties. We believe we have substantial
defenses to the asserted position and have adequately accrued for any
likely potential adverse impact. However, there can be no assurance as to
the final resolution of this claim and any resulting proceedings, and if
this claim and any ensuing proceedings are determined adversely to us,
the amounts we may be required to pay may be material.

In connection with tax audits in the United States, taxing authorities
asserted that our United States subsidiaries owed significant amounts of
tax, interest and penalties arising from inter-company transactions. A
significant portion of these asserted deficiencies were resolved in our
favour in the fourth quarter of 2006, which resulted in a reduction to
our current income tax liabilities in 2006. In the third quarter of 2007,
we resolved the remaining deficiencies in our favour which resulted in a
reduction to current income tax liabilities for the third quarter of
2007. The tax audit resolution also resulted in a small reduction in the
amount of our U.S. tax loss carryforwards.

13. Comparative information:

We have reclassified certain prior period information to conform to the
current year's presentation.

%SEDAR: 00010284E