Cathay General BancorpNASDAQ: CATY

Cathay General Bancorp Announces Third Quarter 2022 Results

· Issued by Cathay General Bancorp via Business Wire

LOS ANGELES--(BUSINESS WIRE)-- Cathay General Bancorp (the “Company”, “we”, “us”, or “our”) (Nasdaq: CATY), the holding company for Cathay Bank, today announced its unaudited financial results for the quarter ended September 30, 2022. The Company reported net income of $99.0 million, or $1.35 per share, for the third quarter of 2022.

FINANCIAL PERFORMANCE

Three months ended
(unaudited) September 30, 2022 June 30, 2022 September 30, 2021
Net income

$99.0 million

$89.0 million

$72.4 million

Basic earnings per common share

$1.35

$1.19

$0.93

Diluted earnings per common share

$1.35

$1.18

$0.93

Return on average assets

1.81%

1.69%

1.45%

Return on average total stockholders' equity

15.94%

14.62%

11.61%

Efficiency ratio

36.35%

39.06%

43.85%

THIRD QUARTER HIGHLIGHTS

  • Total loans increased to $18.1 billion, or 7.8% annualized, in the third quarter.
  • The net interest margin increased to 3.83% in the third quarter of 2022 from 3.22% in third quarter of 2021.
  • Earnings per share increased 14.1% compared to second quarter of 2022 and 45.2% when compared to same quarter in 2021. “Net interest income for the quarter increased by 29.5% compared to the same quarter last year primarily as a result of loan growth and the higher level of interest rates. During the third quarter, we repurchased 1.08 million shares at an average cost of $42.88 per share, for a total of $46.3 million.” commented Chang M. Liu, President and Chief Executive Officer of the Company.

THIRD QUARTER INCOME STATEMENT REVIEW

Net income for the quarter ended September 30, 2022, was $99.0 million, an increase of $26.6 million, or 36.7%, compared to net income of $72.4 million for the same quarter a year ago. Diluted earnings per share for the quarter ended September 30, 2022, was $1.35 per share compared to $0.93 per share for the same quarter a year ago.

Return on average stockholders’ equity was 15.94% and return on average assets was 1.81% for the quarter ended September 30, 2022, compared to a return on average stockholders’ equity of 11.61% and a return on average assets of 1.45% for the same quarter a year ago.

Net interest income before provision for credit losses

Net interest income before provision for credit losses increased $45.0 million, or 29.5%, to $197.5 million during the third quarter of 2022, compared to $152.5 million during the same quarter a year ago. The increase was due primarily to an increase in interest income from loans and securities.

The net interest margin was 3.83% for the third quarter of 2022 compared to 3.22% for the third quarter of 2021 and 3.52% for the second quarter of 2022.

For the third quarter of 2022, the yield on average interest-earning assets was 4.38%, the cost of funds on average interest-bearing liabilities was 0.78%, and the cost of interest-bearing deposits was 0.69%. In comparison, for the third quarter of 2021, the yield on average interest-earning assets was 3.56%, the cost of funds on average interest-bearing liabilities was 0.48%, and the cost of interest-bearing deposits was 0.44%. The increase in the yield on average interest-earning assets resulted mainly from higher interest rates on loans and securities. The net interest spread, defined as the difference between the yield on average interest-earning assets and the cost of funds on average interest-bearing liabilities, was 3.60% for the quarter ended September 30, 2022, compared to 3.08% for the same quarter a year ago.

Provision/(reversal) for credit losses

The Company recorded a provision for credit losses of $2.0 million in the third quarter of 2022 compared with $2.5 million in the second quarter of 2022 and $3.1 million in the third quarter of 2021. As of September 30, 2022, the allowance for loan losses increased $12.7 million to $148.8 million, or 0.82% of gross loans, compared to $136.2 million, or 0.83% of gross loans, as of December 31, 2021.

Three months ended

Nine months ended September 30,

September 30, 2022

June 30, 2022

September 30, 2021

2022

2021

(In thousands) (Unaudited)
Charge-offs:
Commercial loans

$

2,091

$

50

$

2,649

$

2,362

$

19,499

Real estate loans (1)

137

1

3

138

3

Total charge-offs

2,228

51

2,652

2,500

19,502

Recoveries:
Commercial loans

1,576

175

121

2,109

1,545

Construction loans

—

—

76

6

76

Real estate loans (1)

95

94

144

336

558

Total recoveries

1,671

269

341

2,451

2,179

Net charge-offs/(recoveries)

$

557

$

(218

)

$

2,311

$

49

$

17,323

(1)

Real estate loans include commercial mortgage loans, residential mortgage loans, equity lines and installment & other loans.

Non-interest income

Non-interest income, which includes revenues from depository service fees, letters of credit commissions, securities gains (losses), wire transfer fees, and other sources of fee income, was $9.9 million for the third quarter of 2022, a decrease of $2.3 million, or 18.9%, compared to $12.2 million for the third quarter of 2021. The decrease was primarily due to an increase of $3.7 million in unrealized losses on equity securities when compared to the same quarter a year ago.

Non-interest expense

Non-interest expense increased $3.2 million, or 4.4%, to $75.4 million in the third quarter of 2022 compared to $72.2 million in the same quarter a year ago. The increase in non-interest expense in the third quarter of 2022 was primarily due to an increase of $1.2 million in salaries and employee benefits and an increase of $1.1 million in marketing expense when compared to the same quarter a year ago. The efficiency ratio was 36.4% in the third quarter of 2022 compared to 43.9% for the same quarter a year ago.

Income taxes

The effective tax rate for the third quarter of 2022 was 23.8% compared to 19.1% for the third quarter of 2021. The effective tax rate includes the impact of alternative energy investments and low-income housing tax credits.

BALANCE SHEET REVIEW

Gross loans were $18.1 billion as of September 30, 2022, an increase of $1.8 billion, or 11.0%, from $16.3 billion as of December 31, 2021. The increase was primarily due to an increase of $385.0 million, or 12.9%, in commercial loans, an increase of $948.6 million, or 22.7%, in residential mortgage loans, which included $568.5 million from the acquisition of certain HSBC West Coast branches, and an increase of $534.5 million, or 6.6%, in commercial mortgage loans, offset, in part, by a decrease of $69.0 million, or 16.5%, in home equity loans. For the third quarter of 2022, total loans, increased by $318.9 million or 7.8% annualized.

The loan balances and composition as of September 30, 2022, compared to December 31, 2021, and September 30, 2021, are presented below:

September 30, 2022 December 31, 2021 September 30, 2021
(In thousands) (Unaudited)
Commercial loans

$

3,361,523

$

2,891,914

$

2,702,333

Paycheck protection program loans

5,914

90,485

169,360

Residential mortgage loans

5,130,650

4,182,006

4,144,789

Commercial mortgage loans

8,677,733

8,143,272

7,835,528

Equity lines

350,448

419,487

433,206

Real estate construction loans

573,421

611,031

688,195

Installment and other loans

7,114

4,284

3,370

Gross loans

$

18,106,803

$

16,342,479

$

15,976,781

 
Allowance for loan losses

(148,817

)

(136,157

)

(131,945

)

Unamortized deferred loan fees

(6,936

)

(4,321

)

(3,835

)

Total loans, net

$

17,951,050

$

16,202,001

$

15,841,001

Total deposits were $18.6 billion as of September 30, 2022, an increase of $517.8 million, or 2.9%, from $18.1 billion as of December 31, 2021. During the third quarter of 2022, our deposits increased by $288.4 million, or 6.4% annualized.

The deposit balances and composition as of September 30, 2022, compared to December 31, 2021, and September 30, 2021, are presented below:

September 30, 2022 December 31, 2021 September 30, 2021
(In thousands) (Unaudited)
Non-interest-bearing demand deposits

$

4,398,152

$

4,492,054

$

4,024,504

NOW deposits

2,570,036

2,522,442

2,202,956

Money market deposits

4,935,266

4,611,579

4,132,912

Savings deposits

1,128,823

915,515

920,138

Time deposits

5,543,474

5,517,252

5,726,360

Total deposits

$

18,575,751

$

18,058,842

$

17,006,870

ASSET QUALITY REVIEW

As of September 30, 2022, total non-accrual loans were $68.1 million, an increase of $2.3 million, or 3.5%, from $65.8 million as of December 31, 2021, and a decrease of $557 thousand, or 0.8%, from $68.7 million as of September 30, 2021.

The allowance for loan losses was $148.8 million and the allowance for off-balance sheet unfunded credit commitments was $7.5 million as of September 30, 2022. The allowances represent the amount estimated by management to be appropriate to absorb credit losses inherent in the loan portfolio, including unfunded credit commitments. The allowance for loan losses represented 0.82% of period-end gross loans, and 208.7% of non-performing loans as of September 30, 2022. The comparable ratios were 0.83% of period-end gross loans, and 202.4% of non-performing loans as of December 31, 2021.

The changes in non-performing assets and troubled debt restructurings as of September 30, 2022, compared to December 31, 2021, and September 30, 2021, are presented below:

(Dollars in thousands) (Unaudited) September 30, 2022 December 31, 2021 %Change September 30, 2021 %Change
Non-performing assets
Accruing loans past due 90 days or more

$

3,172

$

1,439

120

$

4,333

(27

)

Non-accrual loans:
Construction loans

—

—

—

5,491

(100

)

Commercial mortgage loans

26,911

38,173

(30

)

36,968

(27

)

Commercial loans

26,604

16,558

61

17,098

56

Residential mortgage loans

14,601

11,115

31

9,125

60

Installment and other loans

9

—

—

—

—

Total non-accrual loans

$

68,125

$

65,846

3

$

68,682

(1

)

Total non-performing loans

71,297

67,285

6

73,015

(2

)

Other real estate owned

4,067

4,368

(7

)

5,251

(23

)

Total non-performing assets

$

75,364

$

71,653

5

$

78,266

(4

)

Accruing troubled debt restructurings (TDRs)

$

15,208

$

12,837

18

$

24,406

(38

)

 
Allowance for loan losses

$

148,817

$

136,157

9

$

131,945

13

Total gross loans outstanding, at period-end

$

18,106,803

$

16,342,479

11

$

15,976,781

13

 
Allowance for loan losses to non-performing loans, at period-end

208.73

%

202.36

%

180.71

%

Allowance for loan losses to gross loans, at period-end

0.82

%

0.83

%

0.83

%

The ratio of non-performing assets to total assets was 0.3% as of September 30, 2022, compared to 0.3% as of December 31, 2021. Total non-performing assets increased $3.7 million, or 5.2%, to $75.4 million as of September 30, 2022, compared to $71.7 million as of December 31, 2021, primarily due to an increase of $2.3 million, or 3.5%, in nonaccrual loans and an increase of $1.7 million, or 120.4%, in accruing loans past due 90 days or more, offset in part, by a decrease of $301 thousand, or 6.9%, in other real estate owned.

CAPITAL ADEQUACY REVIEW

As of September 30, 2022, the Company’s Tier 1 risk-based capital ratio of 12.06%, total risk-based capital ratio of 13.59%, and Tier 1 leverage capital ratio of 10.02%, calculated under the Basel III capital rules, continue to place the Company in the “well capitalized” category for regulatory purposes, which is defined as institutions with a Tier 1 risk-based capital ratio equal to or greater than 8%, a total risk-based capital ratio equal to or greater than 10%, and a Tier 1 leverage capital ratio equal to or greater than 5%. As of December 31, 2021, the Company’s Tier 1 risk-based capital ratio was 12.80%, total risk-based capital ratio was 14.41%, and Tier 1 leverage capital ratio was 10.40%.

CONFERENCE CALL

Cathay General Bancorp will host a conference call to discuss its third quarter 2022 financial results this afternoon, Monday, October 24, 2022, at 3:00 p.m., Pacific Time. Analysts and investors may dial in and participate in the question-and-answer session. To access the call, please dial 1-866-652-5200 and refer to Conference Code 10171990. The presentation accompanying this call and access to the live webcast is available on our site at www.cathaygeneralbancorp.com and a replay of the webcast will be archived for one year within 24 hours after the event.

ABOUT CATHAY GENERAL BANCORP

Cathay General Bancorp is the holding company for Cathay Bank, a California state-chartered bank. Founded in 1962, Cathay Bank offers a wide range of financial services. Cathay Bank currently operates 44 branches in California, 9 branches in New York State, four in Washington State, two in Illinois, two in Texas, one in Maryland, Massachusetts, Nevada, and New Jersey, one in Hong Kong, and a representative office in Taipei, Beijing, and Shanghai. Cathay Bank’s website is at www.cathaybank.com. Cathay General Bancorp’s website is at www.cathaygeneralbancorp.com. Information set forth on such websites is not incorporated into this press release.

FORWARD-LOOKING STATEMENTS

Statements made in this press release, other than statements of historical fact, are forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995 regarding management’s beliefs, projections, and assumptions concerning future results and events. These forward-looking statements may include, but are not limited to, such words as “aims,” “anticipates,” “believes,” “can,” “continue,” “could,” “estimates,” “expects,” “hopes,” “intends,” “may,” “plans,” “projects,” “predicts,” “potential,” “possible,” “optimistic,” “seeks,” “shall,” “should,” “will,” and variations of these words and similar expressions. Forward-looking statements are based on estimates, beliefs, projections, and assumptions of management and are not guarantees of future performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from local, regional, national and international business, market and economic conditions and events (such as the COVID-19 pandemic) and the impact they may have on us, our customers and our operations, assets and liabilities; possible additional provisions for loan losses and charge-offs; credit risks of lending activities and deterioration in asset or credit quality; extensive laws and regulations and supervision that we are subject to including potential future supervisory action by bank supervisory authorities; increased costs of compliance and other risks associated with changes in regulation including the implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act; higher capital requirements from the implementation of the Basel III capital standards; compliance with the Bank Secrecy Act and other money laundering statutes and regulations; potential goodwill impairment; liquidity risk; fluctuations in interest rates; risks associated with acquisitions and the expansion of our business into new markets; inflation and deflation; real estate market conditions and the value of real estate collateral; our ability to generate anticipated returns on our investments and financings, including in tax-advantaged projects; environmental liabilities; our ability to compete with larger competitors; our ability to retain key personnel; successful management of reputational risk; natural disasters, public health crises (such as the COVID-19 pandemic) and geopolitical events; general economic or business conditions in Asia, and other regions where Cathay Bank has operations; failures, interruptions, or security breaches of our information systems; our ability to adapt our systems to technological changes; risk management processes and strategies; adverse results in legal proceedings; certain provisions in our charter and bylaws that may affect acquisition of the Company; changes in accounting standards or tax laws and regulations; market disruption and volatility; restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure; issuance of preferred stock; successfully raising additional capital, if needed, and the resulting dilution of interests of holders of our common stock; the soundness of other financial institutions; and general competitive, economic political, and market conditions and fluctuations.

These and other factors are further described in Cathay General Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2021 (Item 1A in particular), other reports filed with the Securities and Exchange Commission (“SEC”), and other filings Cathay General Bancorp makes with the SEC from time to time. Actual results in any future period may also vary from the past results discussed in this press release. Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, we undertake no obligation to update or review any forward-looking statement to reflect circumstances, developments or events occurring after the date on which the statement is made or to reflect the occurrence of unanticipated events.

CATHAY GENERAL BANCORP

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)

 
Three months ended Nine months ended September 30,
(Dollars in thousands, except per share data)

September 30, 2022

June 30, 2022

September 30, 2021

2022

2021

 
FINANCIAL PERFORMANCE
Net interest income before (reversal)/provision for credit losses

$

197,529

$

175,163

$

152,484

$

531,883

$

442,303

Provision/(reversal) for credit losses

2,000

2,500

3,050

13,143

(19,508

)

Net interest income after (reversal)/provision for credit losses

195,529

172,663

149,434

518,740

461,811

Non-interest income

9,876

14,618

12,216

44,726

34,799

Non-interest expense

75,388

74,123

72,215

222,208

213,325

Income before income tax expense

130,017

113,158

89,435

341,258

283,285

Income tax expense

30,982

24,180

17,038

78,217

60,305

Net income

$

99,035

$

88,978

$

72,397

$

263,041

$

222,980

 
Net income per common share
Basic

$

1.35

$

1.19

$

0.93

$

3.53

$

2.83

Diluted

$

1.35

$

1.18

$

0.93

$

3.52

$

2.82

 
Cash dividends paid per common share

$

0.34

$

0.34

$

0.31

$

1.02

$

0.93

 
 
SELECTED RATIOS
Return on average assets

1.81

%

1.69

%

1.45

%

1.66

%

1.54

%

Return on average total stockholders’ equity

15.94

%

14.62

%

11.61

%

14.35

%

12.11

%

Efficiency ratio

36.35

%

39.06

%

43.85

%

38.54

%

44.71

%

Dividend payout ratio

25.30

%

28.70

%

33.34

%

28.94

%

32.89

%

 
 
YIELD ANALYSIS (Fully taxable equivalent)
Total interest-earning assets

4.38

%

3.81

%

3.56

%

3.91

%

3.62

%

Total interest-bearing liabilities

0.78

%

0.41

%

0.48

%

0.53

%

0.56

%

Net interest spread

3.60

%

3.40

%

3.08

%

3.38

%

3.06

%

Net interest margin

3.83

%

3.52

%

3.22

%

3.54

%

3.22

%

 
 
CAPITAL RATIOS September 30, 2022 December 31, 2021 September 30, 2021
Tier 1 risk-based capital ratio

12.06

%

12.80

%

13.29

%

Total risk-based capital ratio

13.59

%

14.41

%

14.93

%

Tier 1 leverage capital ratio

10.02

%

10.40

%

10.67

%

.

CATHAY GENERAL BANCORP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 
(In thousands, except share and per share data) September 30, 2022 December 31, 2021 September 30, 2021
 
Assets
Cash and due from banks

$

200,051

$

134,141

$

156,287

Short-term investments and interest bearing deposits

1,063,294

2,315,563

1,667,875

Securities available-for-sale (amortized cost of $1,577,311 at September 30, 2022, $1,126,867 at December 31, 2021 and $1,073,074 at September 30, 2021)

1,414,411

1,127,309

1,079,216

Loans

18,106,803

16,342,479

15,976,781

Less: Allowance for loan losses

(148,817

)

(136,157

)

(131,945

)

Unamortized deferred loan fees, net

(6,936

)

(4,321

)

(3,835

)

Loans, net

17,951,050

16,202,001

15,841,001

Equity securities

23,123

22,319

20,117

Federal Home Loan Bank stock

17,250

17,250

17,250

Other real estate owned, net

4,067

4,368

5,251

Affordable housing investments and alternative energy partnerships, net

325,439

299,211

313,517

Premises and equipment, net

96,419

99,402

100,344

Customers’ liability on acceptances

6,899

8,112

13,185

Accrued interest receivable

71,177

56,994

56,844

Goodwill

375,696

372,189

372,189

Other intangible assets, net

6,948

4,627

4,831

Right-of-use assets- operating leases

30,679

27,834

29,179

Other assets

303,628

195,403

183,354

Total assets

$

21,890,131

$

20,886,723

$

19,860,440

 
Liabilities and Stockholders’ Equity
Deposits
Non-interest-bearing demand deposits

$

4,398,152

$

4,492,054

$

4,024,504

Interest-bearing deposits:
NOW deposits

2,570,036

2,522,442

2,202,956

Money market deposits

4,935,266

4,611,579

4,132,912

Savings deposits

1,128,823

915,515

920,138

Time deposits

5,543,474

5,517,252

5,726,360

Total deposits

18,575,751

18,058,842

17,006,870

 
Advances from the Federal Home Loan Bank

360,000

20,000

20,000

Other borrowings for affordable housing investments

22,651

23,145

23,197

Long-term debt

119,136

119,136

119,136

Acceptances outstanding

6,899

8,112

13,185

Lease liabilities - operating leases

33,931

30,694

32,028

Other liabilities

352,204

180,543

182,733

Total liabilities

19,470,572

18,440,472

17,397,149

Stockholders' equity

2,419,559

2,446,251

2,463,291

Total liabilities and equity

$

21,890,131

$

20,886,723

$

19,860,440

 
Book value per common share

$

32.96

$

32.29

$

31.89

Number of common shares outstanding

73,411,960

75,750,862

77,240,215

CATHAY GENERAL BANCORP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

Three months ended

Nine months ended September 30,

September 30, 2022

June 30, 2022

September 30, 2021

2022

2021

(In thousands, except share and per share data)
INTEREST AND DIVIDEND INCOME
Loan receivable, including loan fees

$

211,541

$

181,022

$

163,948

$

558,657

$

485,162

Investment securities

7,483

5,748

3,707

18,059

9,963

Federal Home Loan Bank stock

258

255

258

774

730

Deposits with banks

6,732

2,508

714

10,003

1,467

Total interest and dividend income

226,014

189,533

168,627

587,493

497,322

 
INTEREST EXPENSE
Time deposits

10,218

5,724

9,299

22,002

33,363

Other deposits

13,871

6,895

5,243

25,894

16,302

Advances from Federal Home Loan Bank

2,941

312

146

3,396

1,036

Long-term debt

1,455

1,439

1,455

4,318

4,318

Total interest expense

28,485

14,370

16,143

55,610

55,019

 
Net interest income before (reversal)/provision for credit losses

197,529

175,163

152,484

531,883

442,303

Provision/(reversal) for credit losses

2,000

2,500

3,050

13,143

(19,508

)

Net interest income after (reversal)/provision for credit losses

195,529

172,663

149,434

518,740

461,811

 
NON-INTEREST INCOME
Net (losses)/gains from equity securities

(3,661

)

(955

)

3

1,358

(3,628

)

Securities gains, net

—

—

—

—

853

Letters of credit commissions

1,609

1,602

1,764

4,767

5,236

Depository service fees

1,690

1,632

1,401

4,993

4,107

Wealth management fees

4,184

3,956

3,578

12,494

11,074

Other operating income

6,054

8,383

5,470

21,114

17,157

Total non-interest income

9,876

14,618

12,216

44,726

34,799

 
NON-INTEREST EXPENSE
Salaries and employee benefits

34,677

37,301

33,437

107,453

98,917

Occupancy expense

5,975

5,562

5,136

17,150

15,142

Computer and equipment expense

3,509

3,297

3,175

9,762

10,093

Professional services expense

6,337

7,704

6,232

20,738

16,698

Data processing service expense

3,484

3,420

3,524

9,813

10,422

FDIC and State assessments

2,003

2,194

1,830

5,999

5,195

Marketing expense

2,005

1,740

945

4,692

5,270

Other real estate owned expense/(income)

55

(33

)

(88

)

93

197

Amortization of investments in low income housing andalternative energy partnerships

11,949

7,235

12,411

27,471

34,663

Amortization of core deposit intangibles

250

250

172

724

515

Cost associated with debt redemption

—

—

—

—

732

Acquisition, integration and restructuring costs

59

91

476

4,086

476

Other operating expense

5,085

5,362

4,965

14,227

15,005

Total non-interest expense

75,388

74,123

72,215

222,208

213,325

 
Income before income tax expense

130,017

113,158

89,435

341,258

283,285

Income tax expense

30,982

24,180

17,038

78,217

60,305

Net income

$

99,035

$

88,978

$

72,397

$

263,041

$

222,980

Net income per common share:
Basic

$

1.35

$

1.19

$

0.93

$

3.53

$

2.83

Diluted

$

1.35

$

1.18

$

0.93

$

3.52

$

2.82

 
Cash dividends paid per common share

$

0.34

$

0.34

$

0.31

$

1.02

$

0.93

Basic average common shares outstanding

73,158,096

74,958,913

77,846,424

74,475,032

78,841,899

Diluted average common shares outstanding

73,444,096

75,268,485

78,153,408

74,799,324

79,128,644

CATHAY GENERAL BANCORP

AVERAGE BALANCES – SELECTED CONSOLIDATED FINANCIAL INFORMATION

(Unaudited)

 
Three months ended
(In thousands) September 30, 2022 June 30, 2022 September 30, 2021
Interest-earning assets AverageBalance AverageYield/Rate (1) AverageBalance AverageYield/Rate (1) AverageBalance AverageYield/Rate (1)
Loans (1)

$

17,923,495

4.68

%

$

17,530,650

4.14

%

$

15,798,496

4.12

%

Taxable investment securities

1,364,013

2.18

%

1,249,679

1.84

%

1,058,004

1.39

%

FHLB stock

18,756

5.46

%

17,250

5.93

%

17,250

5.93

%

Deposits with banks

1,178,261

2.27

%

1,173,702

0.86

%

1,893,785

0.15

%

Total interest-earning assets

$

20,484,525

4.38

%

$

19,971,281

3.81

%

$

18,767,535

3.56

%

 
Interest-bearing liabilities
Interest-bearing demand deposits

$

2,508,526

0.30

%

$

2,459,940

0.13

%

$

2,109,632

0.10

%

Money market deposits

5,153,566

0.90

%

5,291,824

0.45

%

4,228,025

0.43

%

Savings deposits

1,151,126

0.07

%

1,183,821

0.07

%

914,540

0.07

%

Time deposits

5,013,213

0.81

%

4,881,365

0.47

%

5,882,576

0.63

%

Total interest-bearing deposits

$

13,826,431

0.69

%

$

13,816,950

0.37

%

$

13,134,773

0.44

%

Other borrowed funds

496,811

2.35

%

82,660

1.52

%

43,246

1.34

%

Long-term debt

119,136

4.85

%

119,136

4.85

%

119,136

4.84

%

Total interest-bearing liabilities

14,442,378

0.78

%

14,018,746

0.41

%

13,297,155

0.48

%

 
Non-interest-bearing demand deposits

4,456,214

4,391,925

3,830,485

 
Total deposits and other borrowed funds

$

18,898,592

$

18,410,671

$

17,127,640

 
Total assets

$

21,658,860

$

21,079,634

$

19,812,442

Total equity

$

2,465,193

$

2,441,128

$

2,473,166

 
Nine months ended
(In thousands) September 30, 2022 September 30, 2021
Interest-earning assets AverageBalance AverageYield/Rate (1) AverageBalance AverageYield/Rate (1)
Loans (1)

$

17,468,247

4.28

%

$

15,725,324

4.12

%

Taxable investment securities

1,263,341

1.91

%

1,010,328

1.32

%

FHLB stock

17,757

5.83

%

17,250

5.66

%

Deposits with banks

1,332,491

1.00

%

1,605,851

0.12

%

Total interest-earning assets

$

20,081,836

3.91

%

$

18,358,753

3.62

%

 
Interest-bearing liabilities
Interest-bearing demand deposits

$

2,456,556

0.17

%

$

1,989,833

0.12

%

Money market deposits

5,088,227

0.58

%

3,913,073

0.47

%

Savings deposits

1,137,485

0.07

%

885,863

0.09

%

Time deposits

5,060,286

0.58

%

6,105,604

0.73

%

Total interest-bearing deposits

$

13,742,554

0.47

%

$

12,894,373

0.51

%

Other borrowed funds

209,200

2.17

%

86,410

1.60

%

Long-term debt

119,136

4.85

%

119,136

4.85

%

Total interest-bearing liabilities

14,070,890

0.53

%

13,099,919

0.56

%

 
Non-interest-bearing demand deposits

4,403,195

3,613,026

Total deposits and other borrowed funds

$

18,474,085

$

16,712,945

 
Total assets

$

21,203,918

$

19,394,431

Total equity

$

2,450,650

$

2,461,895

(1)

Yields and interest earned include net loan fees. Non-accrual loans are included in the average balance.

CATHAY GENERAL BANCORP GAAP to NON-GAAP RECONCILIATION SELECTED CONSOLIDATED FINANCIAL INFORMATION (Unaudited)

The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. Tangible equity and tangible equity to tangible assets ratio are non-GAAP financial measures. Tangible equity and tangible assets represent stockholders’ equity and total assets, respectively, which have been reduced by goodwill and other intangible assets. Given that the use of such measures and ratios is more prevalent in the banking industry, and such measures and ratios are used by banking regulators and analysts, the Company has included them below for discussion.

September 30, 2022 June 30, 2022 September 30, 2021
 
Stockholders' equity (a)

$

2,419,559

$

2,431,532

$

2,463,291

Less: Goodwill

(375,696

)

(375,696

)

(372,189

)

Other intangible assets (1)

(6,948

)

(7,231

)

(4,831

)

Tangible equity (b)

$

2,036,915

$

2,048,605

$

2,086,271

 
Total assets (c)

$

21,890,131

$

21,235,553

$

19,860,440

Less: Goodwill

(375,696

)

(375,696

)

(372,189

)

Other intangible assets (1)

(6,948

)

(7,231

)

(4,831

)

Tangible assets (d)

$

21,507,487

$

20,852,626

$

19,483,420

 
Number of common shares outstanding (e)

73,411,960

74,421,884

77,240,215

 
Total stockholders' equity to total assets ratio (a)/(c)

11.05

%

11.45

%

12.40

%

Tangible equity to tangible assets ratio (b)/(d)

9.47

%

9.82

%

10.71

%

Tangible book value per share (b)/(e)

$

27.75

$

27.53

$

27.01

 
Three Months Ended Nine Months Ended
September 30, 2022 June 30, 2022 September 30, 2021 September 30, 2022 September 30, 2021
Net Income

$

99,035

$

88,978

$

72,397

$

263,041

$

222,980

Add: Amortization of other intangibles

250

277

205

724

626

Tax effect of amortization adjustments (2)

(74

)

(82

)

(61

)

(215

)

(186

)

Tangible net income (f)

$

99,211

$

89,173

$

72,541

$

263,550

$

223,420

 
Return on tangible common equity (3) (f)/(b)

19.48

%

17.41

%

13.91

%

17.25

%

14.28

%

(1)

Includes core deposit intangibles and mortgage servicing

(2)

Applied the statutory rate of 29.65%.

(3)

Annualized

Heng W. Chen (626) 279-3652

Source: Cathay General Bancorp