; ] e R b c ^ a
B a R b R ] c M c W ^ ]
S ' ^ l k _ Q r [ o q ' o
N [ p _ [ n B @ R D
Table of Contents
SECTION 01 | Overview | 4-14 | |
SECTION 02 | Financial Highlights | 15-26 | |
SECTION 03 | Asset Quality | 27-33 | |
SECTION 04 | Deposit Mix | 34-36 | |
SECTION 05 | Commercial Loans | 37-46 | |
SECTION 06 | Non-GAAP Reconciliation | 47-52 | |
3 |
S D B T I O N
A e R a e W R f
Company History
Completed the acquisition of two First Reliance Bank North Carolina branches
-
Two Corporate Office Expansions in Winston-Salem and Gastonia, North Carolina
-
71.0% of Loan Production funded at a weighted average rate of 6.82% YTD 2025, with Construction loans of approximately $450M funding over the next 12-18 months.
_
Strong Deposit Growth of 8.8% compared to Q2'24
-
Strong Available Liquidity Position -
Diversified and Granular Deposit base, approximately 78.0% Retail Customers
Corporate Highlights
$4.8B
Assets
-
$3.7B
Loans
-
$4.2B
Deposits
Stats
HQ
Martinsville, Virginia
-
64
Branches
-
10
Corporate Centers
Footprint
Focused on the future.
A well-capitalized franchise with momentum
1974 Bank established de novo
in 1974 as First National Bank
of Rocky Mount, VA
2006 2020Carter Bank & Trust charter established in 2006 with the merger of ten banks
Carter Bankshares, Inc. holding company established in Q4 2020 with the assets of Carter Bank & Trust
2024Carter Bankshares, Inc. unveiled a new logo and a refreshed visual brand identity to reflect
our revitalized focus
As of June 30, 2025
Regional Footprint
Charlottesville
51 Total Branches in Virginia
-
Total VA Deposits $3.7B
13 Total Branches in North Carolina
-
Total NC Deposits $0.5B
Map KeyVIRGINIA
Winston-Salem
Roanoke
Martinsville
Greensboro
Lynchburg
Raleigh
Corporate Headquarters
Regional Offices
Branches
Gastonia
N. CAROLINA
Charlotte
As of Month XX,
XXXX
As of June 30, 2025
6
Leadership Team
Loran Adams
Executive Vice President Director of Regulatory Risk Management
42 years in Industry 8 years at the Bank
Tami Buttrey
Executive Vice President Chief Retail Banking Officer 42 years in Industry
6 years at the Bank
Paul Carney
Executive Vice President
Chief Human Resources Officer 13 years in Industry
6 years at the Bank
Jane Ann Davis
Executive Vice President Chief Administrative Officer 41 years in Industry
41 years at the Bank
Tony Kallsen
Senior Executive Vice President
Chief Credit Risk Officer 34 years in Industry
7 years at the Bank
Litz Van Dyke
Chief Executive Officer 40 years in Industry
9 years at the Bank
Bradford Langs
President
Chief Strategy Officer 39 years in Industry 8 years at the Bank
Wendy Bell
Senior Executive Vice President Chief Strategy Officer
41 years in Industry 8 years at the Bank
Joyce Parker
Executive Assistant 39 years in Industry 35 years at the Bank
Chrystal Parnell
Executive Vice President Chief Marketing & Communications Officer 22 years in Industry
3 years at the Bank
Matt Speare
Senior Executive Vice President
Chief Operations Officer 23 years in Industry
8 years at the Bank
Rich Spiker
Senior Executive Vice President
Chief Lending Officer 36 years in Industry 7 years at the Bank
Charlie Sword
Senior Vice President Internal Audit Director 19 years in Industry
4 years at the Bank
7
Nurturing relationships
and rewarding customers, associates, and shareholders.
Rewarding Relationships
Customers
Regulators
Community
Associates
Investors
As of Month XX,
XXXX
As of June 30, 2025
1,314
Volunteer Community Service Hours
-
45
Nonprofits Supported by Associates Serving on Boards & Committees
-
$473,531
Charitable Donations & Sponsorships to Nonprofits
-
38
Financial Education Classes Facilitated for 662 Students
Corporate & Social Responsibility
For the 6th year in a row, the bank celebrated National Financial Literacy Month by sponsoring the Chancellor Lions Club's Big Oink contest in Fredericksburg, VA.
This annual event encourages contestants from ten age groups, including an adult division, to make a "piggy bank with personality" out of any material in an effort to promote money management and savings.
The bank partnered with the Montgomery County Chamber of Commerce (VA) to award complimentary chamber memberships to four minority-owned businesses.
The investment is part of a continued effort to provide opportunity to underserved communities.
Congratulations to the 2025 recipients: Ride-A-Rescue, ITT Cleaning, Anjalia Productions, and MVEE Creations & More.
The Facilities team engaged a local small business' herd of goats to transform a roughly 5-acre wooded area at the bank's headquarters that had become overgrown. This economical and environmentally friendly move also had an 'agri-tainment' factor enjoyed by our Associates.
As of June 30, 2025
Investment Highlights
Strong Financial Performance
Strong Liquidity & Capital Position
CET1 of 10.87%
ACL coverage of 1.90%
$1.4B of total available liquidity
179.6% total available liquidity / uninsured deposits
Attractive
Markets & Customers
Well-positioned in Virginia & North Carolina including Fast Growing Markets such as Charlottesville, Charlotte, Greensboro, Roanoke, Raleigh, and Winston-Salem.
Conservative Credit Culture
Well-reserved with our other segment reserve for the largest lending relationship
Excluding the largest lending relationship, credit quality remains strong and underwriting remains conservative
Executing Strategic Objectives
Investments in Human Capital, Brand & Culture, Technology, Loan & Deposit Diversification, Customer Experience, and Safety & Soundness should provide operational leverage and growth going forward
As of Month XX,
XXXX
As of June 30, 2025
Strategic Initiatives
Superior financial performance and operational excellence.Growing responsibly with financial safety and soundness in mind is an essential practice that enables the Bank to prosper and remain independent. We're known for our ability to provide exceptional service and build long-lasting relationships with customers. We will continue to build upon this differentiation with exceptional experiences, strong relationships, and community impact by investing in ways to improve the customer experience and gain operational efficiencies.
Grow Responsibly - Provide Exceptional Experience - Gain Operational EfficiencyInvest
Enhance
Expand
We will invest in human capital strategies to enhance the associate experience. We will continue to drive efficiency and process improvement across all levels of the organization, leveraging technology and automation. We will make significant investments in the new brand strategy working on updating and enhancing the image and reputation of the Bank.
We will focus on initiatives around enhancing technology, operations, customer experience, C&I, CRA, ESG, DEI, channel delivery, and product development. From a risk management perspective, we will strengthen change management systems and leverage the Board's ERM Committee.
We will continue strategies to deepen existing relationships and acquire new relationships in current markets. We will focus on increasing market share in target growth markets. We will focus on expanding through organic growth and opportunistic acquisition.
As of Month XX,
XXXX
As of June 30, 2025
Expansion
Completed purchase of two North Carolina branches from First Reliance BankOverview
$56M
Deposits
10
Associates
"We are thrilled to welcome First Reliance's associates and customers to the Carter family and help the people of Winston-Salem and Lake Norman live life to the fullest.
I'm very proud of our team's hard work to ensure the smoothest transition possible for both the customers and bank associates, and we are very excited to continue building and expanding these relationships."
- Litz Van Dyke, CEO
At the close of business on May 23, 2025, the Company completed the acquisition of two leased branch facilities and the deposits associated therewith, located in Mooresville, North Carolina and Winston-Salem, North Carolina, from First Reliance Bank (the "Branch Purchase"). In the Branch Purchase the Bank acquired $55.9 million of deposits, as well as cash, personal property and other fixed assets related to the branch locations purchased, and welcomed 10 new associates to its team. The Branch Purchase did not include any loans.
02
Offices
in North Carolina
Q2/25
Close Date
As of June 30, 2025
Safety & Soundness
10.87%
Common Equity Tier 1 Ratio (CET1)
-
12.12%
Total Risk-based Capital Ratio
-
9.46%
Leverage Ratio
-
$17.89
Book Value
Capital
0.43%
Delinquency/Portfolio Loans
-
6.69%
NPL/Portfolio Loans1
-
1.90%
ACL/Portfolio Loans2
-
0.01%
Net Charge-offs/Portfolio Loans (YTD)
Asset Quality
0.75%
ROA (YTD)
-
8.85%
ROE (YTD)
-
2.76%
NIM (FTE) (YTD)3
-
77.06%
Adjusted Efficiency Ratio (YTD)3
Earnings
$1.4B
Total Liquidity Sources
-
10.26%
Highly Liquid Assets/Total Assets
-
62.74%
Highly Liquid Assets/Uninsured Deposits
-
179.62%
Total Available Liquidity/Uninsured Deposits
Liquidity
10.40% without the largest NPL relationship, see non-GAAP reconciliation
21.26% without the largest NPL relationship, see non-GAAP reconciliation
3Non-GAAP Financial measure - see Non-GAAP reconciliation
As of June 30, 2025
S D B T I O N
7 W ] M ] P W M Z
Balance Sheet & Income Statement
Operational Results | 2Q 2025 | 1Q 2025 | Q/Q Change $ | 2Q 2024 | Y/Y Change $ |
Net Interest Income | $ 32,359 | $ 30,138 | $ 2,221 | $ 28,092 | $ 4,267 |
(Recovery) Provision for Credit Losses | (2,330) | (2,025) | (305) | 491 | (2,821) |
Recovery for Unfunded Commitments | (335) | (114) | (221) | (236) | (99) |
Noninterest Income | 4,908 | 6,901 | (1,993) | 5,533 | (625) |
Noninterest Expense | 29,304 | 28,042 | 1,262 | 27,446 | 1,858 |
Income Tax Expense | 2,118 | 2,183 | (65) | 1,121 | 997 |
Net Income | $ 8,510 | $ 8,953 | $ (443) | $ 4,803 | $ 3,707 |
Balance Sheet Condition | |||||
Assets | $ 4,784,091 | $ 4,700,287 | $ 83,804 | $ 4,532,509 | $ 251,582 |
Gross Loans | 3,747,367 | 3,687,495 | 59,872 | 3,549,521 | 197,846 |
Allowance for Credit Losses | (71,023) | (73,518) | 2,495 | (96,686) | 25,663 |
Securities | 755,212 | 745,390 | 9,822 | 746,325 | 8,887 |
Deposits | 4,222,239 | 4,200,927 | 21,312 | 3,881,301 | 340,938 |
Borrowings | 113,500 | 55,000 | 58,500 | 238,000 | (124,500) |
Shareholders' Equity | $ 405,635 | $ 401,766 | $ 3,869 | $ 364,411 | $ 41,224 |
$2.2M / $4.3M
Net Interest Income up Q/Q & Y/Y
$(2.3)M / $(2.0)M
(Recovery) for Credit Losses 2Q25 & 1Q25
$3.7M
Net Income up Y/Y
$59.9M / $197.8M
Loan Growth up Q/Q & Y/Y
$21.3M / $340.9M
Deposits up Q/Q & Y/Y
$(124.5)M
Borrowings down Y/Y
As of June 30, 2025
$0.16
Diluted EPS up Y/Y
0.29%
ROA up Y/Y
3.05%
ROE up Y/Y
0.12% / 0.26%
NIM (FTE) up Q/Q & Y/Y
$9.5M / $6.9M
Curtailment Payments made 2Q25 & 1Q25
Shareholder Ratios | 2Q 2025 | 1Q 2025 | Q/Q Change | 2Q 2024 | Y/Y Change |
Diluted Earnings Per Share (QTD) | $ 0.37 | $ 0.39 | $ (0.02) | $ 0.21 | $ 0.16 |
Financial Ratios | |||||
Return on Avg Assets (QTD) | 0.72% | 0.78% | (0.06)% | 0.43% | 0.29% |
Return on Avg Shareholders' Equity (QTD) | 8.45% | 9.27% | (0.82)% | 5.40% | 3.05% |
Net Interest Margin (FTE)(QTD)1 | 2.82% | 2.70% | 0.12% | 2.56% | 0.26% |
Adjusted Efficiency Ratio (QTD)1 | 75.55% | 78.67% | (3.12)% | 81.33% | (5.78)% |
Financial / Shareholder Ratios
Asset Quality Ratios | |||||
NPL / Portfolio Loans | 6.69% | 7.09% | (0.40)% | 8.46% | (1.77)% |
NPA / Total Assets plus OREO | 6.73% | 7.10% | (0.37)% | 8.52% | (1.79)% |
ACL / Portfolio Loans | 1.90% | 1.99% | (0.09)% | 2.72% | (0.82)% |
Net Chg-offs / Portfolio Loans (QTD annualized) | 0.02% | 0.01% | 0.01% | 0.04% | (0.02)% |
1Non-GAAP Financial measure - see Non-GAAP reconciliation
As of June 30, 2025
Financial Performance Trends
Net Income, in thousands
Adjusted Efficiency Ratio2
$17,752
$50,118
$32,215
73.51%
60.67%
80.95% 77.06%
72.54%
1
$17,463
$23,384
$24,523
$31,590
2021 2022 2023 2024 YTD 2Q2025
2021 2022 2023 2024 YTD 2Q2025
ROA
TCE
1.21%
0.76%
0.75%
8.48%
8.25%
7.78%
9.86%
0.53% 0.54%
2021 2022 2023 2024 YTD 2Q2025
7.82%
2021 2022 2023 2024 2Q2025
1 Net Income for the six months ended June 30, 2025 is YTD annualized
2Non-GAAP Financial Measure - see Non-GAAP reconciliation
As of June 30, 2025
Carter Bankshares
Regulatory Well Capitalized
Actual
Excess ($) (In Thousands)
Excess ($)
Excludes Impact Excludes Impact of Large NPL of Large NPL
(In Thousands)
Capital Management
Focus on maintaining a strong regulatory capital position in excess of regulatory thresholds.
Ensure capital levels are commensurate with the Company's risk profile and strategic plan objectives.
As of June 30, 2025 we purchased 547,332 shares of common stock under 2025 Program, effective May 1, 2025 at a total cost $9.1 million at an average cost per share of $16.70.
Critically Undercapitalized Category
Capital Conservation Buffer
>= 2.5% composed
of CET 1
Common Equity Tier 1 Ratio ("CET 1")
6.50%
10.87%
$ 183,056
12.71%
$ 252,954
Tier 1 Risk-based Ratio
8.00%
10.87%
120,157
12.71%
191,844
Total Risk-based Capital Ratio
10.00%
12.12%
88,971
13.97%
161,570
Leverage Ratio
5.00%
9.46%
214,884
10.75%
277,031
Tangible equity to total assets ≤ 2%
Actual ($) 06/30/25
Cumulative AOCL Impact 06/30/25
Other Segment Reserve Impact 06/30/251
REGULATORY CAPITAL
10.87%
12.12%
9.46%
TIER 1
TOTAL
LEVERAGE
Book Value per Common Share $ 17.89 $ (2.31) $ (0.85)
Adjusted Book Value2
$
21.05
(3.16)
$
1Non-GAAP Financial measure - see Non-GAAP reconciliation
2During 2024 and 2025, $30.3 million of the other segment reserve released from the $66.4 million of curtailment payments and a decline in reserve rate from 17.99% to 10.18% which resulted in a $1.08 per share increase in book value. Included in the total reserve release is $15.0 million related to the Other segment of the loan portfolio that was charged off during the third quarter of 2024.
As of June 30, 2025
19Liquidity
$ in thousands June 30, 2025 December 31, 2024 Change
$1.4B
TOTAL AVAILABLE LIQUIDITY
Cash and Due From Banks, including | $ 99,905 | $ 131,171 | $ (31,266) |
FHLB Borrowing Availability1 | 731,967 | 735,294 | (3,327) |
Unsecured Lines of Credit | 30,000 | 30,000 | - |
Collateralized Lines of Credit | 45,000 | 45,000 | - |
Unpledged Investment Securities | 438,823 | 418,350 | 20,473 |
Excess Pledged Securities | 59,839 | 33,022 | 26,817 |
Total Liquidity Sources | $ 1,405,534 | $ 1,392,837 | $ 12,697 |
Continue to maintain a strong liquidity position:
Ongoing FHLB collateral pledging1
Maintain three unsecured lines of credit
Maintain one secured line of credit
Majority of bond portfolio is unpledged
Available sources to leverage unpledged bonds
Federal Reserve Discount Window
Federal Home Loan Bank of Atlanta
Secured Federal Funds Lines
Strong coverage of uninsured deposits:
Total available liquidity / uninsured deposits 179.6%
Interest-bearing Deposits
1For the periods presented above, the Company maintained a secured FHLB Borrowing Facility with FHLB of Atlanta equal to 25% of the Bank's assets approximating $1.2 billion, with available borrowing capacity subject to the amount of eligible collateral pledged at any given time.
As of June 30, 2025
20Loan Composition
For the Period Ending Variance
$ in thousands
6/30/2025
3/31/2025
6/30/2024
Quarter
Year
Commercial Real Estate
$ 2,000,766
$ 1,915,863
$ 1,801,397
$ 84,903
$ 199,369
Commercial and Industrial
221,880
234,024
240,611
(12,144)
(18,731)
Residential Mortgages
814,188
801,253
783,903
12,935
30,285
Other Consumer
27,991
28,804
31,284
(813)
(3,293)
Construction
443,573
459,285
394,926
(15,712)
48,647
Other1
238,723
248,266
297,400
(9,543)
(58,677)
Total Portfolio Loans2
$ 3,747,121
$ 3,687,495
$ 3,549,521
$ 59,626
$ 197,600
Total portfolio loans increased $197.6M, or 5.6% YoY due to loan growth, primarily in the commercial real estate, construction and residential mortgage segments.
71.0% of Loan Production funded at a weighted average rate of 6.82% YTD 2025, with Construction loans of approximately $450M funding over the next 12-18 months.
C&I 6%
Total Portfolio Loan Growth 3
CRE 53%
Res Mtgs 22%
Other 6%
Construction 12%
Other Consumer 1%
YE 2021
YE 2022
YE 2023
Portfolio Loans
YE 2024
Q2 2025
Growth
(4.58)%
$2,812
11.98%
$3,149
11.34%
$3,506
3.39%
$3,625
6.79%
$3,747
The Other segment is down $58.7M YOY primarily due to curtailment payments made by the Bank's largest lending relationship since these loans were placed in nonaccrual status in the second quarter of 2023.
1Other loans include unique risk attributes considered inconsistent with our current underwriting standards.
2Total Portfolio Loans is net of loans held-for-sale and Loan Portfolio Segments are sourced from Fed. Call Codes (RC-C).
3$ in millions
As of June 30, 2025
Loan Portfolio Repricing & Index 2Q2025
Loan Portfolio by Rate Type Loan Portfolio by Rate Index Type
Floating 3
$947 25%
$3.7B
Variable 3
$1,439 39%
Fixed 3
$1,361 36%
Prime 3
$412 11%
Treasury 3
$1,434 38%
SOFR 3
$540 15%
$3.7B
Fixed 3
$1,361 36%
1Floating Rate Loans are defined as loans with contractual interest rate terms that allow the loan to reprice at least once each month.
2Variable Rate Loans are defined as loans with contractual interest rate terms that allow the loan to reprice at least once during the life of the loan agreement, but not more frequently than once per quarter.
3$ in millions
As of June 30, 2025
Top Ten (10) Relationships (Total Commitment)
$ in thousands | For the Per 6/30/2025 | iods Ending 12/31/2024 | Change | % of Gross Loans | % of RBC | ||||
1. Hospitality, Agriculture & Energy | $ | 235,542 | $ | 251,982 | $ | (16,440) | 6.29% | 46.34% | |
2. | Multifamily | 58,741 | 58,871 | (130) | 1.57% | 11.56% | |||
3. | Office | 55,426 | 40,462 | 14,964 | 1.48% | 10.90% | |||
4. | Multifamily | 51,984 | 51,990 | (6) | 1.39% | 10.23% | |||
5. | Retail & Office | 51,163 | 52,913 | (1,750) | 1.37% | 10.07% | |||
6. | Warehouse | 48,832 | 49,661 | (829) | 1.30% | 9.60% | |||
7. | Retail | 48,087 | 44,511 | 3,576 | 1.28% | 9.46% | |||
8. | Long-Term Care | 46,199 | 46,199 | - | 1.23% | 9.09% | |||
9. | Health Care Facility | 44,779 | 44,779 | - | 1.19% | 8.81% | |||
10. Warehouse | 43,121 | 44,577 | (1,456) | 1.15% | 8.48% | ||||
Top Ten (10) Relationships | $ | 683,874 | $ | 685,945 | $ | (2,071) | 18.25% | 134.54% | |
Total Gross Loans | $ | 3,747,367 | $ | 3,624,826 | $ | 122,541 | |||
% of Total Gross Loans | 18.25% | 18.92% | (0.67)% | ||||||
Concentration (25% of RBC) | $ | 127,075 | $ | 125,190 | |||||
As of June 30, 2025
Bond Portfolio
U.S. Government
Agency Securities $ 23,405 $ (507) $ 22,898 $ 27,634 $ (684) $ 26,950
Commercial Mortgage-Backed
Securities 24,987 (390) 24,597 22,233 (646) 21,587
The bond portfolio is 100% available-for-sale.
$ in thousands
June 30, 2025
Net Unrealized
Amortized (Losses)/
Cost Gains Fair Value
Amortized Cost
December 31, 2024 Net
Unrealized
(Losses)/
Gains Fair Value
Our portfolio consists of 45.1% of securities issued by United States government sponsored entities and carry an implicit government guarantee.
States and political subdivisions comprise 30.3% of the portfolio and are largely general obligation or essential purpose revenue bonds, which have performed very well historically over all business cycles, and are rated AA and AAA.
Residential Mortgage-Backed Securities
105,587
(8,322)
97,265
106,593
(10,440)
96,153
At June 30, 2025, the Company held 58.2% fixed rate and 41.8% floating rate securities.
The material improvement in unrealized losses was largely due to bond maturities, amortizations and lower intermediate-term interest rates.
Other Commercial Mortgage-Backed Securities
31,004
(1,426)
29,578
24,064
(2,094)
21,970
Collateralized Mortgage Obligations
181,303
(8,711)
172,592
158,610
(10,022)
148,588
Shorter maturity profile with an average life of 5.03 years; less interest rate risk with an effective duration of 3.78; and higher than peer book yield of 3.38%
Asset Backed Securities
122,292
(7,186)
115,106
127,978
(9,457)
118,521
Muni 30%
CMO 23%
SBA 5%
ABS 6%
Corporate 8%
CMBS 13%
MBS 14%
Total Debt Securities
Agencies 1%
$
821,906
$
(66,694)
$
755,212
$
800,741
$
(82,341)
$
718,400
As of June 30, 2025
24
Securities comprise 15.8% of total assets at June 30, 2025.
States and Political Subdivisions
262,578
(33,410)
229,168
262,879
(41,698)
221,181
Corporate Notes
70,750
(6,742)
64,008
70,750
(7,300)
63,450
Deposit Composition
For the Period Ending Variance
$ in thousands
6/30/2025
3/31/2025
6/30/2024
Quarter
Year
Lifetime Free Checking
$ 635,192
$ 631,714
$ 653,296
$ 3,478
$ (18,104)
Interest-Bearing Demand
805,013
794,059
565,465
10,954
239,548
Money Market
544,764
528,381
500,475
16,383
44,289
Savings
343,659
353,394
399,833
(9,735)
(56,174)
Certificates of Deposits
1,893,611
1,893,379
1,762,232
232
131,379
Total deposits increased $340.9M YoY
Diversified and granular deposit base, approximately 78.0% Retail Customers
Approximately 81.5% of Deposits, including Collateralized Muni deposits are FDIC Insured
Partnership with IntraFi for available coverage over $250K FDIC insured limit
Total Deposits Composition1
DDA Int. Free 15%
$3,633
$2,927
$3,722
$3,037
$4,153
$3,519
$4,222
$3,587
DDA Int. Bearing 19%
CDs
45%
MMA 13%
Savings 8%
$748
YE 2021
$706
YE 2022
$685
YE 2023
$634
YE 2024
Interest-bearing Deposits
$635
Q2 2025
Noninterest-bearing Deposits
Total Deposits $ 4,222,239 $ 4,200,927 $ 3,881,301 $ 21,312 $ 340,938
$3,698
$2,950
1Period end balances at, $ in millions
As of June 30, 2025
Deposits
Goal is to enhance and diversify funding sources with a focus on lower cost/core relationships (both retail and commercial):
Deposits currently stand at $4.2B
CD Portfolio ($1.9B) is relatively short with 77.8% of the retail portfolio scheduled to mature within 12 months and 97.6% of the retail portfolio scheduled to mature within 24 months, allowing for opportunities to lower deposit costs quickly when short term rates begin to ease
Multiple strategies are in place to grow all non maturity deposit accounts with a focus on lower cost of funds
Established product road map and working to expand deposit offerings for retail and commercial customers
As of Month XX,
XXXX
Deposit Mix - 12/31/2017
Deposit Mix - 06/30/2025
Deposit Mix - Target
DDA - Int. Free
14%
DDA - Int.
Bearing
7%
DDA - Int. Free 15%
DDA - Int. Bearing 19%
DDA - Int. Free
25%
DDA - Int.
Bearing
10%
MMA 15%
MMA 3%
CDs
56%
MMA 13%
Savings
20%
CDs
45%
Savings
20%
Savings 8%
CDs
30%
As of June 30, 2025
26
Past Present Future
S D B T I O N
2 b b R c C d M Z W c h
Asset Quality
Nonperforming Loan Breakdown
Nonperforming Loans / Total Portfolio Loans
251
6.69%
3,496
259
7.15%
3,366
8.83%
$3,506 $3,625 $3,747
YE YE YE YE 1Q21
2Q20251
$3,149
NPL
2021 2022 2023 2024 2025
$236
$2,812
CRE |
C&I |
Res. Mtg. |
Other Consumer |
Construction |
Other |
$ 3 $ 2 $ 1 $ 1 $ 10
1 - - 1 1
1 1 4 5 4
2 4 - - -
- - 3 - -
- - 302 252 236
Total NPL $ 7 $ 7 $ 310 $ 259 $ 251
$4, $1, $10
3,196
2,805
3,142
0.26% 7
7 0.21%
310
YE 2021 YE 2022 YE 2023 YE 2024 Q2 2025
Nonperforming Assets
Q2 20251
Delinquency / Portfolio Loans
3,625
2,812
3,506
YE YE
1 1
3,747
YE YE Q2
$251
3,149
NPA
2021 2022
2023 2024 2025
OREO
NPLs
0.43%
$ 7 $ 7 $ 310 $ 259 $ 251
11 8 2 1 1
0.15%
0.17%
0.13%
5
Total NPA $ 18 $ 15 $ 312 $ 260 $252
0.06%
2
5
6
16
$1
YE 2021 YE 2022 YE 2023 YE 2024 Q2 2025
1The Company placed commercial loans in the Other segment of the Company's loan portfolio, relating to the Bank's largest credit relationship, which has a current principal balance of $235.5 million in nonaccrual status due to loan maturities and failure to pay in full during the second quarter of 2023.
$ in millions
As of June 30, 2025
Delinquency Trends
0.43$%16,248 1
0.17%
0.15%
0.13%
0.06%
$1,670 0.05%
0.01%
0.08%
0.13%
$4,828
0.07%
$4,837
0.16%
$6,032
0.01%
0.42%
0.01%
0.48%
Past Due Loans / Total Portfolio Loans
$18,000
0.42%
$15,000
0.36%
$12,000
0.30%
0.24% $9,000
0.18%
$6,000
0.12%
0.06%
$3,000
-% $-
YE 2021 YE 2022 YE 2023 YE 2024 Q2 2025
$'s in thousands
1Portfolio loans past due 30 to 89 days increased $11.4 million to $16.2 million at June 30, 2025 compared to $4.8 million at December 31, 2024. The increase is primarily attributable to
$8.2 million of loan maturities without completion of the internal extension process as of June 30, 2025, which are primarily in commercial real estate. Also contributing to the increase are several credits in residential mortgages with four credits totaling $2.4 million and an additional credit of $4.5 million in the construction segment.
As of June 30, 2025
Delinquency Trends
$16,248 0.43%
$250,581 6.69%
$3,480,292 92.88%
Delinquency Trends
June 30, 2025
$ in thousands | Current | 30-89 Days Past Due | NPL | Total Portfolio Loans | ||
Commercial Real Estate | $ 1,983,106 | $ 8,047 | $ 9,613 | $ 2,000,766 | ||
Commercial and Industrial | 220,616 | 216 | 1,048 | 221,880 | ||
Residential Mortgages | 806,887 | 3,159 | 4,142 | 814,188 | ||
Other Consumer | 27,734 | 228 | 29 | 27,991 | ||
Construction | 438,768 | 4,598 | 207 | 443,573 | ||
Other1 | 3,181 | - | 235,542 | 238,723 | ||
Total | $ 3,480,292 | $ 16,248 | $ 250,581 | $ 3,747,121 |
COMMENTARY:
The $235.5M commercial loans placed in "Other" which comprises the largest lending relationship represents 94.0% of the total nonperforming loans
Excluding the largest lending relationship, the Q2 2025 NPL ratio is significantly better than peers (0.40% vs 0.67%) and the delinquency ratio is the same as peers (0.43% vs 0.43%)
1Represents the Bank's largest lending relationship with a current principal balance of $235.5 million placed on nonaccrual status during the second quarter of 2023. Note: Other Real Estate Owned was $1.7 million as of June 30, 2025.
Note: Peers include AROW, BHB, CFFI, CCBG, CHCO, CCNE, CTBI, FCBC, GSBC, HTB, MPB, MVBF, ORRF, PFIS, FRST, RBCA.A, SHBI, SMBK, SYBT, UVSP, WASH, BHRB, THFF, PEBO
As of June 30, 2025
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
