Carter Bankshares, Inc.NASDAQ: CARE

Second Quarter 2025 Presentation

· MarketScreener

; ] e R b c ^ a

B a R b R ] c M c W ^ ]

S ' ^ l k _ Q r [ o q ' o

N [ p _ [ n B @ R D





Table of Contents

SECTION 01

Overview

4-14

SECTION 02

Financial Highlights

15-26

SECTION 03

Asset Quality

27-33

SECTION 04

Deposit Mix

34-36

SECTION 05

Commercial Loans

37-46

SECTION 06

Non-GAAP Reconciliation

47-52

3

S D B T I O N

A e R a e W R f



Company History

Completed the acquisition of two First Reliance Bank North Carolina branches

-

Two Corporate Office Expansions in Winston-Salem and Gastonia, North Carolina

-

71.0% of Loan Production funded at a weighted average rate of 6.82% YTD 2025, with Construction loans of approximately $450M funding over the next 12-18 months.

_

Strong Deposit Growth of 8.8% compared to Q2'24

-

Strong Available Liquidity Position -

Diversified and Granular Deposit base, approximately 78.0% Retail Customers

Corporate Highlights

$4.8B

Assets

-

$3.7B

Loans

-

$4.2B

Deposits

Stats

HQ

Martinsville, Virginia

-

64

Branches

-

10

Corporate Centers

Footprint

Focused on the future.

A well-capitalized franchise with momentum



1974 Bank established de novo

in 1974 as First National Bank

of Rocky Mount, VA

2006 2020

Carter Bank & Trust charter established in 2006 with the merger of ten banks

Carter Bankshares, Inc. holding company established in Q4 2020 with the assets of Carter Bank & Trust

2024

Carter Bankshares, Inc. unveiled a new logo and a refreshed visual brand identity to reflect

our revitalized focus



As of June 30, 2025

5

Regional Footprint

Charlottesville

51 Total Branches in Virginia

-

Total VA Deposits $3.7B

13 Total Branches in North Carolina

-

Total NC Deposits $0.5B

Map Key

VIRGINIA

Winston-Salem

Roanoke

Martinsville

Greensboro

Lynchburg

Raleigh

Corporate Headquarters

Regional Offices

Branches

Gastonia

N. CAROLINA

Charlotte

As of Month XX,

XXXX



As of June 30, 2025

6



Leadership Team









Loran Adams

Executive Vice President Director of Regulatory Risk Management

42 years in Industry 8 years at the Bank

Tami Buttrey

Executive Vice President Chief Retail Banking Officer 42 years in Industry

6 years at the Bank

Paul Carney

Executive Vice President

Chief Human Resources Officer 13 years in Industry

6 years at the Bank

Jane Ann Davis

Executive Vice President Chief Administrative Officer 41 years in Industry

41 years at the Bank

Tony Kallsen

Senior Executive Vice President

Chief Credit Risk Officer 34 years in Industry

7 years at the Bank

Litz Van Dyke

Chief Executive Officer 40 years in Industry

9 years at the Bank

Bradford Langs

President

Chief Strategy Officer 39 years in Industry 8 years at the Bank

Wendy Bell











Senior Executive Vice President Chief Strategy Officer

41 years in Industry 8 years at the Bank

Joyce Parker

Executive Assistant 39 years in Industry 35 years at the Bank

Chrystal Parnell

Executive Vice President Chief Marketing & Communications Officer 22 years in Industry

3 years at the Bank

Matt Speare

Senior Executive Vice President

Chief Operations Officer 23 years in Industry

8 years at the Bank

Rich Spiker

Senior Executive Vice President

Chief Lending Officer 36 years in Industry 7 years at the Bank

Charlie Sword

Senior Vice President Internal Audit Director 19 years in Industry

4 years at the Bank



7



Nurturing relationships

and rewarding customers, associates, and shareholders.



Rewarding Relationships





Customers





Regulators

Community









Associates



Investors

As of Month XX,

XXXX



As of June 30, 2025

9



1,314

Volunteer Community Service Hours

-

45

Nonprofits Supported by Associates Serving on Boards & Committees

-

$473,531

Charitable Donations & Sponsorships to Nonprofits

-

38

Financial Education Classes Facilitated for 662 Students

Corporate & Social Responsibility



For the 6th year in a row, the bank celebrated National Financial Literacy Month by sponsoring the Chancellor Lions Club's Big Oink contest in Fredericksburg, VA.

This annual event encourages contestants from ten age groups, including an adult division, to make a "piggy bank with personality" out of any material in an effort to promote money management and savings.



The bank partnered with the Montgomery County Chamber of Commerce (VA) to award complimentary chamber memberships to four minority-owned businesses.

The investment is part of a continued effort to provide opportunity to underserved communities.

Congratulations to the 2025 recipients: Ride-A-Rescue, ITT Cleaning, Anjalia Productions, and MVEE Creations & More.

The Facilities team engaged a local small business' herd of goats to transform a roughly 5-acre wooded area at the bank's headquarters that had become overgrown. This economical and environmentally friendly move also had an 'agri-tainment' factor enjoyed by our Associates.



As of June 30, 2025

10

Investment Highlights



Strong Financial Performance

  • Strong Liquidity & Capital Position

  • CET1 of 10.87%

  • ACL coverage of 1.90%

  • $1.4B of total available liquidity

  • 179.6% total available liquidity / uninsured deposits

    Attractive

    Markets & Customers

    • Well-positioned in Virginia & North Carolina including Fast Growing Markets such as Charlottesville, Charlotte, Greensboro, Roanoke, Raleigh, and Winston-Salem.

      Conservative Credit Culture

  • Well-reserved with our other segment reserve for the largest lending relationship

  • Excluding the largest lending relationship, credit quality remains strong and underwriting remains conservative

    Executing Strategic Objectives

  • Investments in Human Capital, Brand & Culture, Technology, Loan & Deposit Diversification, Customer Experience, and Safety & Soundness should provide operational leverage and growth going forward

As of Month XX,

XXXX



As of June 30, 2025

11

Strategic Initiatives

Superior financial performance and operational excellence.

Growing responsibly with financial safety and soundness in mind is an essential practice that enables the Bank to prosper and remain independent. We're known for our ability to provide exceptional service and build long-lasting relationships with customers. We will continue to build upon this differentiation with exceptional experiences, strong relationships, and community impact by investing in ways to improve the customer experience and gain operational efficiencies.

Grow Responsibly - Provide Exceptional Experience - Gain Operational Efficiency

Invest

Enhance

Expand

We will invest in human capital strategies to enhance the associate experience. We will continue to drive efficiency and process improvement across all levels of the organization, leveraging technology and automation. We will make significant investments in the new brand strategy working on updating and enhancing the image and reputation of the Bank.

We will focus on initiatives around enhancing technology, operations, customer experience, C&I, CRA, ESG, DEI, channel delivery, and product development. From a risk management perspective, we will strengthen change management systems and leverage the Board's ERM Committee.

We will continue strategies to deepen existing relationships and acquire new relationships in current markets. We will focus on increasing market share in target growth markets. We will focus on expanding through organic growth and opportunistic acquisition.

As of Month XX,

XXXX



As of June 30, 2025

12

Expansion

Completed purchase of two North Carolina branches from First Reliance Bank

Overview

$56M

Deposits

10

Associates

"We are thrilled to welcome First Reliance's associates and customers to the Carter family and help the people of Winston-Salem and Lake Norman live life to the fullest.

I'm very proud of our team's hard work to ensure the smoothest transition possible for both the customers and bank associates, and we are very excited to continue building and expanding these relationships."

- Litz Van Dyke, CEO

At the close of business on May 23, 2025, the Company completed the acquisition of two leased branch facilities and the deposits associated therewith, located in Mooresville, North Carolina and Winston-Salem, North Carolina, from First Reliance Bank (the "Branch Purchase"). In the Branch Purchase the Bank acquired $55.9 million of deposits, as well as cash, personal property and other fixed assets related to the branch locations purchased, and welcomed 10 new associates to its team. The Branch Purchase did not include any loans.



02

Offices

in North Carolina

Q2/25

Close Date

As of June 30, 2025

13

Safety & Soundness

10.87%

Common Equity Tier 1 Ratio (CET1)

-

12.12%

Total Risk-based Capital Ratio

-

9.46%

Leverage Ratio

-

$17.89

Book Value

Capital

0.43%

Delinquency/Portfolio Loans

-

6.69%

NPL/Portfolio Loans1

-

1.90%

ACL/Portfolio Loans2

-

0.01%

Net Charge-offs/Portfolio Loans (YTD)

Asset Quality

0.75%

ROA (YTD)

-

8.85%

ROE (YTD)

-

2.76%

NIM (FTE) (YTD)3

-

77.06%

Adjusted Efficiency Ratio (YTD)3

Earnings

$1.4B

Total Liquidity Sources

-

10.26%

Highly Liquid Assets/Total Assets

-

62.74%

Highly Liquid Assets/Uninsured Deposits

-

179.62%

Total Available Liquidity/Uninsured Deposits

Liquidity



10.40% without the largest NPL relationship, see non-GAAP reconciliation

21.26% without the largest NPL relationship, see non-GAAP reconciliation

3Non-GAAP Financial measure - see Non-GAAP reconciliation

As of June 30, 2025

14

S D B T I O N

7 W ] M ] P W M Z



Balance Sheet & Income Statement

Operational Results

2Q 2025

1Q 2025

Q/Q Change $

2Q 2024

Y/Y Change $

Net Interest Income

$ 32,359

$ 30,138

$ 2,221

$ 28,092

$ 4,267

(Recovery) Provision for Credit Losses

(2,330)

(2,025)

(305)

491

(2,821)

Recovery for Unfunded Commitments

(335)

(114)

(221)

(236)

(99)

Noninterest Income

4,908

6,901

(1,993)

5,533

(625)

Noninterest Expense

29,304

28,042

1,262

27,446

1,858

Income Tax Expense

2,118

2,183

(65)

1,121

997

Net Income

$ 8,510

$ 8,953

$ (443)

$ 4,803

$ 3,707

Balance Sheet Condition

Assets

$ 4,784,091

$ 4,700,287

$ 83,804

$ 4,532,509

$ 251,582

Gross Loans

3,747,367

3,687,495

59,872

3,549,521

197,846

Allowance for Credit Losses

(71,023)

(73,518)

2,495

(96,686)

25,663

Securities

755,212

745,390

9,822

746,325

8,887

Deposits

4,222,239

4,200,927

21,312

3,881,301

340,938

Borrowings

113,500

55,000

58,500

238,000

(124,500)

Shareholders' Equity

$ 405,635

$ 401,766

$ 3,869

$ 364,411

$ 41,224

$2.2M / $4.3M

Net Interest Income up Q/Q & Y/Y

$(2.3)M / $(2.0)M

(Recovery) for Credit Losses 2Q25 & 1Q25

$3.7M

Net Income up Y/Y

$59.9M / $197.8M

Loan Growth up Q/Q & Y/Y

$21.3M / $340.9M

Deposits up Q/Q & Y/Y

$(124.5)M

Borrowings down Y/Y



As of June 30, 2025

16

$0.16

Diluted EPS up Y/Y

0.29%

ROA up Y/Y

3.05%

ROE up Y/Y

0.12% / 0.26%

NIM (FTE) up Q/Q & Y/Y

$9.5M / $6.9M

Curtailment Payments made 2Q25 & 1Q25

Shareholder Ratios

2Q 2025

1Q 2025

Q/Q Change

2Q 2024

Y/Y Change

Diluted Earnings Per Share (QTD)

$ 0.37

$ 0.39

$ (0.02)

$ 0.21

$ 0.16

Financial Ratios

Return on Avg Assets (QTD)

0.72%

0.78%

(0.06)%

0.43%

0.29%

Return on Avg Shareholders' Equity (QTD)

8.45%

9.27%

(0.82)%

5.40%

3.05%

Net Interest Margin (FTE)(QTD)1

2.82%

2.70%

0.12%

2.56%

0.26%

Adjusted Efficiency Ratio (QTD)1

75.55%

78.67%

(3.12)%

81.33%

(5.78)%

Financial / Shareholder Ratios



Asset Quality Ratios

NPL / Portfolio Loans

6.69%

7.09%

(0.40)%

8.46%

(1.77)%

NPA / Total Assets plus OREO

6.73%

7.10%

(0.37)%

8.52%

(1.79)%

ACL / Portfolio Loans

1.90%

1.99%

(0.09)%

2.72%

(0.82)%

Net Chg-offs / Portfolio Loans (QTD annualized)

0.02%

0.01%

0.01%

0.04%

(0.02)%

1Non-GAAP Financial measure - see Non-GAAP reconciliation

As of June 30, 2025

17

Financial Performance Trends

Net Income, in thousands

Adjusted Efficiency Ratio2

$17,752

$50,118

$32,215

73.51%

60.67%

80.95% 77.06%



72.54%

1

$17,463

$23,384

$24,523

$31,590

2021 2022 2023 2024 YTD 2Q2025

2021 2022 2023 2024 YTD 2Q2025

ROA

TCE

1.21%

0.76%

0.75%



8.48%

8.25%

7.78%



9.86%

0.53% 0.54%

2021 2022 2023 2024 YTD 2Q2025

7.82%

2021 2022 2023 2024 2Q2025



1 Net Income for the six months ended June 30, 2025 is YTD annualized

2Non-GAAP Financial Measure - see Non-GAAP reconciliation

As of June 30, 2025

18

Carter Bankshares

Regulatory Well Capitalized

Actual

Excess ($) (In Thousands)

Excess ($)

Excludes Impact Excludes Impact of Large NPL of Large NPL

(In Thousands)

Capital Management

  • Focus on maintaining a strong regulatory capital position in excess of regulatory thresholds.

  • Ensure capital levels are commensurate with the Company's risk profile and strategic plan objectives.

  • As of June 30, 2025 we purchased 547,332 shares of common stock under 2025 Program, effective May 1, 2025 at a total cost $9.1 million at an average cost per share of $16.70.

    Critically Undercapitalized Category

    Capital Conservation Buffer

    >= 2.5% composed

    of CET 1

    Common Equity Tier 1 Ratio ("CET 1")

    6.50%

    10.87%

    $ 183,056

    12.71%

    $ 252,954

    Tier 1 Risk-based Ratio

    8.00%

    10.87%

    120,157

    12.71%

    191,844

    Total Risk-based Capital Ratio

    10.00%

    12.12%

    88,971

    13.97%

    161,570

    Leverage Ratio

    5.00%

    9.46%

    214,884

    10.75%

    277,031

    Tangible equity to total assets ≤ 2%

    Actual ($) 06/30/25

    Cumulative AOCL Impact 06/30/25

    Other Segment Reserve Impact 06/30/251

    REGULATORY CAPITAL

    10.87%

    12.12%

    9.46%

    TIER 1

    TOTAL

    LEVERAGE

    Book Value per Common Share $ 17.89 $ (2.31) $ (0.85)

    Adjusted Book Value2

    $

    21.05

    (3.16)

    $





    1Non-GAAP Financial measure - see Non-GAAP reconciliation

    2During 2024 and 2025, $30.3 million of the other segment reserve released from the $66.4 million of curtailment payments and a decline in reserve rate from 17.99% to 10.18% which resulted in a $1.08 per share increase in book value. Included in the total reserve release is $15.0 million related to the Other segment of the loan portfolio that was charged off during the third quarter of 2024.

    As of June 30, 2025

    19

    Liquidity

    $ in thousands June 30, 2025 December 31, 2024 Change

$1.4B

TOTAL AVAILABLE LIQUIDITY

Cash and Due From Banks, including

$ 99,905

$ 131,171

$ (31,266)

FHLB Borrowing Availability1

731,967

735,294

(3,327)

Unsecured Lines of Credit

30,000

30,000

-

Collateralized Lines of Credit

45,000

45,000

-

Unpledged Investment Securities

438,823

418,350

20,473

Excess Pledged Securities

59,839

33,022

26,817

Total Liquidity Sources

$ 1,405,534

$ 1,392,837

$ 12,697

Continue to maintain a strong liquidity position:

  • Ongoing FHLB collateral pledging1

  • Maintain three unsecured lines of credit

  • Maintain one secured line of credit

  • Majority of bond portfolio is unpledged

  • Available sources to leverage unpledged bonds

    • Federal Reserve Discount Window

    • Federal Home Loan Bank of Atlanta

    • Secured Federal Funds Lines

      Strong coverage of uninsured deposits:

  • Total available liquidity / uninsured deposits 179.6%

    Interest-bearing Deposits



    1For the periods presented above, the Company maintained a secured FHLB Borrowing Facility with FHLB of Atlanta equal to 25% of the Bank's assets approximating $1.2 billion, with available borrowing capacity subject to the amount of eligible collateral pledged at any given time.

    As of June 30, 2025

    20

    Loan Composition

    For the Period Ending Variance

    $ in thousands

    6/30/2025

    3/31/2025

    6/30/2024

    Quarter

    Year

    Commercial Real Estate

    $ 2,000,766

    $ 1,915,863

    $ 1,801,397

    $ 84,903

    $ 199,369

    Commercial and Industrial

    221,880

    234,024

    240,611

    (12,144)

    (18,731)

    Residential Mortgages

    814,188

    801,253

    783,903

    12,935

    30,285

    Other Consumer

    27,991

    28,804

    31,284

    (813)

    (3,293)

    Construction

    443,573

    459,285

    394,926

    (15,712)

    48,647

    Other1

    238,723

    248,266

    297,400

    (9,543)

    (58,677)

    Total Portfolio Loans2

    $ 3,747,121

    $ 3,687,495

    $ 3,549,521

    $ 59,626

    $ 197,600

    • Total portfolio loans increased $197.6M, or 5.6% YoY due to loan growth, primarily in the commercial real estate, construction and residential mortgage segments.

    • 71.0% of Loan Production funded at a weighted average rate of 6.82% YTD 2025, with Construction loans of approximately $450M funding over the next 12-18 months.

      C&I 6%

      Total Portfolio Loan Growth 3

      CRE 53%

      Res Mtgs 22%

      Other 6%

      Construction 12%

      Other Consumer 1%

      YE 2021

      YE 2022

      YE 2023

      Portfolio Loans

      YE 2024

      Q2 2025

      Growth

      (4.58)%

      $2,812

      11.98%

      $3,149

      11.34%

      $3,506

      3.39%

      $3,625

      6.79%

      $3,747



    • The Other segment is down $58.7M YOY primarily due to curtailment payments made by the Bank's largest lending relationship since these loans were placed in nonaccrual status in the second quarter of 2023.



1Other loans include unique risk attributes considered inconsistent with our current underwriting standards.

2Total Portfolio Loans is net of loans held-for-sale and Loan Portfolio Segments are sourced from Fed. Call Codes (RC-C).

3$ in millions

As of June 30, 2025

21

Loan Portfolio Repricing & Index 2Q2025

Loan Portfolio by Rate Type Loan Portfolio by Rate Index Type

Floating 3

$947 25%

$3.7B

Variable 3

$1,439 39%

Fixed 3

$1,361 36%

Prime 3

$412 11%

Treasury 3

$1,434 38%

SOFR 3

$540 15%

$3.7B

Fixed 3

$1,361 36%



1Floating Rate Loans are defined as loans with contractual interest rate terms that allow the loan to reprice at least once each month.

2Variable Rate Loans are defined as loans with contractual interest rate terms that allow the loan to reprice at least once during the life of the loan agreement, but not more frequently than once per quarter.

3$ in millions

As of June 30, 2025

22

Top Ten (10) Relationships (Total Commitment)

$ in thousands

For the Per

6/30/2025

iods Ending

12/31/2024

Change

% of Gross Loans

% of RBC

1. Hospitality, Agriculture & Energy

$

235,542

$

251,982

$

(16,440)

6.29%

46.34%

2.

Multifamily

58,741

58,871

(130)

1.57%

11.56%

3.

Office

55,426

40,462

14,964

1.48%

10.90%

4.

Multifamily

51,984

51,990

(6)

1.39%

10.23%

5.

Retail & Office

51,163

52,913

(1,750)

1.37%

10.07%

6.

Warehouse

48,832

49,661

(829)

1.30%

9.60%

7.

Retail

48,087

44,511

3,576

1.28%

9.46%

8.

Long-Term Care

46,199

46,199

-

1.23%

9.09%

9.

Health Care Facility

44,779

44,779

-

1.19%

8.81%

10. Warehouse

43,121

44,577

(1,456)

1.15%

8.48%

Top Ten (10) Relationships

$

683,874

$

685,945

$

(2,071)

18.25%

134.54%

Total Gross Loans

$

3,747,367

$

3,624,826

$

122,541

% of Total Gross Loans

18.25%

18.92%

(0.67)%

Concentration (25% of RBC)

$

127,075

$

125,190



As of June 30, 2025

23

Bond Portfolio

U.S. Government

Agency Securities $ 23,405 $ (507) $ 22,898 $ 27,634 $ (684) $ 26,950

Commercial Mortgage-Backed

Securities 24,987 (390) 24,597 22,233 (646) 21,587

  • The bond portfolio is 100% available-for-sale.

    $ in thousands

    June 30, 2025

    Net Unrealized

    Amortized (Losses)/

    Cost Gains Fair Value

    Amortized Cost

    December 31, 2024 Net

    Unrealized

    (Losses)/

    Gains Fair Value

  • Our portfolio consists of 45.1% of securities issued by United States government sponsored entities and carry an implicit government guarantee.

  • States and political subdivisions comprise 30.3% of the portfolio and are largely general obligation or essential purpose revenue bonds, which have performed very well historically over all business cycles, and are rated AA and AAA.

    Residential Mortgage-Backed Securities

    105,587

    (8,322)

    97,265

    106,593

    (10,440)

    96,153

  • At June 30, 2025, the Company held 58.2% fixed rate and 41.8% floating rate securities.

  • The material improvement in unrealized losses was largely due to bond maturities, amortizations and lower intermediate-term interest rates.

    Other Commercial Mortgage-Backed Securities

    31,004

    (1,426)

    29,578

    24,064

    (2,094)

    21,970

    Collateralized Mortgage Obligations

    181,303

    (8,711)

    172,592

    158,610

    (10,022)

    148,588

    • Shorter maturity profile with an average life of 5.03 years; less interest rate risk with an effective duration of 3.78; and higher than peer book yield of 3.38%

    Asset Backed Securities

    122,292

    (7,186)

    115,106

    127,978

    (9,457)

    118,521

    Muni 30%

    CMO 23%

    SBA 5%

    ABS 6%

    Corporate 8%

    CMBS 13%

    MBS 14%

    Total Debt Securities

    Agencies 1%

    $

    821,906

    $

    (66,694)

    $

    755,212

    $

    800,741

    $

    (82,341)

    $

    718,400

    As of June 30, 2025

    24



  • Securities comprise 15.8% of total assets at June 30, 2025.

    States and Political Subdivisions

    262,578

    (33,410)

    229,168

    262,879

    (41,698)

    221,181

    Corporate Notes

    70,750

    (6,742)

    64,008

    70,750

    (7,300)

    63,450



    Deposit Composition

    For the Period Ending Variance

    $ in thousands

    6/30/2025

    3/31/2025

    6/30/2024

    Quarter

    Year

    Lifetime Free Checking

    $ 635,192

    $ 631,714

    $ 653,296

    $ 3,478

    $ (18,104)

    Interest-Bearing Demand

    805,013

    794,059

    565,465

    10,954

    239,548

    Money Market

    544,764

    528,381

    500,475

    16,383

    44,289

    Savings

    343,659

    353,394

    399,833

    (9,735)

    (56,174)

    Certificates of Deposits

    1,893,611

    1,893,379

    1,762,232

    232

    131,379

    • Total deposits increased $340.9M YoY

    • Diversified and granular deposit base, approximately 78.0% Retail Customers

    • Approximately 81.5% of Deposits, including Collateralized Muni deposits are FDIC Insured

    • Partnership with IntraFi for available coverage over $250K FDIC insured limit

Total Deposits Composition1

DDA Int. Free 15%

$3,633

$2,927

$3,722

$3,037

$4,153

$3,519

$4,222

$3,587

DDA Int. Bearing 19%

CDs

45%

MMA 13%

Savings 8%

$748

YE 2021

$706

YE 2022

$685

YE 2023

$634

YE 2024

Interest-bearing Deposits

$635

Q2 2025

Noninterest-bearing Deposits

Total Deposits $ 4,222,239 $ 4,200,927 $ 3,881,301 $ 21,312 $ 340,938

$3,698

$2,950





1Period end balances at, $ in millions

As of June 30, 2025

25

Deposits

Goal is to enhance and diversify funding sources with a focus on lower cost/core relationships (both retail and commercial):

  • Deposits currently stand at $4.2B

  • CD Portfolio ($1.9B) is relatively short with 77.8% of the retail portfolio scheduled to mature within 12 months and 97.6% of the retail portfolio scheduled to mature within 24 months, allowing for opportunities to lower deposit costs quickly when short term rates begin to ease

  • Multiple strategies are in place to grow all non maturity deposit accounts with a focus on lower cost of funds

  • Established product road map and working to expand deposit offerings for retail and commercial customers

As of Month XX,

XXXX

Deposit Mix - 12/31/2017

Deposit Mix - 06/30/2025

Deposit Mix - Target

DDA - Int. Free

14%

DDA - Int.

Bearing

7%

DDA - Int. Free 15%

DDA - Int. Bearing 19%

DDA - Int. Free

25%

DDA - Int.

Bearing

10%

MMA 15%

MMA 3%

CDs

56%

MMA 13%

Savings

20%

CDs

45%

Savings

20%

Savings 8%

CDs

30%

As of June 30, 2025

26



Past Present Future

S D B T I O N

2 b b R c C d M Z W c h



Asset Quality

Nonperforming Loan Breakdown

Nonperforming Loans / Total Portfolio Loans

251

6.69%

3,496

259

7.15%

3,366

8.83%

$3,506 $3,625 $3,747



YE YE YE YE 1Q21

2Q20251

$3,149

NPL

2021 2022 2023 2024 2025

$236

$2,812

CRE

C&I

Res. Mtg.

Other Consumer

Construction

Other

$ 3 $ 2 $ 1 $ 1 $ 10

1 - - 1 1

1 1 4 5 4

2 4 - - -

- - 3 - -

- - 302 252 236

Total NPL $ 7 $ 7 $ 310 $ 259 $ 251

$4, $1, $10

3,196

2,805

3,142

0.26% 7

7 0.21%

310

YE 2021 YE 2022 YE 2023 YE 2024 Q2 2025

Nonperforming Loans
Performing Loans Nonperforming Loans/ Total Portfolio Loans

Nonperforming Assets



Q2 20251

Delinquency / Portfolio Loans

3,625

2,812

3,506

YE YE

1 1

3,747

YE YE Q2

$251

3,149

NPA

2021 2022

2023 2024 2025

OREO

NPLs

0.43%

$ 7 $ 7 $ 310 $ 259 $ 251

11 8 2 1 1

0.15%

0.17%

0.13%

5

Total NPA $ 18 $ 15 $ 312 $ 260 $252

0.06%

2

5

6

16

$1

YE 2021 YE 2022 YE 2023 YE 2024 Q2 2025

Delinquency
Portfolio Loans Delinquency / Portfolio Loans



1The Company placed commercial loans in the Other segment of the Company's loan portfolio, relating to the Bank's largest credit relationship, which has a current principal balance of $235.5 million in nonaccrual status due to loan maturities and failure to pay in full during the second quarter of 2023.

$ in millions

As of June 30, 2025

28

Delinquency Trends

0.43$%16,248 1

0.17%

0.15%

0.13%

0.06%

$1,670 0.05%

0.01%

0.08%

0.13%

$4,828

0.07%

$4,837

0.16%

$6,032

0.01%

0.42%

0.01%



0.48%

Past Due Loans / Total Portfolio Loans

$18,000

0.42%

$15,000

0.36%

$12,000

0.30%

0.24% $9,000

0.18%

$6,000

0.12%

0.06%

$3,000

-% $-

YE 2021 YE 2022 YE 2023 YE 2024 Q2 2025

30-59 Days PD
60-89 Days PD
Total PD Amt



$'s in thousands

1Portfolio loans past due 30 to 89 days increased $11.4 million to $16.2 million at June 30, 2025 compared to $4.8 million at December 31, 2024. The increase is primarily attributable to

$8.2 million of loan maturities without completion of the internal extension process as of June 30, 2025, which are primarily in commercial real estate. Also contributing to the increase are several credits in residential mortgages with four credits totaling $2.4 million and an additional credit of $4.5 million in the construction segment.

As of June 30, 2025

29

Delinquency Trends

$16,248 0.43%

$250,581 6.69%

$3,480,292 92.88%

Delinquency Trends

June 30, 2025

$ in thousands

Current

30-89 Days Past Due

NPL

Total Portfolio Loans

Commercial Real Estate

$ 1,983,106

$ 8,047

$ 9,613

$ 2,000,766

Commercial and Industrial

220,616

216

1,048

221,880

Residential Mortgages

806,887

3,159

4,142

814,188

Other Consumer

27,734

228

29

27,991

Construction

438,768

4,598

207

443,573

Other1

3,181

-

235,542

238,723

Total

$ 3,480,292

$ 16,248

$ 250,581

$ 3,747,121

COMMENTARY:

  • The $235.5M commercial loans placed in "Other" which comprises the largest lending relationship represents 94.0% of the total nonperforming loans

  • Excluding the largest lending relationship, the Q2 2025 NPL ratio is significantly better than peers (0.40% vs 0.67%) and the delinquency ratio is the same as peers (0.43% vs 0.43%)

30-89 Days Past Due
NPL
Current



1Represents the Bank's largest lending relationship with a current principal balance of $235.5 million placed on nonaccrual status during the second quarter of 2023. Note: Other Real Estate Owned was $1.7 million as of June 30, 2025.

Note: Peers include AROW, BHB, CFFI, CCBG, CHCO, CCNE, CTBI, FCBC, GSBC, HTB, MPB, MVBF, ORRF, PFIS, FRST, RBCA.A, SHBI, SMBK, SYBT, UVSP, WASH, BHRB, THFF, PEBO

As of June 30, 2025

30

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.