CAREL INDUSTRIES S.p.A.
2025 - FY Results
This document and all of its contents are property of CAREL. All unauthorised use, reproduction or distribution of this document or the information contained in it, by anyone other than CAREL, is severely forbidden.
10th March 2026
FY 2025 - Highlights
In Q4 2025, organic revenue grew by 16.9% (exceeding the guidance provided in November), implying a double-digit growth rate across all geographic area (exc. South America) as well as in both HVAC and Refrigeration markets.Reported revenue reached €629.0 million, up 8.7% vs. FY 2024 (+10.6% org.).
+10.6%
Org. Revenue growth
As already observed in Q3, all regions and Macro-segments contributed to the organic growth in Q4, confirming the quality and the broad-based nature of the performance.
HVAC remained the primary growth driver, delivering ~19% organic growth in Q4 2025,
supported by sustained positive trends across DCs, Commercial, and Residential segments.
Refrigeration also posted a strong performance with further acceleration in both EMEA and North America, achieving ~11% organic growth.
20.0%
Adj. EBITDA margin
Adj. EBITDA margin equal to 20.0% (19.7% reported).
Q4 2025 EBITDA margin was ~20%. The typical seasonal softening in profitability during Q4 was partially offset by robust revenue growth, the favorable dynamics in raw materials procurement costs and the accretive contribution from Kiona.
This document and all of its contents are property of CAREL. All unauthorised use, reproduction or distribution of this document or the information contained in it, by anyone other than CAREL, is severely forbidden.
The R&D investments-to-revenue ratio confirmed at target level: >5%.
18m€
Net cash position
•
•
Strong cash generation enabled the company to move from a net debt position in FY 2024 to a
net cash position of 18m€ at the end of 2025.
Excluding the IFRS 16 impact (~30m€), the company would have reported a net cash position of 48m€.
3
This document and all of its contents are property of CAREL. All unauthorised use, reproduction or distribution of this document or the information contained in it, by anyone other than CAREL, is severely forbidden.
FY 2025 - Results
KPIs
m€ | FY 2024 | FY 2025 | Δ% |
Revenue | 578.5 | 629.0 | 8.7% |
Revenue (constant FX) | 578.5 | 640.0 | 10.6% |
EBITDA | 104.9 | 124.1 | 18.3% |
EBITDA Adj. | 106.0 | 126.1 | 19.0% |
EBITDA adj. /Revenue | 18.3% | 20.0% | |
Net Profit | 62.6 | 73.6 | 17.6% |
Capex | 31.6 | 22.8 | (27.8%) |
Revenue +8.7%: Q4 marked the third consecutive quarter of double-digit organic growth rate in revenue. All the region contributed: EMEA, North America, and APAC each delivering double-digit organic revenue increases. ~11m€ negative FX impact, mainly due to the weakness of the USD.
EBITDA Adj. +19.0%: Net of several non-recurring reorganization costs, the EBITDA margin stood at 20.0%, at the upper end of mid-cycle guidance, representing a solid improvement on FY 2024 (18.3%). Q4 adj. profitability equal to 20.7%, supported by strong revenue growth.
Net Profit +17.6%: Reflecting the strong momentum in operating performance. Tax rate stood at 22.6%, a touch below what reported in the first
9M 2025.
This document and all of its contents are property of CAREL. All unauthorised use, reproduction or distribution of this document or the information contained in it, by anyone other than CAREL, is severely forbidden.
Capex: Capex were lower than last year, which had represented a record high.
Dividend: 0.195€ per share proposed dividend, corresponding to ~30% pay-out ratio.
This document and all of its contents are property of CAREL. All unauthorised use, reproduction or distribution of this document or the information contained in it, by anyone other than CAREL, is severely forbidden.
4
FY 2025 - Revenue breakdowns
629.0
M€
Breakdown by region Breakdown by sector
20%
629.0
M€
North America
South America 2%
APAC 14%
EMEA 64%
Area
FY 2024
FY 2025
Δ%
Δ% fx
EMEA
376.7
405.3
7.6%
7.7%
APAC
83.0
84.1
1.4%
5,9%
Americas (North)
103.6
125.3
20.9%
26.2%
Americas (South)
15.2
14.2
(6.4%)
0.0%
Total Revenue
578.5
629.0
8.7%
10.6%
m€ m€
Refrig. 28%
HVAC 72%
Sector
FY 2024
FY 2025
Δ%
Δ% fx
HVAC
410.0
450.9
10.0%
11.9%
Refrig.
167.9
177.2
5.5%
7.2%
Core Revenue
577.9
628.1
8.7%
10.5%
No core
0.7
0.9
35.7%
36.2%
Total Revenue
578.5
629.0
8.7%
10.6%
m€ m€
EMEA - Q4 2025 results showed a further acceleration in HVAC and in
Refrigeration, both of them growing double-digit.
APAC - Excluding FX impact, Q4 2025 delivered another solid quarter (+13% org.) following double-digit org. growth achieved in Q2 and Q3 2025. Growth was mainly driven by excellent performance in the HVAC segment, while Refrigeration remained flat in the quarter due to tough comps.
Americas (North) - Another extremely strong quarter in North America (>30% org. growth rate), supported by continued momentum in the data centre segment and an outstanding performance in the Refrigeration sector (~50% org. growth).
Americas (South) - Positive Q4 2025 organic performance, achieved despite the ongoing economic uncertainty in Brazil.
HVAC: Excellent Q4 2025 performance (~19% org. growth) across the board, driven by continued growth in the Data Centre sector, alongside a sustained acceleration in the Heat Pumps market (in Europe) and solid results in the Commercial segment.
Refrigeration: Q4 2025 delivered another low-teens organic growth quarter, supported by strong performance in EMEA (confirming Q2 2025 as a temporary negative outlier), and robust growth in North America, driven by increasing demand for sustainable and energy-efficient solutions. 5
This document and all of its contents are property of CAREL. All unauthorised use, reproduction or distribution of this document or the information contained in it, by anyone other than CAREL, is severely forbidden.
This document and all of its contents are property of CAREL. All unauthorised use, reproduction or distribution of this document or the information contained in it, by anyone other than CAREL, is severely forbidden.
From EBITDA to Net Profit
K€ FY '24 FY '25 Δ%
EBITDA 104,871 124,075 18.3%
D&A -38,345 -42,116
EBIT 66,526 81,959 23.2%
Financial (charges)/income -7,073 -5,905
FX gains/losses 3,183 -1,311
Higher D&A due primarily to 2024 record capex level.
Negative exchange rate trend mainly due to FX on Put&Call option
Gain/Losses from FV on liabilities for
Companies cons.with
equity method
1,737
1,039
EBT
79,729
95,177
19.4%
Taxes
-16,470
-21,497
Minorities
-617
-38
Group net profit
62,642
73,642
17.6%
options on minorities
15,356 19,395
FV changes on Put&Call and earn-out liabilities.
22.6% tax-rate. The increase on 2024 (20.8%) is mainly due to a different country-mix.
6
FY 2025 - NFP Bridge
50.2
31.5m€ from IFRS
16 m€
(73.6)
(42.1)
8.5
24.0
18.6
16.5
(18.4)
(48.3)*
29.9m€ from IFRS 16
(20.7)
*Net Cash Position excl. IFRS 16 effect
NFP | Net Profit | D&A | Leasing/ | NWC | CAPEX | Dividends | Other | NFP/(Net Cash) |
FY 2024 | rent fees | FY 2025 |
Strong cash generation throughout the year (net operating CF +40% over 2024), with further acceleration in Q4, thanks to excellent operating results and an optimized management of the NWC.
This resulted in a net cash positive position for 18.4m€ (48.3m€ excluding the IFRS 16 effect).
7
A redesigned Refrigeration field ecosystem
CAREL redesigned its Refrigeration field ecosystem enabling distributed and connected intelligence to support
advanced diagnostics, analytics and performance optimization.
iJ - platform
Stand-alone cabinets
The iJ platform provides a wide range of rapidly deployable customization options, enabling Clients to differentiate their units starting from standardized versions for different applications (Food, Merchandising, Scientific).
MPXPRO
Supermarket cabinets
Built In Energy Optimization: MPXPRO is CAREL's most advanced controller, integrating sensors for
real-time monitoring, early anomaly detection and reduced operating costs.
Scalable and Connected Architecture: MPXPRO supports multiple configurations, simplifying installation
and enabling smart, connected refrigeration systems.
New pRack
Compressor racks
The new version of CAREL's flagship compressor rack controller will leverage on the "STone development ecosystem", offering maximum connectivity, virtual simulation and advanced gen. AI development tools.
New boss
Supervisory system
CAREL's new supervisory system, launched in February, is the bridge with the cloud ecosystem with native integration with Kiona, simplified "no code" configuration, and CO₂ focused functionalities.
The New boss, has been awarded the German Design Award 2026.
CAREL's controllers interface seamlessly with a broad range of advanced sensors, ensuring optimal performance and completing the CAREL ecosystem with fully integrated solutions.
8
Decarbonization overview
NEXT STEPS
Building on the strong progress achieved so far, CAREL is committed to accelerating its journey and embracing an even more ambitious vision.
Alongside the 2033 targets already submitted to SBTi, the Group will work throughout 2026 to define new Net Zero goals for 2050 covering Scope 1 and
2 emissions
This renewed ambition will guide future investment decisions, strengthen the resilience of our value chain and support the evolution of increasingly efficient, low-impact solutions.
Above all, it reaffirms our intention to contribute to a sustainable future for the next generations.
Strategy
CAREL's decarbonization strategy is embedded in its Climate Transition Plan. We see it not only as an environmental commitment but as a strategic lever that strengthens our competitive positioning, enabling us to deliver increasingly energy-efficient solutions, anticipate regulatory trends, open access to new markets driven by sustainability expectations, and reinforce stakeholder trust through a credible long-term transition pathway.
Targets
CAREL's decarbonization targets, validated by the SBTi (Science Based Targets initiative) in early 2025, outline a clear and science-based trajectory for the Group: a 54.6% reduction in absolute Scope 1 and 2 emissions by 2033 (baseline 2023) and a 32.5% reduction in Scope 3 across key categories such as purchased goods, logistics and product use.
Pathway
To advance its climate ambitions, CAREL is rolling out a practical and forward-looking pathway that combines operational upgrades, product innovation and supply-chain engagement: electrifying heating systems through high-efficiency heat pumps, expanding photovoltaic capacity and moving towards 100% renewable electricity across plants. These initiatives have already led to a 34% cut in Scope 1 and 2 Emission.
2021 2022 2023-24 2025
C
B-
B
A-
9
Closing Remarks
Q4/FY 2025
Results
Excellent Q4 Performance: Q4 delivered very solid results, exceeding expectations. For the second consecutive quarter, all geographies (ex. South America) and both HVAC and Refrigeration markets achieved a doubled-digit organic growth, underscoring the strength and balance of the Group's business portfolio.
High profitability despite seasonal headwinds: the EBITDA margin reached 20% in the quarter, an especially strong result, given that Q4 is typically the least profitable quarter of the year. For FY 2025, EBITDA margin stood at 19.7% (20.0% adj.), positioning the Group at the upper end of its mid-term guidance.
Strengthened Financial position: For the first time since its IPO, CAREL closed the year with a positive net-cash position, reflecting the Group's solid cash-generation capability.
Scenario
Positive momentum into early 2026: CAREL's performance in 2025, particularly in the second half, shows broadly positive trends across most of the verticals in which the Group operates. This momentum has carried into the first weeks of 2026, contributing to a solid order intake.
Challenging macroeconomic environment: At the same time, the global backdrop remains highly uncertain. The recent Middle East conflict, combined with persistent geopolitical and macroeconomic volatility, is significantly reducing forward visibility and making forecasting more complex.
Guidance
Taking this into account, the Group expects Q1 2026 consolidated revenues to be in the range of 160-170m€, corresponding to a year-on-year growth between 9% and 15%.
These estimates are based on currently available information and assume no material
worsening of the geopolitical and macroeconomic environment. Further adverse
developments could impact demand and overall performance. 10
Annexes
Shareholding structure (>3% voting rights)
CAREL Industries S.p.A.
Number of shares
Other Shareholders;
33.05%
Luigi Rossi Luciani
S.a.p.a; 33.96%
7 Industries Holding
B.V.;
6.57%
Capital Research and
Management Company; 7.63%
Athena FH S.p.A.;
18.79%
Other
Shareholders; 21.65%
CAREL Industries S.p.A.
Voting rights
Luigi Rossi Luciani
S.a.p.a; 44.47%
7 Industries Holding
B.V.; 4.31%
Capital Research
and Management Company;
5.00%
Athena FH S.p.A.;
24.59%
Income statement and Balance Sheet
Income statement
K€ FY 2025 FY 2024 Delta %
Other revenues | 6,288 | 6,272 | 0.3% |
Operating costs | (511,241) | (479,938) | 6.5% |
EBITDA | 124,075 | 104,871 | 18.3% |
Depreciation and impairments | (42,116) | (38,345) | 9.8% |
EBIT | 81,959 | 66,526 | 23.2% |
EBT | 95,177 | 79,729 | 19.4% |
Taxes | (21,497) | (16,470) | 30.5% |
Net result of the period | 73,681 | 63,259 | 16.5% |
Non controlling interest | 38 | 617 | (93.8%) |
Group net result | 73,642 | 62,642 | 17.6% |
Revenues 629,028 578,536 8.7%
Balance sheet
K€ FY 2025 FY 2024 Delta %
Fixed Capital 488,810 508,920 (4.0%)
Working Capital | 48,882 | 76,909 | (36.4%) |
Employees defined benefit pla | (7,166) | (7,390) | (3.0%) |
Net invested capital | 530,526 | 578,438 | (8.3%) |
Equity | 482,945 | 441,535 | 9.4% |
Non currrent liabilities on put and call options | 66,012 | 86,714 | (23.9%) |
Net financial position (asset) | (18,432) | 50,190 | (136.7%) |
Total | 530,526 | 578,438 | (8.3%) |
Company Profile
Leading provider of advanced control solutions for
Key financials - 2024A
HVAC/R
HVAC: Industrial, Residential,
Growing key
markets
Commercial
Refrigeration: Food Retail and
Food Service
Revenue
EBITDA
Net income
€629m +12%CAGR 2015A-25A
€124m +13%CAGR 2015-25A
€73m +13%CAGR 2015A-25A
Leadership in premium niches
Control solutions
High Efficiency applications
Innovation focus
6 main R&D centers (Europe x3, China and US 2x)
>5%1 of Revenues invested in
R&D
Revenue breakdown - 2025A
By market By geography
APAC
By channel
14%
Distributors / affiliates
Global footprint
Refrigeration 28%
HVAC 72%
South
14%
EMEA 64%
15 production plants (6x Italy, 2xCroatia, Poland, 2x Germany, China, 2xUS and Brazil)
Source: Company information Note: 1) avg. 2015A-25A
America
2%
North America 20%
Installers/ contractors / VARs / End Users
20%
OEMs 66%
15
Refrigeration
Food Retail
Food Service
HVAC
Residential
Commercial
Industrial
We operate in attractive niches across a wide range of end-markets…
Data Centers
Residential
Shopping Centers
Industry and Process
Office Space
Pharma and Food
Recreational
Convenience Stores
Hypermarkets
Restaurant Chains
Refrigerated Merchandisers
16
…through a one-stop-shop portfolio of components
and platforms
Programmable controls HMI and unit terminals Parametric controls Adiabatic humidifiers and
evaporative coolers
Isothermal humidifiers
Electronic controls easily programmable and customizable
User interfaces for units and systems Entry level electronic controllers Pressure water atomizers Steam production systems
Heat recovery units Dampers Power solutions Sensors and protection devices Electronic expansion valves & drivers
Heat exchangers for AHU Dampers and other AHU components Electrical panels Temperature/humidity and air quality sensors Electronic valves for the modulation of
refrigerant flow
Speed controllers & inverters Compressors1 Remote management, monitoring systems, IoT Services and Software
Speed control devices for BLDC compressors BLDC compressors Solution for local / remote management monitoring and
optimization
Full portfolio of digital and non-digital services
Distinctive ability to meet customers' demand for tailored integrated solutions using standard platforms
Source: Company information 17
Long track record of revenue growth
231
255 280
203
Revenue (€m)
327 332
420
650 629
545 579
1990s 2000A 2001A 2002A 2003A 2004A 2005A 2006A 2007A 2008A 2009A 2010A 2011A 2012A 2013A 2014A 2015A 2016A 2017A 2018A 2019A 2020A 2021A 2022A 2023A 2024A 2025A
140
112
126
106
85
55
63
65
Adj. EBITDA (€m)
38
43
51
This document and all of its contents are property of CAREL. All unauthorised use, reproduction or distribution of this document or the information contained in it, by anyone other than CAREL, is severely forbidden.
Plants & R&D
Branches
1990s 2000A 2001A 2002A 2003A 2004A 2005A 2006A 2007A 2008A 2009A 2010A 2011A 2012A 2013A 2014A 2015A 2016A 2017A 2018A 2019A 2020A 2021A 2022A 2023A 2024A 2025A
IPO
2018 - RECUPERATOR (ITA)
2018 - HYGROMATIK (GER)
2021 - ENGINIA (ITA)
2021- CFM (TUR)
2022 - ARION (ITA)
2022 - SAUBER (ITA)
2022 - KLINENBURG (GER/POL)
2022 - SENVA (US)
2023 - KIONA (NOR)
Source: Company information Note: financial data refer to consolidated accounts of CAREL Industries S.p.a. for the period 2011A-2024A (IFRS 2015A- 2020A); ITA GAAP 2011A-2014A) and CAREL S.p.a. for the period 2000A-2010A (ITA GAAP). Comparability might be affected by change in reporting standard and in consolidation perimeter.
18
This document and all of its contents are property of CAREL. All unauthorised use, reproduction or distribution of this document or the information contained in it, by anyone other than CAREL, is severely forbidden.
Legend: R&D centre Plants
Acquisitions
of local distributors
Well-articulated strategies to continue the growth track record
HVAC
to consolidate
its market leadership
A
Refrigeration to increase market share
Consolidation of HVAC market leadership
Growth in Refrigeration driven by technology leadership
Upselling and cross-selling
Global penetration
Connectivity, IoT and AI capabilities already developed
Advanced monitoring and optimization services to end customers
Increase focus on Services
Innovation
to represent one of CAREL's organic growth drivers
Maintain innovation leadership
Industrial Footprint and Lean Approach
B
Human Resources
C Disciplined bolt-on M&A
Deliver strong profitability
Leveraging the current production capacity, further enhancing
flexibility
Develop talent
Disciplined bolt-on M&A activity focused on complementing core-business in Europe, on expanding in US and APAC and on adjacent capabilities, leveraging on solid balance sheet
CAREL general strategy for 2023-2026 will be oriented to the research for new innovative technological solutions
with a major focus on energy saving, transition to natural refrigerants, widening high-efficiency solutions offer and geographical expansion 19
Source: Company information
This document and all of its contents are property of CAREL. All unauthorised use, reproduction or distribution of this document or the information contained in it, by anyone other than CAREL, is severely forbidden.
This document and all of its contents are property of CAREL. All unauthorised use, reproduction or distribution of this document or the information contained in it, by anyone other than CAREL, is severely forbidden.
Leading provider of advanced energy efficient control solutions
High-tech leader in attractive niches of the HVAC/R industry
Attractive growth supported by secular trends
Positioning and technological innovation capability hard to- replicate
4
Highly efficient global operations serving locally diversified blue- chip customers5
Track record of organic growth with strong profitability and cash generation6 Well-articulated strategies to continue the growth track record
20
1
High-tech leader in attractive niches of the HVAC/R industry
Focus on attractive niches…
…resulting in leadership positioning
…CONSOLIDATED
IN HVAC PREMIUM NICHES
…INNOVATION-ORIENTED
IN REFRIGERATION
High value applications
Deep knowledge of final applications is key
39%
European market share
Energy efficiency and high performance are critical
in Chillers
60%European market share
Requirement for tailored and customizable solutions
in Roof-tops
Solutions accounting for a low percentage of the final equipment value
42%
market share
In CRAC for Data Centers(1)
Source: Company elaborations as of 31 December 2022 based on Building Services Research and Information Association data as of 31 December 2021
In Europe
In Europe
In Europe
SIGNIFICANT ROOM FOR FURTHER EXPANSION#1
BREAK-THROUGH
#1
INNOVATIONS
-50% kWh2
HEEZ energy consumption
Higher efficiency3
#1
Rotary DC technology
GROWING PRESENCEGlobally
21
Note: 1) the rest of the market is mainly driven by proprietary solutions 2) tested by third-party laboratory compared to Top-ten EU benchmarks; 3) compared to average semi-hermetic
