Pia Kåll | CEO
6 May 2026
3
Assets under management
Revenue
*
Comparable EBIT
*
*) Continuing operations
1-3 2026 Interim Report
4
5%
18%
47%
30%
6%
4%
6% 8% 36% 9% 13% 18% 21% 8% 53% 8% 10%Private equity, credit & Wealth
During Q1 approx. € 60 million of new capital raised and flagship fundraisings making significant progress towards closings in coming months
1-3 2026 Interim Report
Our vision is to become the most responsible private assets company in the Nordics
6
REAL ASSETS € 5.7 bn ASSETS UNDER MANAGEMENT PE & WEALTH € 1.5 bn
Transitional properties that can be enhanced through redevelopment or repurposing, and high-quality investments to generate risk-adjusted returns
properties lettable area
Tailored solutions for local asset owners facing funding pressure or contemplating portfolio restructuring across energy, transportation and telecom sectors
portfolio companies
aggregate
turnover
Sustainable forestry investments with environmentally and socially responsible activity contributing to low-carbon development while generating returns
land
European countries
Tailored real estate debt financing offering competitive solutions for borrowers in complex situations across all real estate segments
properties countries
Dedicated investment teams and experienced advisor networks develop and implement growth strategies and serve investors that want to access the best solutions across all asset classes
portfolio companies
aggregate turnover
commercial tenants
1-3 2026 Interim Report
employees sustainable wood harvested in 2025
employees
6
REAL ESTATE
INFRASTRUCTURE
NATURAL CAPITAL
PRIVATE EQUITY & WEALTH
REAL ASSET DEBT
ASSET MANAGEMENT BALANCE SHEET INVESTMENTSPLATFORM EXPERT SERVICES
Large-cap processes for mid-cap investment strategies
BALANCE SHEET INVESTMENTS
PRIMARILY IN OWN FUNDS
Support management company growth
VALUE DRIVERSFEE PROFIT
INVESTMENT RETURNS
CARRIED INTEREST
1-3 2026 Interim Report
8
Continuing operations
FEE PROFIT1-3 2026
Change 1-3 2026
Growth/last three years
NET CARRIED INTEREST1-3 2026
Change 1-3 2026
Average/last three years
INVESTMENT RETURNSFair value change 1-3 2026
Fair value of investments 31 Mar 2026
Fair value change/last three years
1-3 2026 Interim Report
15.9
+22%€m €m
13.0
1-3 2025 1-3 2026
1-3 2025 1-3 2026
Fee income growth 22% and fee profit growth 48%, reflecting improved relative profitability and the scalability of the business
+48%2.2
1.5
Strong cost control continued and increase in operating expenses mainly from CAERUS acquisition and transferred Midstar organisation completed in 2025
Active work continues to further improve operational efficiency and business scalability, with majority of profitability uplift to be realised as funds reach final closings
1-3 2026 Interim Report *Fee profit divided by fee income
Cash and other short-term financial assets
69
Private Equity & Credit
€ 56 m remaining commitments into funds at end of Q1.
Commitments will increase when ongoing fundraisings reach first closes.
€ 69 m in cash and other short-term financial assets, € 180 m in well diversified portfolio of private asset funds.
67
During Q1 cash flow from fund investments was negative, but significant distributions are expected from PDSVISION (Buyout XI) and Valokuitunen (Infra I) exits closing in Q2.
Other 2
External fund
investments
34
2
Natural
Capital
22
Infra
Real estate
Fund investments are expected to generate positive cash flow during future years, as distributions from realising exits are expected to exceed new fund commitments*.
54
1-3 2026 Interim Report
*Due to the nature of the business and timing of exits, cash flow from fund investments may vary significantly between years
€m
40
35
30
25
20
15
10
5
0
-5
-10
25.3%
€m7
15.5
7.8
-6.1
26.9%
33.9 36.58.6%
4.5%
-3.4%
6
5
4
3
2
1
Own funds: €4.7m (3.3%) External: €-1.1m (-3.2%)
+3.3%
+2.0%
3.6
5.7
0
Own funds: €5.4m (3.9%) External: €0.4m (1.0%)
2021 2022 2023 2024 2025
1-3 2026 1-3 2025
Return last three years (Q2/2023 - Q1/2026) +4.1% p.a.
Return target over time for own investments between 10% and 15% depending on allocation
1-3 2026 Interim Report
€ millions € millions
5.7
7.21.5
0.0
1.53.6 6.1
2.2
0.3
2.5Fee profit Net carried
interest*
EBIT excl. FV
changes
FV changes Comparable EBIT
Fee profit Net carried
interest*
EBIT excl. FV
changes
FV changes Comparable EBIT
CHANGE
+48% n/a +71% -38% -16%
*Carried interest less carried interest linked bonuses
1-3 2026 Interim Report
13
Equity
Equity ratio
STRONG LIQUIDITY
to support growth of asset management business, decrease interest bearing debt, and deliver strong shareholder value creation
Cash & other short-term financial assets
Undrawn credit limit
FINANCIAL STABILITY
Enables systematic execution of strategy despite uncertain market conditions
1-3 2026 Interim Report
14
0,0
0,5
+15%
1,0
+7%
1,5
+12%
2,0
Infrastructure
Real estate
Natural resources
AUM IN EUROPE FOCUSED FUNDS, $ '000bnFundraising times shortened during 2025 compared to the extended process times during the past two years, and the good momentum has continued in the beginning of 2026
With exit markets activating the fundraising market is also expected to revive, however the market recovery could be delayed if exit activity again slows down
Long-term forecasts expect assets under management in European focused real asset funds to grow with above 10% CAGR
Infrastructure AUM expected to grow the fastest
The Nordics are well positioned to attract capital thanks to the stable political environment and track record of strong private asset returns
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025F
2026F
2027F
2028F
2029F
2030F
Source: Preqin Private Markets in 2030 1-3 2026 Interim Report
15
by scaling real asset investment strategies, launching new products and targeted acquisitions
Building teams that outperform and a workplace where top performers thrive.
Attracting, developing and retaining the best people in the industry.
THE partner for LP's investing in the Nordics, systematically broadening and deepening LP relationships. Building on strong fund performance and attractive products.
Scalable, effective and technology enabled operations. Commercially minded, effective ways of working that smartly utilise automation and AI.
Responsibility as an enabler for superior financial value creation. Sustainability as an integrated part of all activities.
1-3 2026 Interim Report
Real Asset Debt Natural Capital Infra
Real Estate
Private Equity, Wealth
+20% p.a. +9% p.a. KEY FUNDRAISINGS 2026-2027CAERUS VIII
Infra debt
European Forest Fund IV
Nordic Infrastructure III
Nordic Real Estate IV
Real Estate open-ended funds
Special Situations II
Nest IV
Wealth programs
Growth IV
2020 2021 2022 2023 2024 2025 2026 2027
€ 3.8 bn
€ 5.0 bn
€ 7.2 bn
TARGET
€ 10 bn
1-3 2026 Interim Report
REAL ESTATE
Nordic Real Estate IV fundraising ongoing, target size at final close € 750 m during 2027
Specialised open-ended funds continue fundraising, average capital raised (incl. mandates) during last three years € 300 m p.a.
INFRASTRUCTURE
Nordic Infrastructure III fundraising ongoing, first close expected during 2026 and target size at final close € 750 m during 2027
NATURAL CAPITAL
European Forest IV first close held in December 2025, targeting final close above size of previous fund (DSFW III 298 meur) during 2027
REAL ASSET DEBT
CAERUS VIII first close during 2026, target size at final close € 500 m during 2027/2028
Infra Debt strategy launched in Q1 2026 and fundraising to be launched during 2026
PRIVATE EQUITY & WEALTH
CWIP programs and other CW products, average AUM raised during last three years of some € 200 m p.a.
Nest IV, Specials Situations II and Growth IV fundraising 2026-2027
1-3 2026 Interim Report
CapMan expands its Real Asset Debt investment area into infrastructure debt
The infrastructure debt strategy will be led by René Kassis, who brings more than 30 years of experience in building and developing European infrastructure debt strategies
CapMan's Western European presence strengthened
through the opening of an office in Paris
The expansion is a natural addition to CapMan's existing offering and further strengthens our focus on real asset investments
1-3 2026 Interim Report
18
19
Growth III: Kuntolat care services company
Investment 01/26
Real Estate: Residential project, Copenhagen
Investment 02/26
Social Real Estate: Police Headquarters, Kristiansand
Investment 02/26
Growth III: Kuntokeskus Liikku fitness chain
Investment 02/26
Real Estate Residential: Residential property, Stockholm
Investment 03/26
Infra I: Valokuitunen
Exit 03/26
Real Estate: Residential properties, Stockholm
Investment 03/26
1-3 2026 Interim Report
In March 2026 Nordic Infrastructure I fund signed the sale of Valokuitunen, Finland's leading fiber-to-the-home (FTTH) company, to Brookfield Infrastructure Structured Solutions and Telia
Valokuitunen is a proprietary investment by the Infra team, established in April 2020 as a joint venture with Telia
During the fund's ownership, CapMan Infra actively developed the organisation, strengthened the company's operational capabilities and improved customer experience
With a rapid land-grab expansion strategy, supported by selected add-on acquisitions, Valokuitunen grew to become Finland's largest fibre company with a unique open access service layer
CapMan's active ownership has supported strong financial performance and positioned the company as a key enabler of nationwide reliable digital infrastructure
This highly successful exit* sets a strong foundation for the ongoing Infra III fundraising
*the closing of the transaction is subject to certain conditions being met
20
Grown the network from 20,000 households to over 430,000 households
From 6 to 100+ employees
in 5 years, while receiving a Great Place to Work certificate
Revenue growth 5x and EBITDA growth 25x during holding period 95/100 in GRESB benchmarkand ranked 3rd in peer group
Over 20 Nimble Operations development projects
completed during 2025, implementation continuing 2026
Projects focused on:
Strong cost control to continue during 2026
Scalability visible as fee profit margin improvement
Majority of profit uplift will realise as ongoing flagship fund fundraisings reach final closes
16%
14%
12%
10%
8%
6%
SCALABLE PROFITABLE OPERATIONS4%
14%
13%
13%
12%
8%
8%
7%
2%
0%
2021 2022 2023 2024 2025 Q1/25 Q1/26
*Fee profit divided by fee income, continuing operations
1-3 2026 Interim Report
2022 2025 |
Hotels II |
Nordic Property Income |
Mandate |
Residential |
Nordic Real Estate II |
Nordic Real Estate III |
Social Real Estate |
Nordic Infrastructure I* |
Nordic Infrastructure II (operational) |
Nordic Infrastructure II (devt) |
RANK | TREND | TRANSPARENCY | STATUS |
1st decile of 170+ global peers | Very High | Prime | |
1-3 2026 Interim Report
GRESB provides real asset benchmarks on individual assets and portfolios ESG performance, aligned with the Sustainable Development Goals and the Paris Climate Agreement.
ISS STOXX is a leading provider of ESG ratings, evaluating how sustainability-related risks & opportunities are managed across its value chain. Rating date: 16 January 2026
2025
Q1 (LTM*)
STRATEGIC TARGET 2027
AUM
(0.86% of AUM)
Grows in line with AUM € 58.9 m(0.82% of AUM)
Fee income
(13.1% of fee income)
Grows faster than fee income as business scales € 7.4 m(12.5% of fee income)
Fee profit
*Last twelve months: Q2 2025 - Q1 2026
1-3 2026 Interim Report
24
Revenue growth excluding carried interest* Average annual growth objective | Return on equity | Equity ratio | Distribution policy CapMan's policy is to pay sustainable distributions that grow over time |
1-3 2026: (Continuing operations) | 31 March 2026: ** (Continuing operations) | 31 March 2026: | Total dividend distribution expected to be EUR 0.12 per share for 2025 |
*) Revenue growth excluding carried interest income and items affecting comparability. **) Per annum, excluding items affecting comparability. Financial objectives are excluding items affecting comparability.
1-3 2026 Interim Report
CapMan's objective is to improve results in the long term, taking into consideration annual fluctuations related to the nature of the business. Carried interest income from funds managed by CapMan and the return on
CapMan's investments have a substantial impact on CapMan's overall result. In addition to asset-specific development and exits from assets, various factors outside of the
portfolio's and CapMan's control influence fair value development of CapMan's overall investments, as well as the magnitude and timing of carried interest. For these reasons, CapMan does not provide numeric estimates for 2026.
CapMan estimates assets under management to grow in 2026. The company estimates fee profit also to grow in 2026. These estimations do not include possible items affecting comparability.CEO
Atte RissanenCFO
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |