Canadian Net Real Estate Investment Trust
Fonds de placement immobilier Canadien Net
106 Gun Avenue
Pointe Claire, Qc, H9R 3X3
(450) 536-5328
www.cnetreit.com
CANADIAN NET REIT ANNOUNCES 2024 SECOND-QUARTER RESULTS
− REIT also announces monthly distributions for Q4 2024 −
Montréal (Québec), August 20, 2024 - Canadian Net Real Estate Investment Trust ("Canadian Net" or the "REIT") (TSX-V: NET.UN) today reported its results for the quarter ended June 30th, 2024 ("Q2 2024"). The REIT also announced distributions for the months of October, November and December 2024.
"Our FFO per unit1 had a 4% decrease while managing to absorb the full impact of interest rate increases," said Kevin Henley, President and CEO. "With lower interest rates, we are already benefiting from reduced costs on our credit facilities and mortgage renewals. Additionally, we sold five gas station properties, one during Q2 and four after the quarter as part of our strategy to optimize our portfolio and reallocate capital to more profitable opportunities. With fresh capital from dispositions, decreasing rates and opportunities in our highly fragmented niche, Canadian Net is well positioned to resume its growth."
RESULTS FOR Q2 2024
Canadian Net reported that Funds from operations1 ("FFO") decreased slightly to $3.2 million, or $0.154 per unit compared to $3.3 million, or $0.161 per unit for the three-month period ended June 30, 2023 ("Q2 2023").
Rental income was $6.6 million in Q2 2024, an increase of 1.7% from Q2 2023. Net Operating Income ("NOI")1 in Q2 2024 was $4.8 million, a decrease of 1.4% from Q2 2023, primarily reflecting the year-over-year increase in rental income and offset by property dispositions.
The REIT generated a net loss attributable to unitholders of $8.9 million in Q2 2024 compared to net income of $6.0 million in Q2 2023.
RESULTS FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2024
Canadian Net reported that FFO1 decreased to $6.3 million, or $0.306 per unit compared to $6.5 million, or $0.318 per unit for the six-month period ended June 30, 2023.
Rental income was $13.1 million for the six-month period ended June 30, 2024, an increase of 1.8% from the same period in 2023. NOI1 over the six-month period ended June 30, 2024 was $9.6 million, a decrease of 1.1% from the same period in 2023, primarily reflecting the year-over-year increase in rental income and offset by property dispositions.
The REIT generated a net loss attributable to unitholders of $7.7 million for the six-month period ended June 30, 2024 compared to net income of $10.8 million for the same period last year.
The decrease in FFO1 is due to higher interest charges on mortgage renewals, variable-rate mortgages and credit facilities. The increase in rental income is due to increases in base rents and recoverable additional rents of certain existing properties, partially offset by property dispositions. The decrease in NOI1 was mainly attributable to the sale of three properties during 2023 and one property in 2024. Finally, the variance in net income attributable to unitholders is primarily attributable to the change in the fair value of investment properties.
1 Non-IFRS financial measure with no standardized IFRS meaning and may not be comparable to other issuers. Refer to the section
"Non-IFRS financial measures".
Canadian Net Real Estate Investment Trust
Fonds de placement immobilier Canadien Net
DISTRIBUTIONS
Canadian Net announced that it will make monthly cash distributions of $0.02875 per unit, representing $0.345 per unit on an annualized basis, on October 31st, November 29th and December 31st, 2024, to unitholders of record on October 15th, November 15th and December 13th, 2024, respectively.
The tables below represent other financial highlights and the reconciliations of certain non-IFRS measures for Q2 2024 and Q2 2023. This information should be read in conjunction with the Consolidated Financial Statements and Management's Discussion & Analysis ("MD&A") for the quarters ended June 30th, 2024 and June 30th, 2023.
SUMMARY OF SELECTED FINANCIAL INFORMATION
6 months | |||||
Periods ended June 30 | 2024 | 2023 | Δ | % | |
Financial info | |||||
Property rental income | 13,133,535 | 12,902,683 | 230,852 | 2% | |
Net income (loss) and | |||||
comprehensive income (loss) | (7,655,470) | 10,840,881 | (18,496,351) | (171%) | |
NOI (1) | 9,613,679 | 9,721,362 | (107,683) | (1%) | |
FFO (1) | 6,293,681 | 6,542,618 | (248,937) | (4%) | |
AFFO (1) | 5,932,783 | 5,829,421 | 103,362 | 2% | |
EBITDA (1) | (4,050,096) | 14,407,325 | (18,457,421) | n/a | |
Adjusted EBITDA (1) | 9,494,836 | 9,774,575 | (279,739) | (3%) | |
Investment properties | 258,289,479 | 280,075,876 | (21,786,397) | (8%) | |
Adjusted investment properties (1) | 316,875,874 | 331,912,328 | (15,036,454) | (5%) | |
Total assets | 293,750,859 | 307,898,262 | (14,147,403) | (5%) | |
Mortgages | 128,394,304 | 132,966,915 | (4,572,611) | (3%) | |
Long-term debt | - | 30,000 | (30,000) | (100%) | |
Current portion of mortgages, long term-debt | |||||
iiiand convertible debentures | 15,878,598 | 16,941,802 | (1,063,204) | (6%) | |
Mortgages on investment properties held for sale | 3,673,379 | 2,779,760 | 893,619 | 32% | |
Credit facilities | 17,725,000 | 16,385,362 | 1,339,638 | 8% | |
Total convertible debentures | 5,789,159 | 8,752,985 | (2,963,826) | (34%) | |
Total equity | 118,446,204 | 125,774,305 | (7,328,101) | (6%) | |
Weighted average units o/s - basic | 20,546,748 | 20,603,235 | (56,487) | - | |
Amounts on a per unit basis | |||||
FFO(1) | 0.306 | 0.318 | (0.011) | (4%) | |
AFFO(1) | 0.289 | 0.283 | 0.006 | 2% | |
Distributions | 0.173 | 0.173 | - | - |
- This is a non-IFRS financial measure with no standardized IFRS meaning and may not be comparable to other issuers. Refer to the section "Non-IFRS financial measures".
NON-IFRS FINANCIAL MEASURES
The Trust's consolidated financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS"). In this press release, as a complement to results provided in accordance with IFRS, the Trust discloses and discusses certain non-IFRS financial measures: FFO, FFO per unit, AFFO, AFFO per unit, NOI, and Adjusted Investment Properties. These non-IFRS measures are not defined by IFRS, do not have a standardized meaning, and may not be comparable with similar measures presented by other issuers. Canadian Net has presented such non-IFRS measures as management of the Trust believes they are relevant measures of Canadian Net's underlying operating performance and debt management. Non-IFRS measures should not be considered as alternatives to net income, cash generated from (utilized in) operating activities, or comparable metrics determined in accordance with IFRS as indicators of the Trust's performance, liquidity, cash flow, and profitability. Information appearing in this news release is a select summary of results. This news release should be read in conjunction with the condensed consolidated financial statements and MD&A for the Trust. Please refer to the "Non IFRS Financial Measures" section in Canadian Net's management's discussion and analysis for the period ended June 30, 2024, available under Canadian Net's profile on SEDAR+ at www.sedarplus.com for a full description of these measures and, where applicable, a reconciliation to the most directly comparable measure calculated in accordance with IFRS. Such explanation is incorporated by reference herein.
In addition, below are the reconciling tables for the non-IFRS measures used in this press release.
Canadian Net Real Estate Investment Trust
Fonds de placement immobilier Canadien Net
Reconciliation of Investment Properties to Adjusted Investment Properties
20242023Δ
Investment Properties | |||
Developed properties | 258,260,480 | 280,075,876 | (8%) |
Investment properties held for sale | 10,900,842 | 4,825,309 | 126% |
Joint Venture Ownership(1) | |||
Developed properties | 45,587,872 | 45,025,157 | 1% |
Properties under development | 2,126,680 | 1,985,986 | 7% |
Adjusted Investment Properties(2) | 316,875,874 | 331,912,328 | (5%) |
- Represents Canadian Net's proportionate share
- This is a non-IFRS financial measure with no standardized IFRS meaning and may not be comparable to other issuers. Refer to the section "Non-IFRS financial measures"
Results of Operations
3 months | 6 months |
Periods ended June 30 | 2024 | 2023 | Δ | 2024 | 2023 | Δ |
Rental Income | 6,593,938 | 6,486,300 | 107,638 | 13,133,535 | 12,902,683 | 230,852 |
Operating expenses | (1,798,446) | (1,620,882) | (177,564) | (3,519,856) | (3,181,321) | (338,535) |
Net Operating Income(1) | 4,795,492 | 4,865,418 | (69,926) | 9,613,679 | 9,721,362 | (107,683) |
Share of net income (loss) from | ||||||
investments in joint ventures | (501,516) | 387,299 | (888,815) | (288,579) | 1,397,691 | (1,686,270) |
Increase/(decrease) in fair values | ||||||
of investment properties | (11,029,390) | 2,859,847 | (13,889,237) | (12,458,999) | 3,981,665 | (16,440,664) |
Unit-based compensation | (157,788) | (112,567) | (45,221) | (402,965) | (330,048) | (72,917) |
Administrative expenses | (264,943) | (256,101) | (8,842) | (535,640) | (528,823) | (6,817) |
Financial expenses | (1,758,431) | (1,732,975) | (25,456) | (3,582,966) | (3,400,966) | (182,000) |
Net income (loss) | ||||||
attributable to unitholders | (8,916,576) | 6,010,921 | (14,927,497) | (7,655,470) | 10,840,881 | (18,496,351) |
FFO(1) | 3,166,760 | 3,309,843 | (4%) | 6,293,681 | 6,542,618 | (4%) |
FFO per unit(1) | 0.154 | 0.161 | (4%) | 0.306 | 0.318 | (4%) |
Weighted avg. units o/s | ||||||
Basic | 20,561,060 | 20,603,734 | (42,674) | 20,546,748 | 20,603,235 | (56,487) |
- This is a non-IFRS financial measure that does not have any standardized IFRS meaning and as such may not be comparable to other issuers. Refer to section "Non-IFRS financial measures"
Reconciliation of Net Income to Funds from Operations
3 months | 6 months | ||||||
Periods ended June 30 | 2024 | 2023 | Δ | 2024 | 2023 | Δ | |
Net income (loss) attributable | |||||||
to unitholders | (8,916,576) | 6,010,921 | (14,927,497) | (7,655,470) | 10,840,881 | (18,496,351) | |
Δ in value of investment properties | 11,029,390 | (2,859,847) | 13,889,237 | 12,458,999 | (3,981,665) | 16,440,664 | |
Δ in value of investment | |||||||
properties in joint ventures | 913,157 | 72,969 | 840,188 | 1,110,687 | (482,205) | 1,592,892 | |
Unit-based compensation | 157,788 | 112,567 | 45,221 | 402,965 | 330,048 | 72,917 | |
Δ fair value adjustments on derivative | |||||||
financial instruments | (18,253) | (31,206) | 12,953 | (24,754) | (168,880) | 144,126 | |
Income taxes | 1,254 | 4,439 | (3,185) | 1,254 | 4,439 | (3,185) | |
FFO(1) | 3,166,760 | 3,309,843 | (4%) | 6,293,681 | 6,542,618 | (4%) | |
FFO per unit(1) | 0.154 | 0.161 | (4%) | 0.306 | 0.318 | (4%) | |
Distributions | 1,773,636 | 1,776,722 | (3,086) | 3,544,265 | 3,553,753 | (9,488) | |
Distributions per unit | 0.086 | 0.086 | - | 0.173 | 0.173 | - | |
FFO per unit(1) - after distributions | 0.068 | 0.074 | (9%) | 0.134 | 0.145 | (8%) | |
Distributions as a % of FFO(1) | 56% | 54% | 2% | 56% | 54% | 2% | |
Weighted avg. units o/s | |||||||
Basic | 20,561,060 | 20,603,734 | (42,674) | 20,546,748 | 20,603,235 | (56,487) |
- This is a non-IFRS financial measure with no standardized IFRS meaning and may not be comparable to other issuers. Refer to the section "Non-IFRS financial measures"
Canadian Net Real Estate Investment Trust | ||||||
Fonds de placement immobilier Canadien Net | ||||||
Adjusted Funds from Operations | ||||||
3 months | 6 months | |||||
Periods ended June 30 | 2024 | 2023 | Δ | 2024 | 2023 | Δ |
FFO (1) | 3,166,760 | 3,309,843 | (143,083) | 6,293,681 | 6,542,618 | (248,937) |
Straight-line rent adjustment(2) | (59,977) | (109,943) | 49,966 | (96,560) | (209,937) | 113,377 |
Maintenance/cap-ex on | ||||||
existing properties(3) | (256,021) | (488,297) | 232,276 | (264,338) | (503,260) | 238,922 |
AFFO(1) | 2,850,762 | 2,711,603 | 5% | 5,932,783 | 5,829,421 | 2% |
AFFO per unit(1) | 0.139 | 0.132 | 5% | 0.289 | 0.283 | 2% |
Distributions per unit | 0.086 | 0.086 | - | 0.173 | 0.173 | - |
AFFO per unit(1) - after distributions | 0.052 | 0.045 | 16% | 0.116 | 0.110 | 5% |
Distributions as a % of AFFO(1) | 62% | 66% | (4%) | 60% | 61% | (1%) |
Weighted avg. units o/s | ||||||
Basic | 20,561,060 | 20,603,734 | (42,674) | 20,546,748 | 20,603,235 | (56,487) |
- This is a non-IFRS financial measure with no standardized IFRS meaning and may not be comparable to other issuers. Refer to the section "Non-IFRS financial measures"
- Adjusted for the proportionate share of equity-accounted investments
- The maintenance/cap-ex on existing properties for 2024 includes a charge of $118,890 (2023: $489,000) that will generate additional income for the Trust
Reconciliation of Net Income to EBITDA
3 months | 6 months | ||||||
Periods ended June 30 | 2024 | 2023 | Δ | 2024 | 2023 | Δ | |
Net income attributable | |||||||
to unitholders | (8,916,576) | 6,010,921 | (14,927,497) | (7,655,470) | 10,840,881 | (18,496,351) | |
Net interest expense | 1,775,105 | 1,759,544 | 15,561 | 3,604,120 | 3,562,005 | 42,115 | |
Income taxes | 1,254 | 4,439 | (3,185) | 1,254 | 4,439 | (3,185) | |
EBITDA(1) | (7,140,217) | 7,774,904 | (14,915,121) | (4,050,096) | 14,407,325 | (18,457,421) | |
Δ in value of investment properties | 11,029,390 | (2,859,847) | 13,889,237 | 12,458,999 | (3,981,665) | 16,440,664 | |
Δ in value of investment | - | ||||||
properties in joint ventures | 913,157 | 72,969 | 840,188 | 1,110,687 | (482,205) | 1,592,892 | |
Δ in value of convertible debentures | (18,253) | (31,206) | 12,953 | (24,754) | (168,880) | 144,126 | |
Adjusted EBITDA(1) | 4,784,077 | 4,956,820 | (3%) | 9,494,836 | 9,774,575 | (3%) | |
Interest expense | 1,903,883 | 1,890,945 | 12,938 | 3,825,547 | 3,778,818 | 46,729 | |
Principal repayments | 1,164,286 | 1,163,742 | 544 | 2,284,330 | 2,320,486 | (36,156) | |
Debt service requirements | 3,068,169 | 3,054,687 | 13,482 | 6,109,877 | 6,099,304 | 10,573 | |
Interest coverage ratio based on ii | |||||||
iiiadjusted EBITDA(1) | 2.5x | 2.6x | (0.1x) | 2.5x | 2.6x | (0.1x) | |
Debt service coverage based on ii | |||||||
iiiadjustediEBITDA(1) | 1.6x | 1.6x | - | 1.6x | 1.6x | - |
- This is a non-IFRS financial measure that does not have any standardized IFRS meaning and as such may not be comparable to other issuers. Refer to section "Non-IFRS financial measures"
EARNINGS WEBCAST
Canadian Net will host a webcast on August 21, 2024, at 9:00 a.m. (EST) to discuss the results.
The link to join the webcast is the following: https://edge.media-server.com/mmc/p/67tcchqg
About Canadian Net - Canadian Net Real Estate Investment Trust is an open-ended trust that acquires and owns high-quality triple net and management-free commercial real estate properties.
Forward-LookingStatements - This press release contains forward-looking statements and information as defined by applicable securities laws. Canadian Net warns the reader that actual events may differ materially from current expectations due to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated in such statements. Among these include the risks related to economic conditions, the risks associated with the local real estate market, the dependence on the financial condition of tenants, the uncertainties related to real estate activities, the changes in interest rates, the availability of financing in the form of debt or equity, the effects related to the adoption of new IFRS standards, as well as other risks and factors described from time to time in the documents filed by Canadian Net with securities regulators, including the management report. Canadian Net does not update or modify its forward-looking statements even if future events occur or for any other reason unless required by law or any regulatory authority.
Canadian Net Real Estate Investment Trust
Fonds de placement immobilier Canadien Net
Neither the TSX Venture Exchange Inc. nor its Regulatory Services Provider (as that term is defined in the Policy of the TSX Venture Exchange and its Regulatory Services Provider) accepts any responsibility for the adequacy or accuracy of this release.
The June 30th, 2024, financial statements and management discussion & analysis of Canadian Net may be viewed on SEDAR+ at www.sedarplus.com.
For further information please contact Kevin Henley at (450) 536-5328.