Zedcor IncTSXV: ZDC

Canadian Equipment Rental Fund Limited Partnership Announces Second Quarter Results

· Issued by Zedcor Inc via CNW
EDMONTON, Nov. 25 /CNW/ - Mr. Wayne Wadley, president of CERF GP Corp.,
the general partner of Canadian Equipment Rental Fund Limited Partnership (the
"Partnership"), is pleased to report the results for the second quarter ended
September 30, 2005.

Quarter Highlights Include:
    -  First quarter of operations for the Partnership
    -  Increase in revenue of 181% over the same period last year
    -  Earnings of $153, 266 representing basic earnings of $0.049 per
       unit
    -  Net additions of $463,613 of equipment to the fleet

Mr. Wadley comments, "Our success this quarter has been accomplished
through our focus on improved utilization and expanding our rental fleet. The
fact that sales for the quarter ended September 30, 2005 exceeded sales for
the quarter ended October 31, 2004 and that net income for the current quarter
were almost equal to those of the 2004 quarter is a great achievement and
represents a significant increase in sales volume while controlling costs.
Historically, October is the strongest sales month of the year which is not
included in this quarter's numbers. We were able to meet some of the demand
for equipment, but still remain challenged to meet the needs of our customer
in the winter months especially in the areas of material handling, power
generation, and heating equipment".
The three months ended September 30, 2005 represent the first quarter of
operations as a limited partnership since 4-Way Equipment Rentals Ltd.     0
("4-Way") reorganized to become Canadian Equipment Rental Fund a public
limited partnership. To reflect this continuity the comparative periods
presented prior to June 23, 2005 are those of 4-Way. 4-Way had a 2004 year end
of April 30, therefore the comparative quarters are the three months ended
July 31, 2004, October 31, 2004 and January 31, 2005. Net income for the
quarter was $153,266 and $254,355 for the six months that ended. This
represents basic earnings per unit of $0.049 for the three months and $0.096
for the six month period.

Rentals
Demand for rental equipment in the construction and industrial sectors
continues to be strong heading into the winter season. Equipment shortages in
key areas remain prevalent as renovation and new construction contractors in
the residential, commercial, and light industrial sectors attempt to complete
projects before the colder weather arrives. The industrial maintenance sector
was busy this quarter as maintenance contractors struggled to meet tight plant
maintenance schedules. Many of the plants that had put their maintenance
projects on hold in latter 2003 and 2004 have begun to execute their
maintenance schedules putting a strain on refractory companies. The seasonally
warm weather helped many of our customers complete projects ahead of schedule
and rent equipment longer than anticipated.

Equipment Sales
Equipment sales, both new and used continue to be strong as demand for
equipment continues with contractors stocking up for the many projects they
have lined up over the next 2 to 5 years. Winter season brings a demand for
heaters, light towers and generators in particular as transport, construction
and oil/gas service companies increase their operations.
Recent economic forecasts for our trading area indicate the demand will
continue to grow with new projects coming online in the Fort McMurray region
and throughout northern Alberta. Edmonton continues to be the hub of
manufacturing and service sectors that support both conventional oil and gas
drilling and the development of the oil sands.

Service and Repair
The service area remained very busy with fleet maintenance and customer
repairs. Marketing efforts in creating awareness of our service areas have
seen strong results with referral business from our existing customer base.
Customer equipment repaired included small tools to large air compressors,
skid steers, and forklifts. Warranty service claims also rose as we added to
the growing number of manufacturers that use the Partnership as a warranty
service center. The Partnership is a warranty center for more than seven major
manufacturers including Ingersoll-Rand, Mr. Heater/Enerco, Ground Heaters,
Sullair, Wacker, and Frostfighters. We are currently in negotiation to become
a major parts and distribution warehouse for Western Canada.

<<
Selected Financial Information

Balance Sheet

-------------------------------------------------------------------------
                                                   September   March 31,
                                                    30, 2005       2005
                                                  (unaudited)
-------------------------------------------------------------------------

Assets

Current assets:
  Accounts receivable                             $1,394,151  $1,481,767
  Inventory                                          395,435           -
  Prepaid expenses and other                          39,685      75,616
-------------------------------------------------------------------------
                                                   1,829,271   1,557,383

Property and equipment                             4,104,982   3,415,199

Prepaid rent                                          88,200      88,200

-------------------------------------------------------------------------
                                                  $6,022,453  $5,060,782
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Liabilities and Partners' Equity

Current liabilities:
  Bank indebtedness                               $  360,537  $  459,021
  Accounts payable and accrued liabilities         1,076,299     809,681
  Income taxes payable                                     -      38,733
  Callable bank debt                                       -   1,912,310
  Current portion of long-term debt                  434,244      51,416
-------------------------------------------------------------------------
                                                   1,871,080   3,271,161

Long-term debt                                     1,398,902      50,575

Notes payable                                        800,000           -

Future income taxes                                        -     347,092
-------------------------------------------------------------------------
                                                   4,069,982   3,668,828

Partners' equity
  Partners' capital                                1,752,176         120

Contributed surplus                                   47,029     248,790
Accumulated earnings                                 153,266   1,143,044

-------------------------------------------------------------------------
                                                  $6,022,453  $5,060,782
-------------------------------------------------------------------------
-------------------------------------------------------------------------



Statements of Operations
(unaudited)
-------------------------------------------------------------------------
                               Three       Three
                              months      months  Six months  Six months
                               ended       ended       ended       ended
                           September     October   September     October
                            30, 2005    31, 2004    30, 2005    31, 2004
-------------------------------------------------------------------------

Revenue:                  $1,586,550  $1,510,126  $2,862,598  $2,366,408
-------------------------------------------------------------------------

Expenses:
  Cost of sales              551,259     508,066     869,844     724,327
  General and
   administrative            168,958     172,121     340,502     327,906
  Interest                    56,481      25,707      99,108      45,711
  Operating                  467,006     425,194     957,167     834,652
  Amortization of
   property and equipment    203,501     159,647     390,836     301,409
  Gain on disposal of
   property and equipment    (13,921)       (718)    (58,314)    (72,288)
-------------------------------------------------------------------------
                           1,433,284   1,290,017   2,599,143   2,161,717
-------------------------------------------------------------------------

Income before income
 taxes                       153,266     220,109     263,455     204,691
-------------------------------------------------------------------------

Income taxes:
  Current                          -      20,361       9,100      20,361
  Future                           -      40,758           -      28,723
-------------------------------------------------------------------------
                                   -      61,119       9,100      49,084
-------------------------------------------------------------------------

Net income for the
 period                   $  153,266  $  158,990  $  254,355  $  155,607
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Net income per unit
  Basic                   $    0.049  $    0.075  $    0.096  $    0.074
  Diluted                 $    0.049  $    0.075  $    0.095  $    0.074
-------------------------------------------------------------------------
-------------------------------------------------------------------------



Statement of Partners' Equity
(unaudited)
-------------------------------------------------------------------------
                                        September 30, 2005
                          -----------------------------------------------
                              Class "A" shares       Partnership Units
-------------------------------------------------------------------------

Partners' capital
  Balance, March 31, 2005     12,000  $      120           -  $        -
  Issued to general
   partner for cash                                        1          10
  Issued on conversion
   of shares to
   partnership units         (12,000)       (120)  2,100,000     933,342
  Issued to Affirm
   Capital Inc. for cash                           1,036,300   1,036,300
  Unit issue costs                                              (217,476)

-------------------------------------------------------------------------
Balance, end of period             -  $        -   3,136,301  $1,752,176
-------------------------------------------------------------------------
-------------------------------------------------------------------------



-------------------------------------------------------------------------
                                                               September
Accumulated earnings                                            30, 2005
-------------------------------------------------------------------------

Retained earnings, as at March 31, 2005                       $1,143,044
Reversal of future tax liability on conversion to partnership    347,092
Conversion of capital stock                                          120
Conversion of contributed surplus                                248,790
Notes given on conversion to partnership                        (859,764)
Affirm options continued on conversion to partnership            (47,029)
Allocated to partners' capital on conversion to partnership     (933,342)
Net income for the period                                        254,355

-------------------------------------------------------------------------
Accumulated earnings, end of period                           $  153,266
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Additional information and full financial statements for current and past
periods may be found on the SEDAR web site at www.sedar.com.
CERF LP is a Canadian limited partnership engaged in the rental, sale and
service of industrial and construction equipment. CERF LP trades on the TSX
Venture Exchange under the symbol "CFL.UN" and currently has 3,136,301 units
issued and outstanding.

>>
%SEDAR: 00022335E