Ca Immobilien Anlagen AgVIE: CAI

Results as at 31 March 2026

· Issued by Ca Immobilien Anlagen Ag

Q1 2026 ANALYST &

INVESTOR UPDATE

ALL DATA AS AT 31 MARCH 2026 UNLESS OTHERWISE STATED





Overview

Key Achievements 1Q 2026

Occupancy

  • Occupancy increased from 93.5% to 94.6% yoy, with improvements in nearly all markets.

  • 40% of current vacancy already leased with future lease start dates upcoming.

    Income

  • Due to sales of non-core properties totaling 228,587 sqm of GLA (-25%) and €34m of annualised income (-15%) over the past 12 months, GRI is down 18.4% to 55.9m.

  • Despite non-core sales, improved operating efficiency and lower landlord leakage has resulted in smaller decline of NRI of 15.5% to €45.8m and FFO I to €25.9m.

  • On like-for-like basis In-Place GRI was up 2.3% yoy.

    Book Value

  • Total Property Portfolio (GAV) down 1.9% to €4,586m ytd mainly because of non-core asset disposals, like-for-like GAV +1.2% yoy.

    Development

  • Three active development projects are 100% pre-leased and advancing on time and on budget with a target blended yield on cost of 5.5%.

  • Two more developments are in planning phase (with total costs of €183m and an average estimated yield on cost of 6.7%).

    Transactions

  • Despite challenging market environment closed 3 disposals in 1Q 2026 totalling c. €134m in proceeds at 1% premium to book value.

  • Five additional disposals closed in 2Q 2026 (c. €72m proceeds) with four additional future sales signed (c. €64m proceeds).

    Balance Sheet / P&L

  • Maintained solid Balance Sheet with an Equity Ratio improving to 48.4%, Net LTV reducing to 33.4%, a stable Net Debt/EBITDA of 11.3x, and stable all-in Cost of Debt at 2.4%.

  • All major P&L line items are down yoy because of successful disposals in the past.

    Capital Return

  • Purchased c. 1.9m treasury shares until mid May returning c. €47m via share buybacks at 8% discount to IFRS NAV.

  • Ordinary dividend distribution of €0.90 per share in May 2026 (3.3% dividend yield of IFRS NAV / 3.6% dividend yield on share price ex div date).

  • Total capital returned to shareholders of c. €130m via the ordinary dividend distribution and share buybacks until mid May. Share buyback programme ongoing.

Overview

Macroeconomic & Market Environment

Macroeconomic Environment

Office Market Environment

Economy



  • Net Take-up is marginally down in Q1 2026 yoy while the overal trend of the last two years is flat.

  • German markets continue to shed space, a trend that is likely to be exacerbated by the economic implications of the Iran war.

  • Increasing energy prices have taken center stage again and have delayed a more meaningful economic recovery at least into 2027.

  • Persistent inflation paired with weak growth has heightened stagflation risks across the Eurozone, prolonging uncertainty for interest-rate-sensitive sectors such as real estate.

Occupancy Demand

Sentiment

  • Business surveys weakened significantly in the wake of the Iran war. Now even hiring intentions in services are trending negative.

  • GDP growth outlook is subdued and heavily dependent on the outcome of the conflict in Iran, while the tariff discussions with the US seem to be flaring up again.

  • Across Germany, vacancy levels continue to rise to 10y highs with all markets adding between 70 and 150+bps yoy.

  • Frankfurt and Munich most likely to see improvement.

  • Prague and Warsaw on a positive trajectory, Vienna is flat while Budapest is likely to experience more pressure in 2026 after a softer 2025.

Vacancy

Employment

  • Rental growth present in most CAI markets, but pace is

    decelerating.

  • Prime continues to attract top rent, solid rental evidence in German markets in Q1 2026; secondary suffers while overall market average stalls or even declines.

  • Aggregate labor markets are still cushioning households against the energy shock, but Germany's deteriorating trend is increasingly the binding constraint on the euro area outlook.

  • CEE's tightness keeps wage-driven price pressures on central banks' radar.

Rents

Inflation

  • Inflation reached 3.0% in April in the Eurozone driven almost entirely by energy costs.

  • Core and services inflation continued to moderate, but second round effects create a risk these will come back in a couple of months.

  • Since mid 2024, yields have sharpened by 20-50 bps. Berlin, Munich, Prague and Vienna saw the largest gains.

  • Transactional evidence points to a wide yield spectrum as deals are scattered across all return profiles. Prime deals are sparce with a few cases in the mixed-use segment skewing the evidence.

Yields

Interest Rates

  • Deal volumes in Germany grew in all markets except Berlin while in CEE Budapest and Warsaw exceeded last year's results in Q1 2026.

  • Average deal volume is gradually increasing, but €100m+ deals

remain rare.

  • Market pricing for ECB policy has shifted from no rate moves anticipated for 2026 at the start of the year to close to three 25 bp hikes now priced in by year-end, reinforcing a higher-for-longer outlook for property financing costs.

Transaction Activity

Politics

  • Unsecured financing market accessible but cost of debt inching higher. Banks willing to finance prime product.

  • Iran conflict weighing on broader market sentiment, driving

spread widening and increasing funding costs across asset classes.

  • Europe is challenged to find a new place in a new world order as traditional partnerships deteriorate.

  • Fragile coalitions of traditional political parties held together via higher spending/borrowing while status-quo challengers across Europe gain ground (e.g. Germany, UK, France).

Access

to Finance

Renewed inflation, weak growth and likely ECB hikes weigh on markets, office demand stays subdued with prime assets outperforming, while yields and investment volumes

stall amid geopolitical tensions.



Overview

Key Strategic Priorities

Focus on Profitability

Accelerate Non-Core Disposals

Simplify Business Model

Maintain Balance Sheet

Accretive

Re-Investment

Return of

Capital

Select External Investment

Priorities Select Steps
  • Drive performance through prime portfolio quality and less dilution from low returning assets.

  • Reduce vacancy / capture rent reversion.

  • Continued operational efficiency and improved margins via process improvement and structural cost savings.

  • Increase critical mass and economies of scale in Berlin and Munich.

  • Dispose assets that don't fit location, specification, technology, certification, sustainability, and earnings potential.

  • Potential further market exits in the course of continuous portfolio optimization driving operational leverage.

  • Divest JV's and non-controlling financial investments.

  • Continued outsourcing of non-value add activities (e.g. construction management, property management).

  • Organizational streamlining as geographic footprint shrinks.

  • Borrow debt when available, address upcoming maturities well in advance of contractual repayment.

  • Maintain <=50% gross LTV, ICR >=2.5x, equity ratio of >= 45%.

  • Endeavour to maintain IG rating.

  • Organic growth through continued profitable development and re-development of portfolio assets.

  • Offset declining earnings from sales with profitable development income / gain.

  • Total capital returned to shareholders of c. €130m via the ordinary dividend distribution and share buybacks until mid May.

  • Share buyback programme ongoing.

  • Maintain critical mass, grow asset base in core markets (Berlin, Munich) through select external investment.

  • Focus on higher value add development / re-development opportunities / high quality income producing with reversionary potential.

  • Screening and bidding opportunities, haven't missed anything yet. Nice to have not need to have.



Overview

Future Return Drivers and Select Steps

Lease Up Vacancy

Capture Reversion

Organic Portfolio Growth

Disposal of Non-Core Assets

Distribute post Non-Core Disposals

Select Acquisitions

Return Drivers Select Steps / Impact
  • Signed 41 leases in 1Q 2026 totalling c. 56,700 sqm with rents.

  • 40% of current vacancy already leased with future lease start dates.

  • €10m of potential GRI (annualised) increase from full reversion lease-up of vacancy.

  • 1Q 2026 like-for-like in-place GRI increase of 2.3%.

  • Underrented nature of German core market allows for continued upside despite slowing future growth. Hedge if rent growth stalls.

  • Reversionary potential of c. 15% in Germany which will generate c. €20m of additional GRI.

  • Three developments under construction to generate c. €193m of additional GAV (total portfolio) and c. €28m of additional GRI (5.5% yield on cost).

  • Two developments in planning to generate c. €235m of additional GAV (total portfolio) and c. €12m of GRI (6.7% yield on cost).

  • Remaining hold landbank1) consisting of two assets in Berlin with a buildable GLA of c. 58,000 sqm.

  • Sell assets, which are non-strategic due to location, size, quality, where incremental return is below target, or where all value creation has been achieved.

  • Additional to the disposals closed in 1Q 2026 CA Immo closed five more disposals with a headline price of around €72m and signed contracts for the sale of additional properties with headline prices totalling c. €64m and is in exclusivity with headline prices totalling c. €510m.

  • Total capital returned to shareholders of c. €130m via the ordinary dividend distribution and share buybacks until mid May.

  • Share buyback programme ongoing.

  • Continuous screening of market opportunities.

  • Recently bid and underwritten several projects in Berlin and Munich, all with value-add or re-development potential.

PORTFOLIO OVERVIEW









Grasblau, Berlin ↑

Hochhaus am Europaplatz, Berlin ↓

Heidestraße 58, Berlin ↑ John F. Kennedy Haus, Berlin ↓

Portfolio

Financials

Returns

Capital Markets



Appendix

Portfolio Overview

Total Portfolio

Total Portfolio (GAV)

Basis

2018

2019

2020

2021

2022

2023

2024

2025

Q1 2026

+ / (-)

Investment Properties1)

€m

3,760.4

4,307.9

4,736.0

4,995.5

4,978.7

4,753.9

4,255.3

3,706.0

3,644.0

(1.7%)

Active Development Under Construction

€m

406.1

546.0

425.7

765.8

321.4

116.8

224.5

419.3

457.4

9.1%

Active Development In Planning

€m

-

51.3

45.9

157.9

142.0

52.5

58.4

53.2

53.9

1.3%

Landbank

€m

289.9

280.6

354.2

259.8

216.9

191.9

177.2

166.4

165.3

0.4%

Other2)

€m

14.1

0.5

34.4

75.2

251.4

43.9

249.3

330.5

265.5

(20.1%)

Total Portfolio1)

€m

4,470.6

5,186.4

5,596.2

6,254.2

5,910.5

5,159.0

4,964.8

4,675.4

4,586.0

(1.9%)

Total Portfolio by Region1) Total Portfolio by City1) Total Portfolio by Investment Stage1)

5,000

4,500

4,000

3,500

3,000

2,500

1,500

1,500

11%

1,000

45%

1,000

9%

2,000

4,471 4,586

5%

5,000

73%

43%

22%

13%

4,500

4,000

3,500

3,000

2,500

2,000

5,000

4,471

4,586

6% 41%

10%

79%

84%

9%

6%

4,000

€m

3,000

2,000

500

-

2018 1Q 2026

500

-

4,471

4,586

11%

12%

10%

5%

7%

4%

8%

9%

18%

15%

7%

14%

4%

37%

19%

2018 1Q 2026

1,000

-

2018 1Q 2026

Germany CEE Austria

Berlin Bucharest Budapest Frankfurt Munich

Other Prague Vienna Warsaw

Investment Properties Active Development

Under Construction

Landbank Other 2)

Active Development

In Planning

Portfolio

Financials

Returns

Capital Markets



Appendix

Portfolio Overview

Investment Properties - KPI's (I)

Investment Properties1) Basis

2018

2019

2020

2021

2022

2023

2024

2025

1Q 2026

+ / (-)

Properties #

74

77

79

74

64

63

53

41

40

(1)

Gross Leasing Area (GLA) sqm

1,403,966

1,443,364

1,373,773

1,320,279

1,114,719

1,101,287

938,524

713,010

691,031

(3.1%)

Gross Asset Value (GAV) €m

3,760.4

4,307.9

4,736.0

4,995.5

4,978.7

4,753.9

4,255.3

3,706.0

3,644.0

(1.7%)

Office Share (GAV) %

87.7%

88.3%

90.3%

91.3%

93.6%

93.5%

95.8%

97.3%

97.3%

(4) bps

In-Place GRI (annualized) €m

213.5

226.4

239.3

224.8

210.2

235.1

230.9

196.2

192.6

(1.8%)

Average In-Place Office Rent €/sqm/month

14.6

15.2

15.7

16.9

18.1

20.4

21.4

22.8

23.7

4.0%

Gross Initial Yield %

5.7%

5.3%

5.1%

4.5%

4.2%

4.9%

5.4%

5.3%

5.3%

(4) bps

WAULT to Break Years

4.4

3.2

4.5

3.8

4.5

4.6

4.7

4.8

4.7

(2.1%)

SQM Occupancy %

92.8%

93.9%

94.2%

88.5%

86.0%

87.8%

93.1%

94.9%

94.6%

(25) bps

4,995

4,979

10%

8%

40%

31%

Investment Properties by Region1) Investment Properties by City1)

6,000

5,000

4,000

3,000

2,000

1,000

6,000

4,736

4,754

4,308

12%

13%

9%

8%

17%

3%

12%

9%

17%

12%

4,255

3,760

13%

14%

9%

9%

14%

2%

13%

10%

16%

11%

9%

4%

18%

2%

11%

8%

9%

5%

20%

2%

10%

8%

10%

6%

11%

6%

11%

4%

19%

3,706 3,644

12% 10%

6% 6%

8% 9%

5% 5%

22% 23%

13%

7%

13%

4%

13%

4%

24%

25%

26%

30%

29%

30%

31%

11%

7%

10%

5%

4,995

4,979

11%

11%

10%

8%

5,000

4,000

19%

18%

11%

12%

9%

8%

3,000

2,000

1,000

3,760

4,308

13%

4,736

11%

4,754

7% 4,255

6%

15%

30%

42%

29%

3,706

6%

24%

3,644

6%

23%

47%

50%

62%

63%

66%

47%

50%

70%

71%

35%

40%

-

2018 2019 2020 2021 2022 2023 2024 2025 1Q 2026

-

2018 2019 2020 2021 2022 2023 2024 2025 1Q 2026

Germany CEE Austria Berlin Bucharest Budapest Frankfurt Munich Other Prague Vienna

Portfolio

Financials

Returns

Capital Markets



Appendix

Portfolio Overview

Investment Properties - KPI's (II)

GLA (sqm)

1Q '26

1Q '25

+/(-)

Austria

95,965

97,058

(1.1%)

Czechia

64,664

114,503

(43.5%)

Germany

364,950

414,180

(11.9%)

Hungary

71,915

141,392

(49.1%)

Poland

93,537

134,228

(30.3%)

Total

691,031

901,360

(23.3%)

GAV (€m)

1Q '26

1Q '25

+/(-)

Austria

234.8

235.4

(0.2%)

Czechia

314.9

402.0

(21.7%)

Germany

2,588.9

2,759.2

(6.2%)

Hungary

141.1

289.7

(51.3%)

Poland

364.2

467.7

(22.1%)

Total

3,644.0

4,154.0

(12.3%)

In-Place GRI (€m)1)

1Q '26

1Q '25

+/(-)

Austria

18.4

17.5

5.2%

Czechia

14.5

23.8

(39.0%)

Germany

123.5

127.6

(3.2%)

Hungary

11.2

25.3

(55.9%)

Poland

25.0

32.9

(24.0%)

Total

192.6

227.0

(15.2%)

SQM Occupancy (%)2)

1Q '26

1Q '25

+/(-)

Austria

97.7%

96.3%

140 bps

Czechia

95.5%

95.0%

54 bps

Germany

95.7%

95.3%

43 bps

Hungary

77.7%

86.6%

(890 bps)

Poland

99.7%

92.0%

765 bps

Total

94.6%

93.5%

112 bps

Gross Initial Yield (%)2)

1Q '26

1Q '25

+/(-)

Austria

7.9%

7.5%

40 bps

Czechia

4.6%

5.9%

(131 bps)

Germany

4.8%

4.6%

14 bps

Hungary

7.9%

8.7%

(82 bps)

Poland

7.3%

7.4%

(19 bps)

Total

5.3%

5.5%

(19 bps)

WAULT to Break (Y)

1Q '26

1Q '25

+/(-)

Austria

3.6

4.0

(9.8%)

Czechia

2.6

2.8

(8.8%)

Germany

5.2

5.7

(8.8%)

Hungary

3.2

3.6

(12.3%)

Poland

4.4

2.9

54.8%

Total

4.7

4.6

0.2%

Portfolio

Financials

Returns

Capital Markets



Appendix

Portfolio Overview

Investment Properties - Like-for-Like-Performance 1Q 2026 vs 1Q 2025

Market

Gross Asset Value (€m)

In-Place GRI (€m)

Gross Initial Yield (%)1)

SQM Occupancy (%)

1Q 2026

1Q 2025

+/(-)

1Q 2026

1Q 2025

+/(-)

1Q 2026

1Q 2025

+/(-)

1Q 2026

1Q 2025

+/(-)

Austria

234.7

235.1

(0.2%)

18.4

17.5

5.2%

7.9

7.5

+40 bps

97.7

96.3

+140 bps

Czechia

314.9

290.0

8.6%

14.5

15.8

(8.1%)

4.6

5.4

(83 bps)

95.5

93.9

+163 bps

Germany

2,577.3

2,564.5

0.5%

122.9

117.9

4.2%

4.8

4.6

+17 bps

95.7

94.6

+109 bps

Hungary

141.1

146.2

(3.5%)

11.2

12.7

(12.2%)

7.9

8.7

(78 bps)

77.7

88.9

(1,112 bps)

Poland

344.4

333.4

3.3%

25.0

23.7

5.3%

7.3

7.1

+14 bps

99.7

94.7

+495 bps

Total

3,612.4

3,569.2

1.2%

192.0

187.7

2.3%

5.3

5.3

+6 bps

94.6

94.2

+42 bps

Key Drivers 2025 vs 2024
  • Gross Asset Value increased by 1.2%, driven primarily by Czechia, where nearly all assets recorded an average valuation uplift of 8.6%. Poland and Germany contributed yoy gains of 3.3% and 0.5% respectively, with a modest valuation gain in Germany and the Saski Crescent refurbishment as the key driver in the Polish portfolio.

  • In-Place GRI (annualized) increase of 2.3% with main drivers in Austria (+5.2%) and Germany (+4.2%). The main driver for the higher in-place GRI was the

    occupancy increase in most assets. In Czechia, the Danube House refurbishment has a negative impact on In-Place GRI.

  • From GRI increase and broadly flat values the total yield increased slightly by +6bps. Czechia and Hungary have seen a yield compression with main driver being the Danube House refurbishment in Prague and the Gross Asset Value decrease in Hungary.

  • Occupancy (by sqm) increasing by +42bps on the back of strong leasing. Most significant increase in Poland +495 bps and Czechia +163 bps. The decrease in Hungary is mainly attributable to one tenant leaving an asset and another one downsizing in another asset.

Note: Like-for-like comprises only investment properties, that were stabilized at both key dates. Excluded Assets: Quartiersgarage (Mainz), Spreebogen (Berlin) , Intercity, Busterminal & Campanile (Frankfurt), Bartók Ház, Capital

Portfolio

Financials

Returns

Capital Markets



Appendix

Portfolio Overview

Investment Properties - 10 Largest Assets

  1. ONE
  2. Skygarden
  3. Hochhaus am Europaplatz
  4. Kontorhaus
  5. MY.O

    City

    Frankfurt

    City

    Munich

    City

    Berlin

    City

    Munich

    City

    Munich

    Book Value

    €475.2m

    Book Value

    €281.3m

    Book Value

    €231.9m

    Book Value

    €216.4m

    Book Value

    €166.2m

    GLA

    68,643 sqm

    GLA

    32,276 sqm

    GLA

    22,948 sqm

    GLA

    28,744 sqm

    GLA

    27,094 sqm

    Occupancy

    94.6%

    Occupancy

    98.5%

    Occupancy

    100.0%

    Occupancy

    99.1%

    Occupancy

    100.0%

    In-Place GRI

    €24.1m

    In-Place GRI

    €12.2m

    In-Place GRI

    €9.3m

    In-Place GRI

    €9.1m

    In-Place GRI

    €8.3m

    Ave. Office Rent

    €36.3/sqm

    Ave. Office Rent

    €31.3/sqm

    Ave. Office Rent

    €34.8/sqm

    Ave. Office Rent

    €23.6/sqm

    Ave. Office Rent

    €24.9/sqm

    WAULT1

    9.3 / 10.4 / 16.5

    WAULT1

    2.8 / 2.8 / 7.8

    WAULT1

    8.0 / 8.0 / 18.0

    WAULT1

    4.2 / 4.2 / 9.5

    WAULT1

    2.9 / 4.5 / 14.0

  6. JFK Haus
  7. Grasblau
  8. MY.B
  9. Jean-Monnet-Tower
  10. Warsaw Spire Building B

    City

    Berlin

    City

    Berlin

    City

    Berlin

    City

    Berlin

    City

    Warsaw

    Book Value

    €153.2m

    Book Value

    €124.5m

    Book Value

    €123.9m

    Book Value

    €116.8m

    Book Value

    €96.0m

    GLA

    17,949 sqm

    GLA

    13,493 sqm

    GLA

    14,881 sqm

    GLA

    14,225 sqm

    GLA

    21,695 sqm

    Occupancy

    95.4%

    Occupancy

    100.0%

    Occupancy

    99.0%

    Occupancy

    100.0%

    Occupancy

    100.0%

    In-Place GRI

    €6.7m

    In-Place GRI

    €6.2m

    In-Place GRI

    €6.0m

    In-Place GRI

    €4.8m

    In-Place GRI

    €7.5m

    Ave. Office Rent

    €32.7/sqm

    Ave. Office Rent

    €42.5/sqm

    Ave. Office Rent

    €33.2/sqm

    Ave. Office Rent

    €25.3/sqm

    Ave. Office Rent

    €27.9/sqm

    WAULT1

    3.6 / 3.9 / 8.5

    WAULT1

    5.4 / 5.4 / 10.1

    WAULT1

    3.7 / 3.9 / 7.8

    WAULT1

    1.5 / 1.5 / 11.4

    WAULT1

    3.7 / 3.7 / 5.7

    Portfolio

    Financials

    Returns

    Capital Markets



    Appendix

    Portfolio Overview

    Investment Properties - Leasing Overview 1Q 2026

    Market

    New Leasing

    (sqm)

    Renewal (sqm)

    Total Leasing

    (sqm)

    Total Leases Signed (#)

    Total GRI p.a.

    (€m)

    Average Office Rent (€ psqm)

    + / (-) to

    ERV (%)1)

    WAULT to

    Break (Yrs.)

    WAULT to

    End (Yrs.)

    WAULT to

    Last Ext. (Yrs.)

    Berlin

    18,572

    -

    18,572

    15

    8.6

    38.8

    (5.4%)

    10.7

    10.7

    13.5

    Budapest

    6,039

    296

    6,335

    40

    0.4

    5.4

    (21.3%)

    1.4

    3.3

    3.3

    Frankfurt

    3,156

    117

    3,273

    17

    1.1

    27.5

    (10.7%)

    6.9

    6.9

    9.4

    Munich

    289

    -

    289

    10

    0.1

    22.9

    0.0%

    3.0

    5.1

    10.1

    Prague

    15,063

    3,661

    18,725

    38

    5.5

    12.7

    (0.9%)

    6.3

    6.5

    14.5

    Vienna

    5,186

    417

    5,603

    31

    1.0

    15.1

    13.2%

    2.7

    3.0

    3.8

    Warsaw

    2,226

    1,711

    3,937

    35

    0.8

    15.1

    45.6%

    4.9

    5.0

    5.0

    Total

    50,531

    6,202

    56,733

    186

    17.4

    14.0

    (2.5%)

    6.8

    7.1

    10.9

    Key Drivers
    • In Q1 2026, 147 leases were sourced, and 41 leases were signed for a total of 56,733 sqm of rentable floor space.

    • 89% of the total accounted for new leases (incl. project pre-leasing) and expansion of space or pre-leases, 11% were renewals.

    • Office space accounted for around 95% of total letting activity.

    • The average size per office lease was 2,063 sqm in Q1 2026, compared to 1,379 sqm in FY 2025.

    • The conversion ratio (leases signed / leases sourced) on a 12-months rolling basis was at 20.7% (stable to FY 2025 at 22.6%).

    • 17 leases with 14.7k sqm representing 39.6% of current vacant space were signed with future start dates. Consequently, contractual occupancy (occupancy including signed leases not yet started) reached 96.8%.

    • In Q2 2026 17.1k sqm of leases are set to expire, representing a total annual GRI of €4.5m. C. 9.1k sqm of new leases and expansions signed are expected to

      commence, contributing a total annual GRI of €3.1m.

      Portfolio

      Financials

      Returns

      Capital Markets



      Appendix

      Portfolio Overview

      Investment Properties - Tenant Base

      Lease Maturity Profile

      35%

      20%

      17%

      10%

      10%

      8%

      100

      90

      80

      70

      60

      €m

      50

      40

      30

      20

      10

      -

      2026 2027 2028 2029 2030 2031+

      100%

      90%

      80%

      70%

      60%

      50%

      40%

      30%

      20%

      10%

      -

      Tenant Industry Distribution Professional Services

      Computers / HiTech

      Financial Services

      Consumer Services & Leisure

      Business Services

      Public Sector / Regulatory Body

      Manufacturing Industrial & Energy

      Other

      9%

      1%

      19%

      9%

      10%

      Total In-Place GRI: €193m

      19%

      16%

      17%

      Austria Czechia Germany Hungary Poland % of In-Place GRI Cumulated (rhs)

      Key Facts
    • Well-staggered lease maturity profile with shorter average WAULTs in CEE leading to higher churn rates.

    • High degree of blue-chip tenants. No industry dependency due to diversified tenant structure.

    • Largest tenant KPMG accounts for 7.7% of In-Place GRI (Annualized Rental Income). All other tenants have a share of <5%.

    • 100% of leases across the entire portfolio are euro-denominated.



    • Top 20 tenants account for 48% of In-Place GRI with a WAULT of 5.1 years.



















      Top Tenants

      Portfolio

      Financials

      Returns

      Capital Markets



      Appendix

      Portfolio Overview

      Investment Properties - Europacity Berlin Neighbourhood Initiative



      Description
      • Cross-institutional initiative uniting four leading Berlin museums and research institutions: Hamburger Bahnhof - Nationalgalerie der Gegenwart, Museum für Naturkunde, Futurium and Berliner Medizinhistorisches Museum der Charité.

      • Combined footfall of c. 2 million visitors p.a., positioning the district as a leading hub for knowledge, art and future-oriented dialogue.

      • Connects cultural institutions with local businesses and residents, strengthening neighbourhood identity and urban fabric.

        Strategic Relevance for CA Immo
      • Active support of the initiative in CA Immo's role as long-term investor, developer and property owner in Berlin Europacity (significant investment portfolio and ongoing development pipeline).

      • Enhances international visibility and cultural identity of Europacity, increasing locational appeal for tenants, employees, residents and visitors.

      • Reinforces CA Immo's long-term placemaking approach and value

        creation strategy in Berlin, the Group's largest core market.

        Timing & Status
      • 11 May 2026: Official launch at press conference in Berlin; go-live of https://www.museumsmeilemitte.berlin.

      • 13 June 2026: Public opening with neighbourhood festival.

      • From June 2026 onwards: Continuous programme of public events and communication campaigns to establish the initiative at regional, national and international level.

        Portfolio

        Financials

        Returns

        Capital Markets



        Appendix

        Portfolio Overview

        Development Properties - Strong Track Record

        3,500

        3,000

        561

        148

        2,915

        2,500

        220

        83

        2,000

        178

        440

        1,500

        176

        77

        64

        1,000

        222 22

        611

        114

        500

        -

        2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Total

        €m

        Total Costs Invested (as at Year of Completion) CA Immo Development Track Record Properties Held Properties Sold Combined
    • Since 2011 CA Immo has developed

      assets with a total cost of c. €2.9bn.

    • Total GDV at completion was c. €3.7bn.

    • Incl. financing costs the profit based on

      the GDV at completion was c. €839m.

    • Out of that CA Immo still owns assets worth c. €2.5bn, which implies a profit of c. €823m.

    • The rest of the assets has been sold for a total of c. €1.9bn, which implies a profit of c. €561m.

      3,000

      2,500

      2,000

      €m

      1,500

      1,000

      500

      -

      Total Costs Book Value

      2,000

      2,448

      1,624

      1,800

      1,600

      1,400

      1,200

      €m

      1,000

      800

      600

      400

      200

      -

      Total Costs Sales Proceeds

      5,000

      1,852

      1,291

      4,500

      4,000

      3,500

      3,000

      €m

      2,500

      2,000

      1,500

      1,000

      500

      -

      Total Costs BV / Proceeds

    • This implies a value increase of c.

      4,300

      2,915

      €300m for assets still held and c.

      €294m for assets sold from GDV to

      book value / sales price.

    • These numbers do not include zoning projects, project under construction or projects, that have been planned but have not been constructed.

    • All in all, CA Immo has not had a single loss-making project.

      Portfolio

      Financials

      Returns

      Capital Markets



      Appendix

      Portfolio Overview

      Development Properties - Pipeline Overview

      Properties1)

      City

      Main Use

      #

      Construction

      Start

      Completion

      Buildable GLA (sqm)

      Book Value

      (€m)

      Total Costs

      (€m)

      Costs Outstanding

      (€m)

      Gross Yield on

      Pre-Leased

      Upbeat

      Berlin

      Office

      1

      2021

      2026

      34,911

      306.8

      309.0

      29.5

      5.0%

      100%

      Anna Lindh Haus

      Berlin

      Office

      1

      2024

      2027

      16,930

      96.3

      123.3

      51.0

      6.4%

      100%

      Karlsgärten

      Berlin

      Office

      1

      2025

      2027

      11,295

      54.3

      85.3

      25.8

      5.6%

      100%

      Total Active Developments Under Construction

      3

      63,135

      457.2

      517.6

      106.3

      5.5%

      100%

      Skygreen Berlin

      Office

      1

      2026

      2029

      18,442

      39.6

      128.2

      89.1

      6.9%

      -

      Alexander von Humboldt Haus Berlin

      Office

      1

      2026

      2028

      6,405

      14.3

      54.2

      40.4

      6.4%

      -

      Total Active Developments In Planning

      2

      24,847

      53.9

      182.5

      129.1

      6.7%

      -

      Millennium Tower Frankfurt

      Office

      1

      -

      -

      114,612

      71.5

      1,026.2

      954.5

      -

      -

      EC - Hamburger Höfe 04 Berlin

      Office

      1

      2030

      2032

      27,999

      26.5

      228.3

      211.8

      -

      -

      EC - MK 08 Berlin

      Office

      1

      2030

      2033

      30,240

      36.9

      330.2

      293.2

      -

      -

      Total Landbank Hold

      3

      172,851

      134.9

      1,584.7

      1,459.5

      -

      -

      Landbank Sale -

      -

      7

      -

      -

      88,386

      32.2

      -

      -

      -

      -

      Total Development Properties -

      -

      15

      -

      -

      349,922

      678.4

      -

      -

      -

      -

      Key Drivers 1Q 2026

      Cost
    • 100% pre-lease for Anna Lindh Haus in Q1 2026 and 100% pre-lease for Karlsgärten.

    • Landbank Sale assets include three residential land plots in Berlin, Duesseldorf, and Essen, the Viertel Four land plots in Munich, and one remaining non office use land

      plot in Berlin. All land plots do not fulfil CA Immo's requirements in order to develop them in terms of location, sector, or size.

      Portfolio

      Financials

      Returns

      Capital Markets



      Appendix

      Portfolio Overview

      Active Developments Under Construction - Upbeat Update



      Description
      • Landmark office tower with three interconnected sections (5, 11, and 19 floors, up to 82 m high).

      • Underground parking for cars and ~300 bicycles, incl. e-charging facilities.

      • Construction follows the highest sustainability, health and connectivity standards incl. extensive digital, interconnected functions.

      • Upbeat is developed towards DGNB (Gold), WiredScore (Platin), and WELL Core (Gold) standards.

      • Primary energy consumption is targeted to be significantly below the current requirements.

      • 100% pre-leased.

        Timing
      • Start of construction works in 2021.

      • Completion expected at the beginning of 2026.

      • Tenant handover planned mid 2026.

        Status
      • Tenant handover preparations started.

        Financials
      • Total costs of c. €309m.

      • C. €15.0m of in-place GRI with WAULT to break on completion of 15 years.

      • Forecast yield on cost of c. 5.0%.

        Portfolio

        Financials

        Returns

        Capital Markets



        Appendix

        Portfolio Overview

        Active Developments Under Construction - Anna Lindh Haus Update



        Description
      • Class A office building with an iconic architecture, cutting edge sustainability credentials, excellent connections to public / private transportation, and high visibility and proximity to the core of Berlin's governmental district.

      • 15,195 sqm of GLA over seven floors above ground.

      • Sustainable hybrid timber building with 2 roof terraces, F&B outlet, green courtyard and 300 indoor bike spaces.

      • -37% lower energy demand, 50% less energy intensity (20 kg CO₂/sqm), fully electrified & PV on 30-50% of the roof for zero-carbon operations.

      • 1/3 lower embodied carbon and 100% rainwater reuse, aiming for platinum certifications received WiredScore Platinum).

        Timing
      • Start of construction works in 2024.

      • Completion expected beginning of 2027.

        Status
      • C. 90% of tendering completed and awarded below budget.

      • Signed two tenants that brings pre-leasing to 100%.

        Financials
      • Total unlevered costs of c. €123m.

      • Anna Lindh Haus is expected to generate c. €7.8m of in-place GRI.

      • Forecast yield on cost of c. 6.4%.

        Portfolio

        Financials

        Returns

        Capital Markets



        Appendix

        Portfolio Overview

        Active Developments Under Construction - Karlsgärten Update



        Description
      • Am Karlsbad 11 investment property was fully vacated and reclassified as development property (renamed "Karlsgärten") in Q1 2024.

      • Business plan to reposition well located ageing office asset

        at end of lifecycle.

      • Full refurbishment with new facade, technical systems, fit-out, an additional floor and new balconies, which leads to a higher GLA.

      • The building is targeted to be designed to DGNB Gold and will be developed in accordance with the expected requirements resulting from EU Taxonomy regulations.

        Timing
      • Start of demolition works in March 2025.

      • Completion expected beginning of 2027.

        Status
      • Preliminary building permit received (increase of 10% GLA achieved) and building permit application submitted.

      • Tendering and new construction ongoing.

      • 100% prelease (15Y lease to break, credit tenant).

        Financials
      • Total unlevered costs of c. €85m (including land/existing

        building).

      • Karlsgärten is expected to generate c. €4.7m of in-place GRI.

      • Forecast yield on cost of c. 5.6%.

        Portfolio

        Financials

        Returns

        Capital Markets



        Appendix

        Portfolio Overview

        Active Developments In Planning - Alexander von Humboldt Haus Update



        Description
      • Unique location directly at the waterfront of Humboldthafen

        and only a footstep away from Berlin's main railway station.

      • Building will provide for 6,125 sqm of GLA over eight floors above ground.

      • The building is targeted to be designed to DGNB standards and will be developed in accordance with the expected requirements resulting from EU Taxonomy regulations, fully electrified, energy-efficient building (<50 kWh/sqm), net-zero carbon ready (solar panels, heat pumps, green electricity).

      • 200 sqm communal roof terrace, green façades, 50% green roof and rainwater retention.

      • 600 sqm retail/F&B space, 450 sqm mezzanine for flexible

        use with waterfront views.

        Timing
      • Earliest potential start of construction works in 2026.

      • Completion expected c. two years after start.

        Status
      • Currently in planning phase.

      • Building permit in place.

        Financials
      • Total unlevered costs of c. €54m (incl. land).

      • Humboldthafen is expected to generate c. €3.4m of in-place GRI.

      • Forecast yield on cost of c. 6.4%.

2

Earlier from Ca Immobilien Anlagen

All Ca Immobilien Anlagen news releases