Bunny's Ltd.PSX: BNL

Transmission of Quarterly Report for the Period Ended

· Issued by Bunny's Ltd.
VISION AND MISSION STATEMENT VISION Make quality food for better life. MISSION Product innovation with optimal quality, taste and nutrition. To create value, inspire moments and deliver wellness.

Board of Directors

Mrs. Saadia Omar

Mr. Omar Shafiq Chaudhry Miss Mahnoor Chaudhry

Chairperson

Chief Executive Director

Miss Mahnan Omar

Miss Maya Omar Mrs. Shahzi Khan

Mr. Rafi Uz Zaman Awan

Director

Director Director Director

Audit Committee

Mr. Rafi Uz Zaman Awan Miss Mahnoor Chaudhry Mrs. Saadia Omer

Chairman Member Member

Chief Financial Officer

Mr. Muhammad Zubair - FCA

Company Secretary

Mr. Zahid Rasheed Alvi

Auditors

Aslam Malik & Co. Chartered Accountants

COMPANY PROFILE



Bankers Samba Bank Limited Bank Al Habib Limited Meezan Bank Limited

PAIR Investment Bank Limited First Women Bank Limited

Pak Libya Investment Company (Pvt.) Limited The Bank of Khyber

Share Registrar F.D. Registrar Services (SMC-Pvt.) Limited

17thFloor, Saima Trade Tower-A, I.I. Chundrigar Road, Karachi-74000 Ph# 9921-35478192-93, Dir# 9221-32271905-6, Fax# 9221-32621233

Legal Advisor Bukhari Law Associates

Head Office 105/A, Quaid-e-Azam Industrial Estate, Kot Lakhpat, Lahore

Email bunnys@brain.net.pk

Website https://www.bunnys.com.pk



DIRECTORS' REPORT

In the name of Allah, the Most Merciful and the Most Benevolent. Dear Shareholders,

The Directors of the Company are pleased to present the Directors' Review Report along with the financial information for the 2nd quarter period ended December 31, 2025.

Overview:

Rs. (Million)

QUARTER ENDED

December 31, 2025 December 31, 2024

Sales - net

1,999.40

1,886.85

Gross profit

604.37

464.99

Operating profit

165.63

84.00

Profit after tax

67.12

83.05

Earnings per share (Rs.)

0.10

0.12

This condensed interim financial information adheres to the requirements of the Companies Act, 2017.

We are pleased to report a growth of 6% in your company's revenue compared to the same quarter of the previous year. On the other hand, gross profit ratio for the period under review has improved to 29.97% as compared to 24.88% for the same period of last year. The first two quarters of the financial year 2025 have shown a significant growth in overall results of the company. A brief comparison of the first two quarters of the financial year 2026 and 2025 is as follows:



Gross profit ratio has improved due to lower input prices. However, flour prices have seen a slight increase recently. Finance cost has also reduced over the period due to lower KIBOR rate.

As always, Company's management is consistent with its proactive approach, and will continue to optimize operations and processes to enhance competitiveness in the market.

Expansion and Modernization Projects:

To solidify its position as an industry leader, your company is consistently updating its plant and equipment with cutting-edge technology. This ensures the sustainability of the company's operations in the most efficient and cost-effective manner.

Contingencies and Commitments:

There have been no major changes in commitments affecting the financial position of the company between the balance sheet date and the date of this report.

Acknowledgments:

We extend our heartfelt gratitude to our various stakeholders, including shareholders, bankers, and others, for their unwavering faith in the company, which has contributed significantly to its growth over the past year. We look forward to their continued support and confidence to help the company grow further and expand its product portfolio.

Our thanks also go to the Pakistan Stock Exchange Limited, the Securities & Exchange Commission of Pakistan, and the Central Depository Company of Pakistan Limited for their continuous support and cooperation. We hope for this support to continue in the future.

We recognize and appreciate the efforts of our dedicated and talented human resources for their hard work, contributing to the outstanding operational growth. We expect continued efforts from our employees to achieve higher goals in the future.

4er

The Board expresses its gratitude for the cooperation extended by the Government of Pakistan and strategic partners, including customers and suppliers.

For and on behalf of the Board of Directors,



Director Lahore

February 27, 2026



ASIom Malik &Co.

Chartered Accountants

Q suite No. 1e 1'?, Ft' f4•r;r



New Gardcn ToWn, La h'are (+92) 43 35858693, (*92| 42

3S8586g4, (*92) 42 358568 i 9

a•l• mmcii*ebrain.net .p2



INDEPENDENT AUDITOR'S REVIEW REPORT

To the members of Bunny's Limited

Report on Review of Condensed Interim Financial Statements

Introduction

Wehavereviewed the accompanyingcondensedinterim statement of financial position ofBunny's Limited (the company) as at December 31, 2025 and the related condensed interim statement ofprofit or loss and condensed interim statement of other comprehensive income, condensed interim statement of changes in equity, and condensed interim statement of cash flows, and notes to the financial statements for the six-month period then ended (here-in-after referred to as the "interim financial statements"). Management is responsible for the preparation and presentation of these condensed interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express aconclusion on these financial statements based on our review. The figures of the condensed interim statement of profit or loss and condensed interim statement of other comprehensive income for the quarters ended December, 31 202S and December, 31, 2024 have not been

reviewed, as we are required to review only the cumulative figures for the six months ended December 31, 2025.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. Areview is substantially less in scope than an audit conducted in accordance with InternafionalStandards on Auditing and consequently does not enable us to obtain assurance that we would become aware ofall significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial statements are not prepared, in all material respects, in accordance with the accounting and reporting standards as applicable in Pakistan for interim financialreporting.

The engagement partner on the review resulting in this independent auditor's report is Muhammad

Kamran Aslam.



IJI4»‹sN^!+•

Chartered Accountants Place: Lahore

Date: February 27, 2026

UDIN: RR202510827x5e7

8bCS3



Other omc•e : Karachi , Islainabnd , Quetta





CamScanner

BUNNY'S LIMITED

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UNAUDITED) AS AT DECEMBER 31, 2025

Note

ASSETS

Non-current assets

Audited

December 31, 2025 June 30, 2025

Rupees

Property, plant and equipment

4

3,250,476,059

3,283,109,130

Intangible assets

5

24,209

26,899

Long term security deposits

26,264,419

25,010,459

3,276,764,687

3,308,146,488

Current assets

Stores, spares and loose tools

16,208,071

12,208,329

Stock-in-trade

6

715,476,408

486,695,791

Trade debts - unsecured

584,695,844

499,795,862

Advances, deposits and prepayments

462,817,500

387,287,319

Cash and bank balances

7

2,812,127

35,221,550

1,782,009,950

1,421,208,851

Total assets

5,058,774,637

4,729,355,340

EQUITY AND LIABILITIES

Capital and reserves

Authorized share capital

1,000,000,000

1,000,000,000

1,000,000,000 Ordinary shares of Rs.1/- each .

Issued, subscribed and paid up share capital

8

668,052,700

668,052,700

Share Premium

49,713,670

49,713,670

Revaluation Surplus

931,136,727

931,136,727

Un-appropriated profits

1,227,792,773

998,542,472

2,876,695,870

2,647,445,569

Non-current liabilities

Long term finances - secured

9

442,348,517

347,077,079

Deferred grant

18,519,915

20,880,995

Lease liabilities

10

1,056,307

2,705,534

Long term advances - unsecured

9,741,323

9,791,223

Deferred liabilities

11

239,576,449

248,150,957

711,242,513

628,605,788

Current liabilities

Trade and other payables

12

761,162,051

617,069,539

Contract liability

45,073,904

36,754,188

Unclaimed dividend

765,699

765,699

Accrued mark-up on secured loans

14,484,934

29,028,015

Short term borrowings

13

420,017,509

568,193,204

Current portion of long term finances and leases - secured

128,538,517

159,283,783

Provision for taxation - net

100,793,641

42,209,555

1,470,836,255

1,453,303,982

Contingencies and commitments

14

Total equity and liabilities

5,058,774,637

4,729,355,340

The annexed notes form an integral part of these financial statements.



Chief Executive Director Chief Financial Officer

CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (UNAUDITED) FOR THE PERIOD ENDED DECEMBER 31, 2025

Quarter ended Six months ended

Note

December 31,

2025

December 31,

2024

December 31,

2025

December 31,

2024

-------------- Rupees --------------

Revenue - net

1,999,404,667

1,886,852,980

4,011,582,337

3,687,241,535

Cost of sales

(1,395,032,281)

(1,421,866,238)

(2,809,192,440)

(2,769,977,578)

Gross profit

604,372,386

464,986,742

1,202,389,897

917,263,957

Operating expenses

Administrative and general

119,549,540

112,633,221

226,480,593

204,493,006

Selling and distribution

319,192,148

268,349,887

575,787,820

495,462,735

(438,741,688)

(380,983,108)

(802,268,413)

(699,955,741)

Operating profit

165,630,698

84,003,634

400,121,484

217,308,216

Other operating expenses

(11,435,422)

(584,471)

(24,547,623)

(5,088,777)

Other income

1,317,635

19,816,887

2,501,409

21,000,661

Finance cost

(33,463,579)

(55,940,663)

(66,115,550)

(115,532,684)

(43,581,366)

(36,708,246)

(88,161,764)

(99,620,799)

Profit before levies and taxation

122,049,333

47,295,388

311,959,721

117,687,417

Levies

(33,301,347)

-

(50,144,779)

-

Profit before taxation

88,747,986

47,295,388

261,814,941

117,687,417

Taxation

(21,626,307)

35,749,862

(32,564,641)

(4,507,865)

Profit after taxation

67,121,679

83,045,250

229,250,301

113,179,552

Other Comprehensive Income for the period

-

-

-

-

Total Comprehensive Income for the period

67,121,679

83,045,250

229,250,301

113,179,552

Earning per share - basic & diluted

15

0.10

0.12

0.34

0.17

The annexed notes form an integral part of these financial statements.







Chief Executive Director Chief Financial Officer

CONDENCED INTERIM STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

FOR THE PERIOD ENDED DECEMBER 31, 2025

Particulars

Note

Share Capital

Capital Reserves

Revenue Reserve

Revenue Reserve

Total Equity

Share premium reserve

Un-appropriated profit

Revalauation surplus

----------------------- Rupees -----------------------

Balance as at July 01, 2025 (Audited) 668,052,700 49,713,670 998,542,472 931,136,727 2,647,445,569

Profit for the period - - 229,250,301 - 229,250,301 Balance as at December 31, 2025 668,052,700 49,713,670 1,227,792,773 931,136,727 2,876,695,870 Balance as at July 01, 2024 (Audited) - Restated 668,052,700 49,713,670 696,289,157 412,136,727 1,826,192,254

Profit for the period - - 113,179,552 113,179,552

Balance as at December 31, 2024 668,052,700 49,713,670 809,468,709 412,136,727 1,939,371,806

The annexed notes form an integral part of these financial statements.



Chief Executive

Director

Chief Financial Officer

CONDENSED INTERIM STATEMENT OF CASH FLOWS (UNAUDITED) FOR THE PERIOD ENDED DECEMBER 31, 2025

Note

December 31, 2025 December 31, 2024

-------------- Rupees --------------

CASH FLOW FROM OPERATING ACTIVITIES

Cash generated from operations

16

224,683,692

182,932,966

Financial charges paid

(80,658,630)

(154,536,925)

Income tax paid

(32,074,424)

(10,437,722)

Staff gratuity paid

(23,423,164)

(12,166,387)

Workers' (profit) participation fund paid

-

-

Net increase in long term advances

(49,900)

99,000

Net increase in security deposits

(1,253,960)

(1,520,000)

(137,460,079)

(178,562,035)

Net cash generated from operating activities

87,223,613

4,370,931

CASH FLOW FROM INVESTING ACTIVITIES

Sale proceeds from disposal of fixed assets

5,422,580

41,486,713

Purchase of fixed assets

(37,395,786)

(8,469,257)

Fixed capital expenditure

-

-

Net cash used in investing activities

(31,973,206)

33,017,456

CASH FLOW FROM FINANCING ACTIVITIES

Proceeds less repayment of long term loans

70,199,235

(8,759,100)

Proceeds less repayment of lease liabilities

(9,683,370)

(24,931,049)

Net decrease in short term finances

(148,175,695)

(2,453,702)

Net cash generated paid for financing activities

(87,659,830)

(36,143,851)

Net (decrease) / increase in cash and cash equivalents

(32,409,423)

1,244,536

Cash and cash equivalents at the beginning of the period

35,221,550

895,660

Cash and cash equivalents at end of the period

17

2,812,127

2,140,197

The annexed notes form an integral part of these financial statements.







Chief Executive Director Chief Financial Officer

CONDENSED INTERIM NOTES TO THE FINANCIAL INFORMATION

FOR THE PERIOD ENDED DECEMBER 31, 2025

  1. STATUS AND NATURE OF BUSINESS

    Bunny's Limited (the Company) was incorporated in Pakistan as a private limited Company on October 22, 1980 under the repealed Companies Act 1913 (now Companies Act, 2017) and was later on converted into a Public Listed Company. The Company is principally engaged in manufacturing of bakery and other food products. The registered office and manufacturing facility of the Company is situated at 105/A Quaid-e-Azam Industrial Estate, Kot Lakhpat, Lahore.

  2. BASIS OF PREPARATION

    1. This condensed interim financial information are unaudited and have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

      • International Accounting Standard 34, 'Interim Financial Reporting', issued by International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and

      • Provisions of and directives issued under the Companies Act, 2017.

        Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.

    2. The preparation of this condensed interim financial information in conformity with the approved accounting and reporting standards requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company's accounting policies. Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectation of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

      During preparation of this condensed interim financial information, the significant judgments made by the management in applying the Company's accounting policies and the key sources of estimation and uncertainty are the same as those that apply to the financial statements for the year ended June 30, 2025.

  3. ACCOUNTING POLICIES

    1. The accounting policies and the methods of computation adopted in the preparation of this condensed interim financial information are consistent with those applied in the preparation of the annual financial statements for the year ended June 30, 2025.

    2. There are certain amendments to published International Financial Reporting Standards and interpretations that are mandatory for the financial year beginning on or after July 1, 2026. These are considered not to be relevant or to have any significant effect on the Company's financial reporting and operations and are, therefore, not disclosed in this condensed interim financial information.

    3. Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual profit or loss.

      BUNNY'S LIMITED

      CONDENSED INTERIM NOTES TO THE FINANCIAL INFORMATION (UNAUDITED)

      FOR THE PERIOD ENDED DECEMBER 31, 2025

  4. PROPERTY, PLANT AND EQUIPMENT Audited

    Note

    December 31, 2025 June 30, 2025

    -------------- Rupees --------------

    Operating fixed assets 4.1 2,994,854,179 3,027,487,250

    Capital work in progress 4.2 255,621,880 255,621,880

    3,250,476,059 3,283,109,130

    1. Operating fixed assets 1,963,000 65,500 (Amounts in Rupees)

      Owned Assets

      Leased Assets

      Total Assets

      Land - freehold

      Building on freehold

      land

      Plant and

      machinery

      Electric installation

      and appliances

      Office equipment

      Furniture and fixtures

      Motor vehicles

      Total Owned

      Plant and

      machinery

      Motor vehicles

      Cost

      655,261,985

      1,927,865,212

      50,146,175

      29,056,506

      1,040,230

      33,158,850

      856,006

      2,028,500

      Balance as at July 01, 2025 1,049,000,000

      Additions during the period -

      12,242,900

      246,722,462

      3,970,295,240

      204,609,078

      18,669,300

      4,193,573,618

      312,200

      37,395,786

      37,395,786

      -

      Transfer during the period

      Disposal during the period

      -

      -

      -

      -

      -

      (19,100,086) (19,100,086) (19,100,086)

      Balance as at December 31, 2025

      1,049,000,000

      656,302,215

      1,961,024,062

      51,002,181

      31,085,006

      12,242,900

      227,934,576

      3,988,590,940

      204,609,078

      18,669,300

      4,211,869,318

      Balance as at July 01, 2024

      530,000,000

      655,261,985

      1,841,969,682

      28,505,124

      26,141,006

      12,242,900

      213,281,037

      3,307,401,734

      204,609,078

      71,152,300

      3,583,163,112

      Additions during the year - -

      87,245,530

      21,641,051

      2,915,500

      -

      85,298,925

      197,101,006

      -

      -

      197,101,006

      Revaluation during the year 519,000,000

      519,000,000

      519,000,000

      Disposals during the year

      -

      -

      (1,350,000)

      (97,447,500)

      (98,797,500)

      -

      (6,893,000) (105,690,500)

      Transfer during the year

      45,590,000

      45,590,000

      -

      (45,590,000) -

      Balance as at June 30, 2025

      1,049,000,000

      655,261,985

      1,927,865,212

      50,146,175

      29,056,506

      12,242,900

      246,722,462

      3,970,295,240

      204,609,078

      18,669,300

      4,193,573,618

      Depreciation

      Balance as at July 01, 2025

      -

      302,043,671

      663,109,423

      15,229,800

      22,638,748

      7,859,018

      108,160,578

      1,119,041,238

      35,693,063

      11,352,067

      1,166,086,368

      Charge for the period

      -

      8,846,703

      32,462,855

      1,779,266

      1,182,648

      219,194

      13,878,313

      58,368,978

      4,222,900

      731,723

      63,323,602

      Transfer during the period

      -

      -

      -

      -

      -

      -

      - - -

      Disposals during the period

      -

      -

      -

      -

      -

      -

      (12,394,831) (12,394,831) - - (12,394,831)

      Balance as at December 31, 2025

      -

      310,890,374

      695,572,278

      17,009,065

      23,821,396

      8,078,212

      109,644,061

      1,165,015,386

      39,915,963

      12,083,791

      1,217,015,140

      Balance as at July 01, 2024

      -

      283,453,233

      598,097,740

      12,792,249

      20,646,891

      7,371,920

      117,396,607

      1,039,758,640

      26,802,746

      35,538,403

      1,102,099,789

      Charge for the year

      -

      18,590,438

      65,092,922

      2,437,551

      1,991,858

      487,098

      19,506,896

      108,106,762

      8,890,317

      7,122,779

      124,119,858

      Disposals during the year

      -

      -

      (81,239)

      (55,830,936)

      (55,912,175)

      (4,221,104) (60,133,278)

      Transfer during the year

      -

      27,088,011

      27,088,011

      (27,088,011) -

      Balance as at June 30, 2025 - 302,043,671 663,109,423 15,229,800 22,638,748 7,859,018 108,160,578

      1,119,041,238

      35,693,063

      11,352,067

      1,166,086,368

      Rate of depreciation 5% 5% 10% 30% 10% 20%

      5%

      20%

      Net book value as at December 31, 2025

      1,049,000,000

      345,411,842

      1,265,451,784

      33,993,116

      7,263,610

      4,164,688

      118,290,515

      2,823,575,554

      164,693,115

      6,585,509

      2,994,854,179

      Net book value as at June 30, 2025 (Audited)

      1,049,000,000

      353,218,314

      1,264,755,789

      34,916,376

      6,417,758

      4,383,882

      138,561,884

      2,851,254,002

      168,916,015

      7,317,232

      3,027,487,250

    2. Depreciation charged for the period has been allocated as under: December 31, 2025 June 30, 2025

      Cost of sales

      47,311,724

      94,191,865

      Administrative and general expenses

      16,011,878

      31,613,951

      Selling and distribution - -

      63,323,602 125,805,816

    3. Capital work in progress

      Opening balance 255,621,880 182,815,812

      Additions during the year 72,806,068

      Closing balance 255,621,880 255,621,880

    4. Particulars of immovable property (i.e. land and building) in the name of Company are as follows:

      Location / Address Usage of immovable property Total Area (In Kanal)

      85,86,87,88 &105 Quaid-e-Azam Industrial Estate, Kot Lakhpat, Lahore Production unit 21.4

    5. The detail of operating assets disposed off during the year are as follows:

Appro. Covered Area (In sq. ft.) 50,510

December -2025

Particulars

Cost

Accumulated Depreciation

Written Down Value

Sale Proceed

Gain / (Loss) on Disposal

Buyer Name

Mode of Disposal

Relation

Motor vehicles

2,803,000

1,705,742

1,097,258

981,050

(116,208) M Rafi Uz Zaman

Company Policy

Employee

Motor vehicles

2,763,000

1,747,485

1,015,515

981,050

(34,465) Mr Akhter Javed

Company Policy

Employee

Motor vehicles

2,065,043

1,224,192

840,851

722,765

(118,086) Mr Usman Latif

Company Policy

Employee

Motor vehicles

2,908,000

2,095,276

812,724

-

(812,724) Ms Mahnoor CH

Negotiation

Walk in Customer

Motor vehicles

2,406,000

1,823,740

582,260

481,200

(101,060) Mr. Daniyal Saleem

Negotiation

Walk in Customer

Motor vehicles

2,065,043

1,101,817

963,226

722,765

(240,461) Mr. Imran Aslam

Company Policy

Employee

Motor vehicles

2,045,000

1,337,928

707,072

715,750 8,678 Mr. Mubashir Hussain Company Policy Employee

Motor vehicles

2,045,000

1,358,651

686,349

818,000 131,651 Ms Majida Company Policy Employee

Note

Audited

December 31, 2025 June 30, 2025

-------------- Rupees --------------

5 INTANGIBLE ASSETS

ERP Software

24,209

26,899

24,209

26,899

6 STOCK-IN-TRADE

Raw materials

472,024,838

288,074,511

Packing materials

191,488,077

151,823,010

Work-in-process

8,754,259

8,314,160

Finished goods

43,209,234

38,484,110

715,476,408

486,695,791

7 CASH AND BANK BALANCES

Cash in hand

90,221

753,824

Cash at bank (current accounts)

2,932,219

34,467,726

Book overdraft

(210,313)

-

2,812,127

35,221,550

8 ISSUED, SUBSCRIBED AND PAID UP SHARE CAPITAL

Audited

Audited

December 31, 2025 June 30, 2025

December 31, 2025

June 30, 2025

Number of shares -------------- Rupees --------------

21,595,860

21,595,860

Ordinary shares of Rs.1/- each fully paid in

21,595,860

21,595,860

492,290,830

492,290,830

cash.

Ordinary shares of Rs. 1/- each issued to

492,290,830

492,290,830

the shareholders of economic acquirer as

per the approved scheme of arrangement

154,166,010 154,166,010 Fully Paid Bonus shares

154,166,010

154,166,010

668,052,700 668,052,700

668,052,700

668,052,700

9 LONG TERM FINANCES - SECURED

Samba Bank Limited

21,231,801

43,815,954

PAIR Investment Company Limited - Term Finance - I

9,722,221

16,203,715

PAIR Investment Company Limited - Term Finance - II

91,900,000

106,500,000

PAIR Investment Company Limited - Term Finance - restructured

43,546,621

41,198,182

First Women Bank Limited - Term Finance - I-Restructued

132,827,790

152,273,110

First Women Bank Limited - Term Finance - Restructured

52,614,331

41,827,482

The Bank of Khyber Restructured

130,950,000

-

Pak Libya Holding Company (Private) Limited - SBP TERF

107,757,912

118,532,998

590,550,677

520,351,441

Less: current portion shown under current liabilities

(124,960,087)

(142,949,052)

Less: Deferred grant

(23,242,073)

(30,325,310)

442,348,517

347,077,079

10 LEASE LIABILITIES

Analyzed as:

Non current

1,056,307

2,705,534

Current

3,578,430

11,612,573

4,634,737

14,318,107

10.1 The Company entered into lease agreements with financial institutions to acquire vehicles. The liabilities under the lease agreements are payable in equal monthly installments and are subject to finance charges at the rates ranging from 6 months KIBOR + 2.5% to 3.95% (June 30, 2025 : 6 months KIBOR + 2.5% to 3.95% ). The lease liabilities are secured against security deposits, post dated cheques, personal guarantee of all the directors of the Company and also secured against financed vehicles.

11

DEFERRED LIABILITIES

Deferred taxation

11.1

131,969,191

137,120,535

Staff retirement benefits - gratuity

11.2

107,607,258

111,030,422

239,576,449

248,150,957

11.1 Deferred taxation

Opening deferred tax liability

137,120,535

203,353,092

Deferred tax charged/(reversed) to profit or loss

(5,151,344)

(66,232,557)

Closing deferred tax liability

131,969,191

137,120,535

11.2 STAFF RETIREMENT BENEFITS - GRATUITY

Opening Balance

111,030,422

93,059,261

Current service cost

20,000,000

17,128,510

Benefits paid

(23,423,164)

(21,572,112)

Closing Balance

107,607,258

111,030,422

12 TRADE AND OTHER PAYABLES

Trade Creditors - unsecured

503,473,859

452,119,726

Accrued expenses

219,354,833

143,159,245

Workers' welfare fund

6,370,402

6,581,829

Workers' (profit) participation fund

12.1

31,962,957

15,208,740

761,162,051

617,069,540

12.1 Workers' (profit) participation fund

Opening balance

15,208,740

-

Allocation for the period

16,754,217

15,208,740

31,962,957

15,208,740

Less: Payment made during the period

-

31,962,957

15,208,740

13 SHORT TERM BORROWINGS

Running finance

420,017,509

568,193,204

Finance Against Trust Receipt (FATR)

-

-

420,017,509

568,193,204

14 CONTINGENCIES AND COMMITMENTS

14.1 There are no major commitments outstanding as at December 31, 2025.

December 31, 2025

December 31, 2024

-------------- Rupees --------------

15 EARNING PER SHARE - BASIC & DILUTED

Net (loss) / profit after taxation Rupees 229,250,301 113,179,552

Weighted average number of shares outstanding during the

Numbers

668,052,700 668,052,700

period

(Loss) / Earning per share

Rupees

0.34

0.17

16

CASH GENERATED FROM OPERATIONS

(Loss) / Profit before taxation

311,959,721

117,687,417

Adjustments for:

Depreciation

63,323,602

59,760,802

Financial charges

66,115,550

115,532,684

Provision for workers' (profit) participation fund

16,754,217

5,088,777

Provision for workers' welfare fund

6,370,402

-

Provision for gratuity

20,000,000

20,000,000

Effect of deferred grant

(2,361,076)

(2,361,076)

Gain on sale of fixed asset

(140,329)

(18,639,580)

Amortization of intangible assets

2,690

3,362

170,065,056

179,384,968

Operating profit before working capital changes

482,024,776

297,072,385

Effect on cash flows due to working capital changes

(3,999,742)

630,533

(228,780,617)

46,780,364

(84,899,982)

(34,445,444)

(75,530,181)

(130,585,271)

127,549,721

(214,803)

8,319,717

3,695,201

(Increase)/ decrease in current assets: Stores, spares and loose tools

Stock-in-trade

Trade debts - unsecured

Advances, deposits and prepayments (Decrease)/ increase in trade and other payables Contract liabilities

(257,341,084) (114,139,420)

Cash generated from operations 224,683,692 182,932,966

  1. CASH AND CASH EQUIVALENTS

    Cash and bank balances 2,812,127 2,140,196

    Running Finance (420,017,509) (719,024,595)

    (417,205,382) (716,884,399)

  2. FINANCIAL RISK MANAGEMENT

    1. Financial risk factors

      The Company's activities expose it to a variety of financial risk including capital risk, credit risk, liquidity risk and market risk.

      There have been no changes in the risk management policies during the period, consequently this condensed interim financial information does not include all the financial risk management information and disclosures required in the annual financial statements.

    2. Fair value of financial assets and liabilities

      The carrying value of all financial assets and liabilities reflected in this condensed interim financial information approximate their fair values.

  3. TRANSACTION WITH ASSOCIATED UNDERTAKINGS

    The related parties comprise associated undertakings, other related companies and key management personnel. The Company in the normal course of business carried out transactions with related parties. There are no other significant related party transactions.

  4. Shariah Screening December 31, 2025 June 30, 2025

    130,950,000

    -

    14,484,934

    29,028,015

    433,901

    2,584,003

    -

    -

    4,011,582,337

    7,380,347,758

    -

    -

    -

    -

    -

    -

    -

    -

    64,311,882

    192,132,620

    Loans and advances as per Islamic mode

    Interest or mark up accrued on any conventional loan or advances

    Shariah compliant bank deposits / bank balances / overdrawn Profit earned from shariah compliant bank deposits / bank balances Revenue earned from a shariah compliant business segment

    Gain / loss or dividend earned from shariah compliant investments Gain earned from Shariah compliant investments

    Mark up paid on Islamic mode of financing

    Profits earned on any conventional loan or advance Interest paid on any conventional loan or advance

    1. Relationship with shariah compliant banks

      20.1

      Bank Nature of Transaction December 31, 2025 June 30, 2025

      Bank Islamic Limited

      Meezan Bank Limited (Overdraft) Faysal Bank Limited

      Bank balance 46,129 46,129

      Bank balance 210,313 2,268,850

      Bank balance 177,459 269,024

      433,901 2,584,003

  5. DATE OF AUTHORIZATION FOR ISSUE

    This condensed financial information was authorized for issue by the board of directors of the Company on February 27, 2026

  6. GENERAL

  • The figures have been rounded off to the nearest rupee.

  • Corresponding figures have been re-classified / re-arranged for the purpose of comparison and better presentation.



Chief Executive Director Chief Financial Officer

Earlier from Bunny's

All Bunny's news releases