Bridgewater Bancshares, Inc.NASDAQ: BWB

Bridgewater Bancshares, Inc. Announces Third Quarter 2019 Earnings

· Issued by Bridgewater Bancshares, Inc. via Business Wire

BLOOMINGTON, Minn.--(BUSINESS WIRE)-- Bridgewater Bancshares, Inc. (Nasdaq: BWB) (the Company), the parent company of Bridgewater Bank (the Bank), today announced net income of $7.8 million for the third quarter of 2019, a 20.8% increase over net income of $6.5 million for the third quarter of 2018. Net income per diluted common share for the third quarter of 2019 was $0.27, a 24.8% increase, compared to $0.21 per diluted common share for the same period in 2018.

“We produced solid financial results in the third quarter as we continue to drive shareholder value,” commented Chairman, Chief Executive Officer, and President, Jerry Baack. “We could not be more pleased with our deposit growth of $103.0 million during the quarter, representing 24.0% annualized growth. This result reflects our ongoing investment in our deposit offering platform and brand awareness efforts. Profitable loan growth continues to be at the forefront of our business plan and we remain focused on disciplined loan pricing in this challenging rate environment. Our asset quality remains strong as demonstrated by our nonperforming assets to total assets ratio of 0.04%, which speaks to our diligent underwriting practices and the health of the diversified Twin Cities economy.”

Third Quarter 2019 Financial Results

Diluted

Adjusted

Tangible book

ROA

ROE

Earnings per share

efficiency ratio (1)

value per share (2)

1.43%

13.31%

$

 0.27

42.9%

$

 8.08

 

  1. Ratio excludes the amortization of tax credit investments and represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details.
  2. Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details.

Linked-Quarter Highlights

  • Net income was $7.8 million for the third quarter of 2019, compared to $8.0 million for the second quarter of 2019.
  • Diluted earnings per common share were $0.27 for the third quarter of 2019, compared to $0.26 for the second quarter of 2019.
  • Tangible book value per share, a non-GAAP financial measure, was $8.08 at September 30, 2019, compared to $7.78 at June 30, 2019.
  • Annualized return on average assets (ROA) and return on average common equity (ROE) for the third quarter of 2019 were 1.43% and 13.31%, respectively, compared to annualized ROA and ROE of 1.55% and 13.88%, respectively, for the second quarter of 2019.
  • Gross loans increased $61.3 million, or 13.6% on an annualized basis, to $1.85 billion at September 30, 2019, compared to June 30, 2019.
  • Deposits increased $103.0 million, or 24.0% on an annualized basis, to $1.80 billion at September 30, 2019, compared to June 30, 2019.
  • The ratio of nonperforming assets to total assets was 0.04% at September 30, 2019, compared to 0.07% at June 30, 2019.
  • The adjusted efficiency ratio, a non-GAAP financial measure which excludes the impact of the amortization of tax credit investments from noninterest expense, was 42.9% for the third quarter of 2019, compared to 42.7% for the second quarter of 2019.

Year-Over-Year Highlights

  • Net income was $7.8 million for the third quarter of 2019, compared to $6.5 million for the third quarter of 2018, an increase of $1.3 million, or 20.8%.
  • Diluted earnings per common share were $0.27 for the third quarter of 2019, compared to $0.21 for the third quarter of 2018, an increase of 24.8%.
  • Tangible book value per share, a non-GAAP financial measure, increased 17.2%, or $1.19, to $8.08 at September 30, 2019, compared to $6.89 at September 30, 2018.
  • Annualized ROA and ROE for the third quarter of 2019 were 1.43% and 13.31%, respectively, compared to annualized ROA and ROE of 1.41% and 12.28%, respectively, for the third quarter of 2018.
  • Gross loans increased $246.3 million, or 15.4%, at September 30, 2019, compared to September 30, 2018.
  • Deposits increased $323.1 million, or 21.8%, at September 30, 2019, compared to September 30, 2018.
  • The ratio of nonperforming assets to total assets was 0.04% at September 30, 2019 and September 30, 2018.
  • The adjusted efficiency ratio, a non-GAAP financial measure which excludes the impact of the amortization of tax credit investments from noninterest expense, was 42.9% for the third quarter of 2019, compared to 42.7% for the third quarter of 2018.

Key Financial Measures

As of and for the Three Months Ended

As of and for the Nine Months Ended

September 30,

June 30,

September 30,

September 30,

September 30,

2019

2019

2018

2019

2018

Per Common Share Data (1)

Basic Earnings Per Share

$

0.27

$

0.27

$

0.22

$

0.77

$

0.67

Diluted Earnings Per Share

0.27

0.26

0.21

0.76

0.66

Book Value Per Share

8.20

7.90

7.01

8.20

7.01

Tangible Book Value Per Share (2)

8.08

7.78

6.89

8.08

6.89

Basic Weighted Average Shares Outstanding

28,820,144

29,703,024

30,059,374

29,535,589

28,640,601

Diluted Weighted Average Shares Outstanding

29,497,961

30,312,039

30,489,648

30,181,556

29,070,876

Shares Outstanding at Period End

28,781,162

28,986,729

30,059,374

28,781,162

30,059,374

Selected Performance Ratios

Return on Average Assets (Annualized)

1.43

%

1.55

%

1.41

%

1.46

%

1.49

%

Return on Average Common Equity (Annualized)

13.31

13.88

12.28

13.27

13.70

Return on Average Tangible Common Equity (Annualized) (2)

13.52

14.10

12.51

13.49

13.99

Yield on Interest Earning Assets

4.98

5.05

4.92

5.01

4.85

Yield on Total Loans, Gross

5.32

5.33

5.25

5.31

5.22

Cost of Interest Bearing Liabilities

2.04

2.07

1.73

2.06

1.54

Cost of Total Deposits

1.42

1.46

1.19

1.44

1.05

Net Interest Margin (3)

3.56

3.60

3.71

3.57

3.76

Efficiency Ratio (2)

45.6

50.1

42.7

46.6

41.5

Adjusted Efficiency Ratio (4)

42.9

42.7

42.7

42.9

41.5

Noninterest Expense to Average Assets (Annualized)

1.66

1.84

1.64

1.70

1.60

Adjusted Noninterest Expense to Average Assets (Annualized) (4)

1.56

1.57

1.64

1.56

1.59

Loan to Deposit Ratio

102.4

105.0

108.2

Core Deposits to Total Deposits

79.9

78.3

76.6

Tangible Common Equity to Tangible Assets (2)

10.43

10.64

11.01

Capital Ratios (Bank Only)

Tier 1 Leverage Ratio

10.88

%

10.99

%

11.16

%

Tier 1 Risk-based Capital Ratio

11.61

11.73

11.82

Total Risk-based Capital Ratio

12.44

12.67

12.95


  1. Includes shares of common stock and non-voting common stock. On October 25, 2018, the Company exchanged shares of common stock for all of the outstanding shares of non-voting common stock. Following the exchange, no shares of non-voting common stock were outstanding.
  2. Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details.
  3. Amounts calculated on a tax-equivalent basis using the statutory federal tax rate of 21%.
  4. Ratio excludes the amortization of tax credit investments and represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details.

Selected Financial Data

September 30,

June 30,

March 31,

December 31,

September 30,

(dollars in thousands)

2019

2019

2019

2018

2018

Selected Balance Sheet Data

Total Assets

$

2,232,339

$

2,123,631

$

2,048,111

$

1,973,741

$

1,885,793

Total Loans, Gross

1,846,218

1,784,903

1,723,629

1,664,931

1,599,964

Allowance for Loan Losses

22,124

21,362

20,607

20,031

18,949

Goodwill and Other Intangibles

3,535

3,582

3,630

3,678

3,726

Deposits

1,802,236

1,699,265

1,643,666

1,560,934

1,479,088

Tangible Common Equity (1)

232,524

225,555

228,145

217,320

207,126

Total Shareholders' Equity

236,059

229,137

231,775

220,998

210,852

Average Total Assets - Quarter-to-Date

2,168,909

2,069,707

2,011,174

1,948,909

1,816,485

Average Common Equity - Quarter-to-Date

232,590

231,374

225,844

215,254

208,773


  1. Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details.

For the Three Months Ended

For the Nine Months Ended

September 30,

June 30,

September 30,

September 30,

September 30,

(dollars in thousands)

2019

2019

2018

2019

2018

Selected Income Statement Data

Interest Income

$

26,572

$

25,520

$

22,136

$

76,359

$

61,238

Interest Expense

7,637

7,382

5,502

22,155

13,942

Net Interest Income

18,935

18,138

16,634

54,204

47,296

Provision for Loan Losses

900

600

1,275

2,100

2,775

Net Interest Income after Provision for Loan Losses

18,035

17,538

15,359

52,104

44,521

Noninterest Income

946

1,134

814

2,714

1,686

Noninterest Expense

9,084

9,474

7,526

26,443

20,522

Income Before Income Taxes

9,897

9,198

8,647

28,375

25,685

Provision for Income Taxes

2,092

1,189

2,184

5,543

6,526

Net Income

$

7,805

$

8,009

$

6,463

$

22,832

$

19,159

Income Statement

Net Interest Income

Net interest income was $18.9 million for the third quarter of 2019, an increase of $797,000, or 4.4%, from $18.1 million in the second quarter of 2019, and an increase of $2.3 million, or 13.8%, from $16.6 million in the third quarter of 2018. The linked-quarter increase in net interest income was driven by growth in average interest earning assets. The year-over-year increase in net interest income was largely attributable to growth in average interest earning assets, which increased by $329.5 million, or 18.2%, to $2.13 billion for the third quarter of 2019, from $1.81 billion for the third quarter of 2018. This increase in average interest earning assets was primarily due to continued organic growth in the loan portfolio.

Net interest margin (on a fully tax-equivalent basis) for the third quarter of 2019 was 3.56%, a 4 basis point decrease from 3.60% in the second quarter of 2019, and a 15 basis point decrease from 3.71% in the third quarter of 2018. While yield curve dynamics and lower market rates have weighed on earning asset yields, and subsequently the Company’s net interest margin, funding costs have benefitted as evidenced by the 3 basis point decline over the linked-quarter. On a year-over-year basis, net interest margin benefitted from repricing of variable-rate loans and the origination of new loans at higher rates; however, it compressed due to elevated cash balances, lower loan fees recognized, and increased rates paid on deposits and borrowings.

Interest income was $26.6 million for the third quarter of 2019, an increase of $1.1 million, or 4.1%, from $25.5 million in the second quarter of 2019, and an increase of $4.4 million, or 20.0%, from $22.1 million in the third quarter of 2018. The yield on interest earning assets (on a fully tax-equivalent basis) was 4.98% in the third quarter of 2019, compared to 5.05% in the second quarter of 2019 and 4.92% in the third quarter of 2018.

Loan interest income and loan fees remain the primary contributing factors to the year-over-year increase in yield on interest earning assets, driving the aggregate loan yield 7 basis points higher from 5.25% in the third quarter of 2018 to 5.32% in the third quarter of 2019. The linked-quarter decrease of the aggregate loan yield of 1 basis point was primarily due to competitive market pressures and lower interest rates. On a year-over-year basis, as the composition of the aggregate loan yield has shifted, solid loan growth at yields accretive to the existing portfolio yield has enabled the Company to offset the decrease in loan fee income. While deferred loan fees are regularly amortized into income, fluctuations in the level of loan fees recognized can vary based on prepayments and other factors.

A summary of interest and fees recognized on loans for the periods indicated is as follows:

Three Months Ended

September 30, 2019

June 30, 2019

March 31, 2019

December 31, 2018

September 30, 2018

Interest

5.07

%

5.10

%

5.07

%

4.98

%

4.87

%

Fees

0.25

0.23

0.20

0.29

0.38

Yield on Loans

5.32

%

5.33

%

5.27

%

5.27

%

5.25

%

Interest expense was $7.6 million for the third quarter of 2019, an increase of $255,000, or 3.5%, from $7.4 million in the second quarter of 2019, and an increase of $2.1 million, or 38.8%, from $5.5 million in the third quarter of 2018. The cost of interest bearing liabilities decreased to 2.04% in the third quarter of 2019 from 2.07% in the second quarter of 2019, primarily due to the Company exercising embedded optionality in the brokered deposit portfolio and supplementing the portfolio with strong core deposit growth at lower rates. On a year-over-year basis, the cost of interest bearing liabilities was up 31 basis points from 1.73% in the third quarter of 2018 to 2.04% in the third quarter of 2019 due to higher costs and repricing of deposits and borrowings during the period. Despite the Federal Open Market Committee cutting rates by 25 basis points twice during the period, local market competition for deposits remains fierce.

A summary of the Company’s average balances, interest yields and rates, and net interest margin for the three months ended September 30, 2019, June 30, 2019 and September 30, 2018 is as follows:

For the Three Months Ended

September 30, 2019

June 30, 2019

September 30, 2018

Average

Interest

Yield/

Average

Interest

Yield/

Average

Interest

Yield/

Balance

& Fees

Rate

Balance

& Fees

Rate

Balance

& Fees

Rate

(dollars in thousands)

Interest Earning Assets:

Cash Investments

$

73,970

$

346

1.86

%

$

38,142

$

171

1.80

%

$

23,822

$

72

1.20

%

Investment Securities:

Taxable Investment Securities

151,319

1,095

2.87

140,890

1,058

3.01

132,197

839

2.52

Tax-Exempt Investment Securities (1)

95,575

1,031

4.28

103,223

1,103

4.28

116,042

1,204

4.12

Total Investment Securities

246,894

2,126

3.42

244,113

2,161

3.55

248,239

2,043

3.27

Loans (2)

1,805,920

24,220

5.32

1,755,686

23,321

5.33

1,526,765

20,207

5.25

Federal Home Loan Bank Stock

8,111

96

4.72

7,694

100

5.23

6,619

67

4.02

Total Interest Earning Assets

2,134,895

26,788

4.98

%

2,045,635

25,753

5.05

%

1,805,445

22,389

4.92

%

Noninterest Earning Assets

34,014

24,072

11,040

Total Assets

$

2,168,909

$

2,069,707

$

1,816,485

Interest Bearing Liabilities:

Interest Bearing Transaction Deposits

250,667

511

0.81

%

202,886

387

0.77

%

171,923

165

0.38

%

Savings and Money Market Deposits

453,340

2,080

1.82

431,716

1,938

1.80

398,092

1,373

1.37

Time Deposits

359,329

2,229

2.46

354,026

2,120

2.40

295,320

1,490

2.00

Brokered Deposits

242,600

1,389

2.27

266,804

1,575

2.37

241,355

1,294

2.13

Federal Funds Purchased

—

—

—

2,089

12

2.24

27,391

147

2.13

Notes Payable

13,500

127

3.73

14,000

130

3.72

15,500

144

3.69

FHLB Advances

143,690

908

2.51

131,385

827

2.52

89,652

488

2.16

Subordinated Debentures

24,699

393

6.31

24,673

393

6.39

24,595

401

6.47

Total Interest Bearing Liabilities

1,487,825

7,637

2.04

%

1,427,579

7,382

2.07

%

1,263,828

5,502

1.73

%

Noninterest Bearing Liabilities:

Noninterest Bearing Transaction Deposits

434,021

401,480

335,483

Other Noninterest Bearing Liabilities

14,473

9,274

8,401

Total Noninterest Bearing Liabilities

448,494

410,754

343,884

Shareholders' Equity

232,590

231,374

208,773

Total Liabilities and Shareholders' Equity

$

2,168,909

$

2,069,707

$

1,816,485

Net Interest Income / Interest Rate Spread

19,151

2.94

%

18,371

2.98

%

16,887

3.19

%

Net Interest Margin (3)

3.56

%

3.60

%

3.71

%

Taxable Equivalent Adjustment:

Tax-Exempt Investment Securities

(216)

(233)

(253)

Net Interest Income

$

18,935

$

18,138

$

16,634


  1. Interest income and average rates for tax-exempt investment securities are presented on a tax-equivalent basis, assuming a statutory federal income tax rate of 21%.
  2. Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.
  3. Net interest margin includes the tax equivalent adjustment and represents the annualized results of: (i) the difference between interest income on interest earning assets and the interest expense on interest bearing liabilities, divided by (ii) average interest earning assets for the period.

Provision for Loan Losses

The provision for loan losses was $900,000 for the third quarter of 2019, an increase of $300,000 from $600,000 for the second quarter of 2019, and a decrease of $375,000 from $1.3 million for the third quarter of 2018. The provision for loan losses increased in the third quarter of 2019 due to an increase in charge-offs and decrease in recoveries, compared to the second quarter of 2019. The year-over-year decrease was attributable to the strong asset quality and consistent performance of the loan portfolio within the diversified Twin Cities economy.

The following table presents a reconciliation of the Company’s allowance for loan losses for the periods indicated:

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

September 30,

(dollars in thousands)

2019

2019

2018

2019

2018

Balance at Beginning of Period

$

21,362

$

20,607

$

17,666

$

20,031

$

16,502

Provision for Loan Losses

900

600

1,275

2,100

2,775

Charge-offs

(144)

(3)

(11)

(183)

(384)

Recoveries

6

158

19

176

56

Balance at End of Period

$

22,124

$

21,362

$

18,949

$

22,124

$

18,949

Noninterest Income

Noninterest income was $946,000 for the third quarter of 2019, a decrease of $188,000 from $1.1 million for the second quarter of 2019, and an increase of $132,000 from $814,000 for the third quarter of 2018. The linked-quarter decrease was primarily due to decreased gains on sales of securities. The year-over-year increase was primarily due to increased gains on sales of securities and foreclosed assets, offset partially by decreased letter of credit fees.

The following table presents the major components of noninterest income for the periods indicated:

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

September 30,

(dollars in thousands)

2019

2019

2018

2019

2018

Noninterest Income:

Customer Service Fees

$

184

$

189

$

184

$

564

$

539

Net Gain (Loss) on Sales of Securities

58

463

(49)

516

(108)

Net Gain (Loss) on Sales of Foreclosed Assets

69

—

(88)

69

(225)

Letter of Credit Fees

331

213

447

790

814

Debit Card Interchange Fees

116

109

99

313

287

Other Income

188

160

221

462

379

Totals

$

946

$

1,134

$

814

$

2,714

$

1,686

Noninterest Expense

Noninterest expense was $9.1 million for the third quarter of 2019, a decrease of $390,000 from $9.5 million for the second quarter of 2019, and an increase of $1.6 million from $7.5 million for the third quarter of 2018. The linked-quarter decrease was primarily due to decreased amortization of tax credit investments and an FDIC insurance assessment credit applied in the current period, offset partially by increased salaries and employee benefits expense. The year-over-year increase was attributed to the amortization of tax credit investments and continued investments in employees, technology, marketing, and other operating costs to meet the needs of the Company’s growth and brand awareness efforts.

The following table presents the major components of noninterest expense for the periods indicated:

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

September 30,

September 30,

(dollars in thousands)

2019

2019

2018

2019

2018

Noninterest Expense:

Salaries and Employee Benefits

$

5,915

$

5,124

$

4,910

$

15,841

$

13,534

Occupancy and Equipment

761

785

596

2,202

1,767

FDIC Insurance Assessment

—

285

240

570

675

Data Processing

182

151

167

486

325

Professional and Consulting Fees

414

451

313

1,253

836

Information Technology and Telecommunications

233

208

271

677

674

Marketing and Advertising

339

404

347

1,208

911

Intangible Asset Amortization

48

47

48

143

143

Amortization of Tax Credit Investments

530

1,390

15

2,097

15

Other Expense

662

629

619

1,966

1,642

Totals

$

9,084

$

9,474

$

7,526

$

26,443

$

20,522

The Company had 158 full-time equivalent employees at September 30, 2019, compared to 150 employees at June 30, 2019, and 139 employees at September 30, 2018. The increases include strategic hires in deposit gathering, lending, technology, and other supportive roles. While the recognition of tax credit investments creates volatility in the level of total noninterest expense and concurrently the efficiency ratio, it directly reduces income tax expense and the effective tax rate. The efficiency ratio, a non-GAAP financial measure, was 45.6% for the third quarter of 2019, compared to 50.1% for the second quarter of 2019, and 42.7% for the third quarter of 2018. Excluding the impact of the amortization of tax credit investments, the adjusted efficiency ratio, a non-GAAP financial measure, was 42.9% for the third quarter of 2019, and 42.7% for the second quarter of 2019 and third quarter of 2018.

Income Taxes

The effective combined federal and state income tax rate for the third quarter of 2019 was 21.1%, an increase from 12.9% for the second quarter of 2019, and a decrease from 25.3% for the third quarter of 2018. The lower effective combined rates in 2019 compared to 2018 was due to the recognition of tax credits that became eligible to be applied in 2019. The effective combined federal and state income tax rate for the nine months ended September 30, 2019 was 19.5%.

Balance Sheet

Total assets at September 30, 2019 were $2.23 billion, a 5.1% increase from $2.12 billion at June 30, 2019, and a 18.4% increase from $1.89 billion at September 30, 2018. The increase in total assets was primarily due to organic loan growth.

Total gross loans at September 30, 2019 were $1.85 billion, a net increase of $61.3 million, or 3.4%, over total gross loans of $1.78 billion at June 30, 2019, and an increase of $246.3 million, or 15.4%, over total gross loans of $1.60 billion at September 30, 2018.

The following table details the composition of the Company’s loan portfolio, by category, at the dates indicated:

September 30, 2019

June 30, 2019

March 31, 2019

December 31, 2018

September 30, 2018

(dollars in thousands)

Commercial and Industrial

$

291,723

$

287,804

$

284,807

$

260,833

$

235,502

Construction and Land Development

216,054

195,568

178,782

210,041

187,919

Real Estate Mortgage:

1 - 4 Family Mortgage

254,782

247,029

233,131

226,773

224,124

Multifamily

456,257

437,198

417,975

407,934

389,511

CRE Owner Occupied

71,209

68,681

66,130

64,458

65,905

CRE Nonowner Occupied

551,992

544,579

538,998

490,632

492,499

Total Real Estate Mortgage Loans

1,334,240

1,297,487

1,256,234

1,189,797

1,172,039

Consumer and Other

4,201

4,044

3,806

4,260

4,504

Total Loans, Gross

1,846,218

1,784,903

1,723,629

1,664,931

1,599,964

Allowance for Loan Losses

(22,124)

(21,362)

(20,607)

(20,031)

(18,949)

Net Deferred Loan Fees

(5,788)

(5,157)

(4,791)

(4,515)

(4,308)

Total Loans, Net

$

1,818,306

$

1,758,384

$

1,698,231

$

1,640,385

$

1,576,707

Total deposits at September 30, 2019 were $1.80 billion, an increase of $103.0 million, or 6.1%, over total deposits of $1.70 billion at June 30, 2019, and an increase of $323.1 million, or 21.8%, over total deposits of $1.48 billion at September 30, 2018.

The following table details the composition of the Company’s deposit portfolio, by category, at the dates indicated:

September 30, 2019

June 30, 2019

March 31, 2019

December 31, 2018

September 30, 2018

(dollars in thousands)

Noninterest Bearing Transaction Deposits

$

478,493

$

409,198

$

404,937

$

369,203

$

342,292

Interest Bearing Transaction Deposits

243,889

231,318

180,459

179,567

175,455

Savings and Money Market Deposits

470,518

456,447

434,186

402,639

416,140

Time Deposits

363,308

359,338

346,163

318,356

290,887

Brokered Deposits

246,028

242,964

277,921

291,169

254,314

Total Deposits

$

1,802,236

$

1,699,265

$

1,643,666

$

1,560,934

$

1,479,088

Total shareholders’ equity at September 30, 2019 was $236.1 million, an increase of $6.9 million, or 3.0%, over total shareholders’ equity of $229.1 million at June 30, 2019, and an increase of $25.2 million, or 12.0%, over total shareholders’ equity of $210.9 million at September 30, 2018. The increase compared to both periods is due to net income retained and increased unrealized gains, partially offset by stock repurchases made under the Company’s stock buyback program.

During the third quarter of 2019, the Company repurchased 205,567 shares of its common stock, representing less than 1% of the Company’s outstanding shares. Shares were repurchased at a weighted average price of $11.41 for a total of $2.3 million. Strong profitability and capital growth allowed the Company to strategically execute its stock buyback program to enhance shareholder value while maintaining adequate capital levels.

Tangible book value per share, a non-GAAP financial measure, was $8.08 as of September 30, 2019, an increase of 3.8% from $7.78 as of June 30, 2019, and an increase of 17.2% from $6.89 as of September 30, 2018.

Asset Quality

Asset quality metrics for the Company remained strong at September 30, 2019. Annualized net charge-offs (recoveries) as a percent of average loans for the third quarter of 2019 were 0.03%, compared to (0.04)% for the second quarter of 2019, and 0.00% for the third quarter of 2018. At September 30, 2019, the Company’s nonperforming assets, which include nonaccrual loans, loans past due 90 days and still accruing, and foreclosed assets, were $828,000, or 0.04% of total assets, as compared to $1.6 million, or 0.07% of total assets at June 30, 2019, and $718,000, or 0.04% of total assets at September 30, 2018. Notably, the Company had zero loans 30-89 days past due at September 30, 2019.

About the Company

Bridgewater Bancshares, Inc. is a financial holding company headquartered in Bloomington, Minnesota. The Company has two wholly owned subsidiaries, Bridgewater Bank, a Minnesota-chartered commercial bank founded in November 2005, and Bridgewater Risk Management, Inc., a captive insurance company founded in December 2016. Bridgewater Bank has two wholly owned subsidiaries, Bridgewater Investment Management, Inc. and BWB Holdings, LLC. Bridgewater Bank currently operates through 7 branches in Bloomington, Greenwood, Minneapolis (2), St. Louis Park, Orono, and St. Paul, all located within the Minneapolis-St. Paul-Bloomington metropolitan statistical area.

Use of Non-GAAP financial measures

In addition to the results presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), the Company routinely supplements its evaluation with an analysis of certain non-GAAP financial measures. The Company believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors to help them understand the Company’s operating performance and trends, and to facilitate comparisons with the performance of peers. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of non-GAAP disclosures used in this earnings release to the comparable GAAP measures are provided in the accompanying tables.

Forward-Looking Statements This earnings release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of the Company. These statements are often, but not always, identified by words such as “may”, “might”, “should”, “could”, “predict”, “potential”, “believe”, “expect”, “continue”, “will”, “anticipate”, “seek”, “estimate”, “intend”, “plan”, “projection”, “would”, “annualized”, “target” and “outlook”, or the negative version of those words or other comparable words of a future or forward-looking nature.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: loan concentrations in our portfolio; the overall health of the local and national real estate market; our ability to successfully manage credit risk; business and economic conditions generally and in the financial services industry, nationally and within our market area; our ability to maintain an adequate level of allowance for loan losses; the concentration of large loans to certain borrowers; the concentration of large deposits from certain customers; our ability to successfully manage liquidity risk; our dependence on non-core funding sources and our cost of funds; our ability to raise additional capital to implement our business plan; our ability to implement our growth strategy and manage costs effectively; the composition of our senior leadership team and our ability to attract and retain key personnel; the occurrence of fraudulent activity, breaches or failures of our information security controls or cybersecurity-related incidents; interruptions involving our information technology and telecommunications systems or third-party servicers; competition in the financial services industry; the effectiveness of our risk management framework; the commencement and outcome of litigation and other legal proceedings and regulatory actions against us; the impact of recent and future legislative and regulatory changes; interest rate risk; fluctuations in the values of the securities held in our securities portfolio; the imposition of tariffs or other governmental policies impacting the value of products produced by our commercial borrowers; and any other risks described in the “Risk Factors” sections of other reports filed by the Company with the Securities and Exchange Commission.

Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

Bridgewater Bancshares, Inc. and Subsidiaries

Consolidated Balance Sheets

(dollars in thousands, except share data)

September 30,

December 31,

September 30,

2019

2018

2018

(Unaudited)

(Unaudited)

ASSETS

Cash and Cash Equivalents

$

89,619

$

28,444

$

21,537

Bank-Owned Certificates of Deposit

2,654

3,305

3,305

Securities Available for Sale, at Fair Value

263,803

253,378

240,786

Loans, Net of Allowance for Loan Losses of $22,124 at September 30, 2019 (unaudited), $20,031 at December 31, 2018 and $18,949 at September 30, 2018 (unaudited)

1,818,306

1,640,385

1,576,707

Federal Home Loan Bank (FHLB) Stock, at Cost

8,024

7,614

7,814

Premises and Equipment, Net

25,764

13,074

11,387

Accrued Interest

6,519

6,589

6,400

Goodwill

2,626

2,626

2,626

Other Intangible Assets, Net

909

1,052

1,100

Other Assets

14,115

17,274

14,131

Total Assets

$

2,232,339

$

1,973,741

$

1,885,793

LIABILITIES AND EQUITY

LIABILITIES

Deposits:

Noninterest Bearing

$

478,493

$

369,203

$

342,292

Interest Bearing

1,323,743

1,191,731

1,136,796

Total Deposits

1,802,236

1,560,934

1,479,088

Federal Funds Purchased

—

18,000

53,000

Notes Payable

13,500

15,000

15,500

FHLB Advances

141,500

124,000

94,000

Subordinated Debentures, Net of Issuance Costs

24,707

24,630

24,604

Accrued Interest Payable

1,763

1,806

1,230

Other Liabilities

12,574

8,373

7,519

Total Liabilities

1,996,280

1,752,743

1,674,941

SHAREHOLDERS' EQUITY

Preferred Stock- $0.01 par value

Authorized 10,000,000; None Issued and Outstanding at September 30, 2019 (unaudited), December 31, 2018 and September 30, 2018 (unaudited)

—

—

—

Common Stock- $0.01 par value

Common Stock - Authorized 75,000,000; Issued and Outstanding 28,781,162 at September 30, 2019 (unaudited), 30,097,274 at December 31, 2018 and 27,235,832 at September 30, 2018 (unaudited)

288

301

272

Non-voting Common Stock- Authorized 10,000,000; Issued and Outstanding -0- at September 30, 2019 (unaudited) and December 31, 2018 and 2,823,542 at September 30, 2018 (unaudited)

—

—

28

Additional Paid-In Capital

111,670

126,031

125,715

Retained Earnings

119,066

96,234

88,473

Accumulated Other Comprehensive Income (Loss)

5,035

(1,568)

(3,636)

Total Shareholders' Equity

236,059

220,998

210,852

Total Liabilities and Equity

$

2,232,339

$

1,973,741

$

1,885,793

Bridgewater Bancshares, Inc. and Subsidiaries

Consolidated Statements of Income

(dollars in thousands, except per share data)

Three Months Ended

Nine Months Ended

September 30,

June 30

September 30,

September 30,

September 30,

2019

2019

2018

2019

2018

INTEREST INCOME

Loans, Including Fees

$

24,220

$

23,321

$

20,207

$

69,720

$

56,055

Investment Securities

1,910

1,928

1,790

5,739

4,830

Other

442

271

139

900

353

Total Interest Income

26,572

25,520

22,136

76,359

61,238

INTEREST EXPENSE

Deposits

6,209

6,020

4,322

17,932

10,853

Notes Payable

127

130

144

378

442

FHLB Advances

908

827

488

2,510

1,159

Subordinated Debentures

393

393

401

1,163

1,167

Federal Funds Purchased

—

12

147

172

321

Total Interest Expense

7,637

7,382

5,502

22,155

13,942

NET INTEREST INCOME

18,935

18,138

16,634

54,204

47,296

Provision for Loan Losses

900

600

1,275

2,100

2,775

NET INTEREST INCOME AFTER

PROVISION FOR LOAN LOSSES

18,035

17,538

15,359

52,104

44,521

NONINTEREST INCOME

Customer Service Fees

184

189

184

564

539

Net Gain (Loss) on Sales of Available for Sale Securities

58

463

(49)

516

(108)

Net Gain (Loss) on Sales of Foreclosed Assets

69

—

(88)

69

(225)

Other Income

635

482

767

1,565

1,480

Total Noninterest Income

946

1,134

814

2,714

1,686

NONINTEREST EXPENSE

Salaries and Employee Benefits

5,915

5,124

4,910

15,841

13,534

Occupancy and Equipment

761

785

596

2,202

1,767

Other Expense

2,408

3,565

2,020

8,400

5,221

Total Noninterest Expense

9,084

9,474

7,526

26,443

20,522

INCOME BEFORE INCOME TAXES

9,897

9,198

8,647

28,375

25,685

Provision for Income Taxes

2,092

1,189

2,184

5,543

6,526

NET INCOME

$

7,805

$

8,009

$

6,463

$

22,832

$

19,159

EARNINGS PER SHARE

Basic

$

0.27

$

0.27

$

0.22

$

0.77

$

0.67

Diluted

0.27

0.26

0.21

0.76

0.66

Dividends Paid Per Share

—

—

—

—

—

Bridgewater Bancshares, Inc. and Subsidiaries

Summary Quarterly Consolidated Financial Data

(dollars in thousands)

As of and for the Three Months Ended

September 30,

June 30,

March 31,

December 31,

September 30,

2019

2019

2019

2018

2018

Selected Asset Quality Data

Loans 30-89 Days Past Due

$

—

$

470

$

387

$

311

$

12

Loans 30-89 Days Past Due to Total Loans

0.00

%

0.03

%

0.02

%

0.02

%

0.00

%

Nonperforming Loans

$

828

$

555

$

1,557

$

581

$

718

Nonperforming Loans to Total Loans

0.04

%

0.03

%

0.09

%

0.03

%

0.04

%

Foreclosed Assets

$

—

$

1,033

$

—

$

—

$

—

Nonaccrual Loans to Total Loans

0.04

%

0.03

%

0.09

%

0.03

%

0.04

%

Nonaccrual Loans and Loans Past Due 90 Days and Still Accruing to Total Loans

0.04

0.03

0.09

0.03

0.04

Nonperforming Assets (1)

$

828

$

1,588

$

1,557

$

581

$

718

Nonperforming Assets to Total Assets (1)

0.04

%

0.07

%

0.08

%

0.03

%

0.04

%

Allowance for Loan Losses to Total Loans

1.20

1.20

1.20

1.20

1.18

Allowance for Loans Losses to Nonperforming Loans

2,671.98

3,849.01

1,323.51

3,447.68

2,639.14

Net Loan Charge-Offs (Recoveries) (Annualized) to Average Loans

0.03

(0.04)

0.01

(0.07)

0.00


  1. Nonperforming assets are defined as nonaccrual loans plus loans 90 days past due plus foreclosed assets.

Non-GAAP Financial Measures

For the Three Months Ended

For the Nine Months Ended

September 30,

June 30,

September 30,

September 30,

September 30,

2019

2019

2018

2019

2018

(dollars in thousands)

Efficiency Ratio

Noninterest Expense

$

9,084

$

9,474

$

7,526

$

26,443

$

20,522

Less: Amortization of Intangible Assets

(48)

(47)

(48)

(143)

(143)

Adjusted Noninterest Expense

$

9,036

$

9,427

$

7,478

$

26,300

$

20,379

Net Interest Income

18,935

18,138

16,634

54,204

47,296

Noninterest Income

946

1,134

814

2,714

1,686

Less: (Gain) Loss on Sales of Securities

(58)

(463)

49

(516)

108

Adjusted Operating Revenue

$

19,823

$

18,809

$

17,497

$

56,402

$

49,090

Efficiency Ratio

45.6

%

50.1

%

42.7

%

46.6

%

41.5

%

Adjusted Efficiency Ratio

Noninterest Expense

$

9,084

$

9,474

$

7,526

$

26,443

$

20,522

Less: Amortization of Tax Credit Investments

(530)

(1,390)

(15)

(2,097)

(15)

Less: Amortization of Intangible Assets

(48)

(47)

(48)

(143)

(143)

Adjusted Noninterest Expense

$

8,506

$

8,037

$

7,463

$

24,203

$

20,364

Net Interest Income

18,935

18,138

16,634

54,204

47,296

Noninterest Income

946

1,134

814

2,714

1,686

Less: (Gain) Loss on Sales of Securities

(58)

(463)

49

(516)

108

Adjusted Operating Revenue

$

19,823

$

18,809

$

17,497

$

56,402

$

49,090

Adjusted Efficiency Ratio

42.9

%

42.7

%

42.7

%

42.9

%

41.5

%

As of and for the Three Months Ended

As of and for the Nine Months Ended

September 30,

June 30,

September 30,

September 30,

September 30,

2019

2019

2018

2019

2018

(dollars in thousands, except share data)

Tangible Common Equity and Tangible Common Equity/Tangible Assets

Common Equity

$

236,059

$

229,137

$

210,852

Less: Intangible Assets

(3,535)

(3,582)

(3,726)

Tangible Common Equity

232,524

225,555

207,126

Total Assets

2,232,339

2,123,631

1,885,793

Less: Intangible Assets

(3,535)

(3,582)

(3,726)

Tangible Assets

$

2,228,804

$

2,120,049

$

1,882,067

Tangible Common Equity/Tangible Assets

10.43

%

10.64

%

11.01

%

Tangible Book Value Per Share

Book Value Per Common Share

$

8.20

$

7.90

$

7.01

Less: Effects of Intangible Assets

(0.12)

(0.12)

(0.12)

Tangible Book Value Per Common Share

$

8.08

$

7.78

$

6.89

Average Tangible Common Equity

Average Common Equity

$

232,590

$

231,374

$

208,773

$

229,961

$

186,949

Less: Effects of Average Intangible Assets

(3,558)

(3,605)

(3,748)

(3,605)

(3,797)

Average Tangible Common Equity

$

229,032

$

227,769

$

205,025

$

226,356

$

183,152

Bridgewater Bancshares, Inc. and Subsidiaries

Analysis of Average Balances, Yields and Rates (year-to-date)

(dollars in thousands, except per share data) (Unaudited)

For the Nine Months Ended

September 30, 2019

September 30, 2018

Average

Interest

Yield/

Average

Interest

Yield/

Balance

& Fees

Rate

Balance

& Fees

Rate

(dollars in thousands)

Interest Earning Assets:

Cash Investments

$

46,158

$

604

1.75

%

$

23,540

$

188

1.07

%

Investment Securities:

Taxable Investment Securities

143,583

3,126

2.91

125,668

1,960

2.09

Tax-Exempt Investment Securities (1)

103,032

3,307

4.29

117,284

3,634

4.14

Total Investment Securities

246,615

6,433

3.49

242,952

5,594

3.08

Loans (2)

1,756,855

69,720

5.31

1,436,152

56,055

5.22

Federal Home Loan Bank Stock

7,906

296

5.00

5,837

165

3.78

Total Interest Earning Assets

2,057,534

77,053

5.01

%

1,708,481

62,002

4.85

%

Noninterest Earning Assets

26,303

11,410

Total Assets

$

2,083,837

$

1,719,891

Interest Bearing Liabilities:

Interest Bearing Transaction Deposits

211,784

1,130

0.71

%

178,518

438

0.33

%

Savings and Money Market Deposits

433,430

5,784

1.78

366,198

3,006

1.10

Time Deposits

347,731

6,230

2.40

299,566

4,099

1.83

Brokered Deposits

266,976

4,788

2.40

220,733

3,310

2.00

Federal Funds Purchased

8,923

172

2.58

22,743

321

1.89

Notes Payable

14,000

378

3.61

16,000

442

3.69

FHLB Advances

133,097

2,510

2.52

78,212

1,159

1.98

Subordinated Debentures

24,673

1,163

6.30

24,570

1,167

6.35

Total Interest Bearing Liabilities

1,440,614

22,155

2.06

%

1,206,540

13,942

1.54

%

Noninterest Bearing Liabilities:

Noninterest Bearing Transaction Deposits

401,973

317,437

Other Noninterest Bearing Liabilities

11,289

8,965

Total Noninterest Bearing Liabilities

413,262

326,402

Shareholders' Equity

229,961

186,949

Total Liabilities and Shareholders' Equity

$

2,083,837

$

1,719,891

Net Interest Income / Interest Rate Spread

54,898

2.95

%

48,060

3.31

%

Net Interest Margin (3)

3.57

%

3.76

%

Taxable Equivalent Adjustment:

Tax-Exempt Investment Securities

(694)

(764)

Net Interest Income

$

54,204

$

47,296


  1. Interest income and average rates for tax-exempt investment securities are presented on a tax-equivalent basis, assuming a statutory federal income tax rate of 21%.
  2. Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.
  3. Net interest margin includes the tax equivalent adjustment and represents the annualized results of: (i) the difference between interest income on interest earning assets and the interest expense on interest bearing liabilities, divided by (ii) average interest earning assets for the period.

Investor Relations Contact: Jerry Baack Chief Executive Officer investorrelations@bwbmn.com 952-893-6866

Source: Bridgewater Bancshares, Inc.