Blende Silver Corp.TSXV: BAG

FINANCIALS (Blende Silver Corp. 2025 11 30 Financial Statements Final)

· Issued by Blende Silver Corp.
BLENDE SILVER CORP.

FINANCIAL STATEMENTS

For the year ended November 30, 2025 (Expressed in Canadian Dollars)

Page 1 Ifidepefidefit Auditor's Report

To the Shareholders of Blende Silver Corp.

Opifiiofi

We have audited the financial statements of Blende Silver Corp. (the "Company"), which comprise the statements of financial position as at November 30, 2025 and 2024, and the statements of loss and comprehensive loss, changes in shareholders' equity and cash flows for the years then ended, and notes to the financial statements, including material accounting policy information.

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as at November 30, 2025 and 2024, and its financial performance and its cash flows for the years then ended in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board.

B6sis for Opifiiofi

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

M6teri6l Uficert6ifity Rel6ted to Goifig Coficerfi

We draw attention to Note 1 to the financial statements, which indicates that the Company has incurred ongoing losses and has an accumulated deficit of $20,867,072 as at November 30, 2025. These events or conditions, along with other matters as set forth in Note 1, indicate that a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Key Audit M6tters

Key audit matters are those matters, that in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Except for the matter described in the Material Uncertainty Related to Going Concern section, we have determined that there are no other key audit matters to communicate in our report.



Other Ifiform6tiofi

Management is responsible for the other information. The other information comprises the information included in Management's Discussion and Analysis.

Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.

We obtained Management's Discussion and Analysis prior to the date of this auditor's report. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Respofisibilities of M6fi6gemefit 6fid Those Ch6rged with Goverfi6fice for the Fifi6fici6l St6temefits

Management is responsible for the preparation and fair presentation of the financial statements in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company's financial reporting process.

Auditor's Respofisibilities for the Audit of the Fifi6fici6l St6temefits

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting

    a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  • Conclude on the appropriateness of management's use of the going concern basis of accounting and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partner on the audit resulting in this independent auditor's report is Rakesh Patel.



DMCL LLP

CHARTERED PROFESSIONAL ACCOUNTANTS

Vancouver, BC March 26, 2026

BLENDE SILVER CORP.

STATEMENTS OF FINANCIAL POSITION

AS AT

(Expressed in Canadian Dollars)

November 30,

November 30,

2025

2024

ASSETS

Current

Cash

$ 799

$ 2,280

Receivables and prepaids

11,804

8,990

12,603

11,270

Reclamation bond (Note 5)

4,655

4,655

Equipment (Note 4)

7,296

9,689

Exploration and evaluation assets (Note 5)

3,180,444

3,171,185

Total Assets

$ 3,204,998

$ 3,196,799

LIABILITIES AND SHAREHOLDERS' EQUITY

Current

Accounts payable

$ 183,780

$ 174,749

Accrued liabilities

25,000

25,463

Flow-through indemnity liability (Note 14)

315,120

315,120

Due to related parties (Note 10)

222,844

746,744

149,510

664,842

CEBA loans (Note 13)

65,574

62,582

812,318

727,424

SHAREHOLDERS' EQUITY

Share capital (Note 6)

19,827,531

19,827,531

Share based payment reserve (Note 6)

3,432,221

3,432,221

Deficit

(20,867,072)

(20,790,377)

2,392,680

2,469,375

Total Liabilities and Shareholders' Equity

$ 3,204,998

$ 3,196,799

Nature and continuance of operations (Note 1) Subsequent events (Note 16)

Approved on behalf of the Board:

"Andrew Rees" Director "Thomas Kennedy" Director

The accompanying notes are an integral part of these financial statements

Page 5

Earlier from Blende Silver

All Blende Silver news releases