Condensed Interim Financial Information For The Half Year Ended 31 December 2025 01
CONDENSED INTERIM FINANCIAL INFORMATION FOR THE HALF YEAR ENDED 31 DECEMBER 2025
TABLE OF CONTENTS
CORPORATE INFORMATION 03
DIRECTORS' REVIEW REPORT 04
DIRECTORS' REVIEW REPORT (URDU) 07
INDEPENDENT AUDITOR'S REVIEW REPORT 11
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION 12
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS 13
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME 14
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY 15
CONDENSED INTERIM STATEMENT OF CASH FLOWS 16
Condensed Interim Financial Information For The Half Year Ended 31 December 2025 01
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS 17
CORPORATE INFORMATION
BOARD OF DIRECTORS
Mr. Sebastian Martin Ferrarassi Non-Executive Director Chairman Mrs. Akhter Khalid Waheed Executive Director
Mrs. Amna Piracha Khan Non-Executive Director
Mr. Osman Khalid Waheed Non-Executive Director
Mrs. Munize Azhar Peracha Non-Executive Director
Mr. Naveed Kamran Baloch Independent Director
S M Wajeeh Uddin Independent Director
AUDIT COMMITTEE
S M Wajeeh Uddin Chairman
Mrs. Amna Piracha Khan Member
Mr. Osman Khalid Waheed Member
Mr. Naveed Kamran Baloch Member
HR & REMUNERATION COMMITTEE
Mr. Naveed Kamran Baloch Chairman
Mr. Osman Khalid Waheed Member
Mrs. Akhter Khalid Waheed Member
S M Wajeeh Uddin Member
CHIEF EXECUTIVE OFFICER
Mr. Muhammad Farhan Rafiq
CHIEF FINANCIAL OFFICER & COMPANY SECRETARY
Mr. Abdur Rehman
HEAD OF INTERNAL AUDIT
Mr. Muhammad Muzammil Ijaz
BANKERS
Allied Bank Limited Bank Alfalah Limited Bank of Punjab Taqwa
EXTERNAL AUDITORS
KPMG Taseer Hadi & Co. Chartered Accountants
LEGAL ADVISORS
Khan & Piracha
SHARE REGISTRAR
CDC Share Registrar Services Limited
CDC House, 99-B, Block-B, S.M.C.H.S, Main Shahrah Faisal, Karachi.
Telephone: +92-21-1111 111 500
REGISTERED OFFICE
197-A, The Mall, Rawalpindi, Pakistan
Telephone: +92-51-4252155-57
Fax: +92-51-4252153
Email: cs@bfbio.com
BankIslami Pakistan Limited Faysal Bank Limited
First Habib Modaraba Habib Bank Limited
Habib Metropolitan Bank Limited MCB Bank Limited
Meezan Bank Limited
FACTORY & HEAD OFFICE
5 K.M - Sunder Raiwind Road Lahore, Pakistan
Telephone: +92-42-36026700
Fax: +92-42-36026701
DIRECTORS' REVIEW OF CONDENSED INTERIM FINANCIAL INFORMATION FOR THE SIX MONTHS ENDED 31 DECEMBER 2025We are pleased to present a brief review of un-audited condensed interim financial information of BF Biosciences Limited ("the Company") for the half year ended 31 December 2025.
Highlights of the Company's Financial Results
A summary of financial results for the period is given below:
Period Ended | ||||
6 Months 31-Dec-25 | 6 Months 31-Dec-24 | 3 Months 31-Dec-25 | 3 Months 31-Dec-24 | |
(Rupees in thousands) | ||||
Revenue - net | 5,100,420 | 2,713,573 | 2,668,125 | 1,327,202 |
Gross profit | 2,215,774 | 1,186,838 | 1,177,444 | 623,005 |
Profit before tax | 617,968 | 322,610 | 347,306 | 136,374 |
Profit after tax | 347,303 | 195,812 | 187,782 | 80,539 |
Earnings per share (Rs.) | 3.93 | 2.66 | 2.13 | 1.09 |
Financial and Operational Review:
The Company's net sales closed at Rs. 5,100 million for the half-year, compared to Rs. 2,714 million, depicting a growth of 88% over the same period last year. In-market generic sales grew by 67%, whereas institutional sales increased by 254%. The increase in sales primarily represents volume increase from existing and new products post start of commercial operations of Line II.
The Company's gross profit margin stands at 43.4% compared to 43.7% same period last year. The slight decrease is mainly due to the change in sales mix.
To support the growth in topline, selling and distribution expenses increased by 90%. The increase is primarily due to field force expansion and marketing activities during the period under review. Administrative expenses increased by Rs. 47 million, primarily due to the impact of salary adjustments and inflation.
The profit after tax of the Company closed at Rs. 347 million against Rs. 196 million achieved during the same period last year, depicting an absolute increase of 77%. Based on the weighted average number of shares, earnings per share (EPS) for the half year ended 31 December 2025 closed at Rs.
3.93 per share, compared to Rs. 2.66 per share same period last year.
DIRECTORS' REVIEW OF CONDENSED INTERIM FINANCIAL INFORMATION FOR THE SIX MONTHS ENDED 31 DECEMBER 2025Future Outlook
With a prevalence rate of 33%, Pakistan is among the countries carrying highest burden of diabetes. According to the WHO, 57% of women and 41% of men in Pakistan are overweight or obese. Obesity increases the risk of Type 2 diabetes by 7 times.
To strengthen our commitment towards combating diabetes and obesity, the Company has launched Zeptide® (Tirzepatide), which will further expand the company's anti-obesity / diabetes portfolio. Tirzepatide is a synthetic polypeptide molecule that acts as a dual agonist for the GLP-1 and GIP receptors, targeting both the glucagonlike peptide-1 (GLP-1) and glucose-dependent insulinotropic polypeptide (GIP) receptor pathways. Tirzepatide is approved by US Food and Drug Administration (FDA) for treating type 2 diabetes mellitus and obesity.
The development of Zeptide® was undertaken as part of IPO proceeds utilization as disclosed in prospectus. The management is confident that this launch will contribute positively to the Company's growth and further strengthen its mission to address critical unmet patient needs.
Going forward, the Company remains focused on achieving the remaining milestones outlined in the IPO, including a state-of-the-art cartridge facility. In parallel, management remains resolute in expanding the company's product portfolio and obtaining SRA certifications, which will ultimately help in expanding our global presence.
Acknowledgments
We want to acknowledge the consistent efforts and dedication of our employees towards achievement of the Company's objectives. We also thank our principals, business partners and valued customers for their continuous support and confidence in the Company.
For and on behalf of the Board of Directors
Mr. Muhammad Farhan Rafiq Mr. Osman Khalid Waheed
Chief Executive Officer Director
25 February 2026
(ےد�و�����ٹر���ذ/��������وا�ا���۔������� � � زċ���ċ�ط���او�اف�����روا��ذراد����������سا��د�ا2��ا۔���ن�����������ا2��،�����ل�ا�ں��وا��آىر���������� ��ز
۔(ے�ط������ċ�ار��ت�رو���روا�ا�ں��روا(ے�ادا
رواċ���تl�����ا،نارود�ا،(�رز��2ل��فا�ا�ہر��ہد�ن��وا��آ���ا���ہ�آ۔(b�ç2�Jlىر���،��رےد��2ċ��b
3 | 6 | |||||||
2024- | -31 | 2025 - | -31 | 2024- | -31 | 2025 - | -31 |
1,327,202 | 2,668,125 | 2,713,573 | 5,100,420 | |
623,005 | 1,177,444 | 1,186,838 | 2,215,774 | |
136,374 | 347,306 | 322,610 | 617,968 | |
80,539 | 187,782 | 195,812 | 347,303 | |
1.09 | 2.13 | 2.66 | 3.93 |
تl��رواہد�r�،
۔��ز�آ�ود���ىراوا���،ا����ں�ود
۔����جا�ا��و��و����۔�43.7
�ت��ال�����ر43.4 �ر�����d�90
47
ا 77 196 347
2.66 3.93
�bو
3ť�d�
57
�ن��،����ۂرادا�l۔�ہد�ز����dىر�ساں�������ناُ�،�����33 ح����ذ�ن����د���ت��ے����ذ2����r۔�ر�d��r�نزو�ازد�41
روا�ا�OUR FINANCIAL STATEMENTS
10 | Condensed Interim Financial Information For The Half Year Ended 31 December 2025
INDEPENDENT AUDITOR'S REVIEW REPORTKPMG Taseer Had‹ & Co.
Charlerad Accountants
351 5hadman-1, Jail Road, Lahore M000 Pakistan
+92 (42) 111-KPMGTH (576484), Fax +92 (42) 3742 6907
INDEPENDENT AUDITOR'S REVIEW REPORT
To the members of BF Biosciencee Limited
Report on the Review ef Cendeneed intarir» Financial Statements
lntroductictn
We have reviewed the accompanying condensed intenm statement of financial position of BF 8ioeciences Limited {"Ihe Company") as ai 31 December 2025 and the related condensed interim statement ef profit of loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity, condensed interim statement of cash flows end notes to the condensed Interim financial statements for the six-month period then ended (here-in-acer referred to as the "condensed interim financial etatemenB"). Management is responsible for the preparation and fair presentation of the condensed interim financial statements in accor4ance with accounting and reporting standards as applicable in Pakislan for interim finer ciel f8goriiDg. Our f98g0rsibility i6to express s conclusion on these condensed ine5m financial statements ba8ed on our review.
6eooe nf Revfew
We conducted our revs in accordance wlth International Standard on Review Engagements 2410. "Review of Interim Financial Information Performed by the Independent Auditor of the Entify". A review of Interim finan0iai statement cas sb of making inquiries, prir«anly of persons responsible for financial and accounting maltera, and applying analytical and other review procedures. A review ie eubetentia ly less in
scope than an aUdi( Oonducted in a0cor4ance with International Slandards on Auditing and consequently
does not enable vs to obtain assurance that we would become aware of all signi5ce»t msltere that might be
identified in an audit. Accordingly. we do not express an audil opinion.
Conclusion
Based an our review, nothing has come to our attention that causes us o believe lhat the oondensed interim finanGial slatements are not prepared, in all material respects, in accordance win the acoounting and departing standards as applkable in Pakistan for interim financial reporting.
Other mctter
Pursuant to the requiremen! of 6ecion 237 (1) (b) of the Companies Act, 2017, only cJmMlative figMres for the half year, presented in the seoond quarter accounts are subject to a limited scop» review by the statutory auditors of the Company. Acoordingly, the figures of the condensed interim statement of proN or loss and cond9n9Bd interim statement of comprehensive income for the three «›onjhs period ended 31 December 2025 have not been reviewed by us.
The engagement partner for the review resulting in this i depended t avdiIor'e report is Rehan Chughlai
Lahore
Date: 26 FebrMary 2826
UDIN: RR202610183TRty08glM
BF Biosciences Limited | |||||||
Condensed Interim Statement of Financial Position As at 31 December 2025 | |||||||
Un-audited 31 December | Audited 30 June | Un-audited 31 December | Audited 30 June | ||||
EQUITY AND LIABILITIES | Note | 2025 | 2025 | ASSETS | Note | 2025 | 2025 |
Share capital and reserves | Non-current assets | ||||||
Authorized share capital | |||||||
400,000,000 (30 June 2025: 400,000,000) ordinary | Property, plant and equipment | 9 | 4,410,624,749 | 4,306,291,784 | |||
shares of Rs. 3 each (30 June 2025: Rs. 3 each) | 1,200,000,000 1,200,000,000 | Long term advances and deposits | 77,824,783 | 11,848,050 | |||
Issued, subscribed and paid up capital 3 265,000,002 265,000,002
Share premium 4 1,780,198,135 1,780,198,135
Unappropriated profit 2,964,069,045 2,616,766,032
5,009,267,182 4,661,964,169
Intangibles 3,129,885 3,983,490
4,491,579,417 4,322,123,324
Non-current liabilities Current assets
Long term loans - secured 5
Long term musharaka - secured 6
Deferred grant Deferred tax liabilities
Stores, spare parts and loose tools Stock in trade
1,155,409,277 | 1,305,735,092 |
53,507,853 | 61,606,153 |
266,192,977 | 318,371,385 |
297,642,284 | 186,576,298 |
88,025,056 | 94,931,102 |
2,601,992,660 | 1,645,285,845 |
605,841,661 | 184,242,161 |
173,583,730 | 97,036,053 |
168,583,584 | 128,218,236 |
1,329,611,562 | 1,166,746,670 |
181,224,803 | 175,476,534 |
389,404,846 | 344,470,143 |
Trade debts 10
Loans and advances
1,772,752,391 1,872,288,928 Deposits, prepayments and other receivables
Short term investments
Current liabilities Advance income tax - net
Cash and bank balances
320,475,775 | 314,020,402 |
15,193,504 | 14,029,074 |
107,657,478 | 114,108,421 |
2,573,393,557 | 1,116,096,032 |
136,802,099 | 20,150,923 |
81,673,044 | 29,362,548 |
12,632,289 | 16,509,571 |
Current portion of: 5,538,267,902 3,836,406,744
Long term loans - secured 5
Long term musharaka - secured 6
Deferred grant
Trade and other payables Contract liabilities
Short term borrowings - secured 7
Mark-up accrued on borrowings
Contingencies and commitments 8
3,247,827,746 1,624,276,971
10,029,847,319 8,158,530,068 10,029,847,319 8,158,530,068
12 | Condensed Interim Financial Information For The Half Year Ended 31 December 2025
The annexed notes from 1 to 20 form an integral part of these condensed interim financial statements.
Chief Executive Officer Chief Financial Officer Director
BF Biosciences Limited
Condensed Interim Statement of Profit or Loss
For the six months and quarter ended 31 December 2025
Six months ended (Un-audited) Quarter ended (Un-audited) | |||||||
31 December 2025 | 31 December 2024 | 31 December 2025 | 31 December 2024 | ||||
Note -------------------------------------------- Rupees ------------------------------------------- | |||||||
Revenue - net | 11 | 5,100,419,619 | 2,713,573,267 | 2,668,125,310 | 1,327,201,722 | ||
Cost of goods sold | 12 | (2,884,645,334) | (1,526,735,574) | (1,490,681,275) | (704,196,926) | ||
Gross profit | 2,215,774,285 | 1,186,837,693 | 1,177,444,035 | 623,004,796 | |||
Administrative expenses | (75,024,129) | (27,927,732) | (35,171,421) | (16,011,644) | |||
Selling and distribution expenses | (1,446,844,558) | (760,032,900) | (737,670,156) | (455,167,586) | |||
Other expenses | (93,047,719) | (35,910,319) | (65,943,872) | (7,720,848) | |||
Other income | 71,433,697 | 52,243,260 | 36,584,275 | 49,841,445 | |||
Profit from operations | 672,291,576 | 415,210,002 | 375,242,861 | 193,946,163 | |||
Finance cost | (54,323,890) | (92,599,827) | (27,936,880) | (57,571,733) | |||
Profit before income tax, final tax and | |||||||
minimum tax differential | 617,967,686 | 322,610,175 | 347,305,981 | 136,374,430 | |||
Minimum tax differential and final tax | (9,748,022) | (212,442) | (6,974,122) | 4,435,560 | |||
Profit before income tax | 608,219,664 | 322,397,733 | 340,331,859 | 140,809,990 | |||
Income tax | (260,916,651) | (126,585,736) | (152,550,281) | (60,270,996) | |||
Profit after taxation 347,303,013 195,811,997 187,781,578 80,538,994
Earnings per share - basic and diluted 13 3.93 2.66 2.13 1.09
The annexed notes from 1 to 20 form an integral part of these condensed interim financial statements.
Chief Executive Officer Chief Financial Officer Director
BF Biosciences Limited
Condensed Interim Statement of Comprehensive Income
For the six months and quarter ended 31 December 2025
Six months ended (Un-audited) Quarter ended (Un-audited)
31 December | 31 December | 31 December | 31 December |
2025 | 2024 | 2025 | 2024 |
-------------------------------------------- Rupees --------------------------------------------
Profit after taxation 347,303,013 195,811,997 187,781,578 80,538,994
Items that will not be subsequently reclassified to profit or loss
Other comprehensive income for the period - - - -
Total comprehensive income for the period 347,303,013 195,811,997 187,781,578 80,538,994
The annexed notes from 1 to 20 form an integral part of these condensed interim financial statements.
Chief Executive Officer Chief Financial Officer Director
BF Biosciences Limited
Condensed Interim Statement of Changes in Equity
For the six months ended 31 December 2025
Share capital | Capital reserve | Revenue reserve | Total |
Share premium | Unappropriated profit |
-----------------------------Rupees----------------------------
Balance as at 01 July 2024 - audited | 190,000,002 | - | 2,169,618,676 | 2,359,618,678 |
Ordinary shares issued during the period | 75,000,000 | 1,780,198,135 | - | 1,855,198,135 |
Total comprehensive income for the period | - | - | 195,811,997 | 195,811,997 |
Balance as at 31 December 2024 - unaudited 265,000,002 1,780,198,135 2,365,430,673 4,410,628,810
Balance as at 01 Jul 2025 - audited 265,000,002 1,780,198,135 2,616,766,032 4,661,964,169
Total comprehensive income for the period - - 347,303,013 347,303,013
Balance as at 31 December 2025 - unaudited 265,000,002 1,780,198,135 2,964,069,045 5,009,267,182
The annexed notes from 1 to 20 form an integral part of these condensed interim financial statements.
Chief Executive Officer Chief Financial Officer Director
BF Biosciences Limited
Condensed Interim Statement of Cash Flows
For the six months ended 31 December 2025
Cash flow from operating activities Note
Six months ended (Un-audited) 31 December 31 December
2025 2024
-------------- Rupees ---------------
Profit before taxation 608,219,664 322,397,733
Adjustments for non-cash and other items:
Depreciation on property, plant and equipment | 9.1 | 135,275,817 | 47,081,386 |
Gain on disposal of property, plant and equipment | (1,684,906) | (115,535) | |
Amortization | 853,605 | 561,257 | |
Finance cost | 54,323,890 | 92,599,827 | |
Gain on re-measurement of short term investments to fair value | (47,326,480) | (33,775,663) | |
Gain realized on sale of short term investments | (16,760,172) | - | |
Net realisable value adjustment for the period | 22,905,917 | 51,746,313 | |
Expected credit loss allowance | 33,516,257 | 6,249,822 | |
Profit on bank deposits | (5,142,585) | (18,115,573) | |
Provision for Workers' Profit Participation Fund | 33,188,383 | 17,326,003 | |
Provision for Central Research Fund | 6,704,724 | 3,500,203 | |
Provision for Workers' Welfare Fund | 12,611,585 | 6,583,881 | |
228,466,035 173,641,921 | |||
Cash generated from operations before working capital changes | 836,685,699 | 496,039,654 | |
Effect on cash flow due to working capital changes | |||
(Increase) / decrease in current assets | |||
Stores, spare parts and loose tools | 6,906,046 | (36,623,794) | |
Stock in trade | (979,612,732) | (604,439,399) | |
Trade debts | (454,747,817) | (77,085,349) | |
Loans and advances | (76,547,677) | (67,336,481) | |
Deposits, prepayments and other receivables | (40,733,288) | 128,247,452 | |
Increase in current liabilities | (1,544,735,468) | (657,237,571) | |
1,440,737,164 | 574,811,854 |
116,651,176 | 20,705,792 |
Trade and other payables Contract Liabilities
1,557,388,340 595,517,646
Cash generated from operations | 849,338,571 | 434,319,729 | |
Taxes paid | (155,598,934) | (177,308,467) | |
Workers' Profit Participation Fund paid | (28,092,034) | (7,290,000) | |
Central Research Fund paid | (7,852,297) | (6,314,337) | |
(191,543,265) (190,912,804) | |||
Net cash generated from operating activities | 657,795,306 | 243,406,925 | |
Cash flow from investing activities | |||
Fixed capital expenditure incurred | (240,747,420) | (189,313,793) | |
Proceeds from sale of property, plant and equipment | 2,823,544 | 167,000 | |
Short term investments - net | (98,778,240) | (1,725,020,000) | |
Increase in long term deposit and advances | (65,976,733) | - | |
Profit on bank deposits received | 5,142,585 | 18,115,573 | |
Net cash used in investing activities | (397,536,264) | (1,896,051,220) | |
Cash flow from financing activities | |||
Long term loan paid | 5 | (214,110,491) | (204,159,365) |
Long term musharaka received | - | 93,551,808 | |
Long term musharaka paid | 6 | (6,933,870) | (11,556,586) |
Proceeds from Initial Public Offering - net | - | 1,855,198,135 | |
Finance cost paid | (46,590,474) | (71,881,049) | |
Net cash (used in) / generated from financing activities | (267,634,835) | 1,661,152,943 | |
Net (decrease) / increase in cash and cash equivalents | (7,375,793) | 8,508,648 | |
Cash and cash equivalents at the beginning of the period 315,107,595 (49,928,877) | |||
Cash and cash equivalents at the end of the period | 307,731,802 | (41,420,229) | |
Cash and cash equivalents comprise of the following: | |||
Cash and bank balances | 389,404,846 | 197,723,472 | |
Short term borrowings - secured (81,673,044) (239,143,701) | |||
307,731,802 (41,420,229)
The annexed notes from 1 to 20 form an integral part of these condensed interim financial statements.
Chief Executive Officer Chief Financial Officer Director
BF Biosciences Limited
Notes to the Condensed Interim Financial Statements (Un-audited)
For the six months ended 31 December 2025
Reporting entity
BF Biosciences Limited ("the Company") was incorporated on 24 February 2006 as an unlisted public limited company under the Companies Ordinance, 1984 (now Companies Act, 2017) pursuant to signing of an agreement between M/s Ferozsons Laboratories Limited, Pakistan ("the Parent Company") and M/s Grupo Empresarial Bagó S.A, Spain. The Company was listed on the Pakistan Stock Exchange on 21 October 2024.
The principal activity of the Company is import, manufacturing and sale of pharmaceutical products. The registered office of the Company is situated at 197-A, The Mall, Rawalpindi and the production facility is located at 5 KM Sunder Raiwind Road Lahore. The Company commenced its commercial operations on 01 July 2009.
Basis of preparation
Statement of compliance
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017;
Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered Accountants of Pakistan as notified under the Companies Act, 2017; and
Provisions of and directives issued under the Companies Act, 2017.
Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34 or IFAS, the provisions of and directives issued under the Companies Act, 2017 have been followed.
Basis of preparation
These condensed interim financial statements comprise the condensed interim statement of financial position of the Company as at 31 December 2025 and the related condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity and condensed interim statement of cash flows together with the notes forming part thereof.
These condensed interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the annual audited financial statements for the year ended 30 June 2025. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company's financial position and performance since the last annual financial statements.
Comparative statement of financial position's numbers are extracted from the annual audited financial statements of the Company for the year ended 30 June 2025, whereas comparatives of condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity and condensed interim statement of cash flows are stated from unaudited condensed interim financial statements of the Company for the six month period ended 31 December 2024.
These condensed interim financial statements are unaudited and being submitted to the shareholders as required under Section 237 of the Companies Act, 2017 and the Listing Regulations of the Pakistan Stock Exchange Limited.
Judgements and estimates
The preparation of the condensed interim financial statements require management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
The significant judgments made by the management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those applied to the annual audited financial statements for the year ended 30 June 2025.
Statement of consistency in accounting policies
The accounting policies and the methods of computation adopted in the preparation of these condensed interim financial statements are same as those applied in the preparation of the annual audited financial statements for the year ended 30 June 2025.
Standards, interpretations and amendments to existing accounting and reporting standards as applicable in Pakistan that have become effective in the current period
There are certain interpretations and amendments to accounting and reporting standards as applicable in Pakistan effective from accounting periods beginning on or after January 1, 2025. These are either considered not to be relevant or do not have any material effect on the Company's operations and are therefore not detailed in these condensed interim financial statements. However PSX through the circular number PSX/N-1419 dated 24 December 2025 required the relevant listed companies inlcuding the Company to report Shariah disclosures in their half yearly and annual financial statements. Accordingly such discloure has been reported in note 15 to these condensed interim financial statements.
Standards, interpretations and amendments to existing accounting and reporting standards as applicable in Pakistan that are not yet effective
Following International Financial Reporting Standards (IFRS) as notified under the Companies Act, 2017 and the amendments and interpretations thereto effective for accounting periods beginning on or after 01 January 2026:
− Lack of Exchangeability (amendments to IAS 21)
− Amendments to the Classification and Measurement of Financial Instruments - amendments to IFRS 9 Financial Instrument and IFRS 7 Financial Instrument Disclosure
− IFRS 18 "Presentation and Disclosure in the Financial Statements"
− IFRS-19 "Subsidiaries without Public Accountability: Disclosures"
− Annual improvement to IFRS Accounting Standards - Amendments to:
IFRS 1 First-time Adoption of International Financial Reporting Standards;
IFRS 7 Financial Instruments: Disclosures;
IFRS 9 Financial Instruments;
IAS 7 Statement of Cash flows
The management is in the process of assessing the impact of these amendments and interpretation on the Company's financial statements. Other accounting standards and amendments to accounting standards that have been issued but are not yet effective are not expected to have a significant impact on the Company's financial statements.
Un-audited Audited
Issued, subscribed and paid-up capital
31 December
2025
30 June
2025
--------------Rupees--------------
88,333,334 (30 June 2025: 88,333,334) ordinary shares of
Rs. 3 (30 June 2025: Rs. 3) each fully paid in cash 265,000,002 265,000,002
Share Premium
The share premium reserve can be utilized by the Company only for the purposes specified in section 81(2) & 81(3) of the Companies Act 2017.
Long term loans - secured
During the period, the Company has made repayments amounting to Rs 214.11 million (31 December 2024: 204.16 million). All terms and conditions applicable on long term loans availed are same as those disclosed in annual financial statements of the Company.
Long term musharaka - secured
During the period, the Company has made repayments amounting to Rs 6.93 million (31 December 2024: 11.56 million). All terms and conditions applicable on long term musharaka availed are same as those disclosed in annual financial statements of the Company.
Short term borrowings - secured
All terms and conditions applicable on short term borrowings availed are same as those disclosed in the annual audited financial statements of the Company for the year ended 30 June 2025.
Contingencies and commitments
Except as mentioned below, there is no significant change in commitments or the status of the contingencies as reported in annual financial statements of the Company for the year ended 30 June 2025.
Commitments
During the period, the Company has entered into new Ijarah arrangements for vehicles. Aggregate commitments for these new Ijarah arrangements amounts to Rs. 198.43 million.
The contractual payment obligations relating to Ijarah commitments with all banks are as follows:
Un-audited Audited
31 December
2025
30 June
2025
Future payments under Ijarah: Note --------------Rupees--------------
Not later than one year 45,393,058 5,723,232
Later than one year but not later than five years 181,311,182 21,358,376
226,704,240 27,081,608
Property, plant and equipment
Operating fixed assets 9.1 4,199,138,710 4,173,260,648
Capital work-in-progress 211,486,039 133,031,136
4,410,624,749 4,306,291,784
1,452,647,899
3,707,291,413
(9,915,490)
5,150,023,822
162,292,516
(5,043,784)
Operating fixed assets Cost
Opening balance at beginning of the period / year
Additions / transfers during the period / year Disposals during the period / year
Closing balance at end of the period / year 5,307,272,554 5,150,023,822
Less: Accumulated depreciation
793,684,766
191,923,392
(8,844,984)
976,763,174
135,275,817
(3,905,147)
Opening balance at beginning of the period / year Depreciation for the period / year
On disposals
Closing balance at end of the period / year 1,108,133,845 976,763,174
Operating fixed assets - net book value 4,199,138,710 4,173,260,648
Trade Debts
This includes expected credit loss allowance amounting to Rs. 45.81 million (30 June 2025: Rs. 12.67 million).
Six months ended (Un-audited)
31 December
2025
31 December
2024
Local
5,449,805,166
2,913,318,250
Export
80,052,051
55,862,763
5,529,857,217
2,969,181,013
Toll manufacturing:
Local
45,908,718
2,227,824
5,575,765,935
2,971,408,837
Less:
Sales returns
(5,105,623)
(8,355,638)
Sales tax
(31,131,952)
(10,458,288)
Discounts
(439,108,741)
(239,021,644)
(475,346,316)
(257,835,570)
5,100,419,619
2,713,573,267
Disaggregation of revenue (revenue - net)
Primary geographical markets
Pakistan
5,020,367,568
2,657,710,504
Uzbekistan
17,301,513
-
Nepal
17,236,698
22,238,994
Afghanistan
11,030,400
32,510,000
Sri lanka
8,545,566
-
Kenya
8,534,293
-
Cambodia
7,807,358
-
Mauritania
6,702,173
-
Others
2,894,050
1,113,769
5,100,419,619
2,713,573,267
12
Cost of goods sold
Cost of goods manufactured
2,149,444,584
1,062,373,505
Finished stock:
Opening
273,520,819
143,982,950
Purchases made during the period
888,229,213
597,144,651
Closing - net of provision
(426,549,282)
(276,765,532)
735,200,750
464,362,069
Revenue - net Gross sales:
------------- Rupees -------------
2,884,645,334 1,526,735,574
12.1 The amount charged to the condensed interim statement of profit or loss for the period ended 31 December 2025 on account of write down of finished goods to net realizable value amounts to Rs.
22.91 million (31 December 2024: Rs. 51.75 million).
Six months ended (Un-audited)
13 Earnings per share - basic and diluted | 31 December 2025 | 31 December 2024 | ||
Profit after taxation | (Rupees) | 347,303,013 | 195,811,997 | |
Weighted average number of ordinary shares | (Numbers) | 88,333,334 | 73,659,421 | |
Earnings per share - basic and diluted | (Rupees) | 3.93 | 2.66 |
The Company was listed on the Pakistan Stock Exchange with effect from 21 October 2024, accordingly 25 million new shares were issued. The weighted average number of shares as of 31 December 2025 reflects the impact of these newly issued shares for the full period. However, the full-period impact was not included in the shares outstanding as of 31 December 2024, as the IPO was concluded during the comparable prior period.
There is no dilutive effect on the basic earnings per share of the Company as the Company has no commitments for such potentially issuable shares which has any dilutive effect.
Related party transactions
The Company's related parties include the Parent company, associated companies, entities over which directors are able to exercise influence and staff retirement fund. Transactions with related parties during the period are as follows:
Condensed Interim Financial Information For The Half Year Ended 31 December 2025 21
Six months ended (Un-audited)
Name of parties
Relationship
Transactions
31 December
2025
Rupees
31 December
2024
Rupees
Ferozsons Laboratories Limited
Parent Company
Purchase of medicine
840,313,375
584,840,213
Payment made against purchase of medicine
840,313,375
584,840,213
Expenses incurred by the Company on behalf of the Parent Company - net
5,425,153
-
Receipts received from the Parent Company - net
916,595
-
Receipts received by the Company on behalf of the Parent Company - net
4,508,558
12,626,203
Payments made to the Parent Company - net
-
15,762,277
Expenses incurred by the Parent Company on behalf of the Company - net
-
3,136,074
Sale of medicine - net of returns and discounts
29,926,436
6,570,613
Receipts received against sale of medicine
29,926,436
6,570,613
Premium against corporate guarantee paid by the Parent Company
3,510,000
3,510,000
Payment made against premium on corporate guarantee
3,510,000
3,510,000
Bago Laboratories Pte. Limited
Associated Company
Purchase of medicine
312,737,476
8,464,593
Payment made against purchase of medicine
102,178,765
12,678,206
Farmacia
Associated Company
Sale of medicine - net of returns and discounts
224,143,835
109,381,463
Payment received against sale of medicine
224,143,835
109,381,463
Purchase of medicine
128,071
-
Payment made against purchase of medicine
128,071
-
Employees provident fund
Post employment benefit fund
Provident fund contribution
18,105,676
9,025,742
Akhtar Khalid Waheed
Chief Executive Officer
Meeting Fee
350,000
200,000
Directors other than CEO
Non-Executive Directors
Meeting Fee
3,200,000
1,600,000
Key Management Personnel
Key management personnel
Remuneration including benefits and perquisites
5,928,682
4,772,094
National Management Foundation (LUMS)
Common directorship
Payment made against services received
500,000
-
Donation
-
500,000
22 | Condensed Interim Financial Information For The Half Year Ended 31 December 2025
Disclosure requirement for companies not engaged in Shariah Non-permissible business activities
Un-audited Audited
31 December 30 June
Description
Explanation
Note
2025
Rupees
2025
Rupees
Statement of financial position - Liability side
Short term financing - secured
Financing obtained as per Islamic mode
2,361,763
7,328,736
Mark-up accrued on conventional loan
61,326
467,307
Long term financing
Financing obtained as per Islamic mode
68,701,357
75,635,227
Mark-up accrued on conventional loan
10,933,559
15,307,771
Statement of financial position - Asset side
Cash and bank balances
Shariah compliant bank deposits and bank balances
117,413,702
61,268,467
Six months ended (Un-audited)
31 December
31 December
2025
2024
Rupees
Rupees
Statement of profit or loss
Revenue - net
Revenue earned from shariah compliant business segment
11
5,100,419,619
2,713,573,267
Other income
- Profit on bank deposits
Profit earned from shariah compliant bank deposits
5,340
37,896
Finance cost
- Profit paid on Islamic mode of financing
Profit paid under Shariah Compliant transactions
6,686,841
24,641,410
Source and detailed breakup of other Income
Earned from shariah compliant transactions
- Income from financial assets
Earned from Shariah Compliant transactions
5,340
37,896
- Income from non-financial assets
Earned from Shariah Compliant transactions
2,204,460
352,025
Earned from non-shariah compliant transactions
- Income from financial assets
Earned from non-Shariah compliant transactions
69,223,897
51,853,339
Relationship with Shariah-compliant financial institutions with balances outstanding at period end
Name
Relationship
Meezan Bank Limited
Bank deposits and borrowing arrangement
Faysal Bank Limited
Bank deposits and borrowing arrangement
The Bank of Punjab - Taqwa
Bank deposits and borrowing arrangement
Bank Islami Pakistan Limited
Bank deposits and borrowing arrangement
First Habib Modaraba
Borrowing arrangement
Financial risk management and fair value of financial instruments
The Company's financial risk management objective and policies are consistent with that disclosed in the annual financial statements for the year ended 30 June 2025.
Fair value of financial instruments
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Underlying the definition of fair value is the presumption that the Company is a going concern without any intention or requirement to curtail materially the scale of its operations or to undertake a transaction on adverse terms.
Condensed Interim Financial Information For The Half Year Ended 31 December 2025 23
The fair value of financial assets and liabilities traded in active markets i.e. listed equity shares are based on the quoted market prices at the close of trading on the period end date. The quoted market prices used for financial assets held by the Company is current bid price.
IFRS 13, 'Fair Value Measurements' requires the Company to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels;
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: Unobservable inputs for the asset or liability.
The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy:
Valuation technique used in determination of fair value within level 2
Short term investments
Fair values of short term investments are determined based on their net asset values as published at the close of reporting period.
Carrying Amount Fair Value Fair value
through
statement of profit or loss
Financial assets
at amortized cost
Other financial
liabilities
Total Level 1 Level 2 Level 3
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Rupees - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - -
31 December 2025 (Un-audited)
Financial assets measured at fair value
Short term investments
1,329,611,562
-
-
1,329,611,562
-
1,329,611,562
-
Financial assets not measured at fair value
Long term deposits
-
25,370,010
-
25,370,010
-
-
-
Trade debts
-
605,841,661
-
605,841,661
-
-
-
Deposits and other receivables
-
119,711,129
-
119,711,129
-
-
-
Cash and bank balances
-
389,404,846
-
389,404,846
- - -
-
1,140,327,646
-
1,140,327,646
- - -
Financial liabilities measured at fair value
- -
-
- - - -
Financial liabilities not measured at fair value
Trade and other payables
-
-
2,438,135,535
2,438,135,535
-
-
-
Long term loans - secured
-
-
1,486,818,611
1,486,818,611
-
-
-
Long term musharaka - secured
-
-
68,701,357
68,701,357
-
-
-
Short term borrowings
-
-
83,371,774
83,371,774
- - -
-
-
4,077,027,277
4,077,027,277
- - -
24 | Condensed Interim Financial Information For The Half Year Ended 31 December 2025
Carrying Amount Fair Value
Fair value through statement of profit or loss
Financial assets at amortized cost
Other financial Total Level 1 Level 2 Level 3 liabilities
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Rupees - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - -
30 June 2025 (Audited)
Financial assets measured at fair value
Short term investments
1,166,746,670 - -
1,166,746,670
- 1,166,746,670 -
Financial assets not measured at fair value
Long term deposits
-
11,848,050
-
11,848,050
-
-
-
Trade debts
-
184,242,161
-
184,242,161
-
-
-
Deposits and other receivables
-
77,371,880
-
77,371,880
-
-
-
Cash and bank balances
-
344,470,143
-
344,470,143
- - -
-
617,932,234
-
617,932,234
- - -
Financial liabilities measured at fair value
-
-
-
-
- - -
Financial liabilities not measured at fair value
Trade and other payables
-
-
1,001,604,866
1,001,604,866
-
-
-
Long term loan - secured
-
-
1,635,063,265
1,635,063,265
-
-
-
Long term musharaka - secured
-
-
75,635,227
75,635,227
-
-
-
Short term borrowings
-
-
30,564,348
30,564,348
- - -
-
-
2,742,867,706
2,742,867,706
- - -
Utilization of proceeds from Initial Public Offering (IPO)
The Company raised funds through its Initial Public Offering (IPO) to acquire plant and machinery, obtain export-related certifications & product development, and finance working capital requirements. The breakup of utilization of the IPO proceeds as at 31 December 2025 is summarized below:
Amount
Rupees
Gross proceeds from IPO:
1,925,000,000
Less: Transaction costs paid
(69,801,865)
Net Inflows
1,855,198,135
Less: Purchase of plant & machinery
(228,350,413)
Less: Certifications & new product development expenses
(59,156,885)
Less: Expenditures incurred on working capital
(1,016,519,030)
(1,304,026,328)
Balance Amount
551,171,807
Subsequent event
The Board of Directors of the Company in its meeting held on 25 February 2026 has approved an interim cash dividend of Rs. Nil per share (31 December 2024: Rs. Nil per share), amounting to Rs. Nil (31 December 2024: Rs. Nil).
General
Figures have been rounded off to nearest rupee.
Date of authorization for issue
These condensed interim financial statements were authorized for issue by the Board of Directors of the Company in their meeting held on 25 February 2026.
Chief Executive Officer Chief Financial Officer Director
https://www.bfbio.com bf-biosciences-ltd
