Baoye Group Co., Ltd. Class HHKEX: 2355

Annual Results Announcement for the Year Ended 31 December 2020 and Change of Registered Address Name

· Issued by Baoye Group Co., Ltd. Class H

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

(Stock Code: 2355)

ANNUAL RESULTS ANNOUNCEMENT FOR THE YEAR ENDED 31 DECEMBER 2020

AND

CHANGE OF REGISTERED ADDRESS NAME

The board (the "Board") of directors (the "Directors") of Baoye Group Company Limited* (the "Company") is pleased to announce the audited consolidated annual results of the Company and its subsidiaries (collectively, the "Group") for the year ended 31 December 2020 prepared in accordance with Hong Kong Financial Reporting Standards, together with comparative figures for the year ended 31 December 2019. The following financial information is extracted from the audited consolidated financial statements as set out in the Group's 2020 Annual Report.

*

For identification purpose only

CONSOLIDATED INCOME STATEMENT

Year ended 31 December 2020 2019

Note

Revenue

4

25,275,453

24,799,413

Cost of sales

(23,198,277)

(22,762,606)

Gross profit

2,077,176

2,036,807

Other income

5

182,886

149,890

Other gains - net

6

23,696

135,016

Selling and marketing costs

(164,377)

(101,131)

Administrative expenses

(677,520)

(664,081)

Net impairment losses on financial and

contract assets

(49,532)

(72,839)

Operating profit

1,392,329

1,483,662

Finance income

11,247

5,505

Finance costs

(96,897)

(104,697)

Finance costs - net

(85,650)

(99,192)

Share of results of investments accounted

for using the equity method

(12,170)

(12,831)

Profit before income tax

1,294,509

1,371,639

Income tax expenses

7

(462,698)

(459,632)

Profit for the year

831,811

912,007

Profit attributable to:

- Owners of the Company

794,084

856,691

- Non-controlling interests

37,727

55,316

831,811

912,007

Earnings per share for profit attributable to

the owners of the Company

- Basic and diluted (expressed in RMB per share)

8

1.41

1.52

RMB'000 RMB'000

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Year ended 31 December

2020

2019

RMB'000

RMB'000

Profit for the year

831,811

912,007

Other comprehensive income:

Items that will be reclassified to profit or loss

Currency translation differences

(213)

-

Items that will not be reclassified to profit or loss

Changes in the fair value of equity investments at fair value

through other comprehensive income

(4,222)

(3,453)

Total other comprehensive loss for the year, net of tax

(4,435)

(3,453)

Total comprehensive income for the year

827,376

908,554

Total comprehensive income attributable to:

- Owners of the Company

789,649

853,238

- Non-controlling interests

37,727

55,316

Total comprehensive income for the year

827,376

908,554

CONSOLIDATED BALANCE SHEET

2019

Note

RMB'000

RMB'000

ASSETS

Non-current assets

Property, plant and equipment

2,798,312

2,628,086

Right-of-use assets

686,963

675,895

Investment properties

764,969

766,435

Goodwill

16,534

16,534

Investments accounted for using the equity method

10

676,769

502,189

Trade and other receivables

11

613,074

826,115

Financial assets at fair value through other

comprehensive income

222,568

228,197

Financial assets at fair value through profit or loss

6,752

8,486

Deferred income tax assets

253,418

273,097

6,039,359

5,925,034

Current assets

Inventories

288,654

193,689

Properties under development

11,049,231

5,075,556

Completed properties held for sale

2,826,601

3,265,564

Contract assets

4

5,487,756

3,814,297

Trade and other receivables

11

6,632,126

9,458,226

Financial assets at fair value through profit or loss

753,600

558,000

Restricted bank deposits

1,553,935

719,015

Term deposits with initial term of over three months

282,157

303,390

Cash and cash equivalents

7,261,532

5,504,968

36,135,592

28,892,705

Total assets

42,174,951

34,817,739

As at 31 December 2020

CONSOLIDATED BALANCE SHEET (CONTINUED)

Note

2019

RMB'000

RMB'000

EQUITY

Equity attributable to owners of the Company

Share capital and premium

1,044,097

1,044,097

Other reserves

208,997

209,296

Retained earnings

8,726,599

7,936,651

9,979,693

9,190,044

Non-controlling interests

375,653

393,861

Total equity

10,355,346

9,583,905

LIABILITIES

Non-current liabilities

Bank and other borrowings

2,219,700

1,961,000

Lease liabilities

1,761

1,947

Deferred income tax liabilities

151,535

179,934

2,372,996

2,142,881

Current liabilities

Contract liabilities

4

11,243,496

6,940,932

Trade and other payables

12

15,420,229

12,781,795

Lease liabilities

403

7,803

Bank and other borrowings

2,434,155

2,838,689

Current income tax liabilities

348,326

521,734

29,446,609

23,090,953

Total liabilities

31,819,605

25,233,834

Total equity and liabilities

42,174,951

34,817,739

As at 31 December 2020

Notes:

  • 1. GENERAL INFORMATION

    Baoye Group Company Limited (the "Company") was established as a limited liability company in the People's Republic of China (the "PRC") and the H shares of the Company were listed on the Main Board of The Stock Exchange of Hong Kong Limited on 30 June 2003.

    The address of the Company's registered office is Yangxunqiao Subdistrict, Keqiao District, Shaoxing City, Zhejiang Province, the PRC.

    These financial statements are presented in Renminbi ("RMB"), unless otherwise stated.

    The principal activities of the Company and its subsidiaries (collectively the "Group") are the provision of construction services, sale and installation of building materials and development and sale of properties in the PRC.

    These consolidated financial statements have been approved for issue by the Board of Directors on 26

  • March 2021.

  • 2. BASIS OF PREPARATION

    The consolidated financial statements of the Group have been prepared in accordance with all applicable Hong Kong Financial Reporting Standards ("HKFRS") and the disclosure requirement of the Hong Kong Companies Ordinance.

    The consolidated financial statements have been prepared under the historical cost convention, as modified by the revaluation of financial assets at fair value through profit or loss ("financial assets at FVPL"), financial assets at fair value through other comprehensive income ("financial assets at FVOCI") and investment properties, which are carried at fair value.

  • 3. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES

    (a) New and amended standards adopted by the Group

The Group has applied the following standards and amendments for the first time in current year:

  • • Definition of Material - amendments to HKAS 1 and HKAS 8

  • • Definition of a Business - amendments to HKFRS 3

  • • Interest Rate Benchmark Reform - amendments to HKFRS 9, HKAS 39 and HKFRS 7

  • • Revised Conceptual Framework for Financial Reporting

The adoption of the new and amended standards listed above did not have a material impact on or are not relevant to the Group.

(b) New, revised and amended standards and interpretations not yet adopted

Certain new and revised standards, amendments and interpretations to existing standards have been published that are not effective in current year and have not been early adopted by the Group.

Effective for accounting periods beginning on or after

Amendments to HKFRS 16

COVID-19-related rent concessions

1 June 2020

Amendments to HKFRS 9,

Interest rate benchmark (IBOR)

1 January 2021

HKAS 39, HKFRS 7,

reform - phase 2

HKFRS 4 and HKFRS 16

Amendments to HKFRS 3

Reference to the conceptual framework

1 January 2022

Amendments to HKAS 16

Property, plant and equipment -

1 January 2022

proceeds before intended use

Amendments to HKAS 37

Onerous contracts - Cost of fulfilling

1 January 2022

a contract

Amendments to HKFRS 1,

Annual improvements to HKFRS

1 January 2022

HKFRS 9, HKFRS 16 and

Standards 2018 to 2020

HKAS 41

HKFRS 17

Insurance contracts

1 January 2023

Amendments to HKAS 1

Classification of liabilities as current or

1 January 2023

non-current

Amendments to HKFRS 10 and

Sale or contribution of assets between

To be determined

HKAS 28

an investor and its associates or joint

ventures

The above new and revised standards, amendments and interpretations to existing standards are effective for annual periods beginning on or after 1 June 2020 and have not been applied in preparing these consolidated financial statements. Based on management's preliminary assessment, none of these is expected to have a significant effect on the consolidated financial statements of the Group.

4.

SEGMENT OF INFORMATION

The segment information is as follows:

ConstructionYear ended 31 December 2020 Property Building

RMB'000

development

RMB'000

materials RMB'000

Others RMB'000

Group RMB'000

Revenue from contracts with customers

Recognised at a point in time

Recognised over time Revenue from other sources

Rental income

22,624,788 - 22,624,788

1,972,143 1,962,217 9,926

3,281,250 1,984,943 1,296,307

550,002

28,428,183

  • 522,764 4,469,924

  • 27,238 23,958,259

-

-

-

108,818

108,818

Total segment revenue Less: inter-segment revenue

22,624,788 (2,191,402)

1,972,143 -

3,281,250 (794,844)

  • 658,820 28,537,001

(275,302)

(3,261,548)Revenue (from external customers)

20,433,386

1,972,143

2,486,406 383,518 25,275,453

Operating profit

Depreciation

Net impairment losses on financial and contract assets

545,212 64,822 42,119

725,085

11,286

(802)

110,300 110,502

8,320

51,204 237,814

(105) 49,532

Year ended 31 December 2019 Property Building

11,732 1,392,329

Construction

RMB'000

development

RMB'000

materials RMB'000

Others RMB'000

Group RMB'000

Revenue from contracts with customers

Recognised at a point in time

Recognised over time Revenue from other sources

Rental income

20,717,039 - 20,717,039

2,089,186 1,816,637 272,549

3,751,618 2,393,859 1,357,759

663,360

27,221,203

  • 637,534 4,848,030

  • 25,826 22,373,173

-

-

-

79,914

79,914

Total segment revenue Less: inter-segment revenue

20,717,039 (1,687,199)

2,089,186 -

3,751,618 (548,528)

  • 743,274 27,301,117

(265,977)

(2,501,704)

Revenue (from external customers)

19,029,840

2,089,186

3,203,090 477,297 24,799,413

Operating profit

Depreciation

Net impairment losses on financial and contract assets

467,100 49,642 42,778

757,445

9,791

(3,001)

156,238 89,356 31,638

102,879 1,483,662

40,268 189,057

1,424 72,839

The reconciliation of the operating profit to profit before income tax is shown in the consolidated income statement.

The Company was domiciled in the PRC. The Group's business activities were mainly carried out in the PRC where the vast majority of the Group's assets were located.

The Group's non-current assets other than financial instruments and deferred tax assets located mainly in the PRC.

  • (a) Analysis of revenue by category

  • (b) Assets and liabilities related to contracts with customers

    2020

    2019

    RMB'000

    RMB'000

    Provision of construction services

    20,433,386

    19,029,840

    Sale of properties

    1,972,143

    2,089,186

    Sale of building materials

    2,486,406

    3,203,090

    Rental income

    108,818

    79,914

    Others

    274,700

    397,383

    25,275,453

    24,799,413

  • The Group has a large number of customers, none of whom contributed 10% or more of the Group's revenue.

  • Details of contract assets are as follows:

2020

2019

RMB'000

RMB'000

Relating to construction services

5,025,646

3,313,205

Relating to installation of building materials

491,303

515,116

5,516,949

3,828,321

Less: provision for loss allowance

Total contract assets

(29,193) (14,024)

5,487,756 3,814,297

Contract assets consist of unbilled amounts resulting from rendering of construction services and installation of building materials when the revenue recognised exceeds the amount billed to the customer. The increase in contract assets was primarily due to the growth of construction services the Group rendered.

Details of contract liabilities are as follows:

2020

2019

RMB'000

RMB'000

Related to construction services

2,986,896

2,825,878

Related to sale of properties

7,734,924

3,570,940

Related to sale of building materials

521,676

544,114

Total contract liabilities

11,243,496

6,940,932

Contract liabilities of the Group mainly arose from the advance payments made by customers while the underlying properties, goods or services are yet to be provided. The increase in contract liabilities was primarily due to the growth of the sales of properties.

  • 5. OTHER INCOME

    2020

    2019

    RMB'000

    RMB'000

    Interest income on - Financial assets held as investments - Advances to project managers and joint ventures

  • 6. OTHER GAINS - NET

    115,251 115,038

    67,635 34,852

    182,886 149,890

    2020

    2019

    RMB'000

    RMB'000

    Government grants and compensation

    Gains on disposal of financial assets at FVPL Gains on disposal of an associate

    Fair value losses of investment properties Fair value losses of financial assets at FVPL

    (Losses)/gains on disposal of property, plant and equipment (Losses)/gains on disposal of subsidiaries

    Donations

    Net foreign exchange (losses)/gains Others

    40,397 25,838

    19,610 22,613

    - 48,470

    (1,466) (2,688)

    (1,734) (241)

    (10,517) 6,635

    (13,133) 5,667

    (7,825) (5,492)

    (10,642) 4,721

    9,006 29,493

    23,696

  • 7. INCOME TAX EXPENSES

    The amount of income tax expense charged to the consolidated income statement comprised of:

2020

135,016

2019

RMB'000

RMB'000

Current income tax - PRC CIT - Land appreciation tax Deferred income tax - PRC CIT - Land appreciation tax

317,428 318,525

152,583 139,295

3,772 13,834

(11,085)

(12,022)

462,698

459,632

(a)Hong Kong profits tax

No provision for Hong Kong profits tax has been made as the Group had no assessable profit for the year (2019: Nil).

  • (b) PRC corporate income tax

    PRC Corporate Income Tax ("CIT") is provided on the assessable income of the Group's entities incorporated in the PRC, calculated in accordance with the relevant regulations of the PRC.

    Certain subsidiaries of the Group in the PRC have been approved as High and New Technology Enterprise and were entitled to a preferential CIT rate of 15% during their respective approved periods according to the applicable CIT law.

    Save as aforesaid, the Company and other major subsidiaries were subject to CIT at a rate of 25% (2019: 25%).

  • (c) PRC land appreciation tax

    PRC land appreciation tax is levied at progressive rates ranging from 30% to 60% on the appreciation of the land value, being the proceeds of sales of properties less deductible expenditures including cost of land use rights and all property development expenditures.

  • 8. EARNINGS PER SHARE

    Basic earnings per share is calculated by dividing the profit attributable to the owners of the Company by the weighted average number of ordinary shares in issue during the year excluding treasury shares.

    2020

    2019

    Profit attributable to the owners of the Company (RMB'000)

    794,084 856,691

    Weighted average number of ordinary shares in issue during the year

    (thousands shares)

    562,664 562,664

    Basic earnings per share (RMB yuan)

    1.41

    1.52

    The Company had no dilutive potential shares in issue, thus the diluted earnings per share was the same as the basic earnings per share.

  • 9. DIVIDENDS

    The board of directors did not recommend any payment of final dividend for the year ended 31 December 2020 (2019: Nil).

10. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

2020

2019

RMB'000

RMB'000

Investments in joint ventures(a)

462,799

457,465

Investments in associates (b)

213,970

44,724

676,769

502,189

2020

2019

RMB'000

RMB'000

457,465

244,322

-

17,000

2,750

200,603

2,584

(4,460)

462,799

457,465

462,799

457,465

2019

RMB'000

(4,460)

284

(4,176)

Share of operating results Recovery of impaired loans

  • (a) Investments in joint ventures

    At 1 January

    Transfer from investments in subsidiaries

    Other additions

    Share of results (i)

    At 31 December

    Represented by share of net assets

    (i) Share of results of joint ventures in consolidated income statement represented:

    2020

    RMB'000

    2,584 - 2,584

    As at 31 December 2020, there were no contingent liabilities relating to the Group's interest in the joint ventures.

    The directors of the Company considered that none of the joint ventures was significant to the Group and thus the individual financial information of the joint ventures was not disclosed.

  • (b) Investments in associates

    2020

    2019

    RMB'000

    RMB'000

    At 1 January

    44,724

    323,693

    Additions

    184,000

    -

    Disposals

    -

    (270,314)

    Share of results

    (14,754)

    (8,655)

    At 31 December

    213,970

    44,724

    Represented by share of net assets

    213,970

    44,724

    As at 31 December 2020, there were no contingent liabilities relating to the Group's interest in the associates.

    The directors of the Company considered that none of the associates were significant to the Group and thus the individual financial information of the associates was not disclosed.

11. TRADE AND OTHER RECEIVABLES (a) Loans to joint ventures

2020

2019

RMB'000

RMB'000

Non-current assets

Loans to joint ventures (a)

384,624

593,705

Loans to associates (b)

228,450

232,410

613,074

826,115

Current assets

Trade receivables (c)

4,023,446

4,913,974

Other receivables and prepayments (d)

2,306,408

4,244,874

Loans to joint ventures (a)

294,958

290,054

Loans to associates (b)

7,314

9,324

6,632,126

9,458,226

2020

2019

RMB'000

RMB'000

892,976

393,822

237,500

693,589

20,500

15,563

(463,794)

(210,282)

-

284

687,182

892,976

(7,600)

(9,217)

679,582

883,759

(294,958)

(290,054)

384,624

593,705

At 1 January

Additions

Interest accrued

Repayments

Recovery of impaired loans

Less: provision for loss allowance

At 31 December

Less: current portion

Non-current portion

RMB275,023,000 (2019: RMB314,372,000) of loans to joint ventures are interest-bearing at market lending rates range from 4% to 5.22% (2019: 4% to 5.28%) with maturity date of 31 December 2020, and the remaining amounts of the loans are interest-free, unsecured and repayable on demand.

(b)

2020

2019

RMB'000

RMB'000

At 1 January

244,176

639,995

Additions

-

4,000

Repayments

(6,031)

(402,868)

Interest accrued

-

3,049

238,145

244,176

Less: provision for loss allowance

(2,381)

(2,442)

At 31 December

235,764

241,734

Less: current portion

(7,314)

(9,324)

Non-current portion

228,450

232,410

Loans to associates are unsecured and repayable on demand.

(c)

Trade receivables

2020

2019

RMB'000

RMB'000

Trade receivables

4,330,627

5,185,563

Less: provision for loss allowance

(307,181)

(271,589)

4,023,446

4,913,974

Loans to associates

Customers are generally granted credit terms of 1 to 3 months for construction business, 1 to 12 months for building materials business and no credit terms for property development business (except for instalment arrangement).

The ageing analysis of the trade receivables based on invoice date was as follows:

2020

2019

RMB'000

RMB'000

Within 3 months

1,496,710

1,897,554

3 months to 1 year

1,109,437

1,852,451

1 to 2 years

1,102,773

793,735

2 to 3 years

379,662

443,070

Over 3 years

242,045

198,753

4,330,627

5,185,563

The Group applies the simplified approach to provide for expected credit losses prescribed by HKFRS 9. As at 31 December 2020, a provision of RMB307,181,000 (2019: RMB271,589,000) was made against the gross amount of trade receivables.

There was no concentration of credit risk with respect to trade receivables, as the Group had a large number of customers.

The gross amounts of the Group's trade receivables were denominated in the following currencies:

2020

2019

RMB'000

RMB'000

Denominated in:

- RMB

4,260,710

5,101,374

- Other

69,917

84,189

4,330,627

5,185,563

As at 31 December 2020, the carrying value of trade receivables approximated their fair value.

(d) Other receivables and prepayments

2020

2019

RMB'000

RMB'000

Other receivables:

- Retention money and project deposits

906,292

842,095

- Advances to project managers

101,145

150,618

- Bidding deposits for land use rights for property development

-

122,500

- Others

457,871

407,939

1,465,308

1,523,152

Less: provision for loss allowance

(7,440)

(6,991)

1,457,868

1,516,161

Prepayments:

- Prepayments for land use rights for property development

727,071

2,542,875

- Prepaid income tax

45,983

99,346

- Others

75,486

86,492

848,540

2,728,713

Other receivables and prepayments

2,306,408 4,244,874

Advances to project managers are unsecured and interest-bearing at market lending rates.

As at 31 December 2020, the carrying value of other receivables approximated their fair value.

As at 31 December 2020, the carrying amounts of other receivables and prepayments were mainly denominated in RMB.

12. TRADE AND OTHER PAYABLES

2020

2019

RMB'000

RMB'000

Trade payables (a)

8,109,165

7,463,614

Other payables (b)

7,311,064

5,318,181

15,420,229

12,781,795

  • (a) Trade payables

  • (b) Other payables

    2020

    2019

    RMB'000

    RMB'000

    Within 3 months

    3,910,773

    3,737,176

    3 months to 1 year

    2,715,607

    2,554,511

    1 to 2 years

    777,780

    743,431

    2 to 3 years

    563,460

    309,436

    Over 3 years

    141,545

    119,060

    8,109,165

    7,463,614

  • As at 31 December 2020, the ageing analysis of the trade payables based on invoice date was as follows:

    The carrying amounts are considered to be the same as their fair values, due to their short-term nature.

    2020

    2019

    RMB'000

    RMB'000

    Deposits from project managers

    3,219,586

    2,470,910

    Loans from non-controlling interests (i)

    1,271,312

    826,187

    Advance from government for housing demolition and relocation (ii)

    450,591

    450,591

    Deposits from property purchasers

    742,656

    339,511

    Other taxes payables

    450,515

    298,990

    Salaries payables

    99,096

    86,815

    Others

    1,077,308

    845,177

    7,311,064

    5,318,181

    • (i) Loans from non-controlling interests were unsecured, interest free and repayable on demand.

    • (ii) Amount represents the advance received from the government for housing demolition and relocation projects. The amount will be used for paying housing demolition and relocation cost in relation to clearing a land owned by the Group to be sold to the government.

  • The carrying amounts are considered to be the same as their fair values, due to their short-term nature.

ANNUAL GENERAL MEETING

The annual general meeting of the Company will be held on 11 June 2021 (the "AGM"). The notice of the AGM will be published and dispatched to the shareholders of the Company in the manner as required by the Rules Governing the Listing of Securities (the "Listing Rules") on the Stock Exchange of Hong Kong Limited in due course.

CLOSURE OF REGISTER OF MEMBERS

The register of members of the Company will be closed from 12 May 2021 to 11 June 2021, both dates inclusive, during which period no share transfers will be affected. In order to qualify for attending and voting at the AGM, all transfer forms accompanied by the relevant share certificates must be lodged with the Company's H Shares registrar in Hong Kong, Tricor Tengis Limited, at Level 54, Hopewell Centre,183 Queen's Road East, Hong Kong (for holders of H Shares), or to the Company's office address at No.1687 Guazhu East Road, Keqiao District, Shaoxing City, Zhejiang Province, the PRC (Post Code: 312030) (for holders of Domestic Shares) no later than 4:30 pm on 11 May 2021.

MANAGEMENT DISCUSSION AND ANALYSIS

Results Review

For the year ended 31 December 2020, the Group achieved a consolidated revenue of approximately RMB25,275,453,000 (2019: RMB24,799,413,000), representing an increase of approximately 1.9% compared to the previous year; operating profit reached approximately RMB1,392,329,000, (2019: RMB1,483,662,000), representing a decrease of approximately 6.2% compared to last year; profit attributable to the owners of the Company amounted to approximately RMB794,084,000 (2019: RMB856,691,000), representing a decrease of approximately 7.3% from last year, earnings per share was RMB1.41 (2019: RMB1.52), representing a decrease of approximately 7.2% from last year.

In 2020, affected by the new epidemic, the domestic and foreign economies faced severe challenges. Under the leadership of the board of directors, the Company's operating performance was basically the same as last year. In addition to the prevention and control of the epidemic for the group's employees, the construction business sector of the Group solicited anti-epidemic materials, donated money and materials, and assisted in the construction of Wuhan Fangcang Hospital and resettlement sites in the most difficult period. When the epidemic is basically under control, the project departments are quickly and orderly organized to resume work and production, and construction efficiency is improved to ensure the smooth progress of project construction. In the real estate development business, the Group applied relatively abundant internal cash resources to increase its land reserves by approximately 203,000 square meters during the year. In the context of the country's policy of "no speculation in housing" in the real estate industry, the regional market segmentation in this respect has become more apparent. The Group's real estate development business is mainly concentrated in the Yangtze River Delta and Hubei whose economy more developed and active. In 2020, the Group's real estate development business also seized the opportunity of the market rebound after the epidemic. During the year, major real estate projects were accelerated and the sales position was good, which lays a solid foundation for housingdelivery of sales units in the next two to three years. As for the building materials business segment, especially some building materials divisions located in Hubei, has been greatly affected by the epidemic in actual operating time, and there has been a certain degree of decline in operating performance during the year. In the future, the Group will continue to increase a certain amount of land reserves in the market that the Group is familiar with and the economy is active to ensure the sustainable development of the real estate development business. At the same time, the Group will continue to explore the market-oriented application of building industrialization to help achievement of the national targets of "carbon-emission neutral" and "carbon-emission peak". Based on the above considerations, the board of directors recommends not to distribute the final dividend of 2020.

Revenue

For the year ended 31 December

2020

2019

Change

RMB'000 % of total

RMB'000

% of total

Construction

Property Development Building Materials Others

20,433,386 1,972,143 2,486,406 383,518

81% 8% 10%

19,029,840 2,089,186 3,203,090

  • 1% 477,297

    77% 7% 8% -6% 13% -22% 2% -20%

    Total

    25,275,453

  • 100% 24,799,413

100% 2%

Operating profit

For the year ended 31 December

2020

2019

Change

RMB'000 % of total

RMB'000

% of total

Construction

Property Development Building Materials Others

545,212 725,085 110,300 11,732

39% 52% 8% 1%

467,100 757,445 156,238 102,879

  • 31% 17%

  • 51% -4%

  • 11% -29%

  • 7% -89%Total

    1,392,329

    • 100% 1,483,662

  • 100 -6%

Operating profit rate

For the year ended 31 December 2020 2019

Change

Construction

Property Development Building Materials Others

2.7% 36.8% 4.4% 3.1%

2.5% 7%

36.3% 1%

4.9% -9%

21.6% -86%

Construction Business

For the year ended 31 December 2020, the Group's construction business achieved revenue of approximately RMB20,433,386,000, up approximately 7% over last year; operating profit amounted to approximately RMB545,212,000, up approximately 17% over last year. The increase in revenue and operating profit of the construction business was mainly due to the projects with high gross profit margin recognized more revenue in the current period, and the quality management and control of projects was improved, so the gross profit margin of the construction business has increased compared with last year.

Facing the challenges of the epidemic and the domestic and foreign situation, the state proposed to firmly grasp the strategic basis of expanding domestic demand and do a solid job to ensure stability on six key fronts which refer to employment, financial sector, foreign trade, foreign investment, domestic investment, and expectations; fully maintain stability in six key areas which refer to job security, basic living needs, maintaining key market infrastructure, food and energy security, stable industrial and supply chains, and the normal functioning of primary level governments; actively expand effective investment, strengthen traditional and new infrastructure construction, accelerate the formation of a new development pattern that the domestic and international cycles mutually promoting each other with the domestic cycle as the main body. All of these usher in more development opportunities to construction industry. In 2020, the Group's construction business relied on its strong business construction capabilities and the Group's advantages in one-stop integrated services for the entire life cycle of architecture. The construction business will continue to contribute most of the operating income and steady profits to the Group. The contract value of new projects was approximately RMB22.4 billion (2019: approximately RMB28.8 billion), decreasing by approximately 22% from last year. A number of high-quality image projects were undertaken, such as SMIC's Shaoxing Garden EPC general contracting project, Shaoxing Yuecheng District People's Hospital, Shangyu New High-speed Railway City J-12 Project, Zhonghai Binhu Commercial Project, Djibouti National Park, Xuancheng Science and Technology Park EPC Project, Wuhan Jiazhaoye Huanxi Puyuan Project, Keqiao Fuyue Wyndham Hotel, etc.

The Group focuses on brand building. It was the leader of all competitions in industry awards during the year in Zhejiang, which helped to enhance the Group's reputation. In 2020, the Group received a total of 47 awards, the key awards are appended as follows:

Projects Name

Awards

Jiangxi Hangxin Edifice

Luban Award

Xinggang Edifice Project

National Quality Project

Yanhu Shanzhuang Primary School in

Huangshan Cup

Hefei High-tech District

Wuhan·Baoye Center

High-quality Construction

Projects of Hubei Province

Projects Name

Awards

Science and Technology Exchange Center of

High-quality Construction

No. 701 Research Institute of China Shipbuilding

Projects of Hubei Province

Industry Corporation

Wuhan Xincheng District·Puyuemendi Project

High-quality Construction

Projects of Hubei Province

Hongbo·Shiji Shoufu Project

High-quality Construction

Projects of Hubei Province

Hangzhou Normal University Cangqian Campus

Qianjiang Cup

Relocation Project of Wenzhou Medical University

Qianjiang Cup

Renji College

China Textile City CBD Commercial Center Project

Qianjiang Cup

Xingang Edifice Project

High-quality Construction

Projects of Henan Province

Industrialized Architecture Wins the Luban Award for the First Time

The Jiangxi Hangxin edifice project undertaken by Baoye was awarded one of the first batch of China Construction Engineering Luban Award (National Quality Project) from 2020 to 2021, and became the country's first industrialized construction and EPC general contracting project that wins Luban Award. So far, the total number of Luban Awards won by Baoye Group has reached 41. In the construction management of this project, Baoye applied its construction industrialization technology in all aspects, and adopted industrialized construction, digital technology management and intelligent operation. The Luban Award is the highest honor award in China's construction industry. The achievement of the honor is an affirmation of Baoye's high-quality construction management, and it is also a guide for the future development direction of the industry.

Property Development Business

Property Sales

For the year ended 31 December 2020, revenue of the Group's property development business amounted to approximately RMB1,972,143,000, representing a decrease of approximately 6% from last year. Operating profit amounted to approximately RMB725,085,000 representing a decrease of approximately 4%. The slight decrease in revenue and operating profit of property development business is mainly due to the decrease of area whose income recognized in 2020 compared with last year.

For the year ended 31 December 2020, revenue of property sales was mainly derived from the following projects, details of which are set out below:

AverageFloor Areas

Project

Location

Selling Price

Sold

Revenue

(RMB/Sqm)

(Sqms)

(RMB'000)

Baoye Ido

Shanghai

37,941

21,754

825,368

Baoye City Green Garden

Taihe

6,684

52,493

350,890

Baoye Xinqiao Fengqin

Shaoxing

14,342

20,310

291,287

Baoye Junyue Green Garden

Lu'an

5,488

21,990

120,691

For the year ended 31 December 2020, the sales contracts of the Group's property development business amounted to approximately RMB7.20 billion (2019: RMB2.56 billion) and a contract sale area of approximately 587,000 square metres, excluding the property sales registered under joint ventures that will be progressively completed, delivered and recognised as revenue in the next two to three years.

Projects under development

As at 31 December 2020, the Group's main projects under development are set out below:

Total Floor

Area under

Equity Interest

Project Name

Location

Development

of the Group

(Sqms)

Baoye Four Seasons Garden

Shaoxing

300,000

100%

Daban Green Garden

Shaoxing

145,700

100%

Xialv Project·Yunxili

Shaoxing

Under Planning

60%

Huajie Fengqing

Lishui

260,363

100%

Baoye Phoenix One

Ningbo

84,005

100%

Baoye Active Hub

Shanghai

94,722

100%

Xingyu Fu

Wuhan

259,056

100%

Binhu Green Garden

Mengcheng

201,572

100%

Shidai Green Garden

Mengcheng

149,994

60%

Fuxing Jiayuan

Jieshou

467,293

100%

Baoye City Green Garden

Taihe

69,973

55%

Yinhe Green Garden

Taihe

209,185

51%

Jiangnan Fu

Taihe

50,247

100%

Baoye Longhu Yucheng

Kaifeng

300,598

60%

Baoye Junyue Green Garden

Lu'an

216,407

100%

Zhengzhou Project·Fuxi Town

Zhengzhou

Under Planning

51%

Sizhou Green Garden

Sixian

217,323

51%

- 21 -

Baoye Four Seasons Garden is located in Kuaijishan Tourist Resort Zone, a "province-rank" resort district in Zhejiang Province. With historical culture and spectacular scenery, the area is where ancient civilisation flourished. Other than its profound cultural tradition and being the origin of many myths and folklores, the area also has a large number of historical heritages.

Being only 5 kilometres from the downtown of Shaoxing City, it is known as the "natural treasure in the heart of a city". Baoye Four Seasons Garden has a site area of approximately 1,050,000 square metres and a planned gross floor area of approximately 650,000 square metres for the development of deluxe villas, semi-detached villas and town houses, all fully equipped with supporting facilities, such as a golf club, a five-star resort hotel, two leisure parks, a sport park, a shopping arcade, kindergarten and a central lakeside garden. Phase I still a few spare houses for sale. Phase II of approximately 300,000 square meters is currently under planning. The presale of the first phase of terrace house has begun and has been satisfactory.

Daban Green Garden, located in Keqiao District, Shaoxing City, Zhejiang Province, has a site area of 80,945 square meters and a plot ratio of 1.8, and a gross floor areas of 145,700 square meters on the floor and approximately 100,000 square meters under the floor. The project will be built in a prefabricated method and fully and well decorated. The project is very close to the Banhu Lake and the railway station of Hangzhou and Shaoxing. It enjoys well-developed facilities of convenient transportation, scenic environment, hospitals, schools and shopping malls. The project will be a landmark of residential building in the Banhu area of Keqiao. The project started selling in May 2020 and was well received by the market. The remaining three buildings are expected to start the presale in 2021.

Xialv Project consists of three separate parcels of land with a total consideration of RMB511,036,354 and a total land site area of 262,862 square meters, pursuant to which the Group is interested in 60%. The Group acquired the land use rights through public auction in 2017. One parcel of the land, "Baoye·Yunxili", will be developed in two phases. The first phase started presale in November 2020. It has basically been sold out and will be delivered in 2023. The second phase is expected to start the presale in the first half of 2021.

Baoye Huajie Fengqing is located in Liandu District, Lishui City, Zhejiang Province. It covers a site area of 95,794 square meters and has a total gross floor area of 260,363 square meters. The residential area is 165,516 square meters of which about 106,563 square meters will be repurchased by the local government. The plot ratio is 1.88. The remaining 58,790 square meters are owned by Baoye and presale has begun in October 2019. This project is still under presale.

Baoye Phoenix One, located in Ningbo City, Zhejiang Province, with a site area of 26,957.6 square meters and saleable area of 84,005 square meters, was acquired by the Group in August 2020 with a consideration of RMB332,952,898. The project consists of apartment and official buildings with convenient transportation and other facilities and will be the young's center for career, business, living and leisure. It is expected to start the presale in May 2021.

Baoye Active Hub, located at the south of Guanyun Road, Qingpu District, Shanghai City, is very close to the Dianshanhu Road Station of Line 17. The project has a site area of approximately 38,649 square meters, and a gross floor area of approximately 94,722 square meters with a plot ratio of 1.5. The Group acquired this parcel of use rights at a total consideration of RMB913,630,000 in September 2019. This project has residential and commercial parts, and is positioned as a construction art respecting to architecture and facing the future. The project presale will be built as a landmark with green, healthy, intelligent, civilized and artificial and artistic characteristics. Affected by the epidemic, the first phase of the project started the presale in December 2020 and was sold out soon. The second phase is expected to start the presale in the first half of 2021.

Xingyufu project, located in Xinzhou District, Wuhan City, Hubei Province, has a total land area of 129,528 square meters and planned construction area of approximately 259,056 square metres. The Group acquired this parcel of land use right in December 2017 at a consideration of RMB780 million. At the beginning of 2020, presale has begun.

Mengcheng Binghu Green Garden, located in Mengcheng County, Anhui Province, was acquired through public auction at a total consideration of RMB366 million in August 2018, has a total site area of 78,640 square meters and a gross floor area of 201,572 square meters of high-rise residential buildings, garden houses, townhouses and commercial housing. The project has started presale in the second half of 2019. Garden houses and townhouses will be delivered in the first half of 2021, and the rest will be delivered in 2022.

Mengcheng Shidai Green Garden, located in Mengcheng County, Anhui Province, with a site area of 58,796.75 square metres and a gross floor area of 149,994 square metres, was acquired by a subsidiary of the Group through public tender and auction in April, 2020 at a total consideration of RMB190,000,000. The project consists of high-rise, multi-storey residential and commercial buildings. The first phase of the project will be sold in the first half of 2021.

Currently the project has started construction.

Baoye Fuxing Jiayuan, located in Jieshou City, Fuyang City, Anhui Province, has a total site area of 172,656 square meters and a total gross floor area of 467,293 square meters.

The Group acquired this parcel of land use rights in June 2018 by public tendering at a total consideration of RMB370,348,000. The project will be repurchased by the local government upon completion. The construction process was delayed due to the epidemic and it will be delivered in 2021.

Baoye Taihe City Green Garden is located in Taihe County, Anhui Province with a total gross floor area of 420,000 square metres, comprising of unique and niche residential units, elegance shopping arcade, an international bilingual kindergarten and high-end swimming pool facilities. Personalized and scientific design in dividing motor vehicle flow and pedestrian flow enable residents to enjoy quality and comfortable living. The project is close to an eco-friendly park with rich community facilities, which sets the new generation in the City. The project is developed in five phases, and the first four phases have been delivered to the owners. In January 2019, the Company added a land reserve of approximately 9,662 square meters adjacent to the west side of the project at a total consideration of RMB25.94 million, which will be developed as the fifth phase of the project with plot ratio less than 2.2.

The fifth phase is expected to be delivered in 2021.

Yinghe Green Garden, located in Taihe County, Anhui Province, has a site area of approximately 63,544.70 square meters and a gross floor area of 209,185.24 square meters. It has a total of approximately 1,406 houses, of which approximately 1,000 are resettlement houses. The project will be constructed with prefabricated system and is expected to be delivered in 2022.

Jiangnan Fu is located in Taihe County, Anhui Province was acquired by a subsidiary of the Group through public auction in June 2020. The project covers a site area of approximately 29,577.30 square meters with a plot ratio of 1.7 times. At present, the project is still under planning.

Baoye Longhu Yucheng is located in a prime area of Eastern New City, Kaifeng County, Henan Province. It has a total site area of approximately 648,000 square metres and a planned gross floor area of approximately 972,000 square metres. After completion, it will become the city's new business centre and leisure centre. The project is divided into 5 major groups for development. The first group, Lanjing Garden, with nearly 170,000 square meters has been delivered to the owners. The second group, Yujing Garden, with about 140,000 square meters has completed construction of which the high-rise part has been basically sold out, and the remaining bungalows, stacked villas, and townhouses are on sale. The third group, Guanjing Garden, has about 240,000 square meters, of which 110,000 square meters have been roof-sealed and basically sold out. The remaining part is under construction and presale.

Baoye Junyue Green Garden is located in Lu'an City, Anhui Province. Baoye bidded the project through judicial auction in September 2017. The total site area of the project is approximately 54,220 square meters and the gross floor area is approximately 129,665 square meters which was delivered by the end of 2020. The commercial part with a site area of approximately 7,220 square meters is still under development. The surrounding transportation of the project is convenient, the supporting facilities are well-developed, and there are parks, banks, shopping malls and other facilities. In February 2019, the Company obtained a parcel of land use right for another land with a total site area of approximately 11,947 square meters on the west side of the project, and this part is currently under presale.

Zhengzhou Project, with a total site area of 336,776 square meters, located in Zhengzhou City, Henan Province. The Group acquired the land use right in November 2018 at a consideration of RMB184,662,013. The project is in Jianshan Tourist Resort Zone, Xinmi City, Zhengzhou City, with convenient transportation, spectacular scenery and historical culture. The land No.2 of this project is under construction.

Sizhou Green Garden is located in the economy development zone of Sixian County, Suzhou City, Anhui Province. In May 2019, the Group acquired land parcel A and B of this project, which has a total site area of 46,888 square meters and a total gross floor area of 124,907 square meters, through public action at a consideration of RMB113,500,000. In April 2020, the land parcel C of the project with a total site area of approximately 42,007.45 square meters was acquired through public auction at a total consideration of RMB107,120,000. The Group holds 51% of the equity. The transportation around the project is convenient and there are supporting educational resources. The project has been pre-sold in early 2020 and is expected to be delivered in 2021.

New Land Reserve

During the year of 2020, the newly acquired land reserve is tabulated below:

Time table Location

CostLand areaEquity

(RMB'000) (Sqms)

April, 2020

Sixian County, Suzhou City,107,120

42,007.45 51%

April, 2020

Anhui Province Mengcheng County, Bozhou

190,000

58,796.75 60%

June, 2020

City, Anhui Province Taihe County, Fuyang City,

110,925

29,577.30 100%

Anhui Province

August, 2020

Ningbo City, Zhejiang

332,953

26,957.60 100%

Province

November, 2020

December, 2020

Fengxian District, Shanghai Yeji District, Lu'an City,

312,000

13,101.60 100%

108,640

59,241.00 70%

Anhui Province

The Group continues to adopt a prudent but proactive role in land acquisition and business expansion. The Group has land reserve in cities in the eastern and central China, such as Zhejiang, Hubei, Shanghai, Anhui and Henan, which can ensure its profits and capability in risk resistance benefitting from its low land cost base and reasonable geographical coverage.

Building Materials Business

For the year ended 31 December 2020, revenue of the Group's building materials business amounted to approximately RMB2,486,406,000, representing a decrease of approximately 22% over last year; operating profit was approximately RMB110,300,000, representing a sharp decrease of approximately 29% from last year. In 2020, due to the impact of the epidemic, the actual production and operation time of each segment of the building materials business has been greatly reduced. The first quarter was basically at a stage of shutdown, resulting in a certain degree of decline in revenue and operating profit.

For the year ended 31 December 2020, revenue from the Group's building materials is analysed below:

For the year ended 31 December

2020

2019

Change

RMB'000

% of total

RMB'000

% of total

Curtain Wall

1,094,197

44%

1,153,159

36%

-5%

Ready-mixed Concrete

839,222

34%

1,162,318

36%

-28%

Furnishings and Interior

Decorations

109,073

4%

212,381

7%

-49%

Wooden Products and

Fireproof Materials

81,359

4%

104,874

3%

-22%

PC assembly plate

160,649

6%

362,840

11%

-56%

Steel structure

30,792

1%

34,325

1%

-10%

Others

171,114

7%

173,193

6%

-1%

Total

2,486,406

100%

3,203,090

100%

-22%

The main segments of the Group's building materials business belong to the further processing of building materials business. They are all in fully and fiercely competitive market and are closely related to the real estate industry and national infrastructure construction. Despite the huge challenges posed by the COVID-19, when the market gradually showed signs of recovery, the Group's construction materials business resumed work and production and accelerated sales as soon as possible in the second quarter. Although the operating performance of this business segment in 2020 has declined to a certain extent, from the perspective of the full-year operating conditions, it still reflects the strong resilience of the Group's building materials business. The rapid recovery of construction and real estate development businesses sufficiently support and drive the recovery of construction materials business. The state's policy of building industrialization and the full decoration delivery of housing units have also provided room for growth in the Group's PC sheet, home furnishing and interior decoration business.

BUSINESS PROSPECT

Construction business is the platform for the Group's business development

Year 2021 is the first year of the national "14th Five-Year Plan". In the planning proposal, the state proposes to expand investment space and accelerate the investment and construction of new infrastructure, new urbanization, transportation, water conservancy and other major projects. At the same time, it is proposed that the old and new infrastructure should work together to form an efficient, practical, intelligent, green, safe and reliable modern infrastructure system. It is also important to implement rural construction, coordinated regional development, promote new urbanization, and implement urban renewal actions. In February 2021, the National Bureau of Rural Revitalization was established. It is a sign of China's achievement in poverty alleviation and the beginning of a new rural revitalization. In the future, new infrastructure, new urbanization and rural revitalization will bring a broader market perspective to the construction industry.

The Company will seize the development opportunity brought by national strategy, continue to deepen the market in the Yangtze River Economic Belt and the Yangtze River Delta, where business development and market development are relatively mature, and at the same time, promote the coordinated development of the group's regional companies and focus on the development of high-end markets, accelerate the development in general construction areas, and strengthen cooperation with central enterprises and state-owned enterprises in the fields of rail transit and major urban infrastructure. When undertaking projects, we shall comprehensively assess risks, carry out risk prevention and control from its source, and selectively and prudently undertake projects. Internally, the Company will strive to improve the company's engineering quality and safety assurance system, strengthen normalized supervision and inspection and process control, and implement quality and safety control into the entire process of company engineering. Through fine construction and representative project that worth awards and honor, we will show the market the highlights and characteristics of the Company and enhance the brand image and market influence of Baoye construction.

Property development business contributes substantial profit for the Group

Since the "housing is for living, not for speculation" was first introduced in 2016, the long-term real estate management mechanism and the reform of the housing system have been promoted rapidly, and the policy has achieved remarkable results. The market has returned to rational buying and the sales of commercial residential housing units have returned back to demand driven. In the future, residential housing market in China will emerge from the stage of barbaric growth and enter a new era of organic growth focusing on high-quality development. With the continuous advancement of people-oriented new urbanization, the consumption level and ability of residents will rise continually and the requirements for the living environment will upgrade constantly. The real estate market in the future will still continue to attain promising prospects.

The Company's real estate development business will continue to improve the development and operation management system, deeply investigate and analyze changes in the real estate market in various regions, pay close attention to and accurately grasp the changes of government's management and control mechanism, and timely adjust development and marketing strategies in the increasingly severe real estate market. Besides, the Company will pursue suitable high quality land to keep the brand building and loyalty momentum going. Bearing in mind the importance of housing as well as medicines are for use by people, while strictly controlling the quality and improving the quality of products, the Company shall also strengthen marketing planning, accelerate the inventory turns to enhance investment returns in order to resolve the bottleneck of slow cattle and increases market share. Baoye will take the advantages of real estate development technology, integrate 80,000 components to create a "higher dimension" high-tech housing products, increase product's added value and project revenue by enhancing the technological content of residential products, implement sample reference system, and build the "house lasting for one-hundred years" standard and brand.

Housing industrialization is an important strategy to sustain continuous growth for the Group

"Strive to reach the peak of carbon dioxide emissions before 2030, and strive to achieve carbon neutral by 2060." This is the China's commitment to the international community and a domestic mandatory order (i.e., the "30•60 target"). Nowadays, the topic of achieving the goal of "carbon-emission peak" and "carbon-emission neutral" has attracted more and more attention. The construction industry and its upstream and downstream industries account for a huge proportion of social energy consumption. Whether energy conservation and emission reduction can be achieved in the construction industry directly affects whether this goal can be achieved. Up to now, the results of the seventh national population census have not yet come out, but we can foresee that the "ageing" and decrease in the number of construction workers is a consensus. The industrialization of construction meets the internal and external requirements of the industry development with its energy-saving and environmental protection natures, as well as minimizing on-site work and maximizing the intelligent manufacturing of construction components in factories. It is foreseeable that the industrialization of construction is the direction of the future development of the industry. This trend will not change and will become increasingly obvious.

Building industrialization is not simply the production of parts and components. It is a systematic project that fully integrates the entire industrial chain of design, production, construction and operation, and can fully realize building energy conservation, environmental protection. It is a new building production method that maximizes the value of the entire life cycle. The Group has unique advantages in the development of its construction industrialization business. With nearly 50 construction experience in the field of construction, more than 20 years of research and development in the industrialization of construction, and the tireless pursuit of century-lasting housing, we have a better understanding of architecture. In the future, the Group will continue to rely on the advantages of the coordinated development of the three major businesses to organically integrate building industrialization with construction and real estate development businesses, and promote the conversion of continuous strategic investment in building industrialization into profitability.

FINANCIAL REVIEW

Financial Policies

The Group has adopted prudent financial policies and exercised tight risk management control over its investment, financing and cash as well as maintaining a sound capital structure. The Group will adjust its investment, financing and capital structure from time to time according to sustainable development and internal resources available, with a view to optimising the capital structure of the Group.

The Group has established a financial settlement centre, which centralises funding for the Company and all of its subsidiaries at the group level. The Board believes that such policy can achieve better control on the treasury operations, minimise financing risks and lower the average cost of funding.

Financial Resources and Liabilities

With the support of steady increase in cash flow, sound credit record and excellent reputation in the industry, the Group preserved the AAA credit rating by a credit rating institution recognised by the People's Bank of China. Such excellent credit rating will benefit the Group's financing activities and allow the Group to continue to enjoy the prime rate offered by the banks. During the year, the Group maintained part of its borrowings on an unsecured basis. The amount of secured debt accounted for approximately 50.9% of the total borrowings (2019: 51.7%). In addition, approximately 39.9% of the total borrowings (2019: 45.7%) were guaranteed by the Company; approximately 3.9% of the total borrowings (2019: 1.3%) were jointly guaranteed by the Company, non-controlling interests and others. Leveraging on its excellent credit rating, the Group intends to continue to obtain its borrowings on an unsecured basis, which will be supplemented by project financing when necessary.

The Group's objectives in the management of capital and financial resources are to safeguard the Group's ability to operate as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.

The Group's financial position has been satisfactory and has continued to maintain a net cash position. The Group has sufficient capital resources to expand its business. As at 31 December 2020, the Group has unutilized banking facilities amounting to approximately RMB8 billion. Details of which are analysed below:

As at 31 December 2020

2019

RMB'000

RMB'000

Cash and cash equivalents

7,261,532

5,504,968

Term deposits with initial term of over three months

282,157

303,390

Restricted bank deposits

1,553,935

719,015

Less: total borrowings

(4,653,855)

4,799,689

Net cash

4,443,769

1,727,684

Total equity attributable to the owners of the Company

9,979,693

9,190,044

Net cash ratio

44.5%

18.8%

Net cash ratio

=net cash/total equity attributable to the owners of the Company

Other Key Financial Ratios

Return on equity

As at 31 December

2020

2019

8.0%

9.3%

Net assets value per share (RMB yuan)

17.74

16.33

Current ratio

1.23

1.25

Return on equity

=

profit attributable to the owners of the Company/total

equity attributable to the owners of the Company

Net assets value per share

=

total equity attributable to the owners of the Company/

number of issued shares at the end of the year

Current ratio

=

current assets/current liabilities

During this year, the profit attributed to owners of the Company decreased by approximately 7% over the previous year. The return on shareholders' equity has decreased by approximately 14.4% over the previous year. But the net assets per share have increased by approximately 8.6% as compared to last year. As at 31 December 2020, the Group was still in a net cash position with a net cash ratio of 44.5%.

Cash Flow Analysis

For the year ended

31 December

2019

Note

RMB'000

RMB'000

Cash inflow from operating activities

(i)

1,876,779

71,398

Cash (outflow) from investing activities

(ii)

(344,120)

(859,266)

Cash inflow from financing activities

(iii)

235,770

2,594,584

Net increase in cash and cash equivalents

1,768,429

1,806,716

Exchange losses on cash and cash equivalents

(11,865)

-

Note:

2020

  • i During the year, the net cash inflow from operating activities was approximately RMB1,876,779,000, an increase of approximately RMB1,805,381,000 compared to the net cash inflow of approximately RMB71,398,000 of last year, which was primarily attributable to the good property sales and the substantial increase in collections during the year.

  • ii During the year, the net cash outflow from investing activities was approximately RMB344,120,000, a decrease of approximately RMB515,146,000 compared to the net cash outflow of approximately RMB859,266,000 of last year, which was mainly due to the decrease of expenditure in properties, plant and equipment for the construction industrialization bases.

  • iii During the year, the net cash inflow from financing activities is approximately RMB235,770,000, a decrease of approximately RMB2,358,814,000 compared to the net cash inflow of approximately RMB2,594,584,000 of last year, which was mainly due to the increase of payback of bank borrowings because of the sufficient cash flow of the Group in 2020.

Other Gains-Net

During the year of 2020, the Group recorded other gains-net of approximately RMB23,696,000, representing a decrease of approximately RMB111,320,000, mainly due to a total of approximately RMB48,470,000 gains from disposal of an associate and the foreign exchange gains corresponding in 2019, while approximately RMB13,133,000 losses on disposal of subsidiaries and approximately RMB10,517,000 losses on disposal of properties, plant and equipment, and approximately RMB10,642,000 net losses from foreign exchange in 2020.

Selling and Marketing Costs

The Group's selling and marketing costs amounted to approximately RMB164,377,000 for the year ended 31 December 2020 (2019: approximately RMB101,131,000), representing an increase of approximately RMB63,246,000, mainly due to the good selling condition of properties which added marketing costs.

Administrative Expenses

The Group's administrative expenses amounted to approximately RMB677,520,000 for the year ended 31 December 2020, which is almost at the same level compared with RMB664,081,000 of last year, primarily due to a slight increase of depreciation from the administrative expenses.

Finance Costs

During the year ended 31 December 2020, the Group recorded finance costs of approximately RMB85,650,000 (2019: RMB99,192,000).

Income Tax Expense

During the year ended 31 December 2020, income tax expense comprised of PRC corporate income tax of RMB321,200,000 (2019: RMB332,359,000) and PRC land appreciation tax of RMB141,498,000 (2019: RMB127,273,000) representing a total increase of approximately RMB14,225,000, because real estate projects with income recognized during the year have higher profits and more land value-added taxes have been withdrawn compared with last year.

Land Appreciation Tax

The Group has consistently complied with the tax rules and regulations in the PRC and conformed to the Hong Kong Financial Reporting and Accounting Standards in accounting for such tax provision, and has also prepaid the land appreciation taxes based on the sale values by applying assessable rates determined by the respective local tax authorities where the properties are located. For the year ended 31 December 2020, the Group's land appreciation tax amounted to approximately RMB141,498,000.

Financial Guarantee

31 December 31 December

2020 2019

RMB'000 RMB'000

Guarantees given to banks in respect of mortgage facilities granted for certain purchasers

1,664,673

410,222

The Group had issued performance guarantees in respect of mortgage facilities granted by certain banks relating to the mortgage loans arranged for certain purchasers of properties developed by the Group. The banks will release such guarantees upon the delivery of the building ownership certificates of related properties to the banks as securities.

Details of the Charges on the Group's Assets

As at 31 December 2020, right-of-use assets for land, property, plant and equipment and properties under development, investment properties at a total value of approximately RMB6,087,712,000 (as at 31 December 2019: RMB3,752,327,000) were pledged to banks as security in securing bank borrowings.

Capital Expenditure Plan

The Group adopts a prudent approach in capital expenditure spending to secure cash resources on safety basis. The Group will pay more attention to market changes and will increase its investments in acquisition of land and relevant businesses at appropriate times with reasonable costs.

Fluctuation of RMB Exchange Rate and Foreign Exchange Risks

The majority of the Group's business and all bank borrowings are denominated and accounted for in RMB. Therefore, the Group does not have significant exposure to foreign exchange fluctuation. The Board does not expect the fluctuation of RMB exchange rate and other foreign exchange fluctuations will have material impact on the business operations or financial results of the Group.

CONNECTED TRANSACTIONS

During the year of 2020, the Group had no connected transaction that would require disclosure under the Listing Rules.

CONTINGENT LIABILITIES

As at 31 December 2020, neither the Company nor the Group had any significant contingent liabilities.

MATERIAL ACQUISITIONS AND DISPOSALS OF SUBSIDIARIES AND ASSOCIATES

As at 31 December 2020, the Group did not have any material acquisitions and disposals of subsidiaries, joint ventures and associates.

PURCHASE, SALE OR REDEMPTION OF SHARES OF THE COMPANY

During the year of 2020, neither the Company nor any of its subsidiaries has purchased, sold or redeemed any of the Company's listed securities.

HUMAN RESOURCES

As at 31 December 2020, the Group had a total of 6,463 permanent employees (as at 31 December 2019: 5,801). Also, there were approximately 74,788 indirectly employed construction site workers (as at 31 December 2019: 73,379). These workers were not directly employed by the Group. For the year ended 31 December 2020, the total employee benefit expenses amounted to approximately RMB5,321,497,000. Employee benefit expenses include salaries, insurance and other benefits. Remuneration is determined by reference to market terms as well as the performance, qualification and experience of the individual employee. The Group is subject to social insurance contribution plans organised by the PRC local government. In accordance with relevant national and local labor and social welfare laws and regulations, employee benefits provided by the Group include pension and medical insurance coverage, injury insurance, maternity insurance and unemployment insurance. The Group highly values human resources management, and is devoted to establishing a high quality team to support its long term business development. The Board is continuously working on devising, revising and implementing a more effective employee incentive plan and training plan to encourage superior performance of employees to fit into the Group's long term development plan.

LITIGATION AND ARBITRATION

As at the date of this announcement, the Group had no material litigation and arbitration.

ENTRUSTED DEPOSITS AND OVERDUE TIME DEPOSITS

As at the date of this announcement, the Group did not have any entrusted deposits placed with financial institutions in the PRC. All of the Group's cash and cash equivalents were deposited in commercial banks in accordance with the applicable laws and regulations. The Group had no bank deposits which cannot be withdrawn upon maturity.

CORPORATE GOVERNANCE CODE

The Company has adopted the Corporate Governance Code(the "CG Code") prescribed in Appendix 14 to the Listing Rules as its own code of corporate governance. For the year ended 31 December 2020, the Company has complied with all the code provisions as set out in the CG Code, except for deviation of provisions as mentioned below:

Code provision A.2.1 of the CG Code provides that the roles of chairman and chief executive should be separate and should not be performed by the same individual. The Company deviates from this provision because Mr. Pang Baogen has been performing both the roles of chairman and chief executive officer. The Group has appointed three general managers to oversee and manage the three main business activities (construction, property development and building materials) of the Group respectively, each of whom has shared the duty of the chief executive officer to which they manage. The Board believes that the current arrangement has installed a proper segregation of duties mechanism and adequately streamlined the responsibility well and a simple management structure can enhance the communication amongst staff at different levels as well as enabling execution of the Group's policies efficiently. Therefore, the Board endorsed the position of chief executive officer to be assumed by the chairman of the Board.

The Board will regularly review the management structure to ensure that it meets the business development requirements of the Group.

MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS AND SUPERVISORS

The Board and the Supervisory Committee have adopted the Model Code for Securities Transactions by Directors of Listed Issuers contained in Appendix 10 to the Listing Rules (the "Model Code") as its own code of conduct for securities transactions by the Directors and Supervisors. Specific enquiries have been made by the Company and all the Directors and Supervisors have confirmed that they have complied with the Model Code throughout the year of 2020. If any related employees possess information which may be considered as sensitive to the Company's share price and such information is not public, such employee has to comply with the written guidelines, which is as strict as the Model Code.

AUDIT COMMITTEE

The audit committee of the Company consists of two independent non-executive directors, namely Mr. Chan Yin Ming, Dennis (chairman), Mr. Li Wangrong and one non-executive director, Mr. Fung Ching, Simon. The audit committee held two meetings on 28 March 2020 and 22 August 2020. Mr. Chan Yin Ming, Dennis, Mr. Li Wangrong and Mr. Fung Ching, Simon attended the meetings. The audit committee has discussed the accounting policies, the critical accounting estimates and assumptions, the audit objectives and the scope of the Group's internal audit department with management. They also discussed with the auditors on their audit plans and key audit areas. The audited consolidated financial statements and the annual results announcement of the Group for the year ended 31 December 2020 had been reviewed by the audit committee before submission to the Board for adoption and approval.

SCOPE OF WORK OF PRICEWATERHOUSECOOPERS

The Group's consolidated financial statements for the year ended 31 December 2020 have been audited by PricewaterhouseCoopers who has issued a standard unqualified audit opinion on these financial statements.

The figures in respect of the Group's consolidated income statement, consolidated statement of comprehensive income, consolidated balance sheet and the related notes thereto for the year ended 31 December 2020 as set out in the announcement have been agreed by the Group's auditor, PricewaterhouseCoopers, to the amounts set out in the Group's audited consolidated financial statements for the year. The work performed by PricewaterhouseCoopers in this respect did not constitute an assurance engagement in accordance with Hong Kong Standards on Auditing, Hong Kong Standards on Review Engagements or Hong Kong Standards on Assurance Engagements issued by the Hong Kong Institute of Certified Public Accountants and consequently no assurance has been expressed by PricewaterhouseCoopers on the announcement.

PUBLICATION OF ANNUAL REPORT

The full text of the Group's 2020 Annual Report will be sent to the shareholders of the Company and posted on the websites of the Stock Exchange (www.hkexnews.hk) and the Company (www.baoyegroup.com) respectively in due course.

CHANGE OF REGISTERED ADDRESS NAME

Due to the administrative division adjustment, Yangxunqiao Town has been renamed as Yangxunqiao Subdistrict. The registered address of the Company has been changed from Yangxunqiao Town, Keqiao District, Shaoxing City, Zhejiang Province, PRC to Yangxunqiao Subdistrict, Keqiao District, Shaoxing City, Zhejiang Province, PRC with effect from 26 March 2021.

The Company's website, telephone number and facsimile number remain unchanged.

APPRECIATION

The Board would like to take this opportunity to express its gratitude to the Company's shareholders, customers, suppliers, banks, intermediaries and employees of the Group for their continuous patronage and support.

By order of the Board Baoye Group Company Limited*

Pang Baogen

Chairman

Zhejiang, the People's Republic of China

26 March 2021

As at the date of this announcement, the Board comprises five executive Directors, namely, Mr. Pang Baogen, Mr. Gao Lin, Mr. Gao Jiming, Mr. Gao Jun and Mr. Jin Jixiang; one non-executive Director, namely, Mr. Fung Ching, Simon and three independent non-executive Directors, namely, Mr. Chan Yin Ming, Dennis, Mr. Li Wangrong and Ms. Liang Jing.

Earlier from Baoye Group Co., Ltd. Class H

All Baoye Group Co., Ltd. Class H news releases