https://www.avanceon.ae
Table Of Content
Corporate Profile Company Information Interim Director's Report
. 02
. 04
Standalone Financial Statements
Condensed Interim Statement of Financial Position. 08
Condensed Interim Statement of Profit or Loss 09
Condensed Interim Statement of Comprehensive Income 10
Condensed Interim Statement of Cash Flows 11
Condensed Interim Statement of Changes in Equity 13
Notes to the Condensed Interim Financial Statements 14
Consolidated Financial Statements
Condensed Interim Statement of Financial Position 18
Condensed Interim Statement of Profit or Loss 20
Condensed Interim Statement of Comprehensive Income 21
Condensed Interim Statement of Cash Flows 22
Condensed Interim Statement of Changes in Equity 24
Notes to the Condensed Interim Financial Statements 25
Company InformationDirectors
Khalid Hamid Wain Director / Chairman
Bakhtiar Hameed Wain Director / Chief Executive Officer Tanveer Karamat Director
Amir Wain Director
Bankers
Faysal Bank Limited, Pakistan
Habib Bank Limited, Pakistan & United Arab Emirates National Bank of Fujairah, United Arab Emirates Habib Bank AGA, Zurich, United Arab Emirates
Mohammad Shahid Mir Faaria Rehman Salahuddin
Director Director
Bank of Singapore, United Arab Emirates MCB Bank Limited, Pakistan
Selina Saadia Rashid Khan Director
United Bank Limited, Pakistan & United Arab Emirates National Bank of Pakistan Limited, Pakistan
Ahsan Khalil (ACA-FPFA)
Chief Financial Officer / Company Secretary
Standard Chartered Bank Limited, Pakistan JS Bank Limited, Pakistan
Audit Committee
Faaria Rehman Salahuddin Chairman Amir Wain Member
Khalid Hamid Wain Member
Human Resource & Remuneration Committee
Faaria Rehman Salahuddin Chairman Selina Saadia Rashid Khan Member Khalid Hamid Wain Member
Auditors
Crowe Hussain Chaudhury
& Co Chartered Accountants
Legal Advisor
Chima & Ibrahim Advocates & council
Web Presence
https://www.avanceon.ae
https://www.avanceon.qa | https://www.octopusdtl.com
Qatar International Islamic Bank QIIB Qatar Islamic Bank QIB, Qatar
Share Registrar
FAMCO Share Registration Services (Pvt) Limited 8-F, Near to Hotel Faran,
Nursery, Block-6, P.E.C.H.S, Shahra-e-Faisal, Karachi. Phone: +92 (21) 3438 0101-5
Fax No: +92 (21) 3438 0106
https://www..famcosrs.com
Registered Office
The Avanceon Building
19-KM , Main Multan Road, Lahore 54660, Punjab, Pakistan Phone: +92 (42) 111 940 940
Fax No: +92 (42) 375 151 28
Email: investors@avanceon.ae
Regional Headquarters -South Asia
Lahore, Punjab, Pakistan The Avanceon Building
19-KM , Main Multan Road, Lahore, 54660 Punjab, Pakistan
Phone: +92 (42) 111 940 940
Email: marketing@avanceon.ae Karachi, Sindh, Pakistan
MA Tabba Foundation Building, First Floor, Gizri Road Block 9, Clifton Karachi, Sindh 75600 Phone: +92 (21) 111 940 940
Email: support.sea@avanceon.ae Islamabad, Pakistan
Manzoor Plaza (The Hive Building), First Floor, Plot 14-E Fazal-e-Haq Road, G-6/2, Blue Area, Islamabad 44000 Phone: +92 51 573 3031
Email: marketing@avanceon.ae Phone: +92 51 573 3031
Regional Headquarters -Middle East
Avanceon FZE - Dubai, UAE FZS1 BD04 JAFZA P.O. Box 18590
Dubai, United Arab Emirates Phone: +971 4 88 60 277
Email: marketing@avanceon.ae Abu Dhabi, UAE
In Partnership with Ali & Sons
Ali &Sons Bldg., Zayed 2nd Street
P.O. Box 915
Abu Dhabi, U.A.E. Phone: +971 4 88 60 277
Email: support.mea@avanceon.ae Doha, Qatar
Avanceon Automation Control WLL Office No. 12, M Floor, Al-Jaber Engg. HO Building, P.O. Box 15976, Fox Hills, Lusail, Doha, Qatar.
Phone: +974 4040 9835
Email: marketing@avanceon.ae Jeddah, Saudia Arabia
Jeddah, Saudia Arabia
Kuwait St. Faisaliyah District
P.O. Box 1298
Jeddah, KSA.
Phone: +966-12-6912204 x 127
Email: marketing@avanceon.ae Riyadh, Saudia Arabia
Avanceon Saudi for Energy Company 3141 Anas Ibn Malik-Al Malqa Dist.
Unit no. 718, Riyadh 13521 - 8292 Kingdom of Saudi Arabia Phone: +966-5674 16724
Email: marketing@avanceon.ae
Interim Director's Report
Directors of Avanceon Limited (the "Company") are pleased to present the Directors' Report for the nine months ended September 30, 2025.
For the nine months ended Sep 30, 2025 Sep 30, 2024
----- (Rupees in '000) -----
OPERATING RESULTS (CONSOLIDATED) | ||
Revenues | 7,403,916 | 9,137,532 |
Profit/(Loss) before tax | (141,107) | 383,871 |
Provision for taxation | (8,040) | (46,908) |
Profit/(Loss) after taxation | (149,147) | 336,964 |
OPERATING RESULTS (STANDALONE) | ||
Revenues | 1,813,089 | 1,952,460 |
Profit/(Loss) before tax | 128,652 | 94,579 |
Provision for taxation | 4,652 | (41,721) |
Profit/(Loss) after taxation | 133,304 | 52,859 |
EARNINGS PER SHARE (CONSOLIDATED) FOR THE NINE MONTHS ENDED September 30, 2025
The basic earnings per share after tax is Rs. (0.36) (2024: Rs. 0.75 - restated)
EARNINGS PER SHARE (STANDALONE) FOR THE NINE MONTHS ENDED September 30, 2025
The basic earnings per share after tax is Rs. 0.32 (2024: Rs. 0.13 - restated)
We are pleased to report that the company's (Consolidated & Standalone) nine months ending September 30, 2025 results with the shareholders.
Avanceon Limited:
For the nine-month period ended September 2025, the Company reported revenues of Rs. 1.8 billion, reflecting a marginal decline of 7.1% compared to the corresponding period of 2024. However, the revenue for the third quarter of 2025 is more or less same as compared to the same quarter last year 2024.
The decrease in cumulative revenue is primarily attributable to timing delays in the execution and delivery of a few major projects currently in the pipeline. The management is confident that this gap will be covered in the final quarter of 2025, enabling to meet its annual revenue target.
Gross margin is reported at Rs. 476 million i.e., 26%, also showed a downward trend primarily also due to the timing lag in the execution of several large projects, as well as the presence of high margin projects in the comparable period last year.
Administrative expenses and selling expenses increased by 9% to Rs. 342 million, this increase is in line with the bandwidth of annual fixed cost increments and inflation.
During the nine months September 2025 reported, the Company's other operating expenses/income benefited from a favorable exchange gain, driven by currency fluctuations. However, a stability in USD to PKR rate the gain has decreased from the half year 2025. This resulted in bottom line operating profit increased to Rs. 133 million i.e., by 252% as compared to the corresponding reported nine months 2024.
Finance cost increased to Rs. 147 million, up by about 23%, mainly due to higher average borrowing rates. The Company is working to improve its funding structure to reduce the impact on profitability.
The net profit of the company closed at Rs. 133 million (2025: EPS Rs. 0.32) as compared to Rs. 53 million (2024: EPS Rs. 0.13 - restated) in the corresponding reported period 2024, with a support of low tax charge for the nine months thereby reporting an increase of 250%.
The Company remains focused on achieving its annual targets and is actively pursuing opportunities in key markets. The current order pipeline and ongoing projects are sufficient to meet the annual revenue goal. It is expected that we would enter the year 2026 with a huge opening back log of orders in hand. Management is confident that these efforts will lead to a strong operational and financial performance by year-end, contributing positively to profitability and shareholder value.
Avanceon Group:
Avanceon Limited consolidated financial results present below:
The group revenues showed a declined trend by almost 19% to Rs. 7.4 billion from Rs. 9.13 billion as compared to the corresponding reported nine months 2024. This drop is mainly due to the fact of low revenue recognition in the regions of Dubai and Qatar. Management is focused on these areas and remains optimistic about recovering the shortfall by the end of 2025.
The gross profit reported at Rs. 1.98 billion compared to Rs. 2.55 billion as compared to the corresponding reported nine months 2024, mainly because of low revenue recognition in Dubai and Qatar. However, the gross margin percentage remained almost intact. Management is confident of increasing overall revenue and gross margins in the final quarter to achieve the annual targets for 2025.
Administrative and selling expenses stood at Rs. 1.8 billion, remaining largely unchanged compared to the corresponding nine-month period of 2024. This stability reflects the Company's effective cost control and strict performance monitoring practices.
Other expenses decreased to Rs. 84 million from Rs. 111 million, while other income rose significantly to Rs. 124 million from Rs. 39 million in the same period last year, helping to reduce overall costs. Finance costs, however, increased by about 21% to Rs. 351 million compared to Rs. 290 million in 2024.
Lastly, taxation resulted in a lower incidence at the group level, however, there is a new corporate tax introduced in Dubai region during the year 2025. With all the above factors the group sustained a loss of Rs.
149 million as compared to Rs. 337 million profits for the nine months 2024. The loss is mainly due to a shortfall in top line revenue. Management views this as a temporary timing issue and remains confident of recovering the shortfall in the final quarter to achieve the annual targets.
COMMUNICATION
Communication with the shareholders is given a high priority. Financial reports are shared with shareholders within the time specified in the current Companies Act, 2017. The Company also has a website, https://www.avanceon.ae which contains up to date information on Company's activities and financial reports.
for and on behalf of the BOARD OF DIRECTORS
October, 27, 2025 Lahore, Pakistan
BAKHTIAR HAMEED WAIN
Chief Executive Officer
Tanveer Karamat
Director
Financial Statements 2025
Avanceon Limited Condensed Standalone Interim Financial Statements
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
7
AVANCEON LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT SEPTEMBER 30, 2025
ASSETS | Un-audited Sep 30, 2025 (Rupees | Audited Dec 31, 2024 in '000) |
NON CURRENT ASSETS | ||
Property and equipment | 629,641 | 668,446 |
Work in progress | 244,830 | 89,640 |
Long term investments | 1,351,795 | 1,351,795 |
Deposit for long term investments | 4,262,771 | 4,212,078 |
Long term loans and deposits | 8,543 | 5,505 |
CURRENT ASSETS | 6,497,579 | 6,327,464 |
Stock in trade | 86,922 | 100,907 |
Trade debts | 3,009,843 | 2,606,195 |
Advances, deposits, prepayments and other receivables | 1,364,896 | 1,302,084 |
Contract assets | 341,990 | 580,728 |
Cash and bank balances | 70,967 | 19,351 |
4,874,618 | 4,609,265 | |
TOTAL ASSETS | 11,372,198 | 10,936,729 |
EQUITY AND LIABILITIES | ||
SHARE CAPITAL AND RESERVES | ||
Authorised capital 500,000,000 (2024: 500,000,000) ordinary shares of Rs 10 each | 5,000,000 | 5,000,000 |
Issued, Subscribed and Paid Up Capital | ||
422,408,878 (2024: 415,022,831) ordinary shares of Rs 10 each | 4,224,089 | 4,150,228 |
CAPITAL RESERVES | ||
Share premium | 635,235 | 508,910 |
Employees' share compensation reserve | 351,280 | 370,740 |
Surplus on revaluation of property, plant & equipment | 327,042 | 328,199 |
REVENUE RESERVES | 1,313,557 | 1,207,849 |
Un-appropriated profit | 2,657,758 | 2,523,297 |
8,195,404 | 7,881,374 | |
NON CURRENT LIABILITIES | ||
Long term diminishing musharakah | 59,826 | 99,573 |
CURRENT LIABILITIES | ||
Current portion of long term diminishing musharakah | 59,724 | 53,748 |
Finances under mark up arrangements and other credit facilities - secured | 854,159 | 532,486 |
Contract liabilities | 284,750 | 119,369 |
Unclaimed / Unpaid Dividend | 148,788 | 149,239 |
Creditors, accrued and other liabilities | 1,742,024 | 2,016,392 |
Provision for taxation | 27,522 | 84,548 |
CONTINGENCIES AND COMMITMENTS | 3,116,968 | 2,955,781 |
11,372,198 | 10,936,729 | |
The annexed notes from 1 to 7 form an integral part of these condensed financial statements. |
8
Chief Executive Officer Chief Financial Officer Director
Bakhtiar Hameed Wain Ahsan Khalil Tanveer Karamat
AVANCEON LIMITED
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
for the nine months ended for the quarter ended
Sep 30, 2025 Sep 30, 2024 Sep 30, 2025 Sep 30, 2024
(Rupees in '000) (Rupees in '000)
Revenues | 1,813,089 | 1,952,460 | 597,520 | 597,044 | |||
Cost of revenue | (1,337,064) | (1,274,506) | (396,267) | (446,523) | |||
Gross profit / (Loss) | 476,025 | 677,954 | 201,253 | 150,521 | |||
Administrative and selling expenses | (342,011) | (314,132) | (105,603) | (89,114) | |||
Other charges | (25,445) | (164,140) | (4,220) | (8,903) | |||
Other income | 167,458 | 14,626 | (62,800) | 199 | |||
(199,998) | (463,646) | (172,623) | (97,817) | ||||
Profit / (Loss) from operations | 276,027 | 214,308 | 28,630 | 52,704 | |||
Finance costs | (147,376) | (119,729) | (28,825) | (38,812) | |||
Profit / (Loss) before tax | 128,652 | 94,579 | (195) | 13,892 | |||
Taxation | 4,652 | (41,721) | (2,281) | (11,314) | |||
Profit / (Loss) for the period | 133,304 | 52,859 | (2,476) | 2,579 | |||
Restated | Restated | ||||||
Earnings/(Loss) per share - basic | 0.32 | 0.13 | (0.01) | 0.01 | |||
Earnings/(Loss) per share - diluted | 0.31 | 0.12 | (0.01) | 0.01 |
The annexed notes from 1 to 7 form an integral part of these condensed financial statements.
Chief Executive Officer Chief Financial Officer Director
Bakhtiar Hameed Wain Ahsan Khalil Tanveer Karamat
AVANCEON LIMITED
STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
for the nine months ended for the quarter ended
Sep 30, 2025 Sep 30, 2024 Sep 30, 2025 Sep 30, 2024
(Rupees in '000) (Rupees in '000)
Profit /(loss) for the period 133,304 52,859 (2,476) 2,579
Other comprehensive income
Total comprehensive income / (loss) for the period 133,304 52,859 (2,476) 2,579
The annexed notes from 1 to 7 form an integral part of these condensed financial statements.
Chief Executive Officer Chief Financial Officer Director
Bakhtiar Hameed Wain Ahsan Khalil Tanveer Karamat
AVANCEON LIMITED
CONDENSED INTERIM STATEMENT OF CASHFLOWS (UN-AUDITED
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
for the nine months ended Sep 30, 2025 Sep 30, 2024
(Rupees in '000)
CASH FLOWS FROM OPERATING ACTIVITIES
Profit/(loss) before tax 128,652 94,579
Adjustments for:
87,270
42,454
(71,492)
(10,368)
147,376
(106)
78,116
30,509
100,982
(7,925)
119,729
61,563
(11,192)
59,339
(51,983)
(2,771)
Depreciation on property and equipment Employees' share option expense Unrealised exchange (gain) / loss
Gain on disposal of property and equipment Finance cost
Provision for expected credit losses - long term interest free receivables Provision for expected credit losses - contract asset
Provision for expected credit losses - trade debts Provision for expected credit losses - advances Profit on bank deposits
195,134 376,366
Profit before working capital changes 323,785 470,946
Effect on cash flow due to working capital changes: (Increase) / decrease in current assets
13,985
(443,809)
238,738
62,558
(20,185)
320,534
120,906
264
Stock in trade
Trade debts
Contract assets
Advances, deposits, prepayments and other receivables
Increase / (decrease) in current liabilities
- Creditors, accrued and other liabilities | (328,879) | 203,208 | |
- Contract liabilities | 165,382 | 29,743 | |
(292,024) | 654,470 | ||
Cash generated from operations | 31,761 | 1,125,416 | |
Finance cost paid | (92,864) | (124,051) | |
Income taxes paid | (52,374) | (131,164) | |
(145,238) | (255,216) | ||
Net cash generated from / (used in) operating activities | (113,477) | 870,200 | |
Continued….. |
AVANCEON LIMITED
CONDENSED INTERIM STATEMENT OF CASHFLOWS (UN-AUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
for the nine months ended Sep 30, 2025 Sep 30, 2024
(Rupees in '000)
Net cash generated from / (used in) operating activities | (113,477) | 870,200 | |
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Purchase of property and equipment | (48,466) | (73,282) | |
Proceeds from sale of property and equipment | 10,368 | 14,567 | |
Additions in intangible assets - capital work in progress | (155,190) | (89,640) | |
Profit on bank deposits | 106 | 2,771 | |
Net change in long term advances and deposits | (3,038) | (1,001) | |
Net cash generated from / (used in) investing activities | (196,218) | (146,584) | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Finances under mark-up arrangements and other credit facilities obtained | 321,673 | 49,277 | |
Proceed from issuance of shares against ESOS | 73,860 | 9,956 | |
Premium on issuance of shares | 114 | ||
Dividend paid | (450) | (748,003) | |
Repayment of diminishing musharakah | (33,771) | (20,809) | |
Net cash used in financing activities | 361,312 | (709,465) | |
Net increase/(decrease) in cash and cash equivalents | 51,617 | 14,151 | |
Cash and cash equivalents at the beginning of period | 19,351 | 84,586 | |
Cash and cash equivalents at the end of period | 70,967 | 98,737 | |
The annexed notes from 1 to 7 form an integral part of these condensed financial statements. |
Chief Executive Officer Chief Financial Officer Director
Bakhtiar Hameed Wain Ahsan Khalil Tanveer Karamat
AVANCEON LIMITED
CONDENSED INTERIM UN-CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
Employees'
Share Capital Share Premium Share
Compensation
Reserve
Surplus on
Revaluation of Property & Equipment
CAPITAL RESERVES
Un-appropriated profit / (loss)
REVENUE
TOTAL
(Rupees in '000)
Balance as on January 01, 2024 3,762,978 451,420 168,683 330,636 3,113,645 7,827,362
(2,437)
539,096
539,096
2,437
Profit for the period
Other comprehensive income
(754,587)
(377,294)
10,071
(754,587)
259,433
9,956
377,294
57,490
(57,375)
259,433
Issuance of shares against ESOS
20% dividend for the period ended December 31, 2023 Employee share option reserve
10% bonus share issue for the period ended December 31, 2023
387,250 57,490 202,057
Balance as on December 31, 2024 4,150,228 508,910 370,740 328,199 2,523,297 7,881,374
Profit for the period
Transfer from revaluation surplus on account of incremental dep.
Issuance of shares against ESOS Employee share option reserve
(1,157)
133,304
133,304
1,157
73,860
126,325
180,726
106,865
(126,325)
73,860 126,325 (19,459)
Balance as on September 30, 2025 4,224,089 635,235 351,280 327,042 2,657,758 8,195,404
The annexed notes from 1 to 7 form an integral part of these condensed financial statements.
Chief Executive Officer Chief Financial Officer Director
Bakhtiar Hameed Wain Ahsan Khalil Tanveer Karamat 13
AVANCEON LIMITED
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
Legal Status and Nature of Business
Avanceon Limited (the Company) was incorporated in Pakistan on March 26, 2003 as a private limited Company which was converted to a public Company on March 31, 2008 under the repealed Companies Ordinance, 1984 (now the Companies Act, 2017). The Company is listed on Pakistan Stock Exchange Limited. The principal activity of the Company is to provide industrial automation, process control and systems integration solutions, to trade in products of automation and control equipment and provide related technical services.
The Company is domiciled in Pakistan and its registered office is situated at 19 KM, Multan Road, Lahore 54500. Following are the business units of the Company along with their respective locations:
BUSINESS UNIT LOCATION
Head office
REGIONAL OFFICES
Karachi Islamabad
The Avanceon Building, 19 KM, Multan Road, Lahore 54500.
The Hive 1st Floor, MA Tabba Foundation Building, Girzi Road, Block 9 Clifton, Karachi.
The Hive 6th Floor, ISE Towers Jinnah Avenue, Blue Area Islamabad.
These are the unconsolidated financial statements of the Company in which investments in subsidiaries have been carried at cost, consolidated
financial statements have been presented separately.
Basis of Prepration
Separate financial statements
These are the unconsolidated condensed interim financial statements of the Company in which investments in subsidiaries have been carried at cost, consolidated financial statements have been presented separately.
Statement of compliance
These unconsolidated condensed interim financial statements (un-audited) of the Company have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017
Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered Accountants of Pakistan (ICAP) as notified under the Companies Act, 2017; and
Provisions of and directives issued under the Companies Act, 2017.
Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.
These condensed interim unconsolidated financial statements comprise the condensed interim unconsolidated statement of financial position (un-audited) of the Company as at June 30, 2025 and the related condensed interim unconsolidated statement of profit or loss (un-audited), the condensed interim unconsolidated statement of comprehensive income (un-audited), the condensed interim unconsolidated statement of changes in equity (un-audited) and the condensed interim unconsolidated statement of cash flows (un-audited) together with the notes forming part thereof.
AVANCEON LIMITED
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
These condensed interim unconsolidated financial statements (un-audited) do not include all of the information contained in full annual financial statements and should be read in conjunction with the audited annual financial statements for the year ended December 31, 2024.
The comparative statement of financial position presented in these condensed interim unconsolidated financial statements (un-audited) has been extracted from the audited annual financial statements of the Company for the year ended December 31, 2024, whereas the comparative condensed interim unconsolidated statement of profit or loss, the condensed interim unconsolidated statement of comprehensive income, the condensed interim unconsolidated statement of changes in equity and the condensed interim unconsolidated statement of cash flows have been extracted from the un-audited condensed interim unconsolidated financial statements for the six months period ended June 30, 2024.
These condensed interim unconsolidated financial statements are unaudited and are being submitted to the shareholders as required under Section 237 of the Companies Act, 2017 ("the Act"); however, these are subject to limited scope review by external auditors as required by the Act and the Listed Companies (Code of Corporate Governance) Regulations, 2019 (the Regulations).
Basis of measurement
These condensed interim unconsolidated financial statements have been prepared under the historical cost convention except for freehold land and building on freehold land which are stated at revalued amounts.
Functional and presentation currency
These condensed interim unconsolidated financial statements have been prepared in Pak Rupee (Rs.), which is the functional and presentational currency of the Company. Figures have been rounded off to the nearest rupees in thousand unless stated otherwise.
Other Charges
for the nine months ended Sep 30, 2025 Sep 30, 2024
(Rupees in '000)
Donations
7,260
5,429
Exchange Loss
100,982
Provison for ECL related parties
57,284
Provison for ECL trade debts
17,975
443
Late panelty charges
210
2
25,445
164,140
Other Income
for the nine months ended Sep 30, 2025 Sep 30, 2024
(Rupees in '000)
Income on bank deposits
106
2,771
Gain on disposal of property, plant and equipment
10,368
7,925
Exchange gain
71,492
Markup Income on Current Accounts
3,877
131
Reversal of ECL Provision
6,148
Others
75,466
3,799
167,458
14,626
AVANCEON LIMITED
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
Contingencies And Commitments
Contingencies
(i) There are no contingencies to report as at September 30, 2025 (2024: Nil)
Commitments
Bank guarantees issued amounting to Rs. 592.25 million (2024: Rs. 352.173 million) against the performance of various contracts.
Letters of credit includes Rs. 274.56 million (2024: 121.588 million) which relates to import acceptance bills.
Date Of Authorization For Issue
The condensed interim consolidated financial information was authorised for issue on October, 27, 2025 by the Board of Directors of the Holding Company.
General
Figures have been rounded off to the nearest thousand rupees.
Chief Executive Officer Chief Financial Officer Director
Bakhtiar Hameed Wain Ahsan Khalil Tanveer Karam1a6t
Financial Statements 2025
Avanceon Limited Condensed Consolidated Interim Financial Statements
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
17
Un-Audited Sep 30, 2025 | Audited Dec 31, 2024 | ||
EQUITY AND LIABILITIES | Note | (Rupees | in '000) |
Authorised capital | |||
Authorised capital 500,000,000 (2024: 500,000,000) | |||
ordinary shares of Rs 10 each | 5,000,000 | 5,000,000 | |
Issued, Subscribed and Paid Up Capital | |||
422,408,878 (2024: 415,022,831) ordinary shares of Rs 10 each | |||
ordinary shares of Rs. 10 each | 4,224,089 | 4,150,228 | |
CAPITAL RESERVES | |||
Share premium | 634,730 | 508,405 | |
Employees' share compensation reserve | 410,198 | 408,223 | |
Statutory reserve | 3,227 | 3,227 | |
Exchange revaluation reserve | 2,846,566 | 2,639,098 | |
Gain on diluation of interest | 631,367 | 631,367 | |
Surplus on revaluation of property & equipment | 327,042 | 328,199 | |
4,853,129 | 4,518,519 | ||
REVENUE RESERVES | |||
Un-appropriated profit | 5,156,908 | 5,306,198 | |
14,234,126 | 13,974,945 | ||
Non-controlling interest | 687,908 | 686,608 | |
14,922,034 | 14,661,553 | ||
NON CURRENT LIABILITIES | |||
Long term loans | 77,858 | 96,241 | |
Liabilities against assets subject to finance lease | 99,193 | 115,274 | |
Deferred liabilities | 338,151 | 333,149 | |
Diminishing musharakah | 80,331 | 112,382 | |
595,532 | 657,046 | ||
CURRENT LIABILITIES | |||
Current portion of long term loans | 25,251 | 25,106 | |
Current portion of diminishing musharakah | 66,124 | 58,209 | |
Current portion of lease liabilities | 49,222 | 48,586 | |
Finances under mark up arrangements and other credit facilities - secured | 2,141,270 | 1,503,297 | |
Unclaimed dividend | 155,162 | 163,298 | |
Creditors, accrued and other liabilities | 7,328,836 | 8,439,613 | |
Contract liabilities | 2,905,318 | 2,156,718 | |
Taxation-Net | 360,642 | 449,098 | |
13,031,826 | 12,843,925 | ||
CONTINGENCIES AND COMMITMENTS | 5 | ||
28,549,392 | 28,162,524 | ||
The annexed notes 1 to 7 form an integral part of these consolidated condensed financial statements. | |||
Un-Audited Audited
Sep 30, 2025 Dec 31, 2024
(Rupees in '000)
ASSETS | |||
NON CURRENT ASSETS | |||
Property and equipment | 1,375,019 | 1,274,588 | |
Capital work in progress | 591,267 | 402,884 | |
Intellectual property | 4,826,133 | 4,840,528 | |
Goodwill | 221,810 | 221,810 | |
Investment in JV | 384,688 | 379,669 | |
Deferred tax assets | 32,892 | 32,697 | |
Long term deposits | 73,403 | 82,205 | |
7,505,213 | 7,234,381 | ||
CURRENT ASSETS | |||
Stock in trade | 954,955 | 173,619 | |
Trade debts | 5,915,665 | 7,131,935 | |
Contract assets | 9,034,359 | 9,319,803 | |
Advances, deposits, prepayments and other receivables | 4,390,286 | 3,445,266 | |
Term deposits with banks | 99,512 | 100,233 | |
Investments in stocks | 568 | 539 | |
Cash and bank balances | 648,835 | 756,748 | |
21,044,180 | 20,928,143 | ||
TOTAL ASSETS | 28,549,392 | 28,162,524 | |
AVANCEON GROUP
CONSOLIDATED STATEMENT OF PROFIT OR LOSS (UN-AUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
for the nine months ended Note Sep 30, 2025 Sep 30, 2024
(Rupees in '000)
for the quarter ended Sep 30, 2025 Sep 30, 2024
(Rupees in '000)
Reclassification Reclassification
Revenues | 7,403,916 | 9,137,532 | 2,166,212 | 3,881,808 | ||||
Cost of revenue | (5,423,590) | (6,582,251) | (1,802,575) | (2,930,882) | ||||
Gross Profit / (Loss) | 1,980,326 | 2,555,281 | 363,637 | 950,926 | ||||
Administrative and selling expenses | (1,811,169) | (1,808,944) | (493,209) | (556,102) | ||||
Other expenses | 3 | (83,947) | (111,821) | (44,279) | (11,256) | |||
Other income | 4 | 124,405 | 39,146 | (37,921) | 16,559 | |||
(1,770,711) | (1,881,618) | (575,410) | (550,798) | |||||
Profit / (Loss) from operations | 209,615 | 673,663 | (211,773) | 400,127 | ||||
Share of profit from a Joint Venture | - | - | - | - | ||||
Finance costs | (350,722) | (289,791) | (95,674) | (77,116) | ||||
Profit / (Loss) before tax | (141,107) | 383,871 | (307,446) | 323,011 | ||||
Taxation | (8,040) | (46,908) | (9,694) | (13,929) | ||||
Profit / (Loss) for the period | (149,147) | 336,964 | (317,140) | 309,082 | ||||
Attributable to: | ||||||||
Equity holders of the Holding Company | (150,447) | 313,349 | (310,628) | 308,703 | ||||
Non-Controlling Interest | 1,300 | 23,614 | (6,512) | 379 | ||||
(149,147) | 336,964 | (317,140) | 309,082 | |||||
Combined earnings per share | ||||||||
Restated | Restated | |||||||
Basic | (0.36) | 0.75 | (0.75) | 0.74 | ||||
Diluted | (0.35) | 0.73 | (0.74) | 0.72 |
The annexed notes 1 to 7 form an integral part of these consolidated condensed financial statements.
AVANCEON GROUP
CONSOLIDATED CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
for the nine months ended for the quarter ended
Sep 30, 2025 Sep 30, 2024 Sep 30, 2025 Sep 30, 2024
(Rupees in '000) (Rupees in '000)
Profit / (Loss) for the period (149,147) 336,964 (317,140) 309,082
Other comprehensive income
- Exchange difference on translating
foreign operations | 207,468 | (146,079) | (91,229) | (2,968) | |||
Total comprehensive income for the period | 58,321 | 190,884 | (408,370) | 306,114 | |||
Attributable to: | |||||||
Equity holders of the Holding Company | 57,021 | 167,270 | (401,858) | 305,735 | |||
Non-Controlling Interest | 1,300 | 23,614 | (6,512) | 379 | |||
58,321 | 190,884 | (408,370) | 306,114 |
The annexed notes 1 to 7 form an integral part of these consolidated condensed financial statements.
AVANCEON GROUP
CONSOLIDATED CONDENSED INTERIM STATEMENT OF CASHFLOWS (UN-AUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
for the nine months ended
Sep 30, 2025 Sep 30, 2024
(Rupees in '000)
CASH FLOW FROM OPERATING ACTIVITIES
Profit/ (loss) before tax | (141,107) | 383,871 | |
Adjustments for: | |||
Depreciation on property and equipment | 153,055 | 136,096 | |
Exchange gain | 51,075 | 95,420 | |
Exchange revaluation reserve | 207,468 | (146,079) | |
Amortization | 42,397 | 28,720 | |
Provision for gratuity | 59,655 | 47,590 | |
Finance costs | 350,722 | 289,791 | |
Employees' share option expense | 130,784 | 65,344 | |
Provision for ECL - contract assets | (6,148) | 244 | |
Provision for ECL - trade debts | 18,583 | 9,386 | |
Gain on disposal of fixed Assets | (10,475) | (7,925) | |
Income on bank deposits | (415) | (3,235) | |
996,700 | 515,352 | ||
Profit before working capital changes | 855,593 | 899,223 | |
(Increase) / decrease in current assets | |||
- Stock in trade | (781,336) | (112,060) | |
- Trade debts | 1,158,341 | 2,998,088 | |
- Contract assets | 291,592 | (737,969) | |
- Advances, deposits, prepayments and other receivables | (956,748) | (207,365) | |
(decrease) / Increase in current liabilities | |||
- Creditors, accrued and other liabilities | (1,110,209) | (1,090,818) | |
- Contract liabilities | 748,601 | 220,320 | |
(649,759) | 1,070,196 | ||
Cash (used in) / generated from operations | 205,834 | 1,969,420 | |
Finance costs paid | (353,336) | (308,451) | |
Gratuity paid | (54,654) | (11,344) | |
Taxes paid | (96,692) | (138,299) | |
Net cash (used in) / generated from operating activities | (298,848) | 1,511,327 | |
Continued…... | |||
AVANCEON GROUP
CONSOLIDATED CONDENSED INTERIM STATEMENT OF CASHFLOWS (UN-AUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
for the nine months ended
Sep 30, 2025 Sep 30, 2024
(Rupees in '000)
Net cash (used in) / generated from operating activities | (298,848) | 1,511,327 | |
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Purchase of property and equipment | (263,962) | (156,529) | |
Proceeds from disposal of property and equipment | 10,475 | 14,567 | |
Additions in intangible assets - capital work in progress | (188,383) | (153,584) | |
Additions in intellectual property | (28,001) | (142,305) | |
Long term investments made | 5,018 | (87,362) | |
Decrease / (Increase) in short term investments | 692 | 10,981 | |
Profit on bank deposit | 415 | 3,235 | |
Net change in long term advances and deposits | 8,801 | (12,249) | |
Net cash (used in) / generated from investing activities | (454,944) | (523,247) | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Dividend paid | (8,136) | (748,242) | |
Issuance of shares | 73,860 | 9,956 | |
Premium on issuance of shares | 114 | ||
Long term loan (repaid)/ received | (18,238) | 21,018 | |
Finances under mark up arrangements and other credit facilities | 637,973 | (554,990) | |
Repayment of diminishing musharakah | (24,136) | ||
Repayment of lease liabilities | (15,444) | (38,409) | |
Net cash (used in) / generated from financing activities | 645,879 | (1,310,552) | |
Net (decrease) / increase in cash and cash equivalents | (107,913) | (322,473) | |
Cash and cash equivalents at the beginning of year | 756,748 | 1,131,258 | |
Cash and cash equivalents at the end of period | 648,835 | 808,785 |
The annexed notes 1 to 7 form an integral part of these consolidated condensed financial statements.
AVANCEON GROUP
CONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
Chief Executive Officer Chief Financial Officer Director
Bakhtiar Hameed Wain Ahsan Khalil Tanveer Karamat 24
AVANCEON LIMITED
NOTES TO THE CONSOLIDATED CONDENCED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
Legal Status and Nature of Business
Legal status and operations
The Group comprises: Note #
Avanceon limited (AVL)
Avanceon Free Zone Establishment, UAE (AVFZE) 1
Avanceon Automation and Control W.L.L (AVAC) 1
Avanceon Saudi Energy Company (AVSEC) 2
Octopus Digital limited (ODL) 2
Avanceon QFZ LLC (AVQFZ) 2
Empiric AI (Private) Limited (EAL) 2
Octopus Digital FZ (ODFZ) 2
Status within the Group
Holding Company Subsidiary of AVL Subsidiary of AVL Subsidiary of AVL Subsidiary of AVL Subsidiary of AVL Subsidiary of ODL Subsidiary of ODL
Avanceon Limited (the Company) was incorporated in Pakistan on March 26, 2003 as a private limited Company which was converted to a public Company on March 31, 2008 under the repealed Companies Ordinance, 1984 (now the Companies Act, 2017). The Company is listed on Pakistan Stock Exchange Limited. The principal activity of the Company is to provide industrial automation, process control and systems integration solutions, to trade in products of automation and control equipment and provide related technical services. Following are the business units of the holding Company along with their respective locations:
BUSINESS UNIT LOCATION
Head office
REGIONAL OFFICES
Karachi Islamabad
The Avanceon Building, 19 KM, Multan Road, Lahore
The Hive 1st Floor, MA Tabba Foundation Building, Girzi Road, Block 9 Clifton, Karachi.
The Hive 6th Floor, ISE Towers Jinnah Avenue, Blue Area Islamabad.
AVFZEisa Free Zone Establishment with limited liability formed pursuant to Law No. 9 of 1992 of H.H. Sheikh Maktoum Bin Rashid Al Maktoum, Ruler of Dubai and Implementing Regulations issued thereunder by the Jebel Ali Free Zone Authority and was registered with the Jebel Ali Free Zone Authority under Registration No. 816 on February 28, 2004. Its registered office is situated in the Jebel Ali Free Zone, Dubai, United Arab Emirates. The principal activities of AFZE are to provide industrial automation, process control and systems integration solutions, to trade in products of automation and control equipment and provide related technical services. The Establishment is wholly owned subsidiary of the Group.
AVAC is an Establishment with limited liability registered under the Ministry of Commerce and Industry, state of Qatar on May 22, 2017 with Registration No. 99027. Its registered office is situated in Al Jaber Engg. HO Building, PO Box: 15976, Fox Hills, Lusail, Doha - Qatar. The principal activities of AVAC are to provide industrial automation, process control and systems integration solutions, to trade in products of automation and control equipment and provide related technical services. The Group owns 49% equity shares of AVAC. However, based on an agreement signed between the holding Company and other shareholders, the Group has control over its financials and operating decision making of AVAC.
AVSEC is a Single Person Mixed Limited Liability Company registered in Kingdom of Saudi Arabia and operating under Commercial Registration No. 1010676690 dated 12/05/1442 hijra, corresponding to 27/12/2021. AVSEC is engaged in repairs and maintenance of power and control stations, installation of control equipment for industrial operation, design and programming of special projects, registering for providing cloud services and management of energy efficiency projects.The registered office of AVSEC is in Riyadh, Saudi Arabia. AVSEC is the wholly owned subsidiary of the Group.
AVANCEON LIMITED
NOTES TO THE CONSOLIDATED CONDENCED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
ODL was incorporated in Pakistan on December 29, 2017 as a private limited company under the Companies Act, 2017, which was converted into a public Company on November 11, 2020. ODL is a subsidiary of the Group and is listed on Pakistan Stock Exchange Limited. The prime business of ODL is to carry out Information Technology enabled services which include but are not limited to online data / information storage, online monitoring and review of employees efficiency, online monitoring of cost and production efficiency, online monitoring and maintenance of plant and machinery, sale and trade of related softwares and equipment etc. The Group owns 74.32% equity shares of ODL.
AVQFZ is incorporated as a limited liability Company under the Companies regulations of Qatar Free Zone Authority under FZA License No. FZA 194 obtained on November 05, 2020. The registered office of the Company is at Zone No. PA-WH-04, Area-Ras Bufontas Free Zone, Street No. PO Box: 45976, Doha-Qatar. The primary objective is to manufacturing of measuring, testing, navigating and control equipment. AVQFZ is the wholly owned subsidiary of the Group.
EAI is incorporated as a private limited company under the Companies Act, 2017 of Pakistan on May 19, 2020. The registered office of the Company is located in Pakistan. The primary objective of the Company is to analyze potential opportunities and to provide digital and technology services and products both within Pakistan and internationally. EAI is the wholly owned subsidiary of ODL. The Group owns 74.32% equity shares of ODL.
ODFZ is a Limited Liability Company incorporated pursuant to the regulations of the Dubai Development Authority, Government of Dubai, United Arab Emirates, and was issued Commercial License No. 103074 on June 16, 2023. Its registered office is located at DMC-BLD05-VD-G00-792, Ground Floor, DMC5 Building, Dubai Media City, Dubai, United Arab Emirates. The principal activities of the Entity are to provide software consultancy, software customer service, software development, software solutions, and software support services. The management of the Entity is vested with its Director, Mr. Bakhtiar Hameed Wain, a Pakistani national. ODFZ is the wholly owned subsidiary of ODL. The Group owns 74.32% equity shares of ODL.
Basis of Preparation
Statement of compliance
These consolidated financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan. The accounting and reporting standards applicable in Pakistan comprise of :
International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017;
Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered Accountants of Pakistan as notified under the Companies Act, 2017; and
Provisions of and directives issued under the Companies Act, 2017.
Where provisions of and directives issued under the Companies Act, 2017 differ from the IFRS standards and IFAS, the provisions of and directives issued under the Companies Act, 2017 have been followed.
Other Expenses
for the nine months ended
Sep 30, 2025 Sep 30, 2024
(Rupees in '000)
Donations
7,700
6,691
Exchange Loss
51,075
95,420
Provision for expected credit losses - contract assets
534
244
Provision for expected credit losses - trade debts
18,583
1,714
Balances written off
3,428
7,672
Penalty Charges
2,142
Zakat
50
79
83,947
111,821
AVANCEON LIMITED
NOTES TO THE CONSOLIDATED CONDENCED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025
Other Income
for the nine months ended
Sep 30, 2025 Sep 30, 2024
(Rupees in '000)
Profit on bank deposits
415
3,235
Gain on disposal of property, plant and equipment
10,475
7,925
Reversal of provisions for ECL
6,148
Other Income
107,366
27,987
124,405
39,146
Contingencies And Commitments
Commitments
Bank guarantees issued amounting to Rs. 651.80 million (2024: Rs. 352.173 million) against the performance of various contracts.
Letters of credit includes Rs. 460.29 million (2024: 121.588) which relates to import acceptance bills.
Date Of Authorization For Issue
The condensed interim consolidated financial information was authorised for issue on October, 27, 2025 by the Board of Directors of the Holding Company.
General
Figures have been rounded off to the nearest thousand rupees.
27
Chief Executive Officer Chief Financial Officer Director
Bakhtiar Hameed Wain Ahsan Khalil Tanveer Karamat
Tomorrow's solutions, today.
Lahore, Pakistan
Headquarters South East Asia
19KM Main MuItan Raod Lahore,
Karachi, Pakistan
The Hive, second Floor, MA ToDba
Foundo tion Building, Gizri ftood,
Islamabad, Pakistan
Avonceon Office, the Hive, 6th
Floor, Isal mo ba d Stock Exchange
Punjab 54660 Pakistan.
*92 •s2 UI 940 940
Block# 09, Clifton, Karacki, 75600, Sindh, Pakistan.
+9 g 50 454 7236
Tower, Block JF 7/a BIue Area, Islornabad Pokistan.
*971 4 886 0277
*974 41417300
Dubai, United Arab Emirates.
Dubai, UAE
@ /Avanceo nMESA @° /avanceonme a
/av anceo n•m e a
/avanceon! imited
w w wa. v a n c e o n . a e
Office/ PIat No. MO-0240, Street N 03, Jebel Ali Free Zone North), JAFZA PO Box: 18590,
Doha, Qatar Kingdom of Saudi Arabia
Office No: RA16, R a s Bufontos Qatar 31 1 Anos Ibn MaIik-AI Malqa
Free Zone, Doha, Qatar- PO Box Dist, Unit: 718 Piyadh 13521-8292
]5976
