for the year ended 30 June 2026
Attacq.co.za
Agenda
3 Performance highlights and strategic business alignmentJackie van Niekerk
6 Operational South African portfolioMichael Clampett
14 Developing Waterfall CityDavid Oosthuizen
30 Financial resultsPeter de Villiers
38 Guidance and prospectsJackie van Niekerk
40 Questions and answersRunners at Waterfall City Logistics Hubs
South Africa's most valuable REIT
Normalised distributable income per share (DIPS) increased by
15.5% to 125.1 cps
Jun 2025: increased by 25.6% to 108.3 cps
Dividend per share (DPS) growth
17.2% to 102.0 cps
Jun 2025: growth of 26.1% to 87.0 cps
Interest cover ratio (ICR)
3.21 times
from 2.95 times in Jun 2025
Gearing
25.0%
from 25.3 in Jun 2025
GCR credit rating
A+ [ZA] Stable outlook
Jun 2025: A+ [ZA] Stable outlook
The precinct developer and placemaker of choice
Weighted average annual trading density
3.7%
Jun 2025: 4.1%
New business concluded**
45 785 m2
Jun 2025: 30 090m2
Net operating income (NOI)* increased by
7.0%
Jun 2025: 13.6%
Development activity^
46 460 m² effective share of GLA, to the effective cost of R1.3 billion
Jun 2025: 39 641m2, R1.0 billion
High occupancy and collections
94.9% / 99.8%
Jun 2025: 91.6%; 100.0%
Completed developments
8 253 m² of effective GLA
Jun 2025: 4 531m2 of effective GLA
Developing Waterfall City
Completed South African portfolio
(Waterfall City and Rest of South Africa)
A workplace where people thrive
Employee satisfaction score
90.0%
Jun 2025: 85.0 %
A digital integrated business built to scale
ESG that drives real impact | ||
18.5 MWp installed PV systems, generating 13.7 % of total energy consumption Jun 2025: 16.6 MWp, 9.1 % | Water backup 5.3 Ml installed Jun 2025: 1.6 Ml | Rise Against Hunger 440 878 packed meals delivered Jun 2025: 425 736 |
On track to implement the new property management system, MRI PXM, in 2027
3
^ Development activity includes developments under construction and approved pipeline
* Net profit from property operations, excluding the International Financial Reporting Standards (IFRS Accounting Standards)
** Deals concluded, irrespective of whether the space has been occupied or developed
ATTACQ | Annual results for the year ended 30 June 2026 September 2026
Sector split by asset value (%)
11.8
MooiRivier Mall,
Potchefstroom
Lynnwood Bridge Precinct, Pretoria Brooklyn Precinct, Pretoria
Waterfall City,
Johannesburg
Eikestad Mall,
Stellenbosch
Garden Route,
George
Total* | |
Normalised DIPS 125.1cps Jun 2025: 108.3 cps | Normalised DIPS growth 15.5% Jun 2025: 25.6% |
2.6
31.9
22.9
Rest of South Africa (inside)
3.4
4.3
Waterfall City | |
DIPS 62.3 cps Jun 2025: 55.1 cps | DIPS growth 13.1% Jun 2025: 10.4% |
1.3
5.7
73.8
42.4
Waterfall City (outside)
Retail-experience hubs Collaboration hubsLogistics hubs Hotel
Other
Developments under construction Leasehold land
Rest Of South Africa | |
DIPS 63.0 cps Jun 2025: 55.1 cps | DIPS growth 14.3% Jun 2025: 50.1% |
* Other investments contributing (0.2) cents to DIPS (Jun 2025: (1.9) cents)
ATTACQ | Annual results for the year ended 30 June 2026
September 2026
4
Our purpose: Creating places that put people first
Our mission:
Why do we exist
Attacq transforms precincts and communities with integrity, creativity, and collaboration
- delivering sustainable value through innovative, client-focussed solutions
Our values
What is important to us
Accountability
Collaboration
Creativity
Integrity
Sustainability
Horizon 2030 strategic objectives What we want to be
South Africa's most valuable REIT
A workplace where people thrive
The precinct developer and placemaker of choice
A digitally integrated business built to scale
ESG that drives real impact
Strategic intent: What will we focus on
Precinct-focused landlord
Waterfall City developments and various upgrades, extensions
and placemaking efforts in our dominant precincts
Continued growth
We aim to achieve above-market NOI growth through strategic initiatives, our South African portfolio leasing strategy, energy initiatives and cost containment
Robust support systems
Our approach is to adequately resource our teams with advanced systems and skilled staff that drive the necessary efficiency and scalability
Disciplined capital allocation Sensible deployment of capital allocation to create long-term real growth for our business. This includes a focused debt strategy
Drivers: What will we focus on
Waterfall City
Completed buildings, developments under construction and leasehold land
Rest of South Africa
Completed buildings
5
ATTACQ | Annual results for the year ended 30 June 2026 September 2026
Taxi Rank, Garden Route Mall, George
Izinga Transport Hub
Opened on 5 March 2026
Consolidated taxi and delivery service facilities at Mall of Africa
Serviced 125 800 vehicles in its first month, peaking at 149 124 vehicles in July
Online delivery services now housed under roof
Improved user experience through charging stations, free WiFi and upgraded ablution facilities
77.3 | |||||||
9 617 | |||||||
55.1 | |||||||
4 309 | |||||||
2 741 | |||||||
23.6 | |||||||
7.4 | |||||||
Allandale Building
Secured 2 734m² of new and expanded leases across CHIETA, IOCO and Nokia
Upgraded common lobbies with collaborative and breakout spaces
Activated underutilised areas to enhance the tenant and visitor experience
Hosted a client networking and appreciation event, attended by ±250 guests
7
5.3 Ml FY26 backup water capacity installed
The tanks were a real life-saver for us and our business throughout the week. City Lodge did not need to order any water during the outage. Prior to the installation of the new tanks, we estimate that we would have required at least 60kℓ of additional water.
- Liz, City Lodge
September 2026
ATTACQ | Annual results for the year ended 30 June 2026
14 000
12 000
10 000
8 000
6 000
4 000
2 000
0
12 640
Jun 24
kL backup
Jun 25
Jun 26
Jun 27+
80
60
40
20
0
% of GLA with 5+ days of water backup
Two iconic football brands opened new retail stores
Strong launch-day demand, with queues at both store openings
New jersey releases drove additional footfall and repeat visits
Enhanced fan engagement through immersive brand experiences
Mall of Africa attracted new shoppers and expanded its customer reach through fan-led retail experiences
Orlando Pirates and Liverpool FC
SOOK, a flexible lease space for online and/or emerging retail brands
Halaal Goods Market, Waterfall City Park
8
Attendees spend
108 minutes
in Mall of Africa, before or after visiting the market
Attendees visited
4.5 stores
at Mall of Africa
An annual curated gathering for Halaal traders
Food, books, apparel
General food festival environment
35% increase in footfall during market days
The Halaal Goods Market shoppers expanded our customer reach
Achievements over 3 years
122 leases over
75 individual brands,
average 3.2 per month
Jun 2025: average 2.8 per month
FY26 total turnover
R3.95 million
increased by 7.7%
Jun 2025: 16.6%
Average annual occupancy rate
95.3%
Jun 2025: 94.0%
ATTACQ | Annual results for the year ended 30 June 2026 September 2026
2.3
+56.8%
+7.0%
3.3
50.6
51.1
+5.3%
34.0
+3.3%
35.0
8.6
+13.2%
8.1
3.5
3.5
1.0
3.8
-
3.5
3.1
Net operating income
Newly completed Vantage JNB 12.1 increased the proportion of NOI from the Other category
Logistics hubs contribution increased,
due to positive leasing activity.
Like-for-like valuation changes
Mall of Africa successfully completed its 10-year renewal cycle supporting the growth in retail-experience hubs
Collaboration hubs' valuations
underpinned by recent leasing activity informing longer-term gross market rentals of this property category
Occupancy
Logistics hubs occupancy increased from 86.4% to 97.2% with new leases on the K101 warehouse and one newly completed midi warehouse
Total occupancy increased from
91.6% to 94.9%
120.0
100.0
80.0
60.0
Retail-experience
hubs Collaboration hubs
Logistics hubs
Hotel Other Total
4.2
40.0
Occupancy (%)97.7
89.0
97.2
100.0
100.0 94.9
20.0
-
Jun 25 Jun 26
Retail-experience hubs Collaboration hubsHotel Other
Retail- Collaboration Logistics
Hotel Other Total
Logistics hubsexperience
hubs
hubs
hubs
9
Occupancy (m2)900 000 Net occupancy gain of 28 478 m²
724 851 (135 507) 125 895 42 488 (2 914) (1 484)
753 329
Renewals and new deals* (%)94.9%
91.6%
Retail-experience hubs | Collaboration hubs | Logistics hubs | Total | |
Number of expired leases | 272 | 32 | 2 | 306 |
Overall reversion | 4.6 | (1.1) | (6.2) | 3.4 |
Renewal reversion | 4.5 | (0.3) | (6.2) | 3.5 |
New deal reversion | 6.2 | (8.0) | - | 2.0 |
Lease escalation | 5.8 | 7.3 | 7.2 | 6.1 |
Renewal retention* | 94.3 | 85.4 | 100.0 | 92.9 |
750 000
600 000
450 000
300 000
1 Jul 2025 Expiries Renewed New
leases
New vacancy
Balance 30 Jun
2026
Rent reversions** (%)Notes
Rayal Packaging and Sinotile joined the logistics portfolio, occupying space that was vacant at the start of the financial year
New collaboration hub clients included Tiger Brands, Boogertman
& Partners, iOCO, Novonesis and Huge Group
Mall of Africa completed its 10-year lease renewal cycle, achieving rental growth of 5.7% on renewals.
Collaboration hubs recorded 15 positive rental reversions on lease
renewals
100
4.6 (1.1)
(6.2)
3.4
55.4 | 59.4 | 50.0 | 58.6 | |||||
50.0 | ||||||||
33.7 | 32.4 | 32.7 | ||||||
10.8 | 8.2 | 8.8 |
50
0
Retail-experience hubs
Collaboration hubs Logistics hubs Total
* Based on new and renewed leases
Flat reversions Negative reversions Positive reversions** Based on weighted gross monthly rental of new and renewed signed leases
10
Effort ratio* (%)Weighted average annual trading density
3.7% growth
to R4 434 /m² of GLA
Jun 2025: R4 276 /m²
Client turnover rent
increased by 15.6%
to R44.7 million
Jun 2025: R38.7 million
Non-GLA income increased by
10.3 %
to R38.4 million
Jun 2025: R34.8 million
15 0.1%
3.1%
12.0
2.0%
1.0%
4.1%
8.5%
9.4
4.2%
7.9
7.9
8.5
7.5
(1.1%)
6.7
5.0
10
5
0
MOA BM ESM GRM MRM GFB LWB WC
Rolling 12-months trading density (R/m2)3.9% | (1.3)% | 8068 | 3.5% | |||||||||
4880 | 3.2% | 6.0% | 1.8% | 5.6% | 5083 | 5916 | ||||||
3 451 | 3 462 | 3 940 | 3 471 | |||||||||
8 000
6 000
4 000
2 000
6.9%
Rolling 12-months foot count (million)(1.7)
4.8
(3.8)
(2.5)
(0.2)
6.2
7.7
8.4
11.7
16.9
20
15
10
5
0
MOA BM ESM GRM MRM GFB LWB WC
0
MOA BM ESM GRM MRM
* Effort ratio: (basic rental, rates and taxes, and all utility recoveries) divided by client turnover 11
ExpensesSecurity expenses increased due to the addition of a new guardhouse at Ingress, security complement adjustments at Eikestad Mall and Mall of Africa, and the conversion of Magwa View to a multi-tenant property
Repairs and maintenance costs increased as planned building
rejuvenation projects were undertaken across the portfolio in line with lifecycle management programmes
Cleaning costs increased following the conversion of Magwa
View to a multi-tenant property, with cleaning services now incurred by the property rather than a single client
Depreciation, deferred leasing costs and tenant installation
amortisation increased due to higher amortisation on new leases, including the Cell C renewal
Insurance expenses increased primarily due to higher SASRIA
insurance premiums
Parking expenses increased as additional basement parking facilities came online and on-site staffing levels were expanded at Mall of Africa
60 000
R-value of property expenditure (R'000)
50 000
40 000
30 000
20 000
10 000
0
Employee expenses 10.1%, 61 010
Security
13.7%, 58 287
Levies
2.6%, 45 638
Repairs and maintenance 12.8%, 49 528
Cleaning
10.4%, 35 720
Depreciation/ Deferred leasing/TI
16.4%, 23 566
Insurance
18.1%, 23 653
Utility management 12.9%, 7 514
Marketing and advertising 13.8%, 12 150
Parking expenses 39.7%, 11 428
-% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0%
Period-on-period growth in property expense (%)
Not reflected is municipal expenses (4.4%, R753 856 , 64.4%) Size of the circle represents the % of total property expenses
12
Property cost-to-income ratio (%)
1 Calculation: (property expenses per income statement + repayment of lease liability interest + repayment of lease liability capital + municipal recoveries)/ (rental income per income statement - municipal recoveries).
Municipal recovery ratio* (%)
FY26
(outside)
FY25
97.8 94.4 (inside)
* Normalised, adjusted for once-off items
New PV systems
Retail-experience hubs: Garden Route Mall, phase two commissioned from March 2026
Collaboration hubs:
The Ingress and Waterfall Circle
Logistics hubs: K101
warehouse and Global Mobile
25.0
90.8
13.7
9.1
0.1 0.1
86.2
FY25
actuals
0.1
74.9
FY26 actuals
FY30 forecast
Energy mix (%)Total completed SA portfolio | Jun 2026 | Jun 2025 |
Net cost-to-income ratio1 | 21.5 | 22.3 |
Grid energy
1.8 MWp
Rooftop PV systems installed in FY26
18.4MWp
Rooftop PV systems installed to date
PV Installation - Garden Route Mall, George
13
Gateway East construction, Waterfall City
Developing Waterfall City overview
Completed: Vantage data centre, JNB 12.1 and Ellipse Waterfall, phase 3 (Galileo Tower)
DEVELOPMENT
Hotel and Conference Centre construction commenced post year end
R2.2 billion
Total development activity (cost)
85 247 m2
Total development activity (GLA)
Infrastructure spend
Construction commenced on Gateway East and LP3 warehouse
opened
Fourth entrance to Waterfall City
Aspire construction commenced post year end
committed - Phases 1 - 4,
INFRASTRUCTURE
Waterfall City Junction
under construction Izinga Transport Hub
K60 dual carriageway
construction commenced by government
Waterfall City Junction
Phase 1 proclaimed
R1.2 billion in infrastructure spend in Waterfall City (effective R365 million)
3 796
1 411
114.1
62.7
22 784
Gateway East LP3 warehouse
Developments under construction
Client-led warehouse^
Pantry
Waterfall City Conference Centre and Hotel^
Aspire residential
City Lodge expansion
Approved pipeline
Total**
Total effective GLA (m²)
Total effective estimated cost on completion (R'million)
11 071
12 605
23 676
46 460
1 545
4 120
54.3
84.5
131.1
475.7
492.2
361.1
791.3
1 283.5
R'million
Effective development activity** (m2)
11 912
Capital investment per m2 by development
R'000 spend per m2 of GLA
40
30
20
10
0
Retail-experience hubs Residential
Hotel
Logistics hubs Collaboration hubs
- Portfolio average
Portfolio average
R27.2k
LP3
warehouse
Client-led
warehouse
Aspire
residential
Gateway
East
Pantry
Hotel and
conference
City Lodge
expansion
** Developments under construction and approved pipeline development ^ Agreements to be finalised
Infrastructure development at Waterfall City
Waterfall City infrastructure
Entrance into Waterfall City's inner city
The fourth entrance into Waterfall City's inner city under construction as part of the successful conversion of c.49 000m2 of collaboration hub rights into 1 150 residential opportunities on LP12
Sale of the LP12 site
This infrastructure is unlocked through the conditional sale of the LP12 site to Balwin Properties Limited which is triggered once the infrastructure is completed
Servicing Waterfall City Junction
Servicing Waterfall City Junction Phase 1-4 is underway and will unlock more logistics development
K60 dual carriageway
The K60 dual carriageway is also under construction, with the anticipated completion date being January 2028
Waterfall City infrastructure
17
ATTACQ | Annual results for the year ended 30 June 2026 September 2026
Ellipse Waterfall - Phase 3, Waterfall City
Ellipse Waterfall
GSA*: 45 864m²
Land Parcel: 10
Sector: Residential
Total sold: 98.1%
Sustainability and cost reduction initiatives
4-star GBCSA Green Building Certification achieved (by design)
Phase 1, Newton and Kepler towers (270 units, GSA: 17 044m²)
266 units sold and transferred with a total value of R691.1 (98.5% of units)
Phase 2, Cassini tower (182 units, GSA: 15 434m²)
181 units sold and transferred with a total value of R558.4 (99.5% of units)
Phase 3, Galileo tower (220 units, GSA: 13 386 m²)
20.0% JV with Tricolt
13 storeys and includes a private residents lounge (Apollo Lounge)
215 units bankable sales to date with a total value of R501.9 million (97.7% of units)
213 units transferred to date with a total value of R495.8 million (96.8% of units)
Practical completion date Q2FY26
* Gross sellable area
18
Vantage data centre JNB 12.1 of Phase 2GLA on completion: 11 151 m²
Land Parcel: 9 North
Sector: Other
Partnership: 50% JV with Vantage Data Centers on the "Dark Shell" and land area
Design efficiencies
1 double storey building consisting of 4 data halls
Projected initial total electrical load of 12MW ramping to 16MW over time
Majority of the building will contain data
processing rooms
Closed loop chilling system
Initially 6 electrical power generators totalling circa 14MW
48-hour backup fuel capacity
The facility will run 24/7
Practical completion date Q2FY26
Vantage data centre JNB12.1 of Phase 2, Waterfall City
19
ATTACQ | Annual results for the year ended 30 June 2026 September 2026
Gateway East
GLA on completion: 12 605 m2
Sector: Collaboration hubs (A-grade) and retail/restaurants Location: Adjacent to Gateway West, Mall of Africa entrance (Waterfall City focal point)
Total development cost: R361.1 million
Estimated practical completion: Q2FY27
Design efficiencies
Efficient floor plate designs for multi-clients
Restaurant floor designs that integrate with MOA
BMS system that will control all installed services in the building
Sustainability features
PV system
5 days backup water
Rainwater harvesting
Smart metering
Performance glazing and shaded louvres
EDGE rated
Sound capital allocation rationale
Basement is already existing which reduces incremental capex and timeline
Upgrades Waterfall City's main entrance, activates piazza
Leasing activity
Gateway East under construction, Waterfall City
Signed collaboration hub and restaurant leases to date: 49.1%, with an additional 24.4% of collaboration hub space under offer, totalling 73.4%
21
Aspire Waterfall CitySales to date: 164 sales* with a total value of R427.8 million (75.6% of units, 146 units bankable sales, R372.1million)
GSA on completion: ±14 316m²
Retail and lifestyle GLA on completion: ±2 163m² Total GSA/GLA on completion: 16 479m2 Partnership: 25% JV with Tricolt
Total development cost: R456.4 million
Expected practical completion: Q3FY28
Iconic 20 - storey residential tower
Incorporated mixed-use component
Integrated as part of the Mall of Africa precinct
±217 residential units
The second-tallest building in Waterfall City
Designed for flexibility with interchangeable unit configurations
Dedicated resident access and porte cochère for drop-off
Lifestyle area open to the public
Street retail with a piazza to activate Karkloof Road
Rendering of the Aspire Waterfall City residential scheme, Waterfall City
* Gross sellable area
22
Rendering of Pantry store at Mall of Africa, Waterfall City
PantryGLA on completion: 1 411 m2
Sector: Retail Experience hubs
Location: Mall of Africa (Karkloof Street retail activation)
Total development cost: R54.3 million
Estimated practical completion: Q3FY27
Integrated holistic approach
Activates street edge with convenience retail
Leverage existing infrastructure to support new offering
Enhances walkability of the precinct
Reinforces mixed-use vibrancy within the precinct
23
23
ATTACQ | Annual results for the year ended 30 June 2026 September 2026
Waterfall City Conference Centre and Hotel GLA on completion: 15 883 m² total (180 rooms) Sector: Hospitality and conferencing
Location: South-eastern corner of Mall of Africa
Ownership : 75% AWIC, 25% Rabie Property Group
Total development cost: R634.3 million (AWIC 75% share: R475.7 million)
Estimated practical completion: Q2FY28
Design efficiencies
Shared back-of-house services between hotel and conference centre
Leverage of Mall of Africa parkade
Renderings of the Waterfall City Conference Centre and Hotel development
Sustainability features
Reduced parking construction through shared parking strategy
North-South room orientation to minimise thermal gain/loss
Design integration with existing precinct infrastructure and pedestrian routes
Sound capital allocation rationale
Addresses undersupply of large-scale conference facilities in Waterfall City
Lease-driven income model
Enhances Mall of Africa footfall and turnover
Partnership with experienced operator reduces operational risk
Strengthens Waterfall City's positioning as a world-class corporate and entertainment node
ATTACQ | Annual results for the year ended 30 June 2026
September 2026
24
Waterfall City Conference Centre and Hotel
25
ATTACQ | Annual results for the year ended 30 June 2026 September 2026
City Lodge Hotel, Waterfall City Junction
City Lodge expansion
GLA on completion: 5 550m² (expansion 1 545 m²)
Sector: Hospitality
Rooms : 205 (incl of expansion of 55 rooms) Total development cost: R62.7million Estimated practical completion: Q3FY27
Design efficiencies
Originally developed in 2013 and was the first hotel developed in Waterfall City
Expansion consists of a further 55 rooms due to demand
Efficiencies leveraged through existing facilities and support spaces
Upgrade to kitchen and support facilities to cater for larger room count
Sound capital allocation rationale
Capex linked development
Lease driven rental model
Further expands Waterfall City hospitality offering to its corporate clients
ATTACQ | Annual results for the year ended 30 June 2026
September 2026
26
ATTACQ | Annual results for the year ended 30 June 2026 September 2026
Rendering of client-led warehouse, Waterfall City Junction
Client-led warehouse Sector: Logistics hubs GLA: 15 182 m2
JV partner: Client 50%, Sanlam 25%, AWIC 25% Location: Waterfall City Junction, phase 1 Total development cost: R337.9 million (effective R84.5 million)
Estimated practical completion:
Development period of 18 months
Design efficiencies
Three yards for circulation (27-30m turning circles)
10.5m eave clearance
Insulated and refrigerated sections
Head office and distribution centre
Sustainability features
5-day backup water
Rainwater harvesting
Solar ready design
Smart metering for energy and water
Sound capital allocation rationale
Unlocks Phase 1 of Waterfall City Junction
Speculative LP3 warehouse
Sector: Logistics hubs
GLA: 22 142 m2
JV partner: Sanlam 50/50
Location: Waterfall City Junction, phase 1 Total development cost: R262.2 million (effective R131.1 million)
Estimated practical completion: Q3FY27
Sustainability and design features
5-day backup water
13.5m eave height
40m yards
Solar ready design
Smart metering for energy and water
Sound capital allocation rationale
Unlocks Phase 1 of Waterfall City Junction
Provides scarce logistics stock in high-demand segment, and client engagement with shorter lead times
Economy of scale with parallel client-led
Speculative LP3 warehouse , Waterfall City Logistics Hub
development
Nexus Collaboration Hub Park, Waterfall City
Normalised distributable | Full year dividend | NAVPS | Group | Interest | Weighted average cost | GCR |
income per share | per share | growth | gearing | cover ratio | of debt decreased to | credit rating |
Increased by 15.5% to 125.1 cents Jun 2025: 25.6% | Increased by 17.2% to 102.0 cents Jun 2025: 26.1% | 5.8% to R20.04 (Jun 2025: R18.94) | Reduced to 25.0% Jun 2025: 25.3% | Improved to 3.21 times Jun 2025: 2.95 times | 8.7 % 2nd DMTN issuance raised R1.01 billion | A+[ZA] with a Stable |
outlook
Improved debt metrics48.0
36.0
24.0
4.00
2.31
2.95
3.21
25.0
1.41
25.3
1.48
25.4
1.72
37.3
1.95
1.69
37.2
2.13
1.58
43.3
2.06
1.41
3.00
2.00
12.0
0.0
Jun 2021 Jun 2022 Jun 2023 Jun 2024 Jun 2025 Jun 2026
1.00
0.00
LTV (%) (lhs)
ICR (times) (rhs)
Weighted average loan margin (%) (rhs)
R'000 | Jun 2026 | Jun 2025 | % change |
Waterfall City | 435 708 | 385 857 | 12.9 |
Rest of South Africa | 440 585 | 385 799 | 14.2 |
Other investments | (1 502) | (13 223) | 88.6 |
Normalised distributable income | 874 791 | 758 433 | 15.3 |
Once off rates credit | 13 708 | - nmf | |
Distributable income | 888 499 | 758 433 | 17.1 |
Profit on sale of sectional-title units | 30 851 | 1 109 nmf | |
Total income | 919 350 | 759 542 | 21.0 |
Increase from higher NOI (rental escalations, improved occupancy levels and income from newly developed buildings), and lower net finance costs (reduced cost of debt)
Increase from higher NOI (rental escalations, newly completed PV systems, and lower net finance costs (reduced cost of debt)
Prior period included Rest of Africa retail investments once-off disposal and related tax costs
Municipal rates credit recognised
Profit on transfer of share of 215 Ellipse Waterfall units
Cents per share | Jun 2026 | Jun 2025 | % change |
Waterfall City | 62.3 | 55.1 | 13.1 |
Rest of South Africa | 63.0 | 55.1 | 14.3 |
Other investments | (0.2) | (1.9) | 89.5 |
Normalised distributable income | 125.1 | 108.3 | 15.5 |
Once off rates credit | 2.0 | 0.0 nmf | |
Distributable income | 127.1 | 108.3 | 17.4 |
50.3
50.0
50.0
49.7
FY26 outside
FY25 inside
Rest of South Africa Waterfall CityOther investments
R'000
1 000 000
21 139
135 241
(3 445)
(2 930)
(8 740)
888 499
(27 240)
758 433
R713.8m
dividend payment (80.3%
payout ratio)
R174.7m
retained
16 041
900 000
800 000
700 000
600 000
500 000
Distributable | NOI | Newly | Net lower | Other | Higher | Developing | Minority | Distributable |
income | increase | completed | finance cost | operating | Waterfall City | adjustment | income | |
Jun 2025 | development | expenditure | Jun 2026 |
R'000 | Jun 2026 | Jun 2025 | % change |
Waterfall City | 17 405 700 | 16 298 562 | 6.8 |
Rest of South Africa | 7 416 794 | 7 140 842 | 3.9 |
Head office - South Africa | 1 041 254 | 970 505 | 7.3 |
Other investments | 137 108 | 157 423 | (12.9) |
Total assets | 26 000 856 | 24 567 332 | 5.8 |
Total liabilities | 8 450 488 | 7 982 554 | 5.9 |
Total equity | 17 550 368 | 16 584 778 | 5.8 |
Equity to Attacq shareholders | 14 024 385 | 13 256 965 | 5.8 |
Net asset value per share | R20.04 | R18.94 | 5.8 |
Increase from net positive fair value adjustments, completion of Vantage JNB 12.1, and development capex, net of Ellipse unit sales and the related reduction in inventory
Increase due to net positive fair value adjustments on investment properties Primarily cash balances
Mainly NAV and forex impact on Lango investment
Increase largely due to second DMTN issuance and tenant installation accruals raised
PV systems and water backup tanks at Garden Route Mall, George
Balance sheet per focus area (%)
4.00.5
28.5
4.0 0.6
29.1
66.3 66.9
FY26 outside, FY25 inside
Waterfall CityRest of South Africa Other investments
Head office
34
Investment properties (R'million)(39.4)
23 089.1
(32.2)
(45.6)
733.3
21 610.5
23 500
23 000
862.5
22 500
22 000
21 500
21 000
Jun 2025 Additions / capex
Completed buildings IFRS 16 ROU*
assets and other
DUC** Leasehold land
Jun 2026
Fair value adjustments
* ROU: Right of use
** DUC: Developments under construction
35
Interest-bearing borrowings | Jun 2026 | Jun 2025 |
Gross interest-bearing debt (R'000) | 7 025 408 | 6 775 832 |
Weighted average loan term (years) | 3.2 | 4.0 |
Hedged as a percentage of total drawn facilities (%) | 80.7 | 86.8 |
Weighted average term of hedges (years) | 1.9 | 2.4 |
Weighted average cost of debt (%) | 8.7 | 9.2 |
Gearing^ (%) | 25.0 | 25.3 |
Interest cover ratio (times) | 3.21 | 2.95 |
15.0
Jun 2026
R2.0 billion
43.1
41.9
Unrestricted cash balances Prepaid access facilitiesUndrawn committed facilities
Group level bank covenants | Actual** | Covenant |
Gearing* (%) | 25.0 | 50.0 |
Interest cover ratio (times) | 3.2 | 2.0 |
Minimum net asset value (R'billion) | 17.6 | 7.0 |
^ Calculated as (total interest-bearing debt - unrestricted cash on hand) / (total assets - cash on hand - right of use asset recognised as a result of IFRS 16: Leases)
* Calculated as (total interest-bearing debt + mark-to-market liability on hedging transactions + nominal value of guarantees - unrestricted cash and cash equivalents) / (total assets - goodwill - intangible assets - deferred tax asset - deferred initial lease expenditure - unrestricted cash and cash equivalents - receivables)
** Covenants are only measured on December and June numbers
36
Jun 2026
R7.0 billion
Nedbank Sanlam
Old Mutual
DMTN Noteholders RMB
SBSA
33.1
10.3
9.9
4.4
40.6
4.3
Funding mix (%)
23.0
17.1
25.6
11.4
10.3
FY26 outside
FY25 inside
10.0
Debt and hedge maturity (R'000)2 500
36.9%
29.5%
29.2%
31.0%
23.1% 1 760
1 627
18.4%
1 042
17.2%
1 208
13.7%
778
1.0%
69
-%
-
2 000
1 500
1 000
500
2 093
2 073 2 049
0
Next 12 months 13 to 24 months 25 to 36 months 37 to 48 months 49+ months
Debt maturity Hedge maturityNotes:
Attacq raised R1.01 billion during its second DMTN issuance, further lowering the cost of debt
Well positioned for ZARONIA transition end December 2026
Additional hedges will be added as necessary over next 12 months to maintain at least 70.0% hedged position
37
Corporate Campus, Campus Cafe, Waterfall City
Guidance and prospects
DIPScps
150.0
CAGR* from FY21 to FY26 = 21.7%
Dividend payout ratio
80.0%
DIPS full year guidance
6.0% to 9.0%
growth
46.8
62.8
71.9
86.2
108.3
125.1
132.6
+6.0% to 136.4
100.0
50.0
+34.2%
+19.9%
+14.5%
+25.6%
+21.7%
2.0
9.0%
0.0
FY21 FY22 FY23 FY24 FY25 FY26 FY27
Guidance assumptions
This guidance has been prepared in terms of International Financial Reporting Standards and in accordance with the SA REIT Association's Best Practice Recommendations (3rd edition) for the calculation of distributable income, and is consistent with the group's accounting policies. The guidance is the responsibility of the board and has not been reviewed or reported on by Attacq's auditors.
Assumptions within Attacq's control
No material impact on distributable income due to unplanned developments, acquisitions or disposals Assumptions outside of Attacq's control
Forecasted rental income being achieved based anticipated market-related renewals
No major changes in vacancy rates
No significant increase in load-shedding and the resultant increase in costs
No unforeseen circumstances such as major corporate tenant failures or change of the current macroeconomic environment.
ATTACQ | Annual results for the year ended 30 June 2026
September 2026
39
Sunset over ferris wheel, Waterfall City
