Asseco South Eastern Europe S.a.GPW: ASE

Consolidated Quarterly Report for the 3rd Quarter of 2025

· Issued by Asseco South Eastern Europe S.A.

‌Quarterly Report

Asseco South Eastern Europe Group - ASEE Group for the period of 9 months ended 30 September 2025




Present in

26 countries

Sales revenues

PLN 1,263.9 million



4,077

highly committed employees

Net profit

for Shareholders

of the Parent Company



PLN 133.2 million

Quarterly Report of Asseco South Eastern Europe Group for the period of 9 months ended 30 September 2025

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF ASSECO SOUTH EASTERN EUROPE GROUP

FOR THE PERIOD OF 9 MONTHS ENDED 30 SEPTEMBER 2025 1

Financial Highlights 5

Interim Condensed Consolidated Statement of Profit and Loss and Other Comprehensive Income 6

Interim Condensed Consolidated Statement of Financial Position 7

Interim Condensed Consolidated Statement of Changes in Equity 9

Interim Condensed Consolidated Statement of Cash Flows 11

Explanatory notes to the Interim Condensed Consolidated Financial Statements 12

  1. GENERAL INFORMATION 12

  2. BASIS FOR THE PREPARATION OF INTERIM CONDENSED FINANCIAL STATEMENTS 13

    1. Basis for preparation 13

    2. Impact of the geopolitical and macroeconomic situation on the Group's business operations 13

    3. Compliance statement 13

    4. Functional currency, presentation currency and hyperinflation 14

    5. Professional judgement and estimates 14

    6. Accounting policies applied 14

    7. New standards and interpretations published but not in force yet 14

    8. Changes in the presentation methods and in the comparable data 15

    9. Correction of errors 17

    10. Accounting effects of Turkey's status as a hyperinflationary economy 17

  3. ORGANIZATION AND CHANGES IN THE STRUCTURE OF ASSECO SOUTH EASTERN EUROPE GROUP, INCLUDING THE ENTITIES SUBJECT TO CONSOLIDATION 22

  4. INFORMATION ON OPERATING SEGMENTS 25

  5. EXPLANATORY NOTES TO THE CONSOLIDATED STATEMENT OF PROFIT AND LOSS 28

    1. Structure of operating revenues 28

    2. Structure of operating costs 30

    3. Other operating income and expenses 31

    4. Financial income and expenses 32

    5. Corporate income tax 33

    6. Earnings per share 34

    7. Information on dividends paid out 34

  6. EXPLANATORY NOTES TO THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION 36

    1. Property, plant and equipment 36

    2. Intangible assets 36

    3. Right-of-use assets 37

    4. Goodwill 37

    5. Other financial assets 44

    6. Prepayments and accrued income 45

    7. Receivables and contract assets 45

    8. Inventories 46

    9. Cash and cash equivalents 47

    10. Lease liabilities 47

    11. Bank loans and borrowings 48

    12. Other financial liabilities 49

    13. Trade payables, state budget liabilities and other liabilities 49

    14. Contract liabilities 50

    15. Provisions 50

    16. Accruals and deferred income 51

    17. Related party transactions 51

  7. EXPLANATORY NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS 53

    1. Cash flows - operating activities 53

    2. Cash flows - investing activities 53

    3. Cash flows - financing activities 53

  8. OTHER EXPLANATORY NOTES 55

  1. Off-balance-sheet liabilities 55

  2. Seasonal and cyclical business 55

  3. Employment 56

  4. Significant events after the reporting period 57

  5. Significant events related to prior years 57

SUMMARY AND ANALYSIS OF THE FINANCIAL RESULTS OF ASSECO SOUTH EASTERN EUROPE GROUP

FOR THE PERIOD OF 9 MONTHS ENDED 30 SEPTEMBER 2025 58

  1. FINANCIAL RESULTS OF ASSECO SOUTH EASTERN EUROPE GROUP FOR THE THIRD QUARTER OF 2025 59

  2. FINANCIAL RESULTS OF ASSECO SOUTH EASTERN EUROPE GROUP FOR THE PERIOD OF 9 MONTHS

    ENDED 30 SEPTEMBER 2025 /CUMULATIVE/ 64

  3. ANALYSIS OF FINANCIAL RATIOS 69

  4. STRUCTURE OF THE STATEMENT OF CASH FLOWS 70

  5. INFORMATION ON GEOGRAPHICAL STRUCTURE OF FINANCIAL RESULTS 71

  6. NON-RECURRING EVENTS WITH IMPACT ON OUR FINANCIAL PERFORMANCE 73

  7. AUTHORITIES OF ASSECO SOUTH EASTERN EUROPE S.A 73

  8. SHAREHOLDERS STRUCTURE OF ASSECO SOUTH EASTERN EUROPE S.A 73

  9. OTHER INFORMATION 74

  1. Issuance, redemption and repayment of non-equity and equity securities 74

  2. Changes in the organizational structure of the Issuer's Group 74

  3. Information on significant judicial proceedings 74

  4. Related party transactions 74

  5. Bank loans, borrowings, sureties, guarantees and off-balance-sheet liabilities 74

  6. Changes in the Group management policies 74

  7. Agreements concluded by the Group and Company with its management personnel providing for payment of compensations if such persons resign or are dismissed from their positions 74

  8. Information on the agreements known to the Issuer which may result in future changes of the equity interests held by the existing shareholders and bondholders 75

  9. Opinion on feasibility of the Management's financial forecasts for 2025 75

  10. Information on monitoring of employee stock option plans 75

  11. Factors which in the Management's opinion will affect the Group's financial performance at least in the next quarter 75

  12. Other factors significant for the assessment of human resources, assets and financial position 76

INTERIM CONDENSED FINANCIAL STATEMENTS OF ASSECO SOUTH EASTERN EUROPE S.A.

FOR THE PERIOD OF 9 MONTHS ENDED 30 SEPTEMBER 2025 77

FINANCIAL HIGHLIGHTS 78

Interim Condensed Statement of Profit and Loss and Other Comprehensive Income 79

Interim Condensed Statement of Financial Position 80

Interim Condensed Statement of Changes in Equity 82

Interim Condensed Statement of Cash Flows 83

‌Financial Highlights Asseco South Eastern Europe Group

9 months ended

30 September

9 months ended

30 September

9 months ended

30 September

9 months ended

30 September

2025

2024

2025

2024

PLN'000

PLN'000

EUR'000

EUR'000

Sales revenues

1,263,906

1,209,461

298,337

281,128

Operating profit

145,726

154,571

34,398

35,929

Pre-tax profit

150,340

175,795

35,487

40,862

Net profit for the reporting period

116,696

144,646

27,545

33,622

Net profit attributable to Shareholders of the Parent 133,224 140,921 31,447 32,756 Company

Net cash provided by (used in) operating activities

164,737

36,895

38,885

8,576

Net cash provided by (used in) investing activities

(86,283)

(104,825)

(20,367)

(24,366)

Net cash provided by (used in) financing activities

(123,917)

(62,438)

(29,250)

(14,513)

Cash and cash equivalents at the end of the period 226,910 271,211 53,150 63,471 (comparable data as at 31 December 2024)

Basic earnings per ordinary share for the reporting

period attributable to Shareholders of the Parent

2.57

2.72

0.61

0.63

Company (in PLN/EUR)

Diluted earnings per ordinary share for the reporting

period attributable to Shareholders of the Parent

Company (in PLN/EUR)

2.57

2.72

0.61

0.63

The selected financial data disclosed in these interim condensed consolidated financial statements have been translated into euros (EUR) in the following way:

  • Items of the consolidated statement of profit and loss and consolidated statement of cash flows have been translated into EUR at the arithmetic average of mid exchange rates as published by the National Bank of Poland and in effect on the last day of each month. These exchange rates were as follows:

    • for the period from 1 January 2025 to 30 September 2025: EUR 1 = PLN 4.2365

    • for the period from 1 January 2024 to 30 September 2024: EUR 1 = PLN 4.3022

  • The Group's cash and cash equivalents as at the end of the reporting period and the comparable period of the previous year have been translated into EUR at the mid exchange rates as published by the National Bank of Poland. These exchange rates were as follows:

    • exchange rate effective on 30 September 2025: EUR 1 = PLN 4.2692

    • exchange rate effective on 31 December 2024: EUR 1 = PLN 4.2730

In this report, all figures are presented in thousands of Polish zlotys (PLN), unless stated otherwise.

‌Interim Condensed Consolidated Statement of Profit and Loss and Other Comprehensive Income

Gross profit on sales 106,524 314,981 116,074 304,927

Net profit on sales 49,024 146,960 63,586 153,271

Operating profit 46,267 145,726 63,992 154,571

Asseco South Eastern Europe Group

STATEMENT OF PROFIT AND LOSS

3 months ended

30 September

2025

9 months ended

30 September

2025

3 months ended

30 September

2024

9 months ended

30 September 2024

Note

PLN'000

PLN'000

PLN'000

PLN'000

Operating revenues

5.1

437,170

1,263,906

444,795

1,209,461

Cost of sales

5.2

(324,772)

(934,162)

(327,867)

(900,008)

Allowances for trade receivables

5.2

(5,874)

(14,763)

(854)

(4,526)

Selling costs

5.2

(30,377)

(90,403)

(27,277)

(76,791)

General and administrative expenses

5.2

(27,123)

(77,618)

(25,211)

(74,865)

Other operating income

5.3

243

2,288

711

2,330

Other operating expenses

5.3

(3,019)

(3,590)

(331)

(1,108)

Share of profits of associates

19

68

26

78

Financial income

5.4

133,578

165,395

16,781

44,390

Financial expenses

5.4

(126,813)

(154,774)

(11,006)

(23,150)

Impairment loss on financial instruments

5.4

(6,007)

(6,007)

(5)

(16)

Corporate income tax

(current and deferred tax expense)

5.5

(9,752)

(33,644)

(13,752)

(31,149)

Attributable to:

Non-controlling interests

(17,949)

(16,528)

2,087

3,725

Basic and diluted consolidated earnings per share

for the reporting period, attributable to shareholders

of the Parent Company (in PLN)

5.6

1.06

2.57

1.04

2.72

OTHER COMPREHENSIVE INCOME

Net profit for the reporting period 37,273 116,696 56,010 144,646

Components that may be reclassified to profit or 8,539 (44,285) (27,208) (42,060)

loss

Pre-tax profit 47,025 150,340 69,762 175,795

Net profit for the reporting period 37,273 116,696 56,010 144,646

Shareholders of the Parent Company 55,222 133,224 53,923 140,921

Net gain/loss on valuation of financial assets 28 141 19 113

Components that will not be reclassified to profit or - - - -

loss

Exchange differences on translation of foreign operations

8,511 (44,426) (27,227) (42,173)

Total other comprehensive income

8,539

(44,285)

(27,208)

(42,060)

TOTAL COMPREHENSIVE INCOME attributable to:

45,812

72,411

28,802

102,586

Shareholders of the Parent Company

62,615

89,980

27,271

99,573

Actuarial gains/losses - - - -

Non-controlling interests (16,803) (17,569) 1,531 3,013

‌30 September 2025 31 December 2024

ASSETS Note (restated*)

PLN'000 PLN'000

Non-current assets

Property, plant and equipment

6.1

190,072

174,175

Intangible assets

6.2

68,217

90,278

Right-of-use assets

6.3

72,783

68,848

Investment property

-

436

Goodwill

6.4

930,176

1,021,959

Investments accounted for using the equity method

246

265

Other receivables

6.7

17,359

5,850

Deferred tax assets

12,644

11,711

Other financial assets

6.5

2,666

2,481

Prepayments and accrued income

6.6

5,088

3,090

1,299,251 1,379,093

Current assets

Inventories

6.8

71,110

109,968

Prepayments and accrued income

6.6

66,730

61,562

Trade receivables

6.7

241,374

291,469

Contract assets

6.7

131,031

87,249

Corporate income tax receivable

6.7

4,949

4,662

Receivables from the state and local budgets

6.7

5,449

15,841

Other receivables

6.7

120,042

71,917

Other non-financial assets

10,670

4,924

Other financial assets

6.5

1,002

4,079

Cash and cash equivalents

6.9

226,910

271,211

879,267 922,882

Assets held for sale

-

15,320

879,267 938,202

TOTAL ASSETS 2,178,518 2,317,295

* The restatement has been disclosed in detail in explanatory note 2.8 to these interim condensed consolidated financial statements.

EQUITY AND LIABILITIES

Note

30 September 2025

PLN'000

31 December 2024

(restated*)

PLN'000

Equity

(attributable to shareholders of the Parent Company)

Share capital

518,943

518,943

Share premium

38,826

38,826

Transactions with non-controlling interests

(86,166)

(164,855)

Other capitals

2,189

1,580

Exchange differences on translation of foreign operations

(268,049)

(224,664)

Retained earnings

946,662

904,253

1,152,405

1,074,083

Non-controlling interests

7,855

8,424

Total equity

1,160,260

1,082,507

Non-current liabilities

Bank loans and borrowings

6.11

92,804

85,820

Lease liabilities

6.10

49,885

47,983

Other financial liabilities

6.12

118,572

394,195

Deferred tax liabilities

10,588

14,575

Provisions

6.15

10,333

10,608

Deferred income

6.15

610

1,045

Accruals

697

423

Contract liabilities

13,389

8,541

Other liabilities

6.13

1,285

54

298,163 563,244

Current liabilities

Bank loans and borrowings

6.11

75,480

76,912

Lease liabilities

6.10

21,295

17,650

Other financial liabilities

6.12

130,744

46,849

Trade payables

6.13

125,462

195,073

Contract liabilities

6.14

131,336

127,737

Corporate income tax payable

6.13

11,577

9,601

Liabilities to the state and local budgets

6.13

32,088

45,151

Other liabilities

6.13

136,031

104,482

Provisions

6.15

3,160

3,086

Deferred income

6.15

685

660

Accruals

6.15

52,237

40,206

720,095 667,407

Liabilities directly related to assets held for sale

-

4,137

720,095

671,544

TOTAL LIABILITIES

1,018,258

1,234,788

TOTAL EQUITY AND LIABILITIES

2,178,518

2,317,295

* The restatement has been disclosed in detail in explanatory note 2.8 to these interim condensed consolidated financial statements.

‌Note

Share capital

PLN'000

Share premium

PLN'000

Transactions with non-controlling interests

PLN'000

Other capitals

PLN'000

Exchange

differences on translation of foreign operations

PLN'000

Retained earnings and current net profit

PLN'000

Equity

attributable to shareholders of the Parent Company

PLN'000

Non-controlling interests

PLN'000

Total equity

PLN'000

As at 1 January 2025

(restated)

518,943

38,826

(164,855)

1,580

(224,664)

904,253

1,074,083

8,424

1,082,507

Net profit for the reporting period

-

-

-

-

-

133,224

133,224

(16,528)

116,696

Other comprehensive income

for the reporting period

-

-

-

141

(43,385)

-

(43,244)

(1,041)

(44,285)

Total comprehensive income

for the reporting period

-

-

-

141

(43,385)

133,224

89,980

(17,569)

72,411

Share-based payment transactions

with employees

-

-

-

468

-

-

468

-

468

Obtaining control over subsidiaries

-

-

-

-

-

-

-

(33)

(33)

Transactions with non-controlling interests (including contingent financial liabilities to non-controlling shareholders

(put options))

-

-

78,689

-

-

-

78,689

20,551

99,240

Dividend 5.7

-

-

-

-

-

(90,815)

(90,815)

(3,518)

(94,333)

As at 30 September 2025

518,943

38,826

(86,166)

2,189

(268,049)

946,662

1,152,405

7,855

1,160,260

Note

Share capital

PLN'000

Share premium

PLN'000

Transactions with non-controlling interests

PLN'000

Other capitals

PLN'000

Exchange

differences on translation of foreign operations

PLN'000

Retained earnings and current net profit

PLN'000

Equity

attributable to shareholders of the Parent Company

PLN'000

Non-controlling interests

PLN'000

Total equity

PLN'000

As at 1 January 2024

518,943

38,826

(34,877)

717

(198,871)

790,640

1,115,378

7,810

1,123,188

Net profit for the reporting period

-

-

-

-

-

140,921

140,921

3,725

144,646

Other comprehensive income

for the reporting period

-

-

-

113

(41,461)

-

(41,348)

(712)

(42,060)

Total comprehensive income

for the reporting period

-

-

-

113

(41,461)

140,921

99,573

3,013

102,586

Share-based payment transactions

with employees

-

-

-

484

-

-

484

30

514

Obtaining control over subsidiaries

-

-

-

-

-

-

-

14,751

14,751

Transactions with non-controlling interests (including contingent financial

liabilities to non-controlling shareholders (put options))

-

-

(131,965)

-

-

-

(131,965)

(14,330)

(146,295)

Dividend 5.7

-

-

-

-

-

(85,626)

(85,626)

(2,677)

(88,303)

As at 30 September 2024

(restated)

518,943

38,826

(166,842)

1,314

(240,332)

845,935

997,844

8,597

1,006,441

‌Interim Condensed Consolidated Statement of Cash Flows Asseco South Eastern Europe Group

9 months ended 9 months ended

Note 30 September 30 September

2025 2024

PLN'000 PLN'000

(restated)

Cash flows - operating activities

Pre-tax profit

150,340

175,795

Total adjustments: 51,049 (97,202)

Depreciation and amortization

5.2

79,552

72,876

Changes in working capital

7.1

(38,629)

(156,293)

Interest income/expenses

6,168

5,882

Gain/Loss on foreign exchange differences

1,604

598

Gain/Loss on financial assets (valuation, disposal, etc.)

2,954

(183)

Income/expenses from sale of subsidiaries

6,755

-

Other financial income/expenses

(2,840)

(1,422)

Gain/Loss on sale, disposal and impairment of property, plant and equipment, intangible 8,171 1,912

assets, and right-of-use assets

Costs of share-based payment transactions with employees

468

514

Impact of hyperinflation

(13,084)

(21,011)

Other adjustments to pre-tax profit

(70)

(75)

Cash generated from operating activities 201,389 78,593

Corporate income tax paid

(36,652)

(41,698)

Net cash provided by (used in) operating activities 164,737 36,895

Cash flows - investing activities

Inflows

Disposal of property, plant and equipment, and intangible assets

1,040

1,281

Sale of shares in subsidiaries, net of cash and cash equivalents in subsidiaries sold

(1,821)

-

Disposal/settlement of financial assets carried at fair value through profit or loss

-

217

Disposal/settlement of financial assets carried at fair value through other comprehensive

income

786

420

Disposal of investments in other debt securities carried at amortized cost (cash deposits, etc.)

28

2,306

Loans collected

183

13,965

Interest received

87

24

Dividends received

95

70

Outflows

Acquisition of property, plant and equipment, and intangible assets (including R&D expenditures)

7.2 (62,557) (38,930)

Acquisition of subsidiaries, net of cash and cash equivalents in subsidiaries acquired 7.2 (22,716) (80,931)

Acquisition/settlement of financial assets carried at fair value through profit or loss - -

income

Acquisition/settlement of financial assets carried at amortized cost

(43)

(2,010)

Loans granted

(694)

(688)

Net cash provided by (used in) investing activities (86,283) (104,825)

Cash flows - financing activities

Inflows

Proceeds from bank loans and borrowings

7.3

29,271

99,388

Received grants related to assets and/or development projects

93

-

Proceeds from sale of shares in subsidiaries to non-controlling shareholders

253

1,266

Outflows

Repayments of bank loans and borrowings

7.3

(33,333)

(37,387)

Payments of lease liabilities

7.3

(16,555)

(16,535)

Interest paid

7.3

(6,675)

(6,262)

Acquisition of non-controlling interests

7.3

-

(9,895)

Dividends paid out by the Parent Company

7.3

(90,815)

(85,626)

Dividends paid out to non-controlling shareholders

7.3

(6,156)

(7,387)

Net cash provided by (used in) financing activities (123,917) (62,438)

Net increase/(decrease) in cash and cash equivalents (45,463) (130,368)

Net foreign exchange differences

(11,166)

(8,632)

Net cash and cash equivalents as at 1 January

239,318

285,297

Acquisition/settlement of financial assets carried at fair value through other comprehensive

(671) (549)

Net cash and cash equivalents as at 30 September 6.9 182,689 146,297

‌Explanatory notes to the Interim Condensed Consolidated Financial Statements
  1. ‌General information

    Asseco South Eastern Europe Group ("ASEE Group", "Group", "ASEE") is a group of companies, the Parent Company of which is Asseco South Eastern Europe S.A. ("Parent Company", "ASEE S.A.", "Company", "Issuer") seated at 14 Olchowa St., Rzeszów, Poland.

    General information on the Parent Company

    Name Asseco South Eastern Europe S.A.

    Registered seat 14 Olchowa St., Rzeszów, Poland

    National Court Register number 0000284571

    Statistical ID number (REGON) 180248803

    Tax Identification Number (NIP) 813-351-36-07

    Core business Activities of head offices and holdings, production of software

    The Parent Company Asseco South Eastern Europe S.A. based in Rzeszów, Poland, was established on 10 April 2007 as a joint stock company called Asseco Adria S.A. On 11 July 2007, the Company was entered in the register of entrepreneurs maintained by the District Court in Rzeszów, XII Commercial Department of the National Court Register, under the number KRS 0000284571. The Parent Company has been assigned the statistical number REGON 180248803. On 11 February 2008, the Parent Company's corporate name was changed from Asseco Adria S.A. to Asseco South Eastern Europe S.A.

    Since 28 October 2009, the Company's shares have been listed on the main market of the Warsaw Stock

    Exchange S.A.

    ASEE S.A. is the Parent Company of Asseco South Eastern Europe Group. The Parent Company shall operate within the territory of the Republic of Poland as well as abroad. The time of duration of both the Parent Company and the entities incorporated in the Group is indefinite.

    The Group delivers complete solutions and proprietary software necessary to run a bank, as well as state-of-the-art payment solutions helping shape the payments market in the region, and provides integration and implementation services for IT systems and hardware from the world's major vendors. The Group conducts business operations in the countries of Central Europe, South Eastern Europe, Iberian Peninsula, and in Egypt, Turkey, Colombia, Peru, Dominican Republic, as well as in India and the United Arab Emirates.

    The scope of Asseco South Eastern Europe Group's core business broken down by relevant segments is

    described in section IV of these interim condensed consolidated financial statements.

    The parent company of ASEE S.A. is Asseco International a.s. ("AI") based in Bratislava, Slovakia which is part of Asseco Poland Group. As at 30 September 2025, AI held 26,407,081 shares representing 50.89% in the share capital of our Company, which carried 26,407,081 votes or 50.89% of total voting rights at the Company's General Meeting of Shareholders. The ultimate parent company of the entire Asseco Poland Group is Asseco Poland S.A. based in Rzeszów, Poland.

    These interim condensed consolidated financial statements cover the period of 9 months ended 30 September 2025 and contain comparable data for the period of 9 months ended 30 September 2024 in case of the statement of profit and loss, statement of other comprehensive income, statement of changes in equity and the statement of cash flows; and comparable data as at 31 December 2024 in case of the statement of financial position.

    Asseco South Eastern Europe Group

  2. ‌Basis for the preparation of interim condensed financial statements

    1. ‌Basis for preparation

      These interim condensed consolidated financial statements have been prepared in accordance with the historical cost convention, except for financial assets carried at fair value through profit or loss or through other comprehensive income, financial assets carried at amortized cost, as well as financial liabilities carried at fair value through profit or loss. In addition, our subsidiaries operating in a hyperinflationary economy (Turkey) restated their financial data, taking into account the change in purchasing power based on the general price index, so that they were expressed in the measuring units current at the end of the reporting period. The impact of hyperinflation on our consolidated financial statements has been described in explanatory note 2.10.

      These interim condensed consolidated financial statements do not include all information and disclosures required for annual consolidated financial statements, and therefore they should be read together with the Group's consolidated financial statements for the year ended 31 December 2024 which were published on 26 February 2025.

      These interim condensed consolidated financial statements have been prepared on a going-concern basis, assuming the Group will continue its business activities over a period not shorter than 12 months from 30 September 2025. Till the date of preparing these interim condensed consolidated financial statements, we have not observed any circumstances that would threaten the Group's ability to continue as a going concern.

    2. ‌Impact of the geopolitical and macroeconomic situation on the Group's business operations

      As at the date of publication of these interim condensed consolidated financial statements, based on its analysis of existing geopolitical and macroeconomic risks, the Management Board concluded that the Group's ability to continue as a going concern over a period not shorter than 12 months from 30 September 2025 is not threatened.

      The Russian invasion of Ukraine launched in 2022 caused a radical change in the geopolitical situation of the entire region of Central and South Eastern Europe, while political tensions and military actions in Israel, the Gaza Strip and Lebanon are affecting the stability of the Middle East region. The Group continues to analyze geopolitical developments and their impact on the Group's financial position and financial performance in the future. It is difficult to assess further development of the war and thus its long-term economic consequences for this region of Europe and the United Arab Emirates, as well as its impact on the overall macroeconomic situation which indirectly affects the financial results of ASEE Group.

      In 2022, Turkey was recognized as a country with a hyperinflationary economy. The Group consolidates the financial results of several subsidiaries operating in Turkey, including ASEE Turkey, Payten Turkey, and Paratika, whose functional currency is that of a hyperinflationary economy. Therefore, these interim condensed consolidated financial statements contain the financial data of our subsidiaries operating in Turkey adjusted for the rate of inflation so that they reflected changes in the appropriate price index. The effects of hyperinflation adjustments have been described in explanatory note 2.10 to these interim condensed consolidated financial statements.

    3. ‌Compliance statement

      These interim condensed consolidated financial statements have been prepared in conformity with the requirements set forth in the International Accounting Standard 34 'Interim Financial Reporting' as endorsed by the European Union (IAS 34).

      The scope of these interim condensed consolidated financial statements, being part of the quarterly report, is in accordance with Regulation of the Minister of Finance of 29 March 2018 regarding current and periodic information to be published by issuers of securities and conditions for recognizing as equivalent the information required by laws of non-EU member states (consolidated text: Journal of Laws of 2018, item 757) ("Regulation"), and covers the reporting period from 1 January to 30 September 2025 and the comparable period from 1 January to 30 September 2024 in case of the statement of profit and loss and the statement of cash flows, as well as the financial position data as at 30 September 2025 and the comparable data as at 31 December 2024 in case of the statement of financial position.

      Some of the Group companies maintain their accounting books in accordance with the accounting policies set forth in their respective local regulations. The interim condensed consolidated financial statements include adjustments not disclosed in the accounting books of the Group's entities which were introduced to adjust the financial statements of those entities to IFRS.

    4. ‌Functional currency, presentation currency and hyperinflation

      The presentation currency of these interim condensed consolidated financial statements is the Polish zloty (PLN) and all figures are presented in thousands of PLN (PLN'000), unless stated otherwise. Any inaccuracies in totals, amounting to PLN 1 thousand, are due to the adopted rounding of numbers.

      The functional currency applied by the Parent Company and, at the same time, the presentation currency used in these interim condensed consolidated financial statements is the Polish zloty (PLN). Functional currencies applied by our subsidiaries consolidated in these financial statements are the currencies of primary business environments in which they operate. For consolidation purposes, financial statements of our foreign subsidiaries are translated into PLN using the respective currency exchange rates as quoted by the National Bank of Poland at the end of the reporting period in case of the statement of financial position, or using the arithmetic average of exchange rates as published by the National Bank of Poland and effective on the last day of each month during the reporting period in case of the statement of comprehensive income as well as the statement of cash flows. The effects of such conversion are recognized in equity as 'Exchange differences on translation of foreign operations'.

    5. ‌Professional judgement and estimates

      Preparation of consolidated financial statements in accordance with IFRS requires making estimates and assumptions which have an impact on the data disclosed in such financial statements. Although the adopted assumptions and estimates have been based on the Group's management best knowledge on the current activities and occurrences, the actual results may differ from those anticipated.

      In the period of 9 months ended 30 September 2025, our approach to making estimates was not subject to any substantial modification in relation to the principles described in the consolidated financial statements for the year ended 31 December 2024.

    6. ‌Accounting policies applied

      Significant accounting policies adopted by the Parent Company have been described in its consolidated financial statements for the year ended 31 December 2024 which were published on 26 February 2025.

      Accounting policies adopted in the preparation of these interim condensed consolidated financial statements have remained unchanged in relation to those followed when preparing the Group's annual consolidated financial statements for the year ended 31 December 2024, except for the adoption of amendments to standards that have become effective from 1 January 2025.

      New standards or amendments effective from 1 January 2025:

      • Amendments to IAS 21 'The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability'

        (issued on 15 August 2023) - effective for annual periods beginning on or after 1 January 2025.

        The amended standards and interpretations that were first applied in 2025 had no significant impact on the interim condensed consolidated financial statements of the Group.

    7. ‌New standards and interpretations published but not in force yet

      The following standards and interpretations were issued by the International Accounting Standards Board (IASB) and International Financial Reporting Interpretations Committee (IFRIC), but have not yet come into force:

      • IFRS 18 'Presentation and Disclosure in Financial Statements' (issued on 9 April 2024) - not yet endorsed by the EU till the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2027;

      • IFRS 19 'Subsidiaries without Public Accountability: Disclosures' (issued on 9 May 2024) - not yet endorsed by the EU till the date of approval of these financial statements - effective for annual periods beginning on or after 1 January 2027;

      • Amendments to IFRS 9 and IFRS 7 'Contracts Referencing Nature-dependent Electricity' (issued on

        18 December 2024) - effective for annual periods beginning on or after 1 January 2026;

      • Annual Improvements to IAS/IFRS - Volume 11 (issued on 18 July 2024) - effective for annual periods beginning on or after 1 January 2026;

      • Amendments to IFRS 9 and IFRS 7 'Classification and Measurement of Financial Instruments' (issued on

      30 May 2024) - effective for annual periods beginning on or after 1 January 2026.

      The specified effective dates have been set forth in the standards published by the International Accounting Standards Board. The actual dates of adopting these standards in the European Union may differ from those set forth in the standards and they shall be announced once they are approved for application by the European Union.

      The Group did not decide on early adoption of any standard, interpretation or amendment which has been published but has not yet become effective.

      The Group is currently conducting an analysis of how the above-mentioned amendments are going to impact its financial statements.

    8. ‌Changes in the presentation methods and in the comparable data

      The Group has changed the comparable data disclosed as at 31 December 2024 as well as for the period of 9 months ended 30 September 2024 due to changes in the values of assets acquired that were recognized in the purchase price allocation of our subsidiaries: WEO, Askepnet and Touras. Detailed information on the acquired assets and liabilities of these companies has been presented in explanatory note 6.4 to these interim condensed consolidated financial statements.

      The tables below present how the said changes affected the comparable data disclosed for the period of 9 months ended 30 September 2024:

      STATEMENT OF PROFIT AND LOSS

      9 months ended

      30 September 2024

      Purchase price

      allocation of

      9 months ended

      30 September 2024

      PLN'000

      subsidiaries

      PLN'000

      (restated)

      PLN'000

      Operating revenues

      1,209,461

      -

      1,209,461

      Cost of sales

      (899,979)

      (29)

      (900,008)

      Allowances for trade receivables

      (4,526)

      -

      (4,526)

      Gross profit on sales 304,956 (29) 304,927

      Selling costs

      (76,791)

      -

      (76,791)

      General and administrative expenses

      (74,865)

      -

      (74,865)

      Net profit on sales 153,300 (29) 153,271

      Other operating income

      2,330

      -

      2,330

      Other operating expenses

      (1,108)

      -

      (1,108)

      Share of profits of associates

      78

      -

      78

      Operating profit 154,600 (29) 154,571

      Financial income

      44,447

      (57)

      44,390

      Financial expenses

      (23,150)

      -

      (23,150)

      Impairment loss on financial instruments

      (16)

      -

      (16)

      Pre-tax profit 175,881 (86) 175,795

      Corporate income tax

      (current and deferred tax expense)

      (31,155)

      6

      (31,149)

      Net profit for the reporting period 144,726 (80) 144,646

      Attributable to:

      Shareholders of the Parent Company 141,001 (80) 140,921

      Non-controlling interests

      3,725

      -

      3,725

      Basic and diluted consolidated earnings per share for the

      reporting period, attributable to shareholders of the Parent

      2.72

      -

      2.72

      Company (in PLN)

      OTHER COMPREHENSIVE INCOME

      Net profit for the reporting period 144,726 (80) 144,646

      Components that may be reclassified to profit or loss (42,174) 114 (42,060)

      Net gain/loss on valuation of financial assets

      113

      -

      113

      Exchange differences on translation of foreign operations

      (42,287)

      114

      (42,173)

      Components that will not be reclassified to profit or loss - - -

      Actuarial gains/losses

      -

      -

      -

      Total other comprehensive income

      (42,174)

      114

      (42,060)

      TOTAL COMPREHENSIVE INCOME attributable to:

      102,552

      34

      102,586

      Shareholders of the Parent Company

      99,539

      34

      99,573

      Non-controlling interests 3,013 - 3,013

      9 months ended Banking Payment Dedicated Change - Change - Change - Banking Payment Dedicated

      Banking Payment Dedicated

      30 September 2024 Solutions Solutions Solutions Solutions Solutions Solutions Solutions Solutions Solutions

      (restated)

      PLN'000 PLN'000 PLN'000 PLN'000 PLN'000 PLN'000 PLN'000 PLN'000 PLN'000

      Operating revenues 228,119 628,703 372,257 - - - 228,119 628,703 372,257

      Sales to external customers 213,874

      620,062

      367,545

      -

      -

      -

      213,874

      620,062

      367,545

      Sales between and/or within 14,245

      8,641

      4,712

      -

      -

      -

      14,245

      8,641

      4,712

      Selling costs (12,354)

      (41,442)

      (22,596)

      -

      -

      -

      (12,354)

      (41,442)

      (22,596)

      General and administrative (19,050)

      (35,308)

      (19,936)

      -

      -

      -

      (19,050)

      (35,308)

      (19,936)

      segments

      Gross profit on sales 79,386 191,445 33,867 - (29) - 79,386 191,416 33,867

      Net profit on sales 47,982 114,695 (8,665) - (29) - 47,982 114,666 (8,665)

      expenses

      Other operating activities 6 472 763 - - - 6 472 763

      Operating profit 47,988 115,245 (7,902) - (29) - 47,988 115,216 (7,902)

      Share of profits of associates - 78 - - - - - 78 -

      The tables below present how the said changes affected the comparable data disclosed as at 31 December 2024:

      31 December 2024 Purchase price 31 December 2024

      allocation of (restated)

      ASSETS subsidiaries

      PLN'000 PLN'000 PLN'000

      Non-current assets

      Property, plant and equipment

      174,175

      -

      174,175

      Intangible assets

      90,278

      -

      90,278

      Right-of-use assets

      68,848

      -

      68,848

      Investment property

      436

      -

      436

      Goodwill

      1,018,670

      3,289

      1,021,959

      Investments accounted for using the equity method

      265

      -

      265

      Other receivables

      5,850

      -

      5,850

      Deferred tax assets

      11,711

      -

      11,711

      Other financial assets

      2,481

      -

      2,481

      Prepayments and accrued income

      3,090

      -

      3,090

      1,375,804 3,289 1,379,093

      Current assets

      Inventories

      109,968

      -

      109,968

      Prepayments and accrued income

      61,562

      -

      61,562

      Trade receivables

      292,385

      (916)

      291,469

      Contract assets

      87,249

      -

      87,249

      Corporate income tax receivable

      4,662

      -

      4,662

      Receivables from the state and local budgets

      15,841

      -

      15,841

      Other receivables

      71,917

      -

      71,917

      Other non-financial assets

      4,924

      -

      4,924

      Other financial assets

      4,079

      -

      4,079

      Cash and cash equivalents

      271,211

      -

      271,211

      923,798 (916) 922,882

      Assets held for sale

      15,320

      -

      15,320

      939,118

      (916)

      938,202

      TOTAL ASSETS

      2,314,922

      2,373

      2,317,295

      31 December 2024 Purchase price 31 December 2024

      allocation of (restated)

      EQUITY AND LIABILITIES subsidiaries

      PLN'000 PLN'000 PLN'000

      Equity

      (attributable to shareholders of the Parent Company)

      Share capital

      518,943

      -

      518,943

      Share premium

      38,826

      -

      38,826

      Transactions with non-controlling interests

      (162,161)

      (2,694)

      (164,855)

      Other capitals

      1,580

      -

      1,580

      Exchange differences on translation of foreign operations

      (224,666)

      2

      (224,664)

      Retained earnings

      904,253

      -

      904,253

      1,076,775

      (2,692)

      1,074,083

      Non-controlling interests

      8,424

      -

      8,424

      Total equity

      1,085,199

      (2,692)

      1,082,507

      Non-current liabilities

      Bank loans and borrowings

      85,820

      -

      85,820

      Lease liabilities

      47,983

      -

      47,983

      Other financial liabilities

      394,195

      -

      394,195

      Deferred tax liabilities

      14,575

      -

      14,575

      Provisions

      5,543

      5,065

      10,608

      Deferred income

      1,045

      -

      1,045

      Accruals

      423

      -

      423

      Contract liabilities

      8,541

      -

      8,541

      Other liabilities

      54

      -

      54

      558,179 5,065 563,244

      Current liabilities

      Bank loans and borrowings

      76,912

      -

      76,912

      Lease liabilities

      17,650

      -

      17,650

      Other financial liabilities

      46,849

      -

      46,849

      Trade payables

      195,073

      -

      195,073

      Contract liabilities

      127,737

      -

      127,737

      Corporate income tax payable

      9,601

      -

      9,601

      Liabilities to the state and local budgets

      45,151

      -

      45,151

      Other liabilities

      104,482

      -

      104,482

      Provisions

      3,086

      -

      3,086

      Deferred income

      660

      -

      660

      Accruals

      40,206

      -

      40,206

      667,407 - 667,407

      Liabilities directly related to assets held for sale

      4,137

      -

      4,137

      671,544

      -

      671,544

      TOTAL LIABILITIES

      1,229,723

      5,065

      1,234,788

      TOTAL EQUITY AND LIABILITIES

      2,314,922

      2,373

      2,317,295

    9. ‌Correction of errors

      In the reporting period, no events occurred that would require making corrections of any misstatements.

    10. ‌Accounting effects of Turkey's status as a hyperinflationary economy

      The Group has subsidiaries operating in a hyperinflationary economy to which IAS 29 'Financial Reporting in Hyperinflationary Economies' is applied. The Group has identified hyperinflation in Turkey on the basis of qualitative and quantitative factors existing in this country, and in particular because the three-year cumulative inflation rate exceeded 100% in April 2022 and have remained above 100% till the end of the reporting period.

      In accordance with IAS 29, the financial data of our Turkey-based subsidiaries have been restated to reflect the purchasing power at the end of the reporting period, based on the consumer price index (CPI) as published by the Turkish Statistical Institute. Accordingly, non-monetary items in the statement of financial position as well as the statement of profit and loss have been restated to reflect the purchasing power at the reporting date. Monetary items such as receivables, liabilities, bank debt, etc. already reflect the purchasing power at the reporting date because these items are composed of balances, amounts of receivables or payables in

      respective monetary units. IAS 29, in conjunction with IAS 21 on foreign currency translation, also requires all transactions carried out in a hyperinflationary currency, i.e. Turkish lira (TRY), to be translated into the Group's presentation currency, i.e. Polish zloty (PLN), using the exchange rate effective on the reporting date. Therefore, in the current reporting period all transactions conducted in Turkey were converted into PLN using the exchange rate effective on 30 September 2025; whereas, all transactions conducted in Turkey in the period of 9 months ended 30 September 2024 were converted into PLN using the exchange rate of 30 September 2024, although the Group usually translates transactions in the statement of profit and loss at the average exchange rate for the given reporting period.

      Basis of restatements due to hyperinflation

      • Price index:

        Hyperinflation restatements of the financial data of our subsidiaries operating in Turkey have been based on officially available data on changes in the consumer price index (CPI) as published by the Turkish Statistical Institute. According to this index, the inflation rate for the period of 9 months ended 30 September 2025 reached 25%.

        The rates of inflation for particular periods are presented in the table below:

        Inflation rate for particular periods

        September 2025 - December 2024 25%

        September 2025 - September 2024 33%

        December 2024 - December 2023 44%

        December 2023 - December 2022 65%

        Three-year cumulative inflation rate

September 2025 - September 2022 222%

December 2024 - December 2021 291%

  • Currency exchange rate:

All financial data of our subsidiary operations in Turkey, both in the statement of financial position and the statement of profit and loss are translated into the Group's presentation currency (PLN) using the TRY/PLN exchange rate effective on the reporting date, which is contrary to the Group's usual practice of translating the statement of profit and loss at the average exchange rate for the reporting period. As at 30 September 2025, this exchange rate was: TRY 1 = PLN 0.0873.

Assumptions for the approach and timing of hyperinflation restatements:

  • Hyperinflation restatements in the local currency

    • The Group has analyzed items of the statement of financial position of its subsidiaries in Turkey and divided them into monetary and non-monetary assets/liabilities. Monetary items have not been restated because they are already expressed in terms of the monetary unit current at the end of the reporting period.

    • Significant non-monetary items existing in our Turkish subsidiaries include: goodwill arising from the acquisition of these companies, property, plant and equipment, intangible assets, right-of-use asset, prepayments, and liabilities from contracts with customers. Right-of-use assets have not been additionally revalued because they are periodically indexed by the inflation rate. Other non-monetary items have been restated to reflect the effects of inflation based on changes in the price index. Effects of changes in the price index in the period from initial recognition till 31 December 2024 have been recognized in the financial data for prior years. Whereas, effects of changes in the price index since 1 January till 30 September 2025 have been recognized in the financial statements for the current reporting period.

      The restatements were made as at the date of initial recognition of non-monetary items, but not earlier than as at the date of acquisition of subsidiaries by the Group, because it is assumed that non-monetary items were then translated and recognized in the consolidated financial statements at fair value, reflecting the purchasing power as at the acquisition date. The restatement significantly increased the value of goodwill, property, plant and equipment, and intangible assets. Such restatement also resulted in higher costs in the statement of profit and loss in the form of higher depreciation and amortization charges due to the restated gross values of property, plant and

      equipment and intangible assets, higher expenses and income from the accounting for restated amounts of accruals and contract liabilities.

    • Due to the revaluation of non-monetary assets and liabilities, deferred tax calculated as the difference between the tax value and the book value was also revalued.

    • All transactions included in the statement of profit and loss for the year 2025 have been restated to reflect changes in the price index from the month when recognized till 30 September, except for depreciation charges on property, plant and equipment and amortization charges on intangible assets that have been remeasured based on the adjusted gross value of these assets, as well as expenses and income from the accounting for restated amounts of accruals and contract liabilities. The remeasurement of depreciation and amortization charges has been based on the normal periods of useful life of relevant assets. The restatement of the statement of profit and loss for the inflation rate resulted in an increase in the value of individual items presented in the local currency due to changes in the price index from the date of their recognition till 30 September 2025.

    • In correspondence to the restatement of the statement of profit and loss and the statement of financial position for the inflation rate in the current reporting period, the Group has recognized a gain/loss on the net monetary position, disclosed financial income/expenses in the statement of profit and loss. In correspondence to the revaluation of items in the statement of financial position for the inflation rate from the date of their initial recognition till the end of 2021, the Group has recognized exchange differences on translation of foreign operations disclosed separately in other comprehensive income for 2022 and in equity.

  • Translation of financial data into the Group's presentation currency

    • Once the financial statements of our subsidiaries operating in Turkey were restated for the effects of inflation in the local currency, they have been translated into PLN which involved translating the statement of financial position and all items of the statement of profit and loss for the reporting period, using the TRY/PLN exchange rate effective on the reporting date. As at 30 September 2025, this exchange rate was: TRY 1 = PLN 0.0873. Translation of the statement of financial position has remained unchanged compared to the Group's usual practice, while the new principle of translating the statement of profit and loss has had a significant impact on its individual items. The effect of translating the statement of comprehensive income using the closing exchange rate of the reporting period has been recognized in correspondence in exchange differences on translation of foreign operations.

  • Time of recognition

    • IAS 29 has been implemented by the Group since 1 January 2022 and the first hyperinflation restatements were made in the interim consolidated financial statements for the period of 6 months ended 30 June 2022.

The impact of adopting IAS 29 on the consolidated financial statements for the period of 9 months of 2025 is summarized below:

STATEMENT OF PROFIT AND LOSS

9 months ended Impact of hyperinflation 9 months ended

30 September 2025 30 September 2025

without impact of according to

IAS 29 IAS/IFRS

PLN'000

PLN'000

PLN'000

Operating revenues

1,262,001

1,905

1,263,906

Cost of sales

(930,850)

(3,312)

(934,162)

Allowances for trade receivables

(14,763)

-

(14,763)

Gross profit on sales 316,388 (1,407) 314,981

Selling costs

(90,365)

(38)

(90,403)

General and administrative expenses

(77,561)

(57)

(77,618)

Net profit on sales 148,462 (1,502) 146,960

Other operating income

2,284

4

2,288

Other operating expenses

(3,590)

-

(3,590)

Share of profits of associates

68

-

68

Operating profit 147,224 (1,498) 145,726

Financial income

152,954

12,441

165,395

Financial expenses

(148,938)

(5,836)

(154,774)

Impairment loss on financial instruments

(6,007)

-

(6,007)

Pre-tax profit 145,233 5,107 150,340

Corporate income tax

(current and deferred tax expense)

(33,427)

(217)

(33,644)

Net profit for the reporting period 111,806 4,890 116,696

Attributable to:

Shareholders of the Parent Company 128,368 4,856 133,224

Non-controlling interests

(16,562)

34

(16,528)

OTHER COMPREHENSIVE INCOME

Net profit for the reporting period

111,806

4,890

116,696

Components that may be reclassified to profit or loss

(34,058)

(10,227)

(44,285)

Net gain/loss on valuation of financial assets

141

-

141

Exchange differences on translation of foreign operations

(34,199)

(10,227)

(44,426)

Total other comprehensive income

(34,058)

(10,227)

(44,285)

TOTAL COMPREHENSIVE INCOME attributable to:

77,748

(5,337)

72,411

Shareholders of the Parent Company

95,351

(5,371)

89,980

Non-controlling interests (17,603) 34 (17,569)

30 September 2025 Impact of 30 September 2025

without impact of hyperinflation according to IAS/IFRS

ASSETS IAS 29

PLN'000 PLN'000 PLN'000

Non-current assets

Property, plant and equipment

184,321

5,751

190,072

Intangible assets

67,602

615

68,217

Right-of-use assets

72,783

-

72,783

Goodwill

870,080

60,096

930,176

Investments accounted for using the equity method

246

-

246

Other receivables

17,359

-

17,359

Deferred tax assets

12,828

(184)

12,644

Other financial assets

2,666

-

2,666

Prepayments and accrued income

4,871

217

5,088

1,232,756 66,495 1,299,251

Current assets

Inventories

71,110

-

71,110

Prepayments and accrued income

64,558

2,172

66,730

Trade receivables

241,374

-

241,374

Contract assets

131,031

-

131,031

Corporate income tax receivable

4,949

-

4,949

Receivables from the state and local budgets

5,449

-

5,449

Other receivables

120,042

-

120,042

Other non-financial assets

10,670

-

10,670

Other financial assets

1,002

-

1,002

Cash and cash equivalents

226,910

-

226,910

877,095 2,172 879,267

TOTAL ASSETS 2,109,851 68,667 2,178,518

EQUITY AND LIABILITIES

30 September 2025

without impact of

IAS 29

PLN'000

Impact of

hyperinflation

PLN'000

30 September 2025

according to IAS/IFRS

PLN'000

Equity (attributable to shareholders of the Parent Company)

1,089,074

63,331

1,152,405

Non-controlling interests

7,574

281

7,855

Total equity

1,096,648

63,612

1,160,260

Non-current liabilities

Bank loans and borrowings

92,804

-

92,804

Lease liabilities

49,885

-

49,885

Other financial liabilities

118,572

-

118,572

Deferred tax liabilities

9,610

978

10,588

Provisions

10,333

-

10,333

Deferred income

610

-

610

Accruals

697

-

697

Contract liabilities

12,147

1,242

13,389

Other liabilities

1,285

-

1,285

295,943 2,220 298,163

Current liabilities

Bank loans and borrowings

75,480

-

75,480

Lease liabilities

21,295

-

21,295

Other financial liabilities

130,744

-

130,744

Trade payables

125,462

-

125,462

Contract liabilities

128,501

2,835

131,336

Corporate income tax payable

11,577

-

11,577

Liabilities to the state and local budgets

32,088

-

32,088

Other liabilities

136,031

-

136,031

Provisions

3,160

-

3,160

Deferred income

685

-

685

Accruals

52,237

-

52,237

717,260

2,835

720,095

TOTAL LIABILITIES

1,013,203

5,055

1,018,258

TOTAL EQUITY AND LIABILITIES

2,109,851

68,667

2,178,518

As described in section IV. Information on operating segments, the Management analyzes the operations of individual segments and their financial performance without the impact of hyperinflation revaluations. Therefore, in the explanatory note on operating segments, the impact of hyperinflation has been disclosed in a separate column in order to reconcile the financial data of segments with the data presented elsewhere in the consolidated financial statements.

Net profit on sales 57,123 57,258 73,781 71,142 17,558 18,560

The table below presents the financial data of segments in two variants: without the impact of IAS 29, and also in accordance with IAS/IFRS.

9 months ended 30 September 2025 Banking Solutions Payment Solutions Dedicated Solutions

without according to without impact according to without according impact of IAS/IFRS of IAS 29 IAS/IFRS impact of to IAS/IFRS

IAS 29 IAS 29

PLN'000 PLN'000 PLN'000 PLN'000 PLN'000 PLN'000

Sales to external customers

256,178

256,302

681,361

679,816

361,027

364,353

Gross profit on sales

88,726

88,893

165,316

162,683

62,346

63,405

Selling costs

(12,428)

(12,444)

(52,534)

(52,525)

(25,403)

(25,434)

General and administrative expenses

(19,175)

(19,191)

(39,001)

(39,016)

(19,385)

(19,411)

Other operating activities

126

126

(1,640)

(1,636)

208

208

Share of profits of associates

-

-

68

68

-

-

Operating profit 57,249 57,384 72,209 69,574 17,766 18,768

Goodwill as at 30 September 2025 205,256 212,020 307,898 331,832 356,926 386,324

  1. ‌Organization and changes in the structure of Asseco South Eastern Europe Group, including the entities subject to consolidation

    Organizational structure of Asseco South Eastern Europe Group is presented in the chart below:

    Necomplus Dominicana, Srl

    Dominikana 100/100 (100/100)

Necomplus Colombia SAS

Kolumbia 100/100 (100/100)

Necomplus PERÚ SAC

Peru 100/100 (100/100)

Sycket Technologies, S.L. Hiszpania

70/70 (nd/nd)*

Things Solver d.o.o. Beograd

Serbia 76,14/76,14 (76,14/76,14)

e-mon d.o.o., Podgorica

Czarnogóra

75/75 (75/75)

Monri Payments d.o.o. Bośnia i Hercegowina 100/100 (100/100)

ASEE d.o.o., Sarajevo Bośnia i Hercegowina 100/100 (100/100)

Necomplus Serveis Andorra, S.L.

Andora 33,33/33,33 (33,33/33,33)

ASEE Solutions d.o.o.

Chorwacja

100/100 (100/100)

Payten DOOEL, Skopje Macedonia

100/100 (100/100)

Payten d.o.o., Podgorica

Czarnogóra

100/100 (100/100)

ASEE EOOD

Bułgaria

100/100 (100/100)

Necomplus Portugal Lda.

Portugalia 100/100 (100/100)

jednostka zależna

jednostka stowarzyszona

WEO Unipessoal Lda Portugalia

80/80 (80/80)*

Clever Solutions Sh.p.k.

Albania 45/45 (45/45)

ASEE Solutions d.o.o. Beograd

Serbia

100/100 (100/100)

Payten Holding S.A. Polska

99,07/99,07 (99,07/99,07)

Payten Teknoloji A.Ş.

Turcja

100/100 (100/100)

ASEE Sh.p.k.

Kosowo

100/100 (100/100)

Payten d.o.o. (Sarajewo) Bośnia i Hercegowina 100/100 (100/100)

ASEE Bilişim Teknolojileri A.Ş.

Turcja

100/100 (100/100)

Asseco South Eastern Europe S.A.

Polska

Udziałowcy niekontrolujący

49,11/49,11 (49,11/49,11)

Asseco International a.s.

50,89/50,89 (50,89/50,89 )

SONET společnost s.r.o.

Czechy

100/100 (100/100)

Touras Tech Global Private Limited

Indie

100/100 (100/100)

Ifthenpay Lda Portugalia 80/80 (80/80)*

Touras Technologies Limited Zjednoczone Emiraty Arabskie 51/51 (51/51)

ASEE Solutions S.R.L. Rumunia

100/100 (100/100)

ASEE DOOEL, Skopje Macedonia 100/100 (100/100)

Touras Global IT Solutions L.L.C. Zjednoczone Emiraty Arabskie 100/100 (100/100)

ASEE Solutions S.R.L.

Mołdawia

100/100 (100/100)

Payten Egypt LLC Egipt

80/80 (80/80)

Bithat Solutions s.r.l.

Rumunia 100/100 (100/100)

Paratika Odeme Hizmetleri A.Ş.

Turcja 100/100 (100/100)

Askepnet TOV

Ukraina 100/100 (100/100)

Fawaterk for E-payments LLC Egipt

51/51 (nd/nd)

SONET Slovakia s.r.o.

Słowacja

100/100 (100/100)

Helius Systems Sh.p.k.

Albania 70/70 (70/70)*

Touras India Private Limited Indie

51/51 (51/51)

BS Telecom Solutions d.o.o. Sarajevo

Bośnia i Hercegowina

60/60 (60/60)*

Monri Payments d.o.o., Beograd Serbia

100/100 (100/100)

ContentSpeed s.r.l.

Rumunia

80/80 (80/80)*

ASEE Albania Sh.p.k.

Albania 100/100 (100/100)

Payten Payment Solutions s.r.l.

Rumunia

100/100 (100/100)

ASEE BSS DOOEL, Skopje

Macedonia

100/100 (100/100)

Avera d.o.o.

Słowenia

75/75 (75/75)*

Chip Card a.d., Beograd

Serbia 92,51/92,51 (92,51/92,51)

Payten d.o.o, Novi Beograd Serbia

100/100 (100/100)

Afusion d.o.o., Beograd

Serbia 95/95 (95/95)

Necomplus, S.L. Hiszpania

84,97/84,97 (84,97/84,97)

Monri Payments d.o.o. Zagreb Chorwacja

100/100 (100/100)

Payten d.o.o. (Zagrzeb) Chorwacja

100/100 (100/100)

Dwelt d.o.o. Banja Luka Bośnia i Hercegowina 60/60 (60/60)*

Payten d.o.o., (Lublana)

Słowenia

100/100 (100/100)

100/100 udział w głosach/udział w kapitale na dzień 30 września 2025 roku (w %)

(100/100) udział w głosach/udział w kapitale na dzień 31 grudnia 2024 roku (w %)

* do rozliczenia nabycia przyjmujemy że mamy 100% ze względu na opcje put/call - stosowana metoda oczekiwanego nabycia (ang. present ownership)

ASEE Group consists of ASEE S.A. as the parent company and the following subsidiaries and associates:

Name of entity Registered seat Equity interest / Voting rights held by the Group 30 September 2025 31 December 2024

Subsidiary companies

ASEE Solutions d.o.o. Belgrade

Serbia

100/100

100/100

Things Solver d.o.o. Belgrade

Serbia

76.14/76.14

76.14/76.14

e-mon d.o.o., Podgorica

Montenegro

75/75

75/75

ASEE d.o.o., Sarajevo

Bosnia and Herzegovina

100/100

100/100

Dwelt d.o.o. Banja Luka

Bosnia and Herzegovina

60/60*

60/60*

BS Telecom Solutions d.o.o. Sarajevo

Bosnia and Herzegovina

60/60*

60/60*

ASEE EOOD

Bulgaria

100/100

100/100

ASEE Solutions d.o.o.

Croatia

100/100

100/100

ASEE DOOEL, Skopje

Macedonia

100/100

100/100

ASEE BSS DOOEL, Skopje

Macedonia

100/100

100/100

ASEE Sh.p.k.

Kosovo

100/100

100/100

ASEE Albania Sh.p.k.

Albania

100/100

100/100

Helius Systems Sh.p.k.

Albania

70/70*

70/70*

ASEE Solutions S.R.L.

Romania

100/100

100/100

ASEE Solutions S.R.L.

Moldova

100/100

100/100

Bithat Solutions s.r.l.

Romania

100/100

100/100

Askepnet TOV

Ukraine

100/100

100/100

ASEE Bilişim Teknolojileri A.Ş.

Turkey

100/100

100/100

Payten Holding S.A.

Poland

99.07/99.07

99.07/99.07

Necomplus, S.L.

Spain

84.97/84.97

84.97/84.97

Necomplus Serveis Andorra, S.L.

Andorra

33.33/33.33

33.33/33.33

Necomplus Portugal Lda

Portugal

100/100

100/100

Necomplus Dominicana, Srl

Dominican Republic

100/100

100/100

Necomplus Colombia SAS

Colombia

100/100

100/100

Necomplus PERÚ SAC

Peru

100/100

100/100

Sycket Technologies, S.L.

Spain

70/70*

n/a

IfthenPay Lda

Portugal

80/80*

80/80*

WEO Unipessoal Lda

Portugal

80/80*

80/80*

Payten Teknoloji A.Ş.

Turkey

100/100

100/100

Paratika Odeme Hizmetleri A.S.

Turkey

100/100

100/100

Mobven Teknoloji A.S.

Turkey

n/a

100/100

Payten d.o.o, New Belgrade

Serbia

100/100

100/100

Chip Card a.d., Belgrade

Serbia

92.51/92.51

92.51/92.51

Afusion d.o.o., Belgrade

Serbia

95/95

95/95

Monri Payments d.o.o., Belgrade

Serbia

100/100

100/100

Payten d.o.o. (Sarajevo)

Bosnia and Herzegovina

100/100

100/100

Monri Payments d.o.o.

Bosnia and Herzegovina

100/100

100/100

Payten d.o.o. (Zagreb)

Croatia

100/100

100/100

Monri Payments d.o.o. Zagreb

Croatia

100/100

100/100

Payten d.o.o., Podgorica

Montenegro

100/100

100/100

Payten DOOEL, Skopje

Macedonia

100/100

100/100

Payten d.o.o. (Ljubljana)

Slovenia

100/100

100/100

Avera d.o.o.

Slovenia

75/75*

75/75*

Payten Payment Solutions s.r.l.

Romania

100/100

100/100

ContentSpeed s.r.l.

Romania

80/80*

80/80*

SONET společnost s.r.o.

Czech Republic

100/100

100/100

SONET Slovakia s.r.o.

Slovakia

100/100

100/100

Payten Egypt LLC

Egypt

80/80

80/80

Fawaterk for E-payments LLC

Egypt

51/51

n/a

Touras India Private Limited

India

51/51

51/51

Touras Tech Global Private Limited

India

100/100

100/100

Touras Technologies Limited

United Arab Emirates

51/51

51/51

Touras Global IT Solutions LLC

United Arab Emirates

100/100

100/100

Paygate (Private) Limited

Sri Lanka

n/a

100/100

Associated companies:

Clever Solutions Sh.p.k. Albania 45/45 45/45

* this investment is accounted for using the present ownership method, assuming we hold 100% of shares due to the existing put/call options

Both as at 30 September 2025 and 31 December 2024, all the subsidiary companies were subject to consolidation.

The Group had no shares in any jointly controlled entities as at 30 September 2025 or as at 31 December 2024. During the period of 9 months ended 30 September 2025, the Group's composition changed as follows:

  • Acquisition of Fawaterk for E-payments LLC

    On 15 January 2025, Payten Holding S.A. acquired a 51% stake of shares in Fawaterk for E-payments LLC, a company based in Cairo, Egypt.

  • Sale of Mobven Teknoloji Anonim Şirketi

An agreement to sell the company Mobven Teknoloji Anonim Şirketi was signed on 11 February 2025. Payten Teknoloji Anonim Şirketi sold all 100% shares it held in Mobven, as a result of which the Group lost control over that company. The payment for shares sold shall be made in 7 instalments, starting from the first anniversary of the shares sale transaction.

At the end of 2024, due to the planned sale of our subsidiary Mobven, assets and liabilities of this company have been disclosed in the Group's statement of financial position as assets and related liabilities held for sale, and they were measured at the lower of carrying value and fair value less costs to sell. Accordingly, last year net assets held for sale were recognized at the estimated selling price of this company.

In the current reporting period, result on the sale of this company was determined as the estimated selling price of its shares, less net assets. In addition, result on the sale included other comprehensive income that was reclassified to the statement of profit and loss. Loss on the sale of Mobven company was estimated at PLN

6.7 million and was recognized in financial expenses.

  • Changing the name of a subsidiary company of Touras Technologies Limited to Touras Global IT Solutions LLC

    On 25 February 2025, a subsidiary company of Touras Technologies Limited, based in Dubai, the United Arab Emirates, changed its name from Safexpay Software Solutions LLC to Touras Global IT Solutions LLC.

  • Acquisition of Sycket Technologies, S.L.

    On 22 April 2025, Payten Holding S.A. acquired 70% of shares in Sycket Technologies, S.L., a company based in Seville, Spain.

  • Sale of Paygate (Private) Limited

On 16 June 2025, the company Paygate (Private) Limited based in Colombo, Sri Lanka, was sold.

  1. ‌Information on operating segments

    According to IFRS 8, an operating segment is a separable component of the Group's business for which separate financial information is available and regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance.

    Asseco South Eastern Europe Group has identified the following reportable segments reflecting the structure of its business operations:

    • Banking Solutions,

    • Payment Solutions,

    • Dedicated Solutions.

    These reportable segments correspond to the Group's operating segments.

    The Banking Solutions portfolio includes fully-fledged solutions and products necessary to run a bank such as omnichannel solutions designed to distribute banking products and services, solutions allowing to improve communication with the customer, integrated core banking systems, authentication security solutions, reporting systems for regulatory compliance and managerial information, as well as risk management and anti-fraud systems. The segment also offers its clients 24x7 online services and consultancy in the areas of mobile and electronic banking and digital transformation.

    The Payment Solutions segment provides complete payment industry solutions supporting online and offline payments, which are offered by the Payten Group for both financial and non-financial institutions. These solutions are intended for e-Commerce (online payment gateways, support for alternative payment methods - cryptocurrencies, QR codes, solutions enabling tokenization of cards, subscription payments), mobile payments (mPOS, vPOS, SoftPOS), payment card processing, as well as services related to ATMs and EFT POS terminals. The Group delivers software and services as well as ATMs and payment terminals, including outsourcing and equipment, providing the highest level of expertise, maintenance and support through the entire portfolio. This segment also operates an independent network of ATMs under the brand name of MoneyGet. In addition, the Group runs a network of independent EFT POS terminals at points of sale - IPD service under the Monri brand that enables merchants to replace two or more payment terminals at the point of sale with a single device connected directly to multiple acquirers (card issuers). Moreover, the segment offers complementary solutions for creating online and mobile stores and marketplace platforms, as well as cash register management and sales support systems (ECR) for retailers.

    The Dedicated Solutions segment provides services to the sectors of utilities and telecommunications, public sector (including road infrastructure), government as well as to the banking and finance sector within the following business lines: BPM business process management, customer service and sales support platform, data registers, smart city, AI & Machine Learning, e-Tax, border control, authentication, dedicated solutions, BI and ERP. The Group focuses on selling its proprietary solutions but also offers a full range of integration services for solutions from leading global vendors.

    The Group's financing activities as well as income taxes are monitored at the whole group level and therefore they are not allocated to individual operating segments. The Management also does not analyze assets and liabilities or cash flows in a breakdown by segments. The table below presents the key financial information reviewed by the chief operating decision maker in the Company.

    Revenues from none of our clients exceeded 10% of total sales generated by the Group in the period of 9 months ended 30 September 2025.

    9 months ended 30 September 2025 Banking Solutions Payment Dedicated Eliminations Hyperinflation Total

    Solutions Solutions

    PLN'000 PLN'000 PLN'000 PLN'000 PLN'000 PLN'000

    Sales revenues: 256,178 681,361 361,027 (36,565) 1,905 1,263,906

    Sales to external customers

    240,577

    665,539

    355,885

    -

    1,905

    1,263,906

    Sales between and/or within segments

    15,601

    15,822

    5,142

    (36,565)

    -

    -

    Selling costs

    (12,428)

    (52,534)

    (25,403)

    -

    (38)

    (90,403)

    General and administrative expenses

    (19,175)

    (39,001)

    (19,385)

    -

    (57)

    (77,618)

    Other operating activities

    126

    (1,640)

    208

    -

    4

    (1,302)

    Share of profits of associates

    -

    68

    -

    -

    -

    68

    Operating profit 57,249 72,209 17,766 - (1,498) 145,726

    Non-cash items

    Depreciation and amortization

    (9,229)

    (51,891)

    (16,457)

    -

    (1,975)

    (79,552)

    Impairment losses on segment assets

    recognized in operating expenses

    (351)

    (20,741)

    (2,387)

    -

    -

    (23,479)

    Goodwill as at 30 September 2025 205,256 307,898 356,926 - 60,096 930,176

    9 months ended 30 September 2025 Banking Solutions Payment Dedicated Eliminations Hyperinflation Total

    Solutions Solutions

    EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000

    Sales revenues: 60,470 160,831 85,218 (8,632) 450 298,337

    Gross profit on sales 20,943 39,022 14,716 - (332) 74,349

    Net profit on sales 13,483 17,416 4,144 - (354) 34,689

    Operating profit 13,513 17,045 4,193 - (353) 34,398

    Non-cash items

    Gross profit on sales 88,726 165,316 62,346 - (1,407) 314,981

    Net profit on sales 57,123 73,781 17,558 - (1,502) 146,960

    Sales to external customers

    56,787

    157,096

    84,004

    -

    450

    298,337

    Sales between and/or within segments

    3,683

    3,735

    1,214

    (8,632)

    -

    -

    Selling costs

    (2,934)

    (12,400)

    (5,996)

    -

    (9)

    (21,339)

    General and administrative expenses

    (4,526)

    (9,206)

    (4,576)

    -

    (13)

    (18,321)

    Other operating activities

    30

    (387)

    49

    -

    1

    (307)

    Share of profits of associates

    -

    16

    -

    -

    -

    16

    -

    Depreciation and amortization

    (2,178)

    (12,249)

    (3,885)

    -

    (466)

    (18,778)

    Impairment losses on segment assets

    (83)

    (4,896)

    (563)

    -

    -

    (5,542)

    recognized in operating expenses

    Goodwill as at 30 September 2025 48,078 72,121 83,605 - 14,077 217,881

    The financial results presented above have been converted at the average exchange rate for the period of 9 months ended 30 September 2025: EUR 1 = PLN 4.2365, whereas the financial position data have been converted at the exchange rate effective on 30 September 2025: EUR 1 = PLN 4.2692.

    In the current reporting period, the financial data of our subsidiaries operating in Turkey were restated due to hyperinflation. The Management analyzes the operations of individual segments and their financial performance without the impact of hyperinflation revaluations. Therefore, the impact of hyperinflation has been disclosed in a separate column in order to reconcile the financial data of segments with the data presented elsewhere in the consolidated financial statements.

    Gross profit on sales 79,386 191,416 33,867 - 258 304,927

    Net profit on sales 47,982 114,666 (8,665) - (712) 153,271

    Selected financial data for the period of 9 months ended 30 September 2024, in a breakdown by operating segments:

    9 months ended 30 September 2024 Payment Dedicated

    Banking Solutions Eliminations Hyperinflation Total

    (restated) Solutions Solutions

    PLN'000 PLN'000 PLN'000 PLN'000 PLN'000 PLN'000

    Sales revenues: 228,119 628,703 372,257 (27,598) 7,980 1,209,461

    Sales to external customers

    213,874

    620,062

    367,545

    7,980

    1,209,461

    Sales between and/or within segments

    14,245

    8,641

    4,712

    (27,598)

    -

    -

    Selling costs

    (12,354)

    (41,442)

    (22,596)

    -

    (399)

    (76,791)

    General and administrative expenses

    (19,050)

    (35,308)

    (19,936)

    -

    (571)

    (74,865)

    Other operating activities

    6

    472

    763

    -

    (19)

    1,222

    Share of profits of associates

    -

    78

    -

    -

    -

    78

    Operating profit 47,988 115,216 (7,902) - (731) 154,571

    Non-cash items

    Depreciation and amortization

    (9,527)

    (45,796)

    (15,376)

    -

    (2,177)

    (72,876)

    Impairment losses on segment assets

    recognized in operating expenses

    (665)

    (1,733)

    (4,895)

    -

    -

    (7,293)

    Goodwill at 31 December 2024

    207,037 393,196 359,105 - 62,621 1,021,959

    (restated)

    9 months ended 30 September 2024 Payment Dedicated

    Banking Solutions Eliminations Hyperinflation Total

    (restated) Solutions Solutions

    EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000

    Sales revenues: 53,024 146,136 86,528 (6,415) 1,855 281,128

    Gross profit on sales 18,453 44,493 7,871 - 60 70,877

    Net profit on sales 11,153 26,653 (2,014) - (166) 35,626

    Operating profit 11,154 26,781 (1,836) - (170) 35,929

    Non-cash items

    Sales to external customers

    49,713

    144,127

    85,433

    -

    1,855

    281,128

    Sales between and/or within segments

    3,311

    2,009

    1,095

    (6,415)

    -

    -

    Selling costs

    (2,872)

    (9,633)

    (5,251)

    -

    (93)

    (17,849)

    General and administrative expenses

    (4,428)

    (8,207)

    (4,634)

    -

    (133)

    (17,402)

    Other operating activities

    1

    110

    178

    -

    (4)

    285

    Share of profits of associates

    -

    18

    -

    -

    -

    18

    -

    Depreciation and amortization

    (2,214)

    (10,645)

    (3,574)

    -

    (506)

    (16,939)

    Impairment losses on segment assets

    (155)

    (403)

    (1,138)

    -

    -

    (1,696)

    recognized in operating expenses

    Goodwill at 31 December 2024 48,452 92,019 84,040 - 14,655 239,166

    (restated)

    The financial results presented above have been converted at the average exchange rate for the period of 9 months ended 30 September 2024: EUR 1 = PLN 4.3022, whereas the financial position data have been converted at the exchange rate effective on 31 September 2024: EUR 1 = PLN 4.2730.

  2. ‌Explanatory notes to the consolidated statement of profit and loss

  1. ‌Structure of operating revenues

    Operating revenues generated during the periods of 3 and 9 months ended 30 September 2025 as well as in the comparable periods were as follows:

    3 months ended 9 months ended 3 months ended 9 months ended

    30 September 2025 30 September 2025 30 September 2024 30 September 2024

    PLN'000 PLN'000 PLN'000 PLN'000

    Operating revenues by type of products

    Proprietary software and services

    340,523

    979,188

    316,174

    897,160

    Third-party software and services

    19,540

    58,605

    43,511

    106,008

    Hardware and infrastructure

    77,107

    226,113

    85,110

    206,293

    Total 437,170 1,263,906 444,795 1,209,461

    1. Segment revenues in a breakdown by type of products

      Operating revenues of individual segments from sales to external customers by type of products during the period of 9 months ended 30 September 2025 and in the comparable period were as follows:

      Banking Solutions Payment Solutions Dedicated Solutions Total

      PLN'000 PLN'000 PLN'000 PLN'000

      9 months ended 30 September 2025

      Proprietary software and services

      233,572

      495,412

      250,204

      979,188

      Third-party software and services

      2,255

      6,882

      49,468

      58,605

      Hardware and infrastructure

      4,874

      161,700

      59,539

      226,113

      Total operating revenues 240,701 663,994 359,211 1,263,906

      Banking Solutions Payment Solutions Dedicated Solutions Total

      PLN'000 PLN'000 PLN'000 PLN'000

      9 months ended 30 September 2024

      Proprietary software and services

      208,299

      472,186

      216,675

      897,160

      Third-party software and services

      2,384

      2,372

      101,252

      106,008

      Hardware and infrastructure

      3,446

      147,285

      55,562

      206,293

      Total operating revenues 214,129 621,843 373,489 1,209,461

    2. Revenues from contracts with customers by the method of recognition in the statement of profit and loss

      9 months ended

      30 September 2025

      PLN'000

      9 months ended

      30 September 2024

      PLN'000

      Revenues from contracts with customers recognized in accordance

      with IFRS 15, of which:

      1,180,233

      1,135,539

      From goods and services transferred at a specific point in time

      290,108

      310,240

      From goods and services transferred over the passage of time

      890,125

      825,299

      Other operating revenues (mainly from leases) 83,673 73,922

      Total operating revenues 1,263,906 1,209,461

      Operating revenues, which are not recognized in accordance with IFRS 15, represent primarily revenues generated by the Group from the provision of ATMs and POS terminals outsourcing services. Such contracts are treated as operating lease contracts and revenues generated therefrom are recognized in accordance with IFRS 16.

    3. Operating revenues in a breakdown by countries where they were generated

      9 months ended 9 months ended

      30 September 2025 30 September 2024

      PLN'000 PLN'000

      Operating revenues by countries

      Albania

      16,580

      14,655

      Austria

      12,749

      15,705

      Bosnia and Herzegovina

      129,215

      79,295

      Bulgaria

      16,900

      14,606

      Croatia

      171,712

      152,320

      Montenegro

      28,364

      21,309

      Czech Republic

      18,148

      16,710

      Dominican Republic

      10,945

      8,497

      Spain

      118,961

      112,358

      Kosovo

      22,347

      19,217

      Macedonia

      54,683

      38,525

      Peru

      16,509

      17,927

      Poland

      5,014

      7,515

      Portugal

      35,598

      33,986

      Romania

      141,923

      145,799

      Serbia

      278,067

      285,036

      Slovakia

      8,646

      6,963

      Slovenia

      17,055

      21,144

      Turkey

      127,938

      142,262

      Italy

      3,691

      7,477

      Other countries

      28,861

      48,155

      Total operating revenues 1,263,906 1,209,461

    4. Outsourcing contracts - the Group acting as a lessor

    The Group implements a number of contracts for outsourcing of payment transaction processes. The total amounts of future minimum lease payments receivable under such contracts have been estimated as follows:

    9 months ended 9 months ended

    30 September 2025 30 September 2024

    PLN'000 PLN'000

    Future minimum lease payments

    (i) within 1 year

    113,013

    101,341

    (ii) within 1 to 5 years

    88,040

    56,420

    (iii) within more than 5 years

    3,661

    2,016

    Total 204,714 159,777

  2. ‌Structure of operating costs

The table below presents operating costs incurred during the periods of 3 and 9 months ended 30 September 2025 and in the comparable periods.

3 months ended 9 months ended

Operating costs 30 September 30 September

2025 2025

3 months ended

30 September

2024

9 months ended

30 September

2024

PLN'000 PLN'000

PLN'000

PLN'000

(restated)

(restated)

Cost of goods, materials and third-party services sold

(COGS)

(127,570)

(371,837)

(149,960)

(388,864)

Employee benefits

(163,636)

(479,761)

(154,671)

(445,241)

Third-party non-project services and outsourcing of (25,266) (68,697) (23,239) (62,523)

employees

Depreciation and amortization

(27,174)

(79,552)

(25,161)

(72,876)

Maintenance costs of property and company cars

(20,481)

(60,179)

(18,295)

(52,140)

Business trips

(2,333)

(8,004)

(2,467)

(6,942)

Advertising

(2,176)

(8,162)

(2,714)

(8,809)

Other operating costs

(19,510)

(40,754)

(4,702)

(18,795)

Cost of sales

(324,772)

(934,162)

(327,867)

(900,008)

Selling costs

(30,377)

(90,403)

(27,277)

(76,791)

General and administrative expenses

(27,123)

(77,618)

(25,211)

(74,865)

Recognition (reversal) of allowances for trade receivables

(5,874)

(14,763)

(854)

(4,526)

Total (388,146) (1,116,946) (381,209) (1,056,190)

Total (388,146) (1,116,946) (381,209) (1,056,190)

Third-party non-project services include consulting services which are not related to specific projects, as well as auditing, legal, banking, postal, courier services, and stock exchange fees.

Maintenance costs of property and company cars include the costs of equipment repairs and spare parts used for the executed projects, costs of repairs and maintenance of tangible assets (including infrastructure provided under our outsourcing contracts), maintenance costs of intangible assets, office space rental and maintenance fees, as well as maintenance of company cars.

Other operating costs primarily include telecommunications costs, allowances for trade receivables, impairment losses on intangible assets, provisions for warranty repairs and onerous contracts. A substantial increase in such costs in the current reporting period, in relation to the comparable period, resulted from the recognition of allowances for receivables from Touras India and Touras UAE companies in the total amount of PLN 9,740 thousand, as well as from impairment losses on intangible assets recognized from the acquisition of Touras India and Askepnet companies in the total amount of PLN 8,715 thousand.

Share-based payment transactions with employees

Currently, the Group has two share-based payment plans as defined in IFRS 2 which are settled in equity instruments. Detailed information on the both share-based payment plans has been presented in explanatory note 5.2 to the annual consolidated financial statements of ASEE Group for 2024 which were published on 26 February 2025.

2021 plan

On 23 September 2021, Asseco International a.s. and managers of ASEE Group companies signed agreements for the acquisition of shares in ASEE S.A. The whole incentive plan covers 547,550 shares of ASEE S.A. which represent 1.06% of the Company's share capital. Members of the Management Board of ASEE S.A. as well as parties related through Members of the Management Board of ASEE S.A. acquired 341,336 shares in total.

The standalone financial statements present the costs related to the acquisition of 316,425 shares, including 280,000 shares acquired by Piotr Jeleński, CEO of ASEE, and 25,000 shares acquired by Michał Nitka, Member of the Management Board of ASEE.

The costs of this share-based payment plan disclosed in the interim condensed consolidated financial statements of ASEE Group for the period of 9 months ended 30 September 2025 amounted to PLN 218 thousand, as compared to PLN 218 thousand in the comparable period, of which costs related to shares