Semi-annual Financial Statements
Asseco Business Solutions S.A.
for the Six Months Ended 30 June 2025
assecobs.pl/inwestor
Contents
Selected financial data of Asseco Business Solutions S.A 4
Interim profit and loss account and statement of other comprehensive income of Asseco Business Solutions S.A 6
Interim balance sheet of Asseco Business Solutions S.A 7
Interim statement of changes in equity of Asseco Business Solutions S.A 10
Interim statement of cash flows of Asseco Business Solutions S.A 10
Explanatory notes to the condensed interim financial statements 12
Basic information 12
Basis for the preparation of these condensed interim financial statements and the accounting rules (policies) 14
Basis for the preparation 14
Impact of the political and economic situation on the territory of Ukraine on the Company's business
. 14
Statement of compliance 14
Functional currency and presentation currency 15
Estimates and professional judgement 15
Accounting rules applied 16
New standards and interpretations that have been published and not yet in force 16
Information on operating segments 18
Explanatory notes to the condensed interim financial statements 20
Explanatory notes to the profit and loss account and statement of other comprehensive income 20
Structure of operating revenues 20
Structure of operating expenses 21
Financial revenues and expenses 22
Tax on profit or loss 23
Earnings per share 24
Information on dividends paid 24
Notes to the balance sheet 26
Property, plant and equipment 26
Intangible property 26
Right-of-use assets 27
Asseco Business Solutions S.A.
Semi-annual Financial Statements for the Six Months Ended 30 June 2025
2
Investment in subsidiaries 27
Inventories 28
Other assets 28
Prepayments 28
Receivables and assets from contracts with customers 29
Cash and deposits 30
Own shares 30
Bank loans 31
Lease liabilities 31
Liabilities under contracts with customers; trade liabilities and other liabilities 32
Accruals and deferrals 34
Related party transactions 34
Other explanatory notes 35
Additional explanations to cash flow statement 35
Contingent liabilities 36
Headcount 36
Seasonality and cyclicality 37
Significant events after the balance sheet date 37
Significant events concerning previous years 37
Signatures of Management Board Members 37
Asseco Business Solutions S.A.
Semi-annual Financial Statements for the Six Months Ended 30 June 2025
3
Selected financial data of Asseco Business Solutions S.A.
The following table contains selected financial data of Asseco Business Solutions S.A.
6 months to 30 June 2025 | 6 months to 30 June 2024 | 6 months to 30 June 2025 | 6 months to 30 June 2024 | |
(unaudited) PLN thou. | (unaudited) PLN thou. | (unaudited) EUR thou. | (unaudited) EUR thou. | |
Operating revenues | 214,411 | 201,320 | 50,799 | 46,700 |
Operating profit | 55,227 | 52,689 | 13,084 | 12,222 |
Profit before tax | 55,536 | 53,407 | 13,158 | 12,389 |
Net profit | 51,248 | 47,126 | 12,142 | 10,932 |
Net cash from operating activities | 68,490 | 59,391 | 16,227 | 13,777 |
Net cash used (generated) from investing activities (17,353) | (20,381) | (4,111) | (4,728) | |
Net cash from financing activities | (90,349) | (5,400) | (21,406) | (1,253) |
Cash and cash equivalents at end of period (comparable | ||||
period: 31 December 2024) | 1,711 | 40,923 | 403 | 9,577 |
Net profit per ordinary share (in PLN/EUR)) | 1.56 | 1.41 | 0.37 | 0.33 |
Selected financial data presented in these condensed interim financial statements has been converted into the EURO as follows:
the Company's cash position at the end of the current reporting period and at the end of the comparable period is translated at the average exchange rate announced by the National Bank of Poland on the balance sheet date,
on 30 June 2025, 1 EUR = 4.2419 PLN,
on 31 December 2024, 1 EUR = PLN 4.2730,
selected items from the semi-annual statements of comprehensive income and the semi-annual statements of cash flows are translated at the exchange rate being the arithmetic average of the average exchange rates announced by the National Bank of Poland on the last day of each month,
In the period from 1 January to 30 June 2025: EUR 1 = PLN 4,2208,
In the period from 1 January to 30 June 2024: EUR 1 = PLN 4,3109.
All amounts given in the financial statements are expressed in thousands of Polish złotys (PLN), unless stated otherwise.
Asseco Business Solutions S.A.
Semi-annual Financial Statements for the Six Months Ended 30 June 2025
4
Condensed Interim Financial Statements
for the Six Months Ended 30 June 2025
prepared in accordance with IAS 34 Interim Financial Reporting approved by the EU
Interim profit and loss account and statement of other comprehensive income of Asseco Business Solutions S.A.
3 months to 6 months to 3 months to 6 months to 30 June 2025 30 June 2025 30 June 2024 30 June 2024 PROFIT AND LOSS ACCOUNT Notes (unaudited) (unaudited) (unaudited) (unaudited) | |||||
PLN thou. | PLN thou. | PLN thou. | PLN thou. | ||
Operating revenues | 1.1 | 106,054 | 214,411 | 101,501 | 201,320 |
Own cost of sales | 1.2 | (65,360) | (127,988) | (62,254) | (122,302) |
Gross profit on sales | 40,694 | 86,423 | 39,247 | 79,018 | |
Cost of sales | 1.2 | (5,611) | (11,509) | (5,948) | (11,360) |
General and administrative expenses | 1.2 | (10,677) | (20,317) | (7,454) | (15,321) |
Net profit on sales | 24,406 | 54,597 | 25,845 | 52,337 | |
Other operating revenues | 878 | 1,275 | 517 | 926 | |
Other operating expenses | (476) | (645) | (327) | (574) | |
Operating profit | 24,808 | 55,227 | 26,035 | 52,689 | |
Financial revenues | 1.3 | 579 | 1,102 | 894 | 1,583 |
Financial expenses | 1.3 | (442) | (793) | (528) | (865) |
Profit before tax | 24,945 | 55,536 | 26,401 | 53,407 | |
Tax on profit or loss | 1.4 | (2,282) | (4,288) | (3,308) | (6,281) |
Net profit | 22,663 | 51,248 | 23,093 | 47,126 | |
Net income per ordinary share (in PLN): | |||||
basic from net profit | 1.5 | 0.69 | 1.56 | 0.69 | 1.41 |
diluted from net profit | 1.5 | 0.69 | 1.56 | 0.69 | 1.41 |
TOTAL INCOME: | Notes | 3 months to 30 June 2025 (unaudited) PLN thou. | 6 months to 30 June 2025 (unaudited) PLN thou. | 3 months to 30 June 2024 (unaudited) PLN thou. | 6 months to 30 June 2024 (unaudited) PLN thou. |
Net profit | 22,663 | 51,248 | 23,093 | 47,126 | |
Items that may be reclassified to profit and loss | - | - | - | - | ||
Items not subject to reclassification to profit and loss | - | - | - | - |
Other comprehensive income total: | - | - | - | - |
TOTAL COMPREHENSIVE INCOME FOR PERIOD | 22,663 | 51,248 | 23,093 | 47,126 |
Interim balance sheet of Asseco Business Solutions S.A.
ASSETS | Notes | 30 June 2025 (unaudited) | 31 Dec 2024 (audited) |
PLN thou. | PLN thou. | ||
Non-current assets | |||
Property plant and equipment | 2.1 | 44,580 | 48,089 |
Intangible property | 2.2 | 300,702 | 297,405 |
including goodwill from merger | 2.2 | 252,879 | 252,879 |
Right-of-use assets | 2.3 | 43,861 | 46,450 |
Investment in subsidiaries | 2.4 | 2,700 | - |
Other receivables | 2.8 | 431 | 415 |
Deferred tax assets | 4,265 | 3,907 | |
Prepayments and accrued income | 2.7 | 651 | 289 |
397,190 396,555 |
Current assets |
Inventories | 2.5 | 217 | 209 |
Trade receivables | 2.8 | 62,203 | 56,461 |
Assets from contracts with customers | 2.8 | 5,965 | 3,671 |
Tax receivables under corporate income tax | 1,346 | 2,555 | |
Budgetary commitments and other receivables | 2.8 | 1,354 | 159 |
Prepayments and accrued income | 2.7 | 4,047 | 2,180 |
Other assets | 2.6 | 153 | 60 |
Cash and deposits | 2.9 | 1,711 | 40,923 |
76,996 | 106,218 | |
TOTAL ASSETS | 474,186 | 502,773 |
Interim balance sheet of Asseco Business Solutions S.A.
LIABILITIES | Notes | 30 June 2025 (unaudited) PLN thou. | 31 Dec 2024 (audited) PLN thou. |
TOTAL EQUITY | |||
Subscribed capital | 167,091 | 167,091 | |
Premium | 62,543 | 62,543 | |
Own shares | 2.10 | (25,106) | (36,149) |
Retained earnings and other capital | 130,397 | 191,642 | |
334,925 385,127 |
Non-current liabilities |
Lease liabilities | 2.12 | 37,869 | 40,902 |
Other liabilities | 2.13 | 96 | 219 |
Provisions | 2,979 | 2,979 |
40,944 44,100 |
Current liabilities |
Bank loans | 2.11 | 24,171 | - |
Lease liabilities | 2.12 | 9,018 | 8,627 |
Trade liabilities | 2.13 | 7,536 | 5,058 |
Liabilities from contracts with customers | 2.13 | 19,490 | 20,313 |
Budgetary commitments and other liabilities | 2.13 | 20,868 | 22,100 |
Provisions | 130 | 130 | |
Accruals and deferred income | 2.14 | 17,104 | 17,318 |
98,317 | 73,546 | |
TOTAL LIABILITIES | 139,261 | 117,646 |
TOTAL EQUITY AND LIABILITIES | 474,186 | 502,773 |
Interim statement of changes in equity of Asseco Business Solutions S.A.
Notes | Subscribed capital PLN thou. | Premium PLN thou. | Own shares PLN thou. | Retained and other equity PLN thou. | earnings Total capital PLN thou. | |
As at 1 January 2025 | 167,091 | 62,543 | (36,149) | 191,642 | 385,127 | |
Profit in reporting period | - | - - | 51,248 | 51,248 | |
Dividend for 2024 | 1.6 | - | - - | (108,905) | (108,905) |
Transactions with employees settled through equity instruments | 1.2 | - | - 11,043 | (3,588) | 7,455 |
As at 30 June 2025
(unaudited)
167,091
62,543
(25,106)
130,397
334,925
As at 1 January 2024 167,091 62,543 - 149,626 379,260
Profit in reporting period | - | - | - | 47,126 | 47,126 | |
Dividend for 2023 | 1.6 | - | - | - | (86,887) | (86,887) |
Other adjustments | - | - | - | (8) | (8) | |
As at 30 June 2024 (unaudited) | 167,091 | 62,543 | - | 109,857 | 339,491 |
Interim statement of cash flows of Asseco Business Solutions S.A.
6 months to 30 June 2025 | 6 months to 30 June 2024 | ||
Notes | (unaudited) PLN thou. | (unaudited) PLN thou. | |
Cash flow from operating activities | |||
Gross profit | 55,536 | 53,407 | |
Adjustments: 16,391 13,816 | |||
Amortisation/depreciation | 19,749 | 19,704 | |
Changes in working capital | 3.1 | (11,175) | (6,380) |
Interest revenues/expenses | 744 | 855 | |
FX gains/(losses) | (69) | (104) | |
Cost of transactions with employees settled through equity instruments | 1.2 | 7,455 | - |
Other financial revenues/expenses | (107) | (60) | |
Investment gain/(loss) | (206) | (199) |
Cash from operating activities 71,927 67,223 |
Paid tax on profit or loss (3,437) (7,832)
Net cash from operating activities 68,490 59,391 |
Cash flow from investing activities |
Receipts: |
Receipts from the sale of fixed assets and intangible assets | 3.1 | 510 | 338 |
Outflows: | |||
Purchase of fixed assets and intangible property | 3.1 | (1,947) | (6523) |
Expenses related to running development projects | 3.1 | (13,216) | (14,196) |
Acquisition of stock in related parties | (2,700) | - | |
Net cash used in investing activities (17,353) (20,381) |
Cash flow from financing activities |
Receipts: |
Receipts from obtained loans 24,171 -
Outflows: |
Dividend paid | (108,905) | - |
Repayment of lease liabilities | (4,871) | (4,545) |
Interest paid | (744) | (855) |
Net cash from financing activities | (90,349) | (5,400) |
Change in net cash and cash equivalents | (39,212) | 33,610 |
Cash and cash equivalents as at 1 January | 40,923 | 52,999 | |
Cash and cash equivalents as at 30 June | 2.9 | 1,711 | 86,609 |
Explanatory notes to the condensed interim financial statements
Basic information
Basic information about the Company
Name Asseco Business Solutions S.A.
Registered office ul. Konrada Wallenroda 4c, 20-607 Lublin
KRS 0000028257
Business ID REGON: 017293003
TIN/NIP 522-26-12-717
Core activity Other programming activities
Asseco Business Solutions S.A. ("Company," "Issuer," "Asseco BS") was established under a Notarial Deed dated 18 May 2001. The Company was established for an indefinite period of time.
Asseco Business Solutions S.A. is part of the international Asseco Group, a Europe-leading vendor of proprietary software. The Group is a constellation of enterprises engaged in the advancement of information technology and is present in 65 countries around the world, including most European countries and the USA, Canada, Israel, and Japan.
The comprehensive offering of Asseco Business Solutions S.A. includes ERP systems that support business processes in SMEs, a suite of applications for small-company management, programs optimizing the HR area, mobile SFA applications for the mobile workforce marketed Europe-wide, data exchange platforms, and programs handling factoring transactions.
Asseco Business Solutions S.A. operates two own Data Centres whose capacity parameters meet the highest standards of security, reliability and effectiveness of systems operation. All products designed by Asseco Business Solutions S.A. are based on the knowledge and expertise of experienced professionals, proven project methodology and the use of tomorrow's information technology tools. With the high quality products and related services, the software from Asseco BS has been successful in supporting the operations of tens of thousands of companies. The Company's track record covers dozens of completed software deployments in Poland and in most European countries.
The direct parent of Asseco Business Solutions S.A. is Asseco Enterprise Solutions a.s., headquartered in Bratislava, Slovakia, which holds 46.47% of the Company's shares. The parent of the entire Group is Asseco Poland S.A. which holds indirectly through subsidiaries 95.12% of shares in Asseco Enterprise
Solutions a.s. As regards Asseco Business Solutions S.A., the decision of maintaining control over the six months ended 30 June 2025 in accordance with IFRS 10 was based on the following factors:
decisions at the General Meeting are taken by a simple majority of votes present at the meeting;
the Company's shareholding is dispersed and, apart from Asseco Enterprise Solutions a.s. (a subsidiary of Asseco Poland S.A.), there are only two shareholders holding more than 5% of votes at the General Meeting; the largest shareholder holds 11.94% of votes, while the third largest one 10.06% of votes;
there is no evidence that there is or was any agreement by or among any of the shareholders as to the joint voting at the General Meeting;
within the last five years, i.e. from 2021 to 2025, the percentage of shareholders present at the General Meetings ranged from 69.36% to 76.36%. This means that shareholders' activity is relatively low or moderate. Considering that Asseco Enterprise Solutions a.s. currently holds 47.05% of the total number of votes at the General Meeting, the attendance would have to exceed 94.11% (excluding own shares) for Asseco Enterprise Solutions a.s. not to have the absolute majority of vote at the General Meeting. In the opinion of the Management Board, such a level of attendance is highly unlikely.
Given the above, in the opinion of Asseco Business Solutions S.A., despite the lack of an absolute majority in the share capital of the Company, Asseco Enterprise Solutions a.s. controls the Company within the meaning of IFRS 10.
Basis for the preparation of these condensed interim financial statements and the accounting rules (policies)
Basis for the preparation
These condensed interim financial statements have been prepared in accordance with the historical cost accounting model, except for financial assets measured at fair value through profit or loss or through other comprehensive income, financial liabilities measured at fair value through profit or loss.
These condensed interim financial statements have been prepared on the understanding that Asseco Business Solutions S.A. intends to continue as a going concern for the period of no less than 12 months as of 30 June 2025. At the date of approval of these interim financial statements, no fact or circumstances were identified that might pose a threat to the Company's going concern.
These condensed consolidated interim financial statements do not include all information and disclosures required in annual financial statements and should be read in conjunction with the financial statements of Asseco Business Solutions S.A. made public on 3 March 2025.
Impact of the political and economic situation on the territory of Ukraine on the Company's business
At the time of publication of these condensed interim financial statements, the Company did not report any significant impact of the war in Ukraine and sanctions imposed against Russia on the Company's operations. Asseco Business Solutions S.A. does not conduct any significant business operation in Russia, Belarus, or Ukraine. The Company does not employ personnel in Ukraine; that is why, the warfare in the territory of Ukraine do not impact the Company directly. The situation does not affect these financial statements directly, either.
However, the Company cannot rule out a scenario that in the event of a prolonged global political and economic unrest and its negative impact on the domestic and global economy, this may have an adverse effect on the Company's operations or financial results, yet, at this point, it is not possible to determine to what extent or on what scale. Given the circumstances, the Company attempts to lessen the possible negative impact of the situation on future financial results.
If the Management Board find that the Company's operations need to be adapted to new market conditions, it will take appropriate action.
Statement of compliance
These condensed interim financial statements have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting", as adopted by the European Union ("IAS 34").
The scope of these condensed interim financial statements as part of the quarterly report is in line with the Regulation of the Minister of Finance of 29 March 2018 on current and periodic information provided by issuers of securities and on the conditions for recognition as equivalent of the information required by the laws of a non-member state (consolidated text: Journal of Laws of 2018, No. 33, item 757)
("Regulation") and covers a reporting period of six months from 1 January to 30 June 2025 and the corresponding period of 1 January to 30 June 2024 for the income statement, cash flow statement, and statement of changes in equity, respectively, as well as the balance sheet as at 30 June 2025 and the comparable data as at 31 December 2024.
The figures for the quarter from 1 April to 30 June 2025 and the corresponding period in 2024 were calculated as the difference between the cumulative data for the semi-annual period and the data disclosed in the quarterly consolidated financial statements of Asseco Business Solutions S.A. for the period ended 31 March 2025 and published on 29 April 2025. The interim statement of profit or loss account and the interim statement of other comprehensive income, together with the relevant notes, covering the data for the three-month period ended 30 June 2025 and comparative data for the three-month period ended 30 June 2024, have not been subject to review or audit by a statutory auditor.
The interim financial results may not reflect the full realizable financial result for the financial year.
Functional currency and presentation currency
These separate and condensed financial statements are presented in zloty ("PLN") and all values, unless specified otherwise, are expressed in thousands of PLN. The functional currency of Asseco Business Solutions S.A. is also the Polish złoty. Possible differences in the total amount of up to PLN 1 thousand result from adopted roundings.
Transactions denominated in currencies other than the Polish złoty are translated upon initial recognition into Polish złotys at the rate applicable on the date of transaction.
As at the balance sheet date:
monetary items are translated using the closing rate, i.e. the average exchange rate for the currency announced by the National Bank of Poland on this day,
non-cash items measured at historical cost in a foreign currency are translated using the exchange rate on the date of the original transaction,
non-cash items measured at fair value in a foreign currency are translated using the exchange rate on the date of determining the fair value.
For the purpose of the balance sheet valuation, the following EUR and USD rates were adopted (and parallel rates for other currencies quoted by the National Bank of Poland):
exchange rate effective on 30 June 2025, 1 EUR = 4.2419 PLN
exchange rate effective on 30 June 2024, 1 EUR = 4.3130 PLN
exchange rate effective on 30 June 2025, 1 USD = 3.6164 PLN
exchange rate effective on 30 June 2024, 1 USD = 4.0320 PLN
Estimates and professional judgement
The preparation of financial statements in concert with the International Financial Reporting Standards ("IFRS") requires estimates and assumptions that affect the amounts indicated in the financial statements. Although the estimates and assumptions are based on the Management's best knowledge of the current activities and events, the actual results may differ materially from those projected.
In the six months ended 30 June 2025, there were no major changes to the method of making estimates compared with the standards described in the Company's financial statements for the year ended 31 December 2024.
Accounting rules applied
A description of significant accounting rules applied by the Issuer is included in the financial statements for the year ended 31 December 2024 - published on 3 March 2025.
The accounting rules (policies) used to prepare these condensed interim financial statements are consistent with those applied in preparing the Issuer's financial statements for the year ended day 31 December 2024.
New standards or changes effective from 1 January 2025:
Amendments to IAS 21: The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability (published on 15 October 2023) - applicable to annual periods beginning on or after 1 January 2025.
The amended standards and interpretations applicable for the first time in 2025 do not have a significant impact on the Company's condensed interim financial statements.
New standards and interpretations that have been published and not yet in force
New standards and interpretations issued by the International Accounting Standards Board or the International Financial Reporting Interpretations Committee that have been published and not yet in force:
IFRS 18: Presentation and Disclosure in Financial Statements (published on 9 May 2024) - not approved by the EU until the date of approval of these financial statements -applicable to annual periods beginning on or after 1 January 2027;
IFRS 19: Subsidiaries without Public Accountability: Disclosures (published on 9 May 2024) - not approved by the EU until the date of approval of these financial statements -applicable to annual periods beginning on or after 1 January 2027;
Amendments to IFRS 9 and IFRIS 7: Contracts Referencing Nature-dependent Electricity (published on 18 December 2024) - applicable to annual periods beginning on or after 1 January 2026;
Amendments to IFRS 9 and IFRIS 7: Amendments to the Classification and Measurement of Financial Instruments (published on 30 May 2024) - applicable to annual periods beginning on or after 1 January 2026;
Annual Improvements, Volume 11 (published on 18 October 2024) - applicable to annual periods beginning on or after 1 January 2026.
The effective dates are based on the standards published by the Financial Reporting Council. The dates of application in the European Union may differ from the dates of application resulting from the content of the standards and are announced at the time of EU's approval for application.
The Company is currently analysing how the introduction of these standards and interpretations may influence the financial statements and on the Company's accounting rules (policy).
Information on operating segments
In accordance with IFRS 8, an operating segment is a distinguishable component of the Company, for which separate financial information is available that is reviewed regularly by the operations management responsible for the resource allocation and assessment of performance.
For the management purposes, the Company has been divided into segments reflecting its manufactured products and rendered services. Based on that, the Management Board have identified the ERP systems segment which accounts for more than 96% of total Company's revenues. Other activities do not meet the quantitative thresholds imposed by IFRS 8 and are not isolated as segments. Changes in the size and significance of developed products and provided services may result in a change of composition of operating segments.
The ERP Systems segment includes ERP solutions for enterprise management, in-house SFA and FFA mobile solutions intended for companies operating through mobile workforce, and sales support systems for the retail industry. The solutions are based on the Oracle and Microsoft technology, and in the case of Macrologic S.A., on the original MacroBASE database system. These applications support business processes and information flow processes, covering most areas of the business, including: finance and accounting, personnel management, HR and payroll, logistics and WMS, mobile and retail sales in chains of stores, production and Internet applications. The systems provide a number of management tools: advanced reporting instruments and Business Intelligence solutions. The technological capacity of the systems enable their deployment in various network architectures (including WAN) and combination with specialized software and hardware. None of the customers accounted for 10% or more of the Company's revenue.
The "Unallocated" item shows sales that cannot be allocated to the Company's main business segment, the cost of goods sold (COGS) related to unallocated sales and the operating costs of the organisational unit responsible for unallocated sales.
The Management Board monitors the operating results in separate segments in order to make decisions about allocating resources, assessing the impact of this allocation, and performance. The financing of the Company (including financial income and expenses) and income tax are monitored at the Management Board level, hence these items are not allocated to the segments.
The table below shows the key values reviewed by the main decision-making body in the Company, i.e. the Management Board. The Management Board does not analyse cash flows by segment, either.
Transaction prices used in transactions between operating segments are determined on the arm's length basis as in transactions with unrelated parties.
3 months to 30 June 2025 ERP segment Unallocated Total
PLN thou. PLN thou. PLN thou.
Sales to external customers
100,548
5,506
106,054
Settlements between segments
-
-
-
Gains on sales from reported segment 23,748 658 24,406
Amortisation/depreciation
(9,895)
(49)
(9,944)
Intangible assets recognised during the settlement of combination allocated to segment
264
-
264
Goodwill from combinations assigned to segment 252,879 - 252,879
6 months to 30 June 2025 ERP segment Unallocated Total
PLN thou. PLN thou. PLN thou.
Sales to external customers
205,015
9,396
214,411
Settlements between segments
-
-
-
Gains on sales from reported segment 53,670 927 54,597
Amortisation/depreciation
(19,585)
(102)
(19,687)
Intangible assets recognised during the settlement of combination allocated to segment
264
-
264
Goodwill from combinations assigned to segment
252,879
-
252,879
3 months to 30 June 2024
ERP segment
PLN thou.
Unallocated
PLN thou.
Total
PLN thou.
Sales to external customers
93,790
7,711
101,501
Settlements between segments
-
-
-
Gains on sales from reported segment 24,923 922 25,845
Amortisation/depreciation
(9,873)
(56)
(9,929)
Intangible assets recognised during the settlement of combination allocated to segment
575
-
575
Goodwill from combinations assigned to segment
252,879
-
252,879
6 months to 30 June 2024
ERP segment
PLN thou.
Unallocated
PLN thou.
Total
PLN thou.
Sales to external customers
188,699
12,621
201,320
Settlements between segments
-
-
-
Gains on sales from reported segment 51,036 1,301 52,337
Amortisation/depreciation
(19,506)
(110)
(19,616)
Intangible assets recognised during the settlement of combination allocated to segment
575
-
575
Goodwill from combinations assigned to segment
252,879
-
252,879
Explanatory notes to the condensed interim financial statements
Explanatory notes to the profit and loss account and statement of other comprehensive income
Structure of operating revenues
Operating revenues in the period of three and six months ended 30 June 2025 and in the comparative period were as follows:
3 months to
30 June 2025
PLN thou.
6 months to
30 June 2025
PLN thou.
3 months to 6 months to
30 June 2024 30 June 2024
PLN thou. PLN thou.
Operating revenues by type
Licences and own services 100,683 204,951 93,824 188,629
Licences and external services 3,520 6,495 6,261 9,436
Equipment and infrastructure 1,851 2,965 1,416 3,255
Operating revenues total
106,054
214,411
101,501
201,320
Revenues from contracts with customers in total operating revenues according to the method of recognition in profit and loss account
3 months to
30 June 2025
PLN thou.
6 months to 3 months to 6 months to
30 June 2025 30 June 2024 30 June 2024
PLN thou. PLN thou. PLN thou.
Income from contracts with customers recognized in accordance with IFRS 15
From goods or services provided at a specified time, including:
12,227
27,400
13,883
28,509
ERP segment
7,065
18,643
6,476
16,476
Unallocated
5,162
8,757
7,407
12,033
From goods or services provided over time, including:
93,827
187,011
87,618
172,811
ERP segment
93,483
186,372
87,314
172,223
Unallocated
344
639
304
588
Operating revenues total
106,054
214,411
101,501
201,320
Structure of operating revenues by country of generation
3 months to
30 June 2025
6 months to
30 June 2025
3 months to
30 June 2024
6 months to
30 June 2024
PLN thou.
PLN thou.
PLN thou.
PLN thou.
Poland
92,329
186,149
89,893
177,602
ROW, including:
13,725
28,262
11,608
23,718
- Austria
4,003
8,154
1,968
4,152
- Switzerland
2,246
4,867
2,243
4,064
- France
2,016
4,184
1,827
3,608
- Germany
1,682
3,355
2,019
3,874
- The Netherlands
802
1,838
978
2,197
- Romania
593
1,169
620
1,122
- Sweden
482
812
17
34
- United Kingdom
320
696
377
1,420
- Bulgaria
274
524
232
534
- Italy
253
496
267
505
- Czechia
216
418
194
432
- Slovakia
189
371
301
301
- Spain
106
216
145
288
- Baltics (Lithuania, Latvia, Estonia)
-
-
70
143
- other
543
1,162
350
1,044
106,054
214,411
101,501
201,320
This information on revenue is based on data on customers' headquarters.
Structure of operating expenses
3 months to 6 months to 3 months to 6 months to
30 June 2025 30 June 2025 30 June 2024 30 June 2024
PLN thou.
PLN thou.
PLN thou.
PLN thou.
Operating expenses
Value of goods and external services sold
(4,629)
(8,458)
(6,339)
(10,716)
Employee benefits, including:
(53,972)
(107,074)
(47,569)
(96,239)
Cost of transactions with employees settled through equity
instruments (3,985) (7,455) - -
Amortisation/depreciation
(9,944)
(19,687)
(9,929)
(19,616)
External services
(9,856)
(18,707)
(8,453)
(16,256)
Other
(3,247)
(5,888)
(3,366)
(6,156)
Total (81,648) (159,814) (75,656) (148,983)
Own cost of sales
(65,360)
(127,988)
(62,254)
(122,302)
including: Allowance/reversal for expected credit losses in respect of trade receivables
(12)
62
(236)
(241)
Cost of sales
(5,611)
(11,509)
(5,948)
(11,360)
General and administrative expenses
(10,677)
(20,317)
(7,454)
(15,321)
Total
(81,648)
(159,814)
(75,656)
(148,983)
The table below presents employee benefit expenses for the three- and six-month periods ended 30 June 2025 and for the respective comparative periods:
3 months to 6 months to 3 months to 6 months to
30 June 2025 30 June 2025 30 June 2024 30 June 2024
PLN thou.
PLN thou.
PLN thou.
PLN thou.
Remuneration
(40,477)
(79,893)
(38,908)
(78,567)
Employee benefits, including:
(8,845)
(18,396)
(8,008)
(16,364)
Social security expenses
(7,308)
(15,290)
(6,696)
(13,734)
Cost of transactions with employees settled through equity
instruments
(3,985)
(7,455)
-
-
Other costs of employee benefits
(665)
(1,330)
(653)
(1,308)
Total cost of employee benefits
(53,972)
(107,074)
(47,569)
(96,239)
On 23 September 2024, the Supervisory Board of Asseco Business Solutions S.A. adopted the regulations of the Executive Incentive Scheme for the Members of the Management Board and key Company executives. Next, scheme entry agreements were concluded between the parties. The scheme covers three financial years of the Company, i.e. 2024-2026, subject to the condition that it will be put in place no later than 31 December 2027. The scheme is implemented from a pool of 600,000 own shares purchased by the Company, which constitutes 1.7954% of the Company's equity. Detailed information on the share-based payment scheme is presented in Item 4.2 of the Notes to the Annual Financial Statements of Asseco Business Solutions S.A. for 2024 and made public on 3 March 2025.
The Company has two share-based payment schemes under IFRS 2. The schemes are settled through equity instruments.
The award of shares to scheme participants for the 12-month period ended 31 December 2024 was carried out in the reporting period based on the financial data used to prepare the financial statements for 2024, as audited by a statutory auditor. The number of shares granted to Members of the Management Board amounted to 158,112, while the number of shares granted to key Company executives amounted to 25,185.
These financial statements of Asseco Business Solutions S.A. for the six months ended 30 March 2025 included the cost of two schemes totalling PLN 7,455 thousand. The counter-entry for the transaction was recognised under a separate equity item.
Financial revenues and expenses
The structure of financial income in the period of three and six months ended 30 June 2025 and in the comparable period was as follows:
Financial revenues
3 months to 6 months to 3 months to 6 months to
30 June 2025 30 June 2025 30 June 2024 30 June 2024
PLN thou.
PLN thou.
PLN thou.
PLN thou.
Interest income from bank deposits measured
through amortized cost
530 995 832 1,424
Positive exchange differences (58) - (14) 62
Profit from realisation/valuation of derivatives
107
107
76
97
Total
579
1,102
894
1,583
Financial expenses in the three and six months ended 30 June 2025 and in the comparable period were as follows:
Financial expenses
3 months to
30 June 2025
6 months to
30 June 2025
3 months to
30 June 2024
6 months to
30 June 2024
PLN thou.
PLN thou.
PLN thou.
PLN thou.
Interest expense on lease
(393)
(744)
(524)
(855)
Other interest expense
-
-
(4)
(10)
Negative exchange rates
(49)
(49)
-
-
Total
(442)
(793)
(528)
(865)
Exchange gains and losses are presented net (as a surplus of positive over negative or vice versa).
Tax on profit or loss
The main components of the corporate income tax burden (current and deferred):
3 months to 6 months to 3 months to 6 months to
30 June 2025 30 June 2025 30 June 2024 30 June 2024
PLN thou.
PLN thou.
PLN thou.
PLN thou.
Current income tax
(3,540)
(4,646)
(3,772)
(6,962)
Deferred tax
1,258
358
464
681
Tax expense reported in profit and
loss
(2,282)
(4,288)
(3,308)
(6,281)
3 months to 6 months to 3 months to 6 months to
30 June 2025 30 June 2025 30 June 2024 30 June 2024
PLN thou.
PLN thou.
PLN thou.
PLN thou.
Presented below is the reconciliation of income tax to pre-tax accounting income at the statutory tax rate, with the income tax calculated according to the effective tax rate.
Accounting income from continuing operations 24,945 55,536 26,401 53,407 Applicable corporate income tax rate
19% 19% 19% 19%
Income tax at applicable statutory tax rate
4,740
10,552
5,016
10,147
Use of tax-deductible tax allowances (R&D relief)
(1,565)
(3,084)
(1,625)
(3,267)
SFRD
95
181
75
149
IP BOX relief
(507)
(2,177)
(393)
(1,248)
Other fixed differences
(481)
(1,184)
235
500
Tax expense reported in profit and loss
2,282
4,288
3,308
6,281
The effective tax rate in the six months ended 30 June 2025 was 7.7 % compared to 11.8 % in the comparable period.
Earnings per share
Following the purchase of 600,000 own shares on 19 September 2024 and the subsequent award of 183,297 Company shares to participants of the incentive scheme on 26 March 2025, the weighted average number of ordinary shares was determined as follows:
in the period from 1 January to 26 March 2025, 32,818,193 shares were included in the calculations (less own shares),
in the period from 27 to 30 June 2025, 33,001,490 shares were included in the calculations (plus shares awarded under the incentive scheme that were no longer own shares).
Based on the above, the weighted average number of shares in the 6-month period ended 30 June 2025 was calculated at 32,915,411 own shares.
The data below covers earnings and shares that were used in calculating the basic and diluted earnings per share:
3 months to
6 months to
3 months to
6 months to
30 June 2025
30 June 2025
30 June 2024
30 June 2024
Weighted average number of issued ordinary shares used to calculate basic earnings per share (per piece)
33,001,490
32,915,411
33,418,193
33,418,193
Net profit for the reporting period (in PLN thou.)
22,663
51,248
23,093
47,126
Net profit per share (in PLN)
0.69
1.56
0.69
1.41
During the reporting period as well as in the comparable period, there were no elements diluting the basic earnings per share.
Information on dividends paid
Pursuant to the decision of the Ordinary General Meeting of Shareholders of Asseco Business Solutions
S.A. on 29 April 2025, the net profit for the financial year 2024 in the amount of PLN 115,026 thousand was divided as follows:
part of the net profit for the year 2024 in the amount of PLN 110,280 thousand was earmarked for distribution among the shareholders, i.e. for the payment of the dividend in the amount of PLN 3.30 per share; this amount will be further reduced by the product of the amount of dividend per share and the number of the Company's own shares held by the Company on the dividend date, i.e. PLN 1,375 thousand;
the reminder of the net profit for 2024, amounting to PLN 4,746 thousand, increased by the product of the dividend per share and the number of the Company's own shares to
be held by the Company on the dividend date, was allocated to retained earnings and other equity.
The dividend date was set on 22 May 2025 and the dividend payment date on 5 June 2025. The Company did not make advance payments for the 2024 dividend.
Pursuant to the decision of the Ordinary General Meeting of Shareholders of Asseco Business Solutions
S.A. of 27 June 2024, the net profit for the financial year 2023 in the amount of PLN 95,030 thousand was divided as follows:
part of the net profit for the year 2023 in the amount of PLN 86,887 thousand was earmarked for distribution among the shareholders, i.e. for the payment of the dividend in the amount of PLN 2.60 per share;
the reminder of the net profit for 2023 in the amount of PLN 8,143 thousand was transferred to retained earnings and other equity.
The dividend date was set on 5 July 2024 and the dividend payment date on 16 July 2024. The Company did not make advance payments for the 2023 dividend.
Notes to the balance sheet
Property, plant and equipment
Changes in net worth of property, plant and equipment in the period of the six months ended 30 June 2025 and in the comparable period were attributed to the following:
6 months to
30 June 2025
PLN thou.
6 months to
30 June 2024
PLN thou.
Net value of fixed assets as at 1 January
48,089
45,033
Increase through:
1,641
6,234
Purchase and upgrade
1,641
6,234
Depreciation allowance for reporting period
(4,846)
(4,559)
Sales and liquidation
(304)
(182)
Net value of fixed assets as at 30 June
44,580
46,526
Intangible property
Changes in net worth of property, plant and equipment in the period of six months ended 30 June 2025 and in the comparable period were attributed to the following:
6 months to
30 June 2025
PLN thou.
6 months to
30 June 2024
PLN thou.
Net value of intangible property as at 1 January
44,526
37,030
Increase through:
13,325
14,345
Capitalized costs of ongoing development projects 13,228 14,196
Decrease through: (10,028) (10,552)
Depreciation allowance for reporting period
(10,028)
(10,552)
Net value of intangible assets as at 30 June
47,823
40,823
Purchase
97
149
Goodwill
Goodwill shown in the condensed interim financial statements includes goodwill created from the merger of Asseco Business Solutions S.A., Safo Sp. z o.o., Softlab Sp. z o.o., Softlab Trade Sp. z o.o. and WA-
PRO Sp. z o.o., goodwill on consolidation resulting from the merger of Asseco Business Solutions S.A. with Anica System S.A. and Macrologic S.A.
30 June 2025
31 Dec 2024
PLN thou.
PLN thou.
Goodwill presented in intangible property
252,879
252,879
Goodwill is allocated to the cash-generating unit, which was also a separate operating segment - ERP Systems.
The Management Board is of the opinion that the military conflict in Ukraine is not an indicator of impairment of goodwill. As at 30 June 2025, the Management Board reviewed the assumptions for the impairment test carried out and disclosed in the financial statements for the year ended 31 December 2024 in Note 5.4. In the opinion of the Management Board, the assumptions adopted in the test remain valid as at 30 June 2025. On the basis of the foregoing, the Management Board decided that there is no need to apply impairment to goodwill.
Right-of-use assets
During the six months ended 30 June 2025 and in the comparable period, changes in the net worth of right-of-use assets resulted from the following events:
6 months to
30 June 2025
PLN thou.
6 months to
30 June 2024
PLN thou.
Net value of right-of-use assets as at 1 January
46,450
45,873
Increase through:
2,298
10,491
New lease agreement
243
6,365
Modifications of existing agreements
2,055
4,126
Depreciation allowance for reporting period
(4,887)
(4,604)
Modifications of agreements
-
(1,414)
Early agreement termination
-
(63)
Net value of right-of-use assets as at 30 June
43,861
50,283
Investment in subsidiaries
On 15 January 2025, Asseco Business Solutions S.A. joined and acquired 60% of equity and votes at the GM of Tax Order Sp. z o.o. The value of the transaction amounted to PLN 2,700 thousand.
Inventories
Inventory write-down as at 30 June 2025 amounted to PLN 186 thousand and as at 31 December 2024 to PLN 207 thousand.
Other assets
The table below presents the balance of financial assets as at 30 June 2025 and 31 December 2024:
30 June 2025 31 December 2024
Financial instruments measured at fair value through profit or loss, including
Non-current Current Non-current Current
PLN thou. PLN thou. PLN thou. PLN thou.
- - -
Concluded forward contracts - 61 - -
Total - 61 - -
Financial assets measured at fair value through profit and loss include forward transactions concluded in order to secure foreign exchange risk resulting from contracts settled in foreign currency.
In the six months ended 30 June 2025, the Company did not change the method of determining the fair value of financial instruments measured at fair value, and there were no transfers of instruments between levels of the fair value hierarchy.
According to the Company's assessment, the fair value of cash, short-term deposits, trade receivables, trade liabilities and other short-term liabilities does not differ from the carrying amounts largely due to the short period of maturity. The fair value of financial assets held by the Company as at 30 June 2025 and as at 31 December 2024 does not differ significantly from their carrying value.
As at 30 June 2025, the Company held the following financial instruments measured at fair value:
30 June 2025
Carrying value
Level 1i)
Level 2ii)L
evel 3iii)
Financial assets measured at fair value through profit or loss
Concluded forward contracts
61
-
61
-
Total
61
-
61
-
i. the fair value is determined based on quoted prices offered for identical assets in active markets; ii. the fair value determined by using models for which the input data is observable either directly or indirectly in active markets; iii. the fair value determined by using models for which the input data is not observable either directly or indirectly in active markets.
As at 31 December 2024, the Company was not a party to forward contracts.
As at 30 June 2025 and as at 31 December 2024, the Company held the following non-financial assets:
30 June 2025
31 Dec 2024
PLN thou.
PLN thou.
Prepayments for deliveries
92
60
Prepayments
As at 30 June 2025 and as at 31 December 2024, the balance of prepayments comprised the following items:
30 June 2025
31 December 2024
Non-current PLN thou.
Current PLN thou.
Non-current PLN thou.
Current PLN thou.
Prepaid services, including:
maintenance services and licence fees
644
1836
282
482
prepaid training
-
171
-
340
insurances
1
1,024
-
758
other services
6
1,016
7
600
Total
651
4,047
289
2,180
Receivables and assets from contracts with customers
The table below presents balances of receivables and balances of assets under contracts with customers as at 30 June 2025 and as at 31 December 2024.
30 June
Non-current
PLN thou.
2025
Current
PLN thou.
31 December
Non-current
PLN thou.
2024
Current
PLN thou.
Trade receivables
-
63,692
-
58,131
From related parties, including:
-
648
-
386
Invoiced receivables
-
648
-
386
From other parties, including:
-
63,044
-
57,745
Invoiced receivables
-
62,867
-
57,707
Receivables not invoiced
-
177
-
38
Allowance for expected credit losses (-)
-
(1,489)
-
(1,670)
Total trade receivables
-
62,203
-
56,461
The Company has appropriate policies in place for making the sale only to verified customers. In the opinion of the Management Board, there is no need to create an additional allowance for expected credit losses.
Related party transactions are shown in item 2.15 of these condensed interim financial statements.
The following table presents the balances of contract assets as at 30 June 2025 and 31 December 2024.
30 June 2025
Non-current
PLN thou.
Current
PLN thou.
31 December
Non-current
PLN thou.
2024
Current
PLN thou.
Assets under contracts with customers, incl.
From related parties
-
741
- -
From other parties
-
5,224
- 3,671
Total receivables from contracts with
5,965
-
3,671
-
customers
The fair value of receivables and assets from contracts with customers does not differ from the value at which they are presented in these financial statements.
30 June 2025 31 December 2024
Other receivables Non-current Current Non-current Current
PLN thou.
PLN thou.
PLN thou.
PLN thou.
Budget receivables
-
4
-
-
Receivables from paid deposits
431
239
415
116
Other receivables
-
1,111
-
43
Other receivables total
431
1,354
415
159
Deposit receivables consist of tendering securities and securities of contracts as well as deposits for office rental.
Cash and deposits
Short-term deposits bear interest at variable interest rates, the amount of which depends on the interest rate of overnight bank deposits.
The fair value of cash and short-term deposits at 30 June 2025 amounts to PLN 1,711 thousand (31 December 2024: PLN 40,923 thousand).
The balance of cash and short-term deposits shown in the balance sheet and in the statement of cash flows consisted of the following items:
30 June 2025
31 Dec 2024
PLN thou.
PLN thou.
Cash at bank in current accounts
1,061
20,730
Cash at bank in split payment accounts
605
1,038
Short-term deposits
-
19,076
Cash in hand
7
3
Cash in transit
38
76
Total cash balance shown in balance sheet and cash flow
statement
1,711
40,923
Own shares
As at 31 December 2024, the balance of own shares includes shares bought back by Asseco Business Solutions S.A. in September 2024 under a share buy-back transaction. The Company acquired a total of 600,000 of own shares, representing approximately 1.7954% of the share capital and 1.7954% of the total voting rights at the Company's General Meeting. The price per share amounted to PLN 60.00.
During the reporting period, 183,297 shares were issued to Members of the Management Board and key Company executives under the incentive scheme. As a result of this transaction, the balance as at 30 June 2025 comprises 416,703 shares.
