21 st AU G U S T 2 0 2 5
Agenda
H1 2025 PERFORMANCE KEY INITIATIVES
SEGMENT REPORTING
CONSOLIDATED FINANCIALS
OUTLOOK FULL YEAR 2025
ASMALLWORLD is
the trusted community
for the modern luxury traveller
Our mission is to encourage our members to find travel inspiration, book unique journeys, and connect with like-minded members
3
Overview of H1 2025 Performance
Operational Highlights H1 2025
New strategic initiatives launched across products and partnerships to drive long-term profitability
Grew member base by 53% to 109.5K customers
Accelerated growth in ASW Travel services, driving >150% profit growth year over year
Developed new paid membership tier for ASMALLWORLD members (launched in August)
5
Negotiated first new airline partner since 2022 (launched in August)
Reduced Sales and EBITDA largely due to one-off items in 2024 and 2025
Total Sales Members
11.5M
11.7M
9.7M
9.2M 9.1M
+53%
109.5K
88.2K
67.4K 70.2K 71.6K
-23%
EBITDA
-54%
1.0M 1.0M
0.9M
0.4M 0.4M
H1
H2
2023
H1
2025
H1 H2
6
2024
H1 H2
H1
H2
2023
2024
H1 H2
H1
H2
2023
H1
2025
H1
2025
2024
Key InitiativesFour key initiatives in 2025
8
2025 marks an important year as we shift focus to external commercial growth and opportunities to scale
1
Expand Product and Partners
Diversify products and partner ecosystem
Add new partners and benefits to appeal to more members
Add new membership options to drive additional revenue
Diversify current partner base
First phase complete with launch of new global airline partner and membership tier
2
Accelerate Scale
Signed new global financial services partner to launch later in 2025
Scale relevant customer base through partners
Improve cross-sell across the ASW Group
Build portfolio of B2B distribution partners offering ASW products and services to their customer base
3
Grow Travel Services
Doubled travel advisors YTD and 150% growth in ASW Travel profit Y-o-Y
Grow online and offline travel business
Continue to increase bookings for ASW Collection
Expand team of travel designers to drive offline business at higher margins
4
Prioritise Profit
OpEx reduction underway
Drive Operational Efficiencies
Identify investments and cost-savings needed to drive sustainable, profitable growth
Focus on lower cost acquisition of relevant, valuable members
9
We are now are focused on articulating the value of the services and driving revenue and cost synergies across the group
COLLE CTI ON
Online hotel booking engine focused on luxury hotels
BE SP OK E TRAVE L
Full-service travel agency for curated travel arrangements
Partner for independent hotels participating in GHA DISCOVERY loyalty platform
Flight booking engine, focused on Business and First Class
The trusted community for the modern luxury traveller
HOSP I TALI TY
Consulting and hotel management company
EVENTS
Event management
for 800+ ASW events per year
The world's leading nightlife concierge
Smart luxury travel service for best flight and hotel deals
Travel booking volume continues to grow
ASW continues to scale its online and offline travel bookings, driving increased profit
ASW Collection Bookings by Half Year
Value of stays per half year (indexed)
+25%
2023 H1 2023 H2 2024 H1 2024 H2 2025 H1
ASW Collection
Value of stays up by 32% vs. last year (commissionable stays in the period)
Value of bookings up 25% vs. last year
123 hotels added during H1 2025, more than 1,700 hotels online now
ASW Bespoke Travel
150% growth in profit year-over-year, supported by doubling travel advisor team
10
Adding experienced advisors in key source markets
Segment Reporting
Subscriptions BusinessLower sales in certain memberships but overall profitability maintained
In CHF
HY 25
HY 24
Change
Revenue
7.0M
7.7M
-8%
EBITDA
0.3M
0.3M
-2%
EBITDA margin
4.7%
4.4%
+0.3%-pt.
Decrease in higher tier subscriptions Y-o-Y : Lower sales of one particular air miles-related membership
product amid uncertainty surrounding changes to this airline's loyalty program structure. This was partly offset by higher sales of other ASMALLWORLD Prestige and Signature membership products.
12
EBITDA remained stable: This was also supported by strong year-end 2024 Prestige and H1 2025 Signature membership sales.
Services BusinessElevated prior-year comparative due to extraordinary, one-off impacts
In CHF
HY 25
HY 24
Change
Revenue
1.7M
4.1M
-57%
EBITDA
0.1M
0.6M
-84%
EBITDA margin
5.6%
14.6.%
-9.0%-pt.
Prior-Year Comparison: The prior-year period benefited from significant one-off revenues generated from low-margin event-related activities. In addition, a one-time gain from the resolution of the dispute with MAG of Life positively
impacted both sales and profitability, with some costs delayed into H1 2025.
Underlying Business Performance: Excluding these one-off effects, travel services have demonstrated steady growth, particularly within ASMALLWORLD Collection and
13
going forward.
ASMALLWORLD Bespoke Travel. Both business lines are expected to continue their trajectory of profitable growth
Consolidated FinancialsIncome Statement
Improved EBITDA when adjusting for one-off impacts
In CHF '000 | HY 25 | HY 24 | ||||
Net sales | 8'770.9 | 11'731.3 | ||||
Other operating income | 340.8 | 32.1 | ||||
Total sales | 9'111.7 | 11'763.4 | ||||
Direct expenses | -5'702.3 | -7'574.1 | ||||
Personnel expenses | -1'339.0 | -1'175.0 | ||||
R&D expenses | -198.1 | -169.0 | ||||
Other operating expenses | -1'446.0 | -1'914.6 | ||||
EBITDA | 426.4 | 930.6 | ||||
EBITDA margin | 4.9% | 7.9% | ||||
Depreciation | -8.6 | -6.3 | ||||
Amortization | -384.2 | -309.8 | ||||
Operating result | 33.6 | 614.4 | ||||
Financial income | 159.1 | 542.7 | ||||
Financial expenses | -149.7 | -422.1 | ||||
Ordinary result | 43.0 | 735.0 | ||||
Income taxes | -14.0 | -139.7 | ||||
Net result | 29.0 | 595.3 | ||||
Basic earnings per share (in CHF) | 0.00 | 0.04 |
Net sales/result The prior-year period benefited from significant one-off revenues generated through low-margin event-related activities. Moreover, a one-time gain related to the resolution of the dispute with MAG of Life had a positive effect
on both sales and profitability in the prior year.
Direct expenses decreased in line with net sales.
Personnel expenses increased due to one-off costs related to the CEO transition, including recruitment and overlapping salary costs.
Other operating expenses decreased mainly due to lower legal and consulting fees.
Higher amortization resulting from increased capitalization in 2024 related to the membership change and rebranding, as well as the adjustment of the amortization period from five
years to three years in 2023.
Financial Result is driven by foreign exchange rate fluctuations.
Income taxes decreased due to lower deferred income tax expense and the release of a tax provision for FCAM GmbH in
15
Germany (liquidated).
Balance Sheet - AssetsIn CHF '000
HY 25
FY 24
Cash
919.2
1'999.1
Securities
1'974.1
1'974.1
Receivables from services
196.3
720.6
Other short-term receivables
799.2
303.5
Prepayments and accrued income
1'654.0
1'134.4
Total current assets
5'542.9
6'131.7
Tangible fixed assets
34.5
33.1
Financial assets
4'370.5
4'370.5
Intangible assets
1'388.3
1'391.3
Total non-current assets
5'793.3
5'795.0
Total assets
11'336.1
11'926.7
Lower asset position through reducing receivables and cash used to reduce debt obligations
Cash position decreased primarily due to the reduction in financial liabilities.
Receivables from Services decreased due to the settlement of receivable from the successful legal dispute resolution in
2024.
Other short-term receivables increased due to the recognition of revenue of TCHF 300 from the sale of a hospitality project.
Prepayments and accrued income increased due to advance supplier payments related to higher demand in the service business (Travel, Events).
16
Balance Sheet - LiabilitiesIn CHF '000 | HY 25 | FY 24 |
Short-term financial liabilities | 400.0 | 400.0 |
Payables for goods and services | 947.2 | 1'526.9 |
Other short-term liabilities | 326.5 | 163.0 |
Short-term provisions | 328.5 | 331.8 |
Accrued liabilities and deferred income | 2'892.0 | 2'691.0 |
Total current liabilities | 4'894.2 | 5'112.7 |
Long-term financial liabilities | 2'400.0 | 2'800.0 |
Long-term provisions | 21.6 | 41.8 |
Total non-current liabilities | 2'421.6 | 2'841.8 |
Total liabilities | 7'315.8 | 7'954.6 |
Share capital | 14'461.5 | 14'461.5 |
Capital reserves | 18'732.1 | 18'732.1 |
Retained earnings | -29'173.2 | -29'221.5 |
Total equity | 4'020.4 | 3'972.1 |
Total liabilities and equity | 11'336.1 | 11'926.7 |
Continued reduction of financial liabilities to positively impact future operating results
Payables from goods and services: High sales volumes of Prestige and Signature memberships resulted in an above-average outstanding balance from suppliers for air miles as of
December 31, 2024. These payables were fully settled in January 2025, leading to a reduction in payables.
Long-term Financial liabilities: Bank loan amortised by a further TCHF 400, reducing future interest payment requirements.
17
Cash Flow Statement - Part 1Operating cash flow improved
In CHF '000
HY 25
HY 24
Net result
29.0
595.3
Depreciation of tangible fixed assets
8.6
6.3
Amortisation of intangible assets
384.2
309.8
Other non-cash items
2.2
209.6
Operating cash flow before change in operating working capital
423.9
1'121.0
Decrease/increase of receivables from services
524.2
-1'809.6
Increase of other receivables and prepayments and accrued income
-1'015.3
-763.2
Decrease/increase of payables for goods and services
-579.7
1'119.4
Increase/decrease of other short-term liabilities and accrued liabilities and deferred income
367.0
-295.9
Operating cash flow
-279.8
-628.2
Operating Cash flow improved but still negative, primarily due to a lower net result and seasonality, as larger payments are usually due at the beginning of the year.
Operating Cash flow before change in operating working capital remains positive and demonstrates ASW's ability to generate cash from its operations.
Other short-term receivables/ Prepayments and accrued income increased due to the recognition of
revenue of TCHF 300 from the sale of a hospitality project
18
and due to advance supplier payments related to higher demand in the service business (Travel, Events).
Cash Flow Statement - Part 2Bank loan amortised by a further TCHF 400
In CHF '000 | HY 25 | HY 24 |
Outflows for investment (purchase) of tangible fixed assets | -9.9 | -14.5 |
Outflows for investment (purchase) of intangible assets | -381.2 | -399.6 |
Outflows for investment (purchase) of financial assets | 0.0 | -492.5 |
Inflows for divestment (selling) of financial assets | 0.0 | 1'389.3 |
Cash outflow/inflow from investing activities | -391.1 | 482.7 |
Repayment of short-term financial liabilities | -400.0 | -543.1 |
Repayment of long-term financial liabilities | 0.0 | -429.1 |
Cash outflow from financing activities | -400.0 | -972.2 |
Net change in net cash | -1'070.9 | -1'117.7 |
Opening balance of cash 1 January | 1'999.1 | 3'029.2 |
Currency translation effects | 3.6 | 56.5 |
Closing balance of cash as of 30 June | 919.2 | 1'968.0 |
Investment of intangibles decreased due to lower capitalization of development costs, as the
implementation of the new membership model was completed in 2024. In 2025, activities focused on ongoing maintenance and incremental enhancements, resulting in lower capitalized development costs.
Financial liabilities: Bank loan amortised by a further TCHF 400.
19
Outlook Full Year 2025Updated Guidance for 2025
In 2025 we are focusing on accelerating profitable growth and diversifying our revenue streams
Total Sales
Members
EBIDTA
-4-12%
+35-40%
21.2M
20.9M
18-20M 120-125K
2.4M
2.5M
2.1M
1.4M
-16-30%
0.95-1.15M
18.5M
15.6M
88.2K
63.3k
66.0K 70.2K
2021 2022 2023 2024 2025E
2021 2022 2023 2024 2025E
2021 2022 2023 2024 2025E
21
Q & A
Seidengasse 20, 8001 Zurich, Switzerland https://www.asmallworld.com
