Asia Insurance Co. Ltd. (pakistan)PSX: ASIC

Financial Results for the Quarter Ended 30 June 2025

· Issued by Asia Insurance Co. Ltd. (pakistan)

ASIA INSURANCE COMPANY LIMITED

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UNAUDITED)

AS AT JUNE 30, 2025

Unaudited Audited

30-Jun-25 31-Dec-24

Rupees Rupees

ASSETS

Loans and Other Receivables

38,771,053

96,627,961

Insurance / Reinsurance Receivables

13

971,108,788

724,169,804

Reinsurance Recoveries Against Outstanding Claims

188,072,474

175,704,619

Deferred Commission Expense / Acquisition Cost

124,689,131

122,842,406

Prepayments

128,933,475

99,397,201

Cash and Bank

15

28,358,783

61,560,249

2,455,893,424

2,229,797,998

Total Assets of Window Takaful Operations - OPF

16

179,966,914

156,773,408

TOTAL ASSETS

2,635,860,338

2,386,571,406

Property and Equipment

8

158,824,449

Investment Property

9

40,827,320

Investments

Equity Securities

10

243,465,545

Debt Securities

11

80,842,406

Term Deposits

12

452,000,000

776,307,951

177,761,210

40,827,320

240,290,722

79,616,506

411,000,000

730,907,228

EQUITY AND LIABILITIES

Capital and Reserves Attributable to Company's Equity Holders

Ordinary Share Capital

17

730,082,430

730,082,430

Share Premium - Capital Reserve

17.2.2

69,917,570

69,917,570

Reserves - Revenue

2,500,000

2,500,000

Unappropriated Profit - Revenue Reserve

304,411,442

234,702,442

TOTAL EQUITY

1,106,911,442

1,037,202,442

LIABILITIES

Underwriting Provisions

Outstanding Claims Including IBNR

21

311,583,145

309,940,175

546,499,077

-20,990,654

9,453,090

11,180,329

1,391,511

110,531,151

-

149,522,136

138,088,357

Unearned Premium Reserves

20

709,401,246

Premium Deficiency Reserve

-

Unearned Reinsurance Commission

22

28,546,780

Deferred Taxation

4,349,567

Taxation & Levies - Payments Less Provision

12,593,622

Retirement Benefit Obligations

1,417,130

Lease Liabilities

18

102,565,207

Premiums Received in Advance

-

Insurance / Reinsurance Payables

127,474,052

Other Creditors and Accruals

171,588,437

TOTAL LIABILITIES

1,469,519,186

1,297,596,480

Total Liabilities of Window Takaful Operations - OPF

16

59,429,709

51,772,484

TOTAL EQUITY AND LIABILITIES

2,635,860,338

2,386,571,406

CONTINGENCIES AND COMMITMENTS

19

-

-

The annexed notes 1 To 35 form an integral part of these Financial Statements.

Chairman Chief Executive Officer Director Director Chief Financial Office

ASIA INSURANCE COMPANY LIMITED

CONDENSED INTERIM STATEMENT OF PROFIT AND LOSS (UNAUDITED)

FOR THE HALF YEAR ENDED JUNE 30, 2025

For the Quarter Ended

30-Jun-25

30-Jun-24

Note

Rupees

Rupees

For The Six Months Ended

30-Jun-25

30-Jun-24

RUPEES

RUPEES

Net Insurance Premium

20

248,243,228

249,329,818

489,189,949

470,722,704

Net Insurance Claims

21

(97,319,479)

(104,369,492)

(163,606,082)

(172,240,159)

Premium Deficiency

-

844,259

-

6,642,836

Net Commission and Other Acquisition Costs

22

(49,890,162)

(60,493,953)

(103,719,580)

(125,674,628)

Insurance Claims and Acquisition Expenses

Management Expenses

(147,209,641)

(94,245,204)

(164,019,186)

(84,095,262)

(267,325,662)

(198,207,631)

(291,271,951)

(176,239,908)

Finance Cost

(2,726,422)

(3,220,889)

(5,510,845)

(6,458,814)

Profit from Window Takaful Operations - OPF

16

8,247,233

9,263,246

15,536,281

18,971,509

Profit Before Tax & tax levies

Taxation & tax levies

24

47,289,501

(13,770,525)

71,409,264

(15,398,547)

91,289,984

(21,580,984)

120,170,108

(32,378,412)

Underwriting Results

Investment Income

23

6,788,383

35,685,517

1,215,370

34,977,950

23,656,656

57,014,724

3,210,845

59,835,976

Other Income

1,098,976

30,809,889

3,963,136

49,620,807

Other Expenses

(1,804,186)

(1,636,302)

(3,369,968)

(5,010,215)

Results of Operating Activities

41,768,690

65,366,907

81,264,548

107,657,413

Profit After Tax & tax levies 33,518,976 56,010,717 69,709,000 87,791,696

Earnings Per Share - Basic & Diluted

25

0.46

0.77

0.95

1.20

The annexed notes 1 To 35 form an integral part of these Financial Statements.

Chairman Chief Executive Officer Director Director Chief Financial Officer

ASIA INSURANCE COMPANY LIMITED

CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

FOR THE HALF YEAR ENDED JUNE 30, 2025

For the Quarter Ended

30-Jun-25

30-Jun-24

Rupees

Rupees

For The Six Months Ended

30-Jun-25

30-Jun-24

RUPEES

RUPEES

Profit after Tax 33,518,976 56,010,717 69,709,000 87,791,696

Other Comprehensive Income:

Item that may be re-classified to profit and loss account:

Item that may not be re-classified to profit and loss account:

-

-

-

-

-

-

-

-

-

-

-

-

33,518,976

56,010,717

69,709,000

87,791,696

Total Comprehensive Income for the period

The annexed notes 1 To 35 form an integral part of these Financial Statements.

Chairman Chief Executive Officer Director Director Chief Financial Officer

ASIA INSURANCE COMPANY LIMITED

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

FOR THE HALF YEAR ENDED JUNE 30, 2025

Share Capital

Reserves

Un-appropriated profit

Total share capital and reserves

Issued, subscribed and

paid up

Share Premium reserve

Revenue reserves

--------------------------------------------RUPEES------------------------------

Balance As At January 1, 2024 (Audited)

730,082,430

69,917,570

2,500,000

102,819,333

905,319,333

Total comprehensive income for the period

Profit after tax

Other comprehensive income

-

-

-

87,791,696

87,791,696

-

-

-

-

-

-

-

-

87,791,696

87,791,696

-

-

-

(36,504,121)

(36,504,121)

Qard-e-Hasna contribution to PTF

Balance As At June 30, 2024 (Un-Audited)

730,082,430

69,917,570

2,500,000

154,106,908

956,606,908

Balance As At January 1, 2025 (Audited)

730,082,430

69,917,570

2,500,000

234,702,442

1,037,202,442

Total comprehensive profit for the period

Profit after tax

Other comprehensive income

-

-

-

69,709,000

69,709,000

-

-

-

-

-

-

-

-

69,709,000

69,709,000

-

-

-

-

-

730,082,430

69,917,570

2,500,000

304,411,442

1,106,911,442

Qard-e-Hasna Contribution to PTF Balance As At June 30, 2025 (Un-Audited)

The annexed notes 1 To 35 form an integral part of these Financial Statements.

hairman Chief Executive Officer Director Director Chief Financial Offic

ASIA INSURANCE COMPANY LIMITED

CONDENSED INTERIM STATEMENT OF CASH FLOWS (UNAUDITED)

FOR THE HALF YEAR ENDED JUNE 30, 2025

30-Jun-25

RUPEES

30-Jun-24

RUPEES

Operating Cash Flows

a)

Underwriting Activities

Insurance Premium Received

552,723,039

Reinsurance Premiums Paid

(199,154,263)

Claims Paid

(281,614,755)

Reinsurance and Other Recoveries Received

107,283,789

Commission Paid

(117,021,024)

Commission Received

30,946,332

Management Expenses Paid

(179,047,986)

Other Underwriting Receipts / (Payments)

39,456,120

Net Cash Flow from Underwriting Activities

(46,428,748)

543,084,865

(160,214,704)

(247,607,120)

66,842,705

(118,482,937)

17,071,349

(152,152,448)

26,685,221

(24,773,069)

b) Other Operating Activities

Income Tax Paid

(25,271,214)

(15,915,422)

Finance Charges Paid

(5,510,845)

(6,458,814)

Other Operating Receipts

-

2

Other Receipts in Respect of Operating Assets

3,953,384

32,870,173

Net Cash Flow From Other Operating Activities

(26,828,675)

10,495,939

Total Cash Flow From All Operating Activities

(73,257,423)

(14,277,130)

Investment Activities

Profit / Return Received

86,897,307 46,703,691

Dividend Received

12,447,813 13,534,371

Decrease in Net Assets in Window Takaful Operations

(15,536,281) (18,971,509)

Payments for Investments / Investment Properties

5,832,062 950,630

Investment (made) / matured

(41,000,000) (141,000,000)

Fixed Capital Expenditure

(632,000) (1,007,818)

Proceeds from Sale of Property and Equipment

13,000 18,299,411

Total Net Cash Flow from Investing Activities

48,021,901 (81,491,224)

Financing Activities

Dividend Paid

-

(36,504,121)

Repayments of Lease

(7,965,944)

(1,156,149)

Total Cash Flow from Financing Activities

(7,965,944)

(37,660,270)

Net cash (used in) / generated from all activities

Cash and Cash Equivalents at the Beginning of the period

Cash and Cash Equivalents at the End of the period

(33,201,466)

(133,428,624)

61,560,249

399,942,738

28,358,783

266,514,114

ASIA INSURANCE COMPANY LIMITED

CONDENSED INTERIM STATEMENT OF CASH FLOWS (UNAUDITED)

FOR THE HALF YEAR ENDED JUNE 30, 2025

30-Jun-25

RUPEES

30-Jun-24

RUPEES

Reconciliation to Statement of Profit or Loss

Operating Cash Flows

(73,257,423)

Depreciation Expense

(19,565,513)

Profit on disposal of fixed assets

9,752

Dividend Income

12,447,813

Other Investment Income / (Loss)

44,566,911

Profit from Window Takaful Operations

15,536,281

Increase / (Decrease) in Assets Other than Cash

269,859,830

(Increase) / Decrease in Liabilities Other than Borrowings

(184,992,173)

Deferred Taxation

5,103,523

(14,277,130)

(15,421,531)

16,750,634

13,534,371

46,301,605

18,971,509

61,006,383

(39,932,331)

858,186

Profit After Taxation for the period 69,709,001 87,791,696 The annexed notes 1 To 35 form an integral part of these Financial Statements. hairman Chief Executive Officer Director Director Chief Financial Offic ASIA INSURANCE COMPANY LIMITED - WINDOW TAKAFUL OPERATIONS CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION OF OPF AND PTF (UNAUDITED) AS AT JUNE 30, 2025 Operators' Fund Participants' Takaful Fund

30-Jun-25

Un-Audited

31-Dec-24

Audited

30-Jun-25

Un-Audited

31-Dec-24

Audited

---------------------------Rupees------------------------------

Note

ASSETS

Loans and Other Receivables

6

1,116,417

1,178,030

32,354,013

-

Takaful / Retakaful Receivables

7

-

-

117,779,177

117,596,819

Deferred Wakala Fee

18

-

-

33,221,557

27,491,425

Receivable from PTF

10,280,018

81,269,561

-

-

Accrued Investment Income

1,717,808

8,174,658

-

-

Retakaful Recoveries Against Outstanding Claims

-

-

38,281

38,281

Deferred Commission Expense

17

15,915,282

13,061,131

-

-

Prepayments

8

-

-

14,964,377

15,237,337

Investments

Equity Securities

9

99,944,408

-

-

-

Term Deposits

50,000,000

50,000,000

Cash and Bank

10

992,981

3,090,028

55,474,279

125,956,312

TOTAL ASSETS

179,966,914

156,773,408

253,831,684

286,320,174

FUND AND LIABILITIES

OPERATOR'S FUND (OPF)

Statutory Fund

12

50,000,000

50,000,000

-

-

Qard-E-Hasna

(78,411,000)

(78,411,000)

-

-

Accumulated Profit

148,948,205

133,411,924

-

-

Total Operator's Funds

120,537,205

105,000,924

-

-

WAQF / PARTICIPANTS' TAKAFUL FUND

(PTF)

Seed Money

11

-

-

500,000

500,000

Qard-E-Hasna

-

-

78,411,000

78,411,000

Accumulated Surplus / (Deficit)

-

-

(15,284,309)

3,591,153

Balance of Waqf / PTF

-

-

63,626,691

82,502,153

LIABILITIES

PTF Underwriting Provisions

Outstanding Claims Including IBNR

16

-

-

38,047,110

32,288,199

Unearned Contribution Reserve

-

-

83,053,896

68,728,554

Contribution Deficiency Reserves

-

-

22,644,456

5,849,042

-

-

143,745,462

106,865,795

Retirement Benefit Obligations

12,722

16,294

-

-

Contributions Received In Advance

-

-

1,064,275

208,826

Unearned Wakala Fee

33,221,557

27,491,425

-

-

Takaful / Retakaful Payables

-

-

33,291,669

11,143,610

Other Creditors and Accruals

13

26,195,430

24,264,765

1,823,569

4,330,229

Payable to PTF / OPF

-

-

10,280,018

81,269,561

TOTAL LIABILITIES

59,429,709

51,772,484

190,204,993

203,818,021

TOTAL FUND AND LIABILITIES

179,966,914

156,773,408

253,831,684

286,320,174

CONTINGENCIES AND COMMITMENTS

14

-

-

-

-

The annexed notes from 1 to 27 form an integral part of these Financial Statements.

Chairman Chief Executive Officer Director Director Chief Financial Officer

ASIA INSURANCE COMPANY LIMITED - WINDOW TAKAFUL OPERATIONS CONDENSED INTERIM STATEMENT OF PROFIT AND LOSS (UNAUDITED) FOR THE HALF YEAR ENDED JUNE 30, 2025

For The Quarter Ended

For The Six Months Ended

30-Jun-25 30-Jun-24

30-Jun-25 30-Jun-24

Participants' Takaful Fund (PTF)

Note

Rupees Rupees

Rupees Rupees

Contributions Earned

15

26,435,891 21,290,827

50,151,216 42,603,149

Less: Contributions Ceded to Retakaful (11,039,036) (10,789,112) (22,072,886) (21,693,100)

Net Contributions Revenue

15,396,855

10,501,715

28,078,330

20,910,049

Retakaful Rebate Earned

-

-

- -

Net Underwriting Income

15,396,855

10,501,715

28,078,330 20,910,049

(26,514,573)

(17,589,528)

(36,610,641)

(23,220,271)

(920,526)

(765,561)

(16,795,414)

(648,225)

Net Claims - Reported / Settled - IBNR 16

Charge of Contribution Deficiency Reserve

(27,435,099) (18,355,089) (53,406,055) (23,868,496)

Other Direct Expenses (2,898) (931) (3,049) (5,354)

(Deficit) / Surplus Before Investment Income

(12,041,142)

(7,854,305)

(25,330,774)

(2,963,801)

Investment Income

19

1,766,000

-

2,711,200

-

Other Income

884,708

3,542,074 3,744,112 5,849,465

(Deficit) / Surplus Transferred to Accumulated Surplus

(9,390,434)

(4,312,231)

(18,875,462)

2,885,664

Operator's Fund (OPF)

Wakala Fee

18

17,623,937

14,492,634

33,434,152

28,700,853

Commission Expense

17

(8,954,226)

(7,143,473)

(16,982,740)

(14,246,243)

General, Adminstration and Management Expenses (1,704,339) (866,842) (3,586,640) (1,797,648)

Operating Results

6,965,372

6,482,319

12,864,772

12,656,962

Other Income

174,733

2,905,302

453,840

6,438,922

Investment Income

19

1,178,864

-

2,289,405

-

Other Expenses

(71,736)

(124,375) (71,736) (124,375)

Profit for the period

8,247,233

9,263,246 15,536,281 18,971,509

The annexed notes from 1 to 27 form an integral part of these Financial Statements.

Chairman Chief Executive Officer Director Director Chief Financial Officer

ASIA INSURANCE COMPANY LIMITED - WINDOW TAKAFUL OPERATIONS

CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

FOR THE HALF YEAR ENDED JUNE 30, 2025

PARTICIPANT'S TAKAFUL FUND (PTF)

Note

30-Jun-25

30-Jun-24

Rupees

Rupees

30-Jun-25

30-Jun-24

Rupees

Rupees

(Deficit) / Surplus during the period

(9,390,434)

(4,312,231)

(18,875,462)

2,885,664

Other Comprehensive Income for the period

-

-

-

-

Total Comprehensive (Deficit) / Income for the period

(9,390,434)

(4,312,231)

(18,875,462) 2,885,664

OPERATOR'S FUND (OPF)

Profit during the period

8,247,233

9,263,246

15,536,281 18,971,509

Other Comprehensive Income for the period - - - -Total Comprehensive Income for the period 8,247,233 9,263,246 15,536,281 18,971,509 The annexed notes from 1 to 27 form an integral part of these Financial Statements.

Chairman Chief Executive Officer Director Director Chief Financial Officer

ASIA INSURANCE COMPANY LIMITED - WINDOW TAKAFUL OPERATIONS CONDENSED INTERIM STATEMENT OF CHANGES IN FUNDS (UNAUDITED) FOR THE HALF YEAR ENDED JUNE 30, 2025

OPERATOR'S FUND

Note Statutory fund Qard-e-Hasna Accumulated

Surplus

Total

---------------------------------------Rupees-----------------------------------

Balance As at January 1, 2024 (Audited)

Total Comprehensive Income for the period

50,000,000

(78,411,000)

97,999,530

69,588,530

Profit for the period

-

-

18,971,509

18,971,509

Other Comprehensive Income for the period

-

-

-

-

- - 18,971,509

18,971,509

Qard-e-Hasna to Participants' Takaful Fund (PTF)

-

-

-

Balance as at June 30, 2024 (Un-Audited)

50,000,000

(78,411,000)

116,971,039

88,560,039

Balance as at January 1, 2025 (Audited)

50,000,000

(78,411,000)

133,411,924

105,000,924

Total Comprehensive Income for the period

Profit for the period

-

-

15,536,281

15,536,281

Other Comprehensive Income for the period

-

-

-

-

- - 15,536,281

15,536,281

Qard-e-Hasna to Participants' Takaful Fund (PTF)

-

-

-

-

Balance as at June 30, 2025 (Un-Audited)

50,000,000

(78,411,000)

148,948,205

120,537,205

PARTICIPANTS' FUND

Accumulated

Seed money Qard-e-Hasna

Surplus/ (Deficit)

Total

---------------------------------------Rupees-----------------------------------

Balance as at January 1, 2024 (Audited)

Total Comprehensive Income for the period

500,000

78,411,000

(1,880,249)

77,030,751

Surplus for the period

-

-

2,885,664

2,885,664

Other Comprehensive Income for the period

-

-

-

-

- - 2,885,664

2,885,664

Qard-e-Hasna from Operator's Fund (OPF)

-

-

-

-

Balance as at June 30, 2024 (Un-Audited)

500,000

78,411,000

1,005,415

79,916,415

Balance as at January 1, 2025 (Audited)

500,000

78,411,000

3,591,153

82,502,153

Total Comprehensive Income for the period

(Deficit) for the period

-

-

(18,875,462)

(18,875,462)

Other Comprehensive Income for the period

-

-

-

-

- - (18,875,462)

(18,875,462)

Qard-e-Hasna from Operator's fund (OPF)

-

-

-

-

Balance as at June 30, 2025 (Un-Audited)

500,000

78,411,000

(15,284,309)

63,626,691

The annexed notes from 1 to 27 form an integral part of these Financial Statements.

Chairman Chief Executive Officer Director Director Chief Financial Officer

ASIA INSURANCE COMPANY LIMITED - WINDOW TAKAFUL OPERATIONS

CONDENSED INTERIM CASH FLOW STATEMENT (UNAUDITED)

FOR THE HALF YEAR ENDED JUNE 30, 2025

Operators' Fund Participants' Takaful Fund

30-Jun-25

30-Jun-24

30-Jun-25 30-Jun-24

-------------------------------------- Rupees ------------------------------------

OPERATING CASH FLOWS

a)Takaful activities

Contributions received

-

-

95,730,435

68,594,638

Wakala fee received / (paid)

39,164,284

27,006,908

(39,164,284)

(27,006,908)

Retakaful contribution ceded

-

-

3,201,499

(32,520,431)

Claims Paid

-

-

(30,851,730)

(18,374,713)

Retakaful and other recoveries received

-

-

-

-

Commissions Paid

(18,416,710)

(10,929,271)

-

-

Rebate on retakaful

-

-

-

-

Direct, management and other expenses (payments) / receipts

(3,151,464)

(1,478,163)

(74,799,369)

24,308,813

Other takaful receipts / (payments)

71,051,156

(21,956,307)

(31,053,896)

1,450,054

Net cash flow generated from / (used in) from Takaful activities

88,647,266

(7,356,833)

(76,937,345)

16,451,453

b) Other operating activities

Income tax paid

-

-

-

-

Direct expenses paid

-

-

-

-

Other expenses paid

-

-

-

-

Management expenses paid

-

-

-

-

Other operating receipts

6,910,690

4,542,963

3,744,112

5,849,465

Net cash flow generated from other operating activities

6,910,690

4,542,963

3,744,112

5,849,465

Total cash flow from all operating activities

95,557,956

(2,813,870)

(73,193,233)

22,300,918

INVESTMENT ACTIVITIES

Profit/ return received

2,294,787

-

2,711,200

-

Dividend received

200,835

Qard-e-Hasna

-

-

-

-

Payments for investments

(100,150,625)

-

-

-

Fixed capital expenditure

-

-

-

-

Total cash flow (used in) / generated from investing activities

(97,655,003)

-

2,711,200

-

FINANCING ACTIVITIES

Contribution to the operator's fund

-

-

-

-

Ceded money

-

-

-

-

Total cash flows from financing activities

-

-

-

-

Net cash flow generated from / (used in) all activities

(2,097,047)

(2,813,870)

(70,482,033)

22,300,918

Cash and cash equivalents at beginning of the period

3,090,028

62,846,344

125,956,312

78,153,709

Cash and cash equivalents at end of the period

992,981

60,032,474

55,474,279

100,454,627

RECONCILIATION TO PROFIT AND LOSS ACCOUNT

Operating cash flows

95,557,956

(2,813,870)

(73,193,233)

22,300,918

Dividend Income

200,835

-

-

Investment income/loss

2,088,570

-

2,711,200

-

Increase / (Decrease) in assets other than cash

(74,653,855)

23,954,398

37,993,543

10,643,888

(Increase) / decrease in liabilities

(7,657,225)

(2,169,019)

13,613,028

(30,059,142)

Profit for the period

15,536,281

18,971,509

(18,875,462)

2,885,664

Attributed to

Participants' Takaful Fund

-

-

(18,875,462)

2,885,664

Operator's Fund

15,536,281

18,971,509

-

-

15,536,281

18,971,509

(18,875,462)

2,885,664

The annexed notes from 1 to 27 form an integral part of these Financial Statements.

Chairman Chief Executive Officer Director Director Chief Financial Officer

Earlier from Asia Insurance Co. Ltd. (pakistan)

All Asia Insurance Co. Ltd. (pakistan) news releases