Arbor Realty TrustNYSE: ABR

Arbor Realty Trust Reports Third Quarter 2025 Results and Declares Dividend of $0.30 per Share

Company Highlights:

  • GAAP net income of $0.20 and distributable earnings1 of $0.35, per diluted common share

  • Declares cash dividend on common stock of $0.30 per share

  • Recognized a significant cash gain of $48.0 million from an equity investment

  • Generated ~$360 million of liquidity through continued improvements to the right side of our balance sheet:

    • Closed a $1.05 billion collateralized securitization vehicle

    • Issued $500.0 million of 7.875% senior unsecured notes due 2030 to repay $287.5 million of convertible senior notes

    • In October, unwound CLO 16 with $482.1 million of outstanding notes

  • Servicing portfolio of ~$35.17 billion, a 4% increase from last quarter, on agency loan originations of $1.98 billion, our strongest quarter since 4Q20

  • Structured loan portfolio of ~$11.71 billion, originations of $956.7 million and runoff of $734.2 million

UNIONDALE, N.Y., Oct. 31, 2025 (GLOBE NEWSWIRE) -- Arbor Realty Trust, Inc. (NYSE: ABR), today announced financial results for the third quarter ended September 30, 2025. Arbor reported net income for the quarter of $38.5 million, or $0.20 per diluted common share, compared to net income of $58.2 million, or $0.31 per diluted common share for the quarter ended September 30, 2024. Distributable earnings for the quarter was $72.9 million, or $0.35 per diluted common share, compared to $88.2 million, or $0.43 per diluted common share for the quarter ended September 30, 2024.

Agency Business

Loan Origination Platform

Agency Loan Volume (in thousands)

Quarter Ended

September 30, 2025

June 30, 2025

Freddie Mac

$

1,103,120

$

150,339

Fannie Mae

872,753

683,206

SFR-Fixed Rate

7,242

23,552

Total Originations

$

1,983,115

$

857,097

Total Loan Sales

$

2,026,815

$

807,020

Total Loan Commitments

$

2,003,538

$

852,766

For the quarter ended September 30, 2025, the Agency Business generated revenues of $81.1 million, compared to $64.5 million for the second quarter of 2025. Gain on sales, including fee-based services, net was $23.3 million for the quarter, reflecting a margin of 1.15%, compared to $13.7 million and 1.69% for the second quarter of 2025. Income from mortgage servicing rights was $15.5 million for the quarter, reflecting a rate of 0.78% as a percentage of loan commitments, compared to $10.9 million and 1.28% for the second quarter of 2025.

At September 30, 2025, loans held-for-sale was $319.2 million, with financing associated with these loans totaling $294.2 million.

Fee-Based Servicing Portfolio

The Company’s fee-based servicing portfolio totaled $35.17 billion at September 30, 2025. Servicing revenue, net was $29.7 million for the quarter and consisted of servicing revenue of $47.5 million, net of amortization of mortgage servicing rights totaling $17.8 million.

Fee-Based Servicing Portfolio ($ in thousands)

September 30, 2025

June 30, 2025

UPB

Wtd. Avg.
Fee (bps)

Wtd. Avg.
Life (years)

UPB

Wtd. Avg.
Fee (bps)

Wtd. Avg.
Life (years)

Fannie Mae

$

23,468,256

45.3

5.7

$

22,999,772

45.8

5.9

Freddie Mac

7,090,516

19.1

6.2

6,100,091

21.3

6.5

Private Label

2,561,736

18.7

4.8

2,599,971

18.7

5.0

FHA

1,492,536

14.0

19.1

1,497,551

14.0

19.9

SFR-Fixed Rate

279,650

20.0

4.1

287,065

20.0

4.2

Bridge

277,935

10.4

2.3

278,116

10.4

2.6

Total

$

35,170,629

36.2

6.3

$

33,762,566

37.4

6.5

Loans sold under the Fannie Mae program contain an obligation to partially guarantee the performance of the loan (“loss-sharing obligations”) and includes $35.4 million for the fair value of the guarantee obligation undertaken at September 30, 2025. The Company recorded a $7.8 million net provision for loss sharing associated with CECL for the third quarter of 2025. At September 30, 2025, the Company’s total CECL allowance for loss-sharing obligations was $60.4 million, representing 0.26% of the Fannie Mae servicing portfolio.

Structured Business

Portfolio and Investment Activity

Structured Portfolio Activity ($ in thousands)

Quarter Ended

September 30, 2025

June 30, 2025

UPB

%

UPB

%

Bridge:

SFR

$

391,768

41

%

$

530,986

74

%

Multifamily

375,950

39

%

103,300

14

%

767,718

80

%

634,286

88

%

Mezzanine/Preferred Equity

101,281

11

%

6,999

1

%

Construction - Multifamily

87,742

9

%

75,259

11

%

Total Originations

$

956,741

100

%

$

716,544

100

%

Number of Loans Originated

30

19

Commitments:

Construction - Multifamily

$

143,500

$

173,000

SFR

25,300

232,384

Total Commitments

$

168,800

$

405,384

Loan Runoff

$

734,209

$

519,709

Structured Portfolio ($ in thousands)

September 30, 2025

June 30, 2025

UPB

%

UPB

%

Bridge:

Multifamily

$

8,109,058

69

%

$

8,404,597

72

%

SFR

2,766,284

24

%

2,531,841

22

%

Other

164,505

1

%

169,025

2

%

11,039,847

94

%

11,105,463

96

%

Mezzanine/Preferred Equity

481,102

4

%

400,634

3

%

Construction - Multifamily

187,813

2

%

100,070

1

%

SFR Permanent

—

—

%

3,068

<1%

Total Portfolio

$

11,708,762

100

%

$

11,609,235

100

%

At September 30, 2025, the loan and investment portfolio’s unpaid principal balance ("UPB"), excluding loan loss reserves, was $11.71 billion, with a weighted average interest rate of 6.64%, compared to $11.61 billion and 7.03% at June 30, 2025. Including certain fees earned and costs associated with the loan and investment portfolio, the weighted average interest rate was 7.27% at September 30, 2025, compared to 7.86% at June 30, 2025. The decrease in rate was primarily due to additional delinquent and modified loans along with a decline in SOFR in the third quarter of 2025.

The average balance of the Company’s loan and investment portfolio during the third quarter of 2025, excluding loan loss reserves, was $11.76 billion with a weighted average yield of 6.95%, compared to $11.53 billion and 7.95% for the second quarter of 2025. The decline in the weighted average yield was primarily due to an $18 million one-time reversal of accrued interest on previously modified loans, along with additional delinquencies and rate modifications in the third quarter of 2025.

During the third quarter of 2025, the Company recorded a $17.5 million net provision for loan losses associated with CECL, which was net of a $5.5 million loan loss recovery. At September 30, 2025, the Company’s total allowance for loan losses was $246.3 million. The Company had twenty-five non-performing loans with a UPB of $566.1 million, before related loan loss reserves of $22.9 million, compared to nineteen non-performing loans with a UPB of $471.8 million, before loan loss reserves of $36.4 million at June 30, 2025.

In addition, at September 30, 2025, the Company had eight loans with a total UPB of $183.1 million (before related loan loss reserves of $15.3 million) that were less than 60 days past due classified as non-accrual, compared to three loans with a total UPB of $56.9 million at June 30, 2025. Interest income on these loans is only being recorded to the extent cash is received.

During the third quarter of 2025, the Company modified 19 loans to borrowers experiencing financial difficulty with a total UPB of $808.6 million, of which 18 loans with a total UPB of $775.2 million, contained interest rates based on pricing over SOFR ranging from 3.10% to 5.00% and were modified to provide temporary rate relief through a pay and accrual feature. At September 30, 2025, these modified loans had a weighted average pay rate of 4.83% and a weighted average accrual rate of 2.87%. In addition, of the total modified loans for the third quarter, $36.2 million were non-performing at June 30, 2025, and are now current in accordance with their modified terms.

During the third quarter of 2025, the Company recognized a $48.0 million cash gain from one of its equity investment assets.

Foreclosed on two loans with a UPB totaling $122.5 million and sold one $10.1 million real estate owned property. Additionally, in October 2025, the Company foreclosed on an additional five loans with a total UPB of $127.4 million.

Financing Activity

The balance of debt that finances the Company’s loan and investment portfolio at September 30, 2025 was $9.93 billion with a weighted average interest rate including fees of 6.72%, as compared to $9.61 billion and a rate of 6.88% at June 30, 2025. The decrease in the weighted average interest rate was primarily due to a decline in the SOFR rate during the third quarter of 2025.

The average balance of debt that finances the Company’s loan and investment portfolio for the third quarter of 2025 was $9.96 billion, as compared to $9.52 billion for the second quarter of 2025. The average cost of borrowings for the third quarter of 2025 was 7.02%, compared to 6.99% for the second quarter of 2025.

The Company completed a $1.05 billion collateralized securitization secured initially by a portfolio of real estate related assets and cash. Investment grade-rated notes totaling $933.2 million were issued, and the Company retained subordinate interests in the issuing vehicle of $116.8 million. The facility has a two and a half year asset replenishment period and an initial weighted average interest rate of 1.82% over term SOFR, excluding fees and transaction costs.

The Company issued $500.0 million of its 7.875% senior unsecured notes due July 2030 through a private offering. The Company is using the net proceeds of this offering to pay down debt and for general corporate purposes.

Dividend

The Company announced today that its Board of Directors has declared a quarterly cash dividend of $0.30 per share of common stock for the quarter ended September 30, 2025. The dividend is payable on November 26, 2025 to common stockholders of record on November 14, 2025.

Earnings Conference Call

The Company will host a conference call today at 10:00 a.m. Eastern Time. A live webcast and replay of the conference call will be available at www.arbor.com in the investor relations section of the Company’s website, or you can access the call telephonically at least ten minutes prior to the conference call. The dial-in numbers are (800) 343-4136 for domestic callers and (203) 518-9843 for international callers. Please use participant passcode ABRQ325 when prompted by the operator.

A telephonic replay of the call will be available until November 7, 2025. The replay dial-in numbers are (800) 839-2435 for domestic callers and (402) 220-7212 for international callers.

About Arbor Realty Trust, Inc.

Arbor Realty Trust, Inc. (NYSE: ABR) is a nationwide real estate investment trust and direct lender, providing loan origination and servicing for multifamily, single-family rental (SFR) portfolios, and other diverse commercial real estate assets. Headquartered in New York, Arbor manages a multibillion-dollar servicing portfolio, specializing in government-sponsored enterprise products. Arbor is a leading Fannie Mae DUS® lender and Freddie Mac Optigo® Seller/Servicer, and an approved FHA Multifamily Accelerated Processing (MAP) lender. Arbor’s product platform also includes bridge, CMBS, mezzanine and preferred equity loans. Rated by Standard and Poor’s and Fitch Ratings, Arbor is committed to building on its reputation for service, quality, and customized solutions with an unparalleled dedication to providing our clients excellence over the entire life of a loan.

Safe Harbor Statement

Certain items in this press release may constitute forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and beliefs and are subject to a number of trends and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. Arbor can give no assurance that its expectations will be attained. Factors that could cause actual results to differ materially from Arbor’s expectations include, but are not limited to, changes in economic conditions generally, and the real estate markets specifically, continued ability to source new investments, changes in interest rates and/or credit spreads, and other risks detailed in Arbor’s Annual Report on Form 10-K for the year ended December 31, 2024 and its other reports filed with the SEC. Such forward-looking statements speak only as of the date of this press release. Arbor expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Arbor’s expectations with regard thereto or change in events, conditions, or circumstances on which any such statement is based.

Notes

  1. During the quarterly earnings conference call, the Company may discuss non-GAAP financial measures as defined by SEC Regulation G. In addition, the Company has used non-GAAP financial measures in this press release. A supplemental schedule of non-GAAP financial measures and the comparable GAAP financial measure can be found on the last two pages of this release.

Contact:

Arbor Realty Trust, Inc.
Investor Relations
516-506-4200
InvestorRelations@arbor.com

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Income - (Unaudited)
($ in thousands—except share and per share data)

Quarter Ended September 30,

Nine Months Ended September 30,

2025

2024

2025

2024

Interest income

$

223,001

$

286,522

$

703,997

$

905,002

Interest expense

184,735

197,710

521,564

624,613

Net interest income

38,266

88,812

182,433

280,389

Other revenue:

Gain on sales, including fee-based services, net

23,340

18,638

49,779

52,752

Mortgage servicing rights

15,538

13,195

34,598

37,928

Servicing revenue, net

29,652

31,142

82,692

92,577

Property operating income

4,189

1,507

14,028

4,521

(Loss) gain on derivative instruments, net

(2,206

)

822

1,413

(4,711

)

Other income, net

3,650

2,537

12,059

6,955

Total other revenue

74,163

67,841

194,569

190,022

Other expenses:

Employee compensation and benefits

44,169

44,881

131,386

135,411

Selling and administrative

13,698

13,141

44,868

39,897

Property operating expenses

7,296

1,686

17,572

4,948

Depreciation and amortization

5,355

1,944

14,947

6,937

Provision for loss sharing (net of recoveries)

8,256

3,180

14,258

7,787

Provision for credit losses (net of recoveries)

19,694

16,220

47,773

64,903

Total other expenses

98,468

81,052

270,804

259,883

Income before extinguishment of debt, (loss) gain on real estate, income from equity affiliates and income taxes

13,961

75,601

106,198

210,528

Loss on extinguishment of debt

—

—

(2,319

)

(412

)

(Loss) gain on real estate

(555

)

—

(4,813

)

3,813

Income from equity affiliates

46,204

3,177

47,224

7,388

Provision for income taxes

(7,594

)

(5,233

)

(14,583

)

(12,726

)

Net income

52,016

73,545

131,707

208,591

Preferred stock dividends

10,342

10,342

31,027

31,027

Net income attributable to noncontrolling interest

3,211

5,028

7,828

14,119

Net income attributable to common stockholders

$

38,463

$

58,175

$

92,852

$

163,445

Basic earnings per common share

$

0.20

$

0.31

$

0.48

$

0.87

Diluted earnings per common share

$

0.20

$

0.31

$

0.48

$

0.86

Weighted average shares outstanding:

Basic

193,748,462

188,513,832

192,028,656

188,626,263

Diluted

210,517,762

205,347,309

208,807,751

205,448,479

Dividends declared per common share

$

0.30

$

0.43

$

0.90

$

1.29

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
($ in thousands—except share and per share data)

September 30, 2025

(Unaudited)

December 31, 2024

Assets:

Cash and cash equivalents

$

423,384

$

503,803

Restricted cash

122,960

156,376

Loans and investments, net (allowance for credit losses of $246,309 and $238,967)

11,430,418

11,033,997

Loans held-for-sale, net

319,207

435,759

Capitalized mortgage servicing rights, net

344,913

368,678

Securities held-to-maturity, net (allowance for credit losses of $15,883 and $10,846)

155,969

157,154

Investments in equity affiliates

57,298

76,312

Real estate owned, net

471,347

176,543

Due from related party

29,881

12,792

Goodwill and other intangible assets

86,944

88,119

Other assets

444,858

481,448

Total assets

$

13,887,179

$

13,490,981

Liabilities and Equity:

Credit and repurchase facilities

$

4,123,577

$

3,559,490

Securitized debt

4,168,152

4,622,489

Senior unsecured notes

1,728,238

1,236,147

Convertible senior unsecured notes

—

285,853

Junior subordinated notes to subsidiary trust issuing preferred securities

145,292

144,686

Mortgage notes payable — real estate owned

190,688

74,897

Due to related party

5,447

4,474

Due to borrowers

39,123

47,627

Allowance for loss-sharing obligations

95,821

83,150

Other liabilities

275,893

280,198

Total liabilities

10,772,231

10,339,011

Equity:

Arbor Realty Trust, Inc. stockholders' equity:

Preferred stock, cumulative, redeemable, $0.01 par value: 100,000,000 shares authorized, shares issued and outstanding by period:

633,682

633,684

Special voting preferred shares - 16,173,761 and 16,293,589 shares

6.375% Series D - 9,200,000 shares

6.25% Series E - 5,750,000 shares

6.25% Series F - 11,342,000 shares

Common stock, $0.01 par value: 500,000,000 shares authorized - 195,710,635 and 189,259,435 shares issued and outstanding

1,957

1,893

Additional paid-in capital

2,454,108

2,375,469

(Accumulated deficit) retained earnings

(92,277

)

13,039

Total Arbor Realty Trust, Inc. stockholders' equity

2,997,470

3,024,085

Noncontrolling interest

117,478

127,885

Total equity

3,114,948

3,151,970

Total liabilities and equity

$

13,887,179

$

13,490,981

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Statement of Income Segment Information - (Unaudited)
(in thousands)

Quarter Ended September 30, 2025

Structured
Business

Agency
Business

Other(1)

Consolidated

Interest income

$

208,254

$

14,747

$

—

$

223,001

Interest expense

176,158

8,577

—

184,735

Net interest income

32,096

6,170

—

38,266

Other revenue:

Gain on sales, including fee-based services, net

—

23,340

—

23,340

Mortgage servicing rights

—

15,538

—

15,538

Servicing revenue

—

47,471

—

47,471

Amortization of MSRs

—

(17,819

)

—

(17,819

)

Property operating income

4,189

—

—

4,189

Loss on derivative instruments, net

—

(2,206

)

—

(2,206

)

Other income, net

3,595

55

—

3,650

Total other revenue

7,784

66,379

—

74,163

Other expenses:

Employee compensation and benefits

16,124

28,045

—

44,169

Selling and administrative

6,420

7,278

—

13,698

Property operating expenses

7,296

—

—

7,296

Depreciation and amortization

4,963

392

—

5,355

Provision for loss sharing

—

8,256

—

8,256

Provision for credit losses (net of recoveries)

17,470

2,224

—

19,694

Total other expenses

52,273

46,195

—

98,468

(Loss) income before loss on real estate, income from equity affiliates and income taxes

(12,393

)

26,354

—

13,961

Loss on real estate

(555

)

—

—

(555

)

Income from equity affiliates

46,204

—

—

46,204

Provision for income taxes

(1,312

)

(6,282

)

—

(7,594

)

Net income

31,944

20,072

—

52,016

Preferred stock dividends

10,342

—

—

10,342

Net income attributable to noncontrolling interest

—

—

3,211

3,211

Net income attributable to common stockholders

$

21,602

$

20,072

$

(3,211

)

$

38,463

(1)  Includes income allocated to the noncontrolling interest holders not allocated to the two reportable segments.

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Balance Sheet Segment Information - (Unaudited)
(in thousands)

September 30, 2025

Structured
Business

Agency
Business

Consolidated

Assets:

Cash and cash equivalents

$

100,537

$

322,847

$

423,384

Restricted cash

93,210

29,750

122,960

Loans and investments, net

11,430,418

—

11,430,418

Loans held-for-sale, net

—

319,207

319,207

Capitalized mortgage servicing rights, net

—

344,913

344,913

Securities held-to-maturity, net

—

155,969

155,969

Investments in equity affiliates

57,298

—

57,298

Real estate owned, net

471,347

—

471,347

Goodwill and other intangible assets

12,500

74,444

86,944

Other assets and due from related party

401,649

73,090

474,739

Total assets

$

12,566,959

$

1,320,220

$

13,887,179

Liabilities:

Debt obligations

$

10,061,754

$

294,193

$

10,355,947

Allowance for loss-sharing obligations

—

95,821

95,821

Other liabilities and due to related parties

240,718

79,745

320,463

Total liabilities

$

10,302,472

$

469,759

$

10,772,231

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Reconciliation of Distributable Earnings to GAAP Net Income - (Unaudited)
($ in thousands—except share and per share data)

Quarter Ended September 30,

Nine Months Ended September 30,

2025

2024

2025

2024

Net income attributable to common stockholders

$

38,463

$

58,175

$

92,852

$

163,445

Adjustments:

Net income attributable to noncontrolling interest

3,211

5,028

7,828

14,119

Income from mortgage servicing rights

(15,538

)

(13,195

)

(34,598

)

(37,928

)

Deferred tax benefit

(1,791

)

(2,026

)

(3,532

)

(8,922

)

Amortization and write-offs of MSRs

18,906

18,792

59,595

56,728

Depreciation and amortization

6,089

2,564

17,240

8,802

Loss on extinguishment of debt

—

—

2,319

412

Provision for credit losses, net

18,381

17,077

27,572

63,337

(Gain) loss on derivative instruments, net

2,110

(1,217

)

(3,261

)

4,677

Loss on real estate

369

—

5,035

—

Stock-based compensation

2,738

2,977

11,284

11,748

Distributable earnings (1)

$

72,938

$

88,175

$

182,334

$

276,418

Diluted distributable earnings per share (1)

$

0.35

$

0.43

$

0.87

$

1.35

Diluted weighted average shares outstanding (1) (2)

210,517,762

205,347,309

208,807,751

205,448,479

(1) Amounts are attributable to common stockholders and OP Unit holders. The OP Units are redeemable for cash, or at the Company's option for shares of the Company's common stock on a one-for-one basis.

(2) The diluted weighted average shares outstanding exclude the potential shares issuable upon conversion and settlement of the Company's convertible senior notes principal balance.

The Company is presenting distributable earnings because management believes it is an important supplemental measure of the Company's operating performance and is useful to investors, analysts and other parties in the evaluation of REITs and their ability to provide dividends to stockholders. Dividends are one of the principal reasons investors invest in REITs. To maintain REIT status, REITs are required to distribute at least 90% of their REIT-taxable income. The Company considers distributable earnings in determining its quarterly dividend and believes that, over time, distributable earnings is a useful indicator of the Company's dividends per share.

The Company defines distributable earnings as net income (loss) attributable to common stockholders computed in accordance with GAAP, adjusted for accounting items such as depreciation and amortization (adjusted for unconsolidated joint ventures), non-cash stock-based compensation expense, income from MSRs, amortization and write-offs of MSRs, gains/losses on derivative instruments primarily associated with Private Label loans not yet sold and securitized, changes in fair value of GSE-related derivatives that temporarily flow through earnings, deferred tax provision (benefit), CECL provisions for credit losses (adjusted for realized losses as described below) and gains/losses on the receipt of real estate from the settlement of loans (prior to the sale of the real estate). The Company also adds back one-time charges such as acquisition costs and one-time gains/losses on the early extinguishment of debt and redemption of preferred stock.

The Company reduces distributable earnings for realized losses in the period management determines that a loan is deemed nonrecoverable in whole or in part. Loans are deemed nonrecoverable upon the earlier of: (1) when the loan receivable is settled (i.e., when the loan is repaid, or in the case of foreclosure, when the underlying asset is sold); or (2) when management determines that it is nearly certain that all amounts due will not be collected. The realized loss amount is equal to the difference between the cash received, or expected to be received, and the book value of the asset.

Distributable earnings is not intended to be an indication of the Company's cash flows from operating activities (determined in accordance with GAAP) or a measure of its liquidity, nor is it entirely indicative of funding the Company's cash needs, including its ability to make cash distributions. The Company's calculation of distributable earnings may be different from the calculations used by other companies and, therefore, comparability may be limited.