FY3/2026
Financial Results Briefing
AOYAMA TRADING Co., Ltd.
FY3/2026 Results
FY3/2027 Fiscal Year Plan and Shareholder Returns
Progress of Initiatives Under the New Management Structure
Progress of the Current Mid-Term Management Plan and Formulation of the Next Mid-Term Management Plan
Group Business
⑴ Change in Presentation Method
In the past, when leasing part of the company's real estate for retail use to other companies, the net amount of real estate rental income and real estate rental expenses was recorded in "Selling, general and administrative expenses." However, from the current consolidated fiscal year, the method has been changed to record it in "Net sales" and "Cost of sales". This change was made in order to more appropriately present the actual state of each business, because real estate rental income is expected to increase due to an increase in some rental properties in retail real estate, and the division that centrally manages and operates the company's rental real estate has decided to appropriately manage the profitability of some rental properties in retail real
estate. Segment information for the previous fiscal year has been prepared based on the new classifications.
⑵ Per-share Information
The Company conducted a 3-for-1 share split of its common share, effective April 1, 2026. “Net assets per share” stated in the reference data is calculated
on the assumption that the share split was conducted at the beginning of the previous fiscal year.
Summary of Business Segments
Segment | Overview |
Business Wear Business | Operating 720 stores nationwide, including Yofuku-no-Aoyama and SUIT SQUARE (as of the end of March 31, 2026) This segment also includes Blue Reverse Co., Ltd., Eisho Co., Ltd., MDS Co., Ltd., Fukuryo Co., Ltd., Aoyama Suits (Shanghai) Co., Ltd., and Melbo Menʼs Wear, Inc |
Credit Card Business (Aoyama Capital Co., Ltd.) | This business issues and manages the Aoyama Card and other credit cards while seeking to obtain new customers, thus supporting efficient sales promotion in our Business Wear Business. (The number of valid members stood at 3.79 million as of the end of February 2026) |
Printing and Media Business (ASCON Co., Ltd.) | Operating service mainly "total sales promotion support business" for distribution and retail stores nationwide. This business involving in distribution and retail supporting business, digital marketing business, and the planning and production of various publications. |
Sundry Sales Business (Seigo Co., Ltd.) | Concluding a distributorship agreement for the 100-yen shop DAISO. Operating stores for using closed stores of Yofuku-no-Aoyama and establishing stores in Yofuku-no-Aoyama to generate synergies. Operating 100 stores as of the end of February 2026. |
Total Repair Service Business (Minit Asia Pacific Co., Ltd) | Providing comprehensive repair services, including shoe repair and key duplication. Operating 249 stores in Japan and 379 stores overseas (as of the end of March 2026) |
Franchisee Business (glob Co., Ltd.) | Operating 43 “Yakiniku King” and 13 “Yuzu An” as a franchise of The Monogatari Corporation, 1 “PISOLA” as a franchise of PISOLA Co., Ltd, 20 “2nd STREET” as a franchise of Geo Holdings Corp., 14 “Anytime Fitness” as a franchise of Fast Fitness Japan Inc. and 2 “WECLE” as a franchise of nobitel Inc. (as of the end of March 2026) |
Real Estate Business (Aoyama Trading Co., Ltd., Real Estate Business) | The company is engaged in the comprehensive management of real estate owned and leased, as well as the business related to lease and transfer of real estate. |
Others WTW Corporation Customlife Co., Ltd | WTW Corporation︓Selling original furniture, interior goods, and apparel. ※In order to optimize the business portfolio from the perspective of capital profitability, WTW Corporation was dissolved on March 31, 2026. Customlife Co., Ltd.: Operating owned media “Customlife” |
“Shortfall against the revised plan in net sales and all profit/loss stage. “
Although the all-business segment worked to improve the gross profit margin and control SG & A expenses, this was not enough to offset the struggle with non-consolidated net sales, and the results shortfall against the revised plan.
Unit: 100 million yen | Results of the FY3/2025 | Results of the FY3/2026 1,890 | YoY | Compared to the revised plan | Main Factors of Fluctuations |
Net Sales | 1,957 | -67 | -79 | Reference: Result by Each Business Segment of the FY3/2026 | |
Gross profit Gross profit rate | 1,005 | 981 | -24 | -54 | <YoY> Business Wear:+0.8pt Credit Card:-0.4pt Total Repair Service:+1.7pt Franchisee:+1.0pt Others: -8.2pt (Inventory disposal following the dissolution of WTW) |
51.4% | 51.9% | +0.5pt | -0.7pt | ||
SG & A expenses Operating income | 880 | 875 | -4 | -20 | For effect by Non-consolidated factors mainly. Reference: Non-Consolidated Earnings Results of the FY3/2026 |
125 | 105 | -19 | -34 | ||
Ordinary income | 126 | 109 | -17 | -30 | Compensation income:+150 million yen Foreign exchange gains:+100 million yen |
Net income | 93 | 69 | -24 | -25 | Gain on sale of investment securities: -1.33 billion yen |
Note:Figures are rounded down to the nearest unit.
The performance of Franchisee Business, Total Repair Service Business, Credit Card Business improved, but decrease in sales and profit of Business Wear Business affected overall results.
Unit: 100 million yen | Results of the FY3/2025 | Results of the FY3/2026 | YoY | Compared to the revised plan | ||||
Business Segment | Net sales | Operating | Net sales | Operating income | Net sales | Operating income | Net sales | Operating income |
income | ||||||||
Business Wear | 1,331 | 83 | 1,242 | 51 | -88 | -31 | -75 | -39 |
Credit Card | 52 | 19 | 55 | 24 | +2 | +4 | +2 | +4 |
Printing and Media | 109 | -1 | 108 | 0.5 | -1 | +2 | -1 | -0.4 |
Sundry Sales | 151 | 1 | 152 | 1 | +1 | +0.1 | -0.3 | +0 |
Total Repair Service | 141 | 1 | 146 | 3 | +4 | +2 | +1 | +0.6 |
Franchisee | 162 | 11 | 175 | 13 | +13 | +2 | +1 | +1 |
Real Estate | 45 | 11 | 45 | 11 | -0.5 | -0.3 | +0 | +0 |
Others | 11 | -2 | 9 | -1 | -1 | +1 | -0.1 | +0.4 |
Adjustments | -47 | 1 | -45 | 0.9 | +2 | -0.3 | -7 | -1 |
Total | 1,957 | 125 | 1,890 | 105 | -67 | -19 | -79 | -34 |
Note:Figures are rounded down to the nearest unit.
Unit: Results of the 100 million yen FY3/2025 | Results of the FY3/2026 1,221 | YoY Compared to the revised plan | ||
Net sales Gross profit(rate) SG & A expense Personnel expense Selling expense General and administrative expenses Property expenses Operating income Ordinary income Net income | 1,310 | -88 | -72 | |
726(55.4%) | 686(56.2%) | -39(+0.8pt) | -53(-1.0pt) | |
637 | 631 | -6 | -14 | |
232 | 232 | +0.5 | -8 | |
130 | 131 | +1 | +2 | |
105 | 105 | +0.3 | -6 | |
170 | 161 | -8 | -1 | |
88 | 55 | -33 | -38 | |
98 | 74 | -24 | -37 | |
84 | 51 | -33 | -33 | |
Note:Figures are rounded down to the nearest unit.
YoY of existing stores: 95.8%
Net sales【Climate and market environment】
Pushing back the actual sales period of autumn and winter products due to the extreme summer heat wave and its prolongation limited the sales period. Also, there were trend of consumer hesitance observed
due to uncertain outlook due to unstable international situation and soaring prices.
【Overview】
The number of menʼs suits (not including set-up suits) sold was 955 thousand (down 8.9% YoY).
These were affected by factors such as the market becoming more casual faster than expected and changes in the competitive environment.
The sales of business casual items (including cut-and-sew, polo-shirt, and knit)was favorable.
Result of the FY3/2026 56.2%(YoY +0.8pt / Compared to the revised plan -1.0pt)
Gross profit【Positive factors】
In response to rising unit purchase prices due to soaring raw material prices and exchange rate fluctuations, our policy is to pass on the higher costs to our prices.
Sales increased from the previous fiscal year as a result of efforts to review the price of suits, curb discounts during the sales season, and improve the profit margin of custom-made suits.
In order suits, gross profit rate was improved 1.5pt from previous year due to changes in production bases and reviewing fabric and option price. In addition, there were 4.6pt improvement in gross profit rate
from previous year in casual items.
【Negative factors】
To attract customers and secure sales during the peak season, we enhanced our promotional offerings.
While this successfully boosted customer numbers, it created issues regarding unit prices and profit margins.
Compared to the revised plan
Unit:
100 million yen
Results of the FY3/2025
Results of the FY3/2026
YoY
Compared to the revised plan
Personnel expense
232
232
+0.5
-8
Selling expense
130
131
+1
+2
‣Advertising
expense
84
87
+3
+0.1
General and Administrative expense
105
105
+0.3
-6
‣Utility
expense
28
25
-3
-1
‣Internet
expense
24
28
+3
-1
Property expense
170
161
-8
-1
‣Rent
expense
141
134
-7
-0.3
‣Depreciation
expense
21
19
-1
-0.8
SG & A expense
637
631
-6
-14
Personnel expense: -800 million yen
Due to change in the estimate of retirement benefits due to a change in the personnel system.
Utility expense: -190 million yen Internet expense: -190 million yen
General and Administrative expense: -600 million yen SG & A expense: -1.4 billion yen
YoY
【Personnel expense】
+50 million yen
While implementing wage increases, we optimized short-term part-time workers to improve labor productivity.
【Selling expense】
Advertising expense: +300 million yen
Due to strengthened sales promotion in the second half
【General and Administrative expense】 Utility expense: -300 million yen
Due to the influence of subsidies.
Internet expense: +300 million yen
Due to maintenance and additional development of
systems
【Property expense】
Rent expense: -700 million yen
Offset rising rent costs by closing unprofitable stores and relocating others to smaller, more efficient spaces.
FY3/2026 Results
FY3/2027 Fiscal Year Plan and Shareholder Returns
Progress of Initiatives Under the New Management Structure
Progress of the Current Mid-Term Management Plan and
Formulation of the Next Mid-Term Management Plan
Group Business
Consolidated
Plan of the FY3/2027
YoY
(%)
Unit:
100 million yen
Net sales | 1,947 | +56 | 103.0 |
Gross profit Gross profit rate SG & A expenses Operating income Ordinary income Net income | 1,017 | +35 | 103.6 |
52.2% | +0.3pt | — | |
900 | +24 | 102.8 | |
117 | +11 | 110.5 | |
119 | +9 | 109.0 | |
76 | +6 | 109.9 |
Note:Figures are rounded down to the nearest unit
Unit:
Non-Consolidated
Plan of the FY3/2027
YoY
(%)
100 million yen
Net sales | 1,248 | +26 | 102.2 |
Gross profit Gross profit rate SG & A expenses Operating income Ordinary income Net income | 705 | +18 | 102.7 |
56.5% | +0.3pt | — | |
645 | +13 | 102.1 | |
60 | +4 | 109.1 | |
78 | +3 | 104.8 | |
57 | +5 | 111.3 |
Plan of the FY3/2027
YoY
(%)
Unit: 100 million yen
Business Segment | Net sales | Operating income | Net sales | Operating income | Net sales | Operating income |
Business Wear | 1,277 | 58 | +34 | +6 | 102.7 | 111.9 |
Credit Card | 58 | 24 | +2 | +0.2 | 105.3 | 101.0 |
Printing and Media | 108 | 1 | -0 | +0.9 | 99.9 | 294.9 |
Sundry Sales | 154 | 2 | +1 | +0.4 | 100.9 | 128.4 |
Total Repair Service | 158 | 6 | +11 | +2 | 108.1 | 162.7 |
Franchisee | 187 | 13 | +11 | +0.2 | 106.6 | 102.2 |
Real Estate | 45 | 10 | +0.4 | -0.5 | 100.9 | 95.3 |
Others | 2 | 0 | -7 | +1 | 20.3 | — |
Adjustment | -42 | 1 | +2 | +0 | — | 110.3 |
Total | 1,947 | 117 | +56 | +11 | 103.0 | 110.5 |
Note:Figures are rounded down to the nearest unit
Net sales124.8 billion yen (YoY: 102.2%)
・Business Wear Business 102.2% (YoY) Real Estate Business 100.9% (YoY)
・YoY of existing stores Full-year: 101.7%(First half: 102.0% / Second half: 101.5%)
【Initiatives】
・Continue the measures of customer acquisition, strengthening staff training to increase unit price of
per customer higher, and revitalizing existing stores.
・The plan of EC Sales: 5.5 billion yen(YoY 135%)
Gross profit rate56.5%(YoY: +0.3pt)
・First half: 56.1%(YoY: +0.4pt)/ Second half 56.8%(YoY: +0.3pt)
【Initiatives】
・Revise promotion and discount rules drastically to curb excessive discounting.
・In order to reduce inventory at appropriate prices, carry out product transfers between "Yofuku-no-Aoyama" and "SUIT SQUARE" systematically and curb discounting.
SG & Aexpenses64.5 billion yen(YoY: 102.1%)
・Personnel expense︓105.3% (YoY)
Revise the personnel system along with the review of the compensation system.
・Selling expense︓89.6% (YoY)
Invest to the effective promotional media by analyzing the effect of sales promotion.
・General and Administrative expense︓113.1% (YoY)
This is due to the system costs and increase in utility expense.
・Property expense︓Rent expense 95.8% (YoY)
This is due to the closure of unprofitable stores in previous year.
- Shareholder Return Policy
During this mid-term management plan for FY3/2025 to FY3/2027, we will maintain its basic policy of actively and stably returning profits to shareholders while investing in growth to maintain and strengthen competitiveness and working to improve profitability and strengthen its financial position. In addition, to realize management that is conscious of the cost of capital and the share price, and to further advance initiatives to increase corporate value, we will adopt the higher of the consolidated dividend payout ratio of 70% or the dividend on equity ratio (DOE) of 3% and we will improve capital efficiency and increasing dividends over the mid to long term and pay dividends through profit growth. The company will flexibly conduct share repurchases with the aim of improving capital efficiency, while taking into account business performance, capital conditions, and market conditions, including stock prices. During the period of the Medium-Term Management Plan, the company will purchase up to 10 billion yen of its treasury share.
- Dividend
Reference date
Dividends per share
Q2-end
Year-end
Total
FY3/2025
30.00 yen
104.00 yen
134.00 yen
FY3/2026
55.00 yen
81.00 yen
136.00 yen
FY3/2027(Forecast)
19.00 yen
19.00 yen
38.00 yen
Note:The Company conducted a 3-for-1 share split of its common share, effective April 1, 2026. For the fiscal year ended March 31, 2025 and 2026, the actual amount of dividends before the share split is listed. In consideration of this share split, the annual dividend for the next fiscal year (forecast) is 114 yen.
The Company conducted a share split (3-for-1 share split of common shares) to increase the number of shareholders who support the Company's transformation and growth and to create an investment-friendly environment. We would like to increase the number of customers who actually come into contact with our products and services through our share holdings.
Improvement of the environment by lowering the unit investment cost
To lower the investment amount per unit and create an environment that makes it easier for a wider range of generations to invest.
Improving share liquidity and further expanding our investor base
To increase the liquidity of the Company‘s shares in the market and recruit a wide range of
Shareholders who will support the Company’s challenge over the medium to long term.
Increase the number of shareholders who use our products and services
To get interest in our company by using our products and services through share investment.
【Overview of the share split】
Effective date:April 1, 2026(Share split is already effective) Split ratio:3-for-1 share split of common shares
Total number of issued shares after the split:151,182,048 shares
FY3/2026 Results
FY3/2027 Fiscal Year Plan and Shareholder Returns
Progress of Initiatives Under the New Management Structure
Progress of the Current Mid-Term Management Plan and Formulation of the Next Mid-Term Management Plan
Group Business
Review of the FY3/2026
Review of the FY3/2026
President
Taizo Endo
One year has passed since I took over the baton of leadership under our new management structure. During this period, we have taken a serious look at our past actions, and have been searching for a corporate image that is appropriate for the times to come.
At the same time, we have taken one step at a time to rejuvenate our organization and reform our mindset.
Although there are issues with the current business performance, we are making steady progress in "reforming and laying the foundation for the next stage of growth," beginning with organizational restructuring, including business integration, human resource investment, digital utilization, and reform of marketing strategy, and I feel that we are receiving a solid response.
We are unfettered by the conventions of the past and we are working as one to chart a vision for "New Aoyama."
We will move forward in good faith so that shareholders can feel the change and the potential of our company even more.
The most significant issue for management is to deal with the decrease in the number of customers.
We implement measures with top priority on resolving these issues.
Improvement of gross profit ratio and operating profit ratio
Build & Scrap of unprofitable store
Reduction of headquarters expenses
Response to the casualization of office wear
Response to decline in sales of suits
Differentiation of products and services
Review of business portfolio
Promotion of
business portfolio management
Withdrawal from low-profit businesses and creation of new businesses
Selection and concentration of management resources
Improvement in profitability
Response to the decrease in the number of customers
Recognition of Current Issues
(Repost: FY3/2026 Second Quarter Financial Results Briefing)
Implement measures with top priority
・Understanding of our product categories has not sufficiently permeated the market.
・Promotional activities tended to be focused on celebrity-based branding
and discount-driven appeals.
・We were unable to establish iconic products that are immediately associated with our company.
(Initiatives)
“Minna-no-suit” and revamping commercials.(Product-centric marketing)
Core products that drive customer traffic and the lack of awareness for these products
・The need for casual office wear has not been fully addressed.
・Insufficient appeal of business casual items(including jackets, pants,
cut-and-sew, and knit)
・Implementation of measures in the first half of the fiscal year was delayed due to changes in the management structure.
(Initiatives)
Strengthening business casual items' lineup and VMD.
Delay in Responding to the Diversification of Office Wear Styles
・Temporarily unlinking app membership accounts to enhance security
・Lower promotional effectiveness for active members due to higher-than-expected user burden for re-logging in.
・Inadequate promotional activities during the peak season.
(Initiatives)
Active member numbers have recovered to pre-unlinking levels through initiatives to encourage user re-login.
A decline in promotional effectiveness due to the temporary disconnection of customer app touchpoints
The first half of FY3/2026
YoY of the number of customers
(Existing stores)
92.7%
18
The number of customers recovered in the second half of the year.
The reforms and measures implemented under the new management structure aregradually producing tangible results.FY3/2026 Result of the number of customers
(YoY of exiting stores)
1Q
2Q
3Q
January February March
98.7
99.6
96.6
95.8
94.3
※In January, there were about 3% of negative
effect by store closed on New Year's Day.
90.8
19
(%)
100
98
96
94
92
90
1.Renewal of management structure
~Eliminate sectionalism and build speedy management system~
Break down the traditional sectionalism structure
Transition to a new management structure to maximize the speed of implementation of management policies (OMO, DX, human capital)【
New management structure since April 2025OMO and Retail Div.:
Consolidate Dept. of OMO promotion, retail,
and marketing (By making Dept. under the direct control of president, we will maximize the driving force)
DX Strategy Div.:
Realize Date Driven Management by promotion of DX
Human Resources Development Div.: Implement human resources strategy linked to management strategy
【【
【Old management structure: Sectionalism structure
Individual optimization of each business
Delayed in
OMO
Promotion
Time lag in decision making
Toward a Cross-sectional and
Speedy System
As a result of strengthening cross-sectional information sharing and collaboration among organizations, we have steadily increased the speed of implementation of various measures, including the introduction of digital signage and digital POP to support self-purchase and the revision of the personnel system linked to retail policies.
20
