Aoyama Trading Co., Ltd.TSE: 8219

FY3 2026 Financial Results Briefing(PDF / 2MB)

· Issued by Aoyama Trading Co., Ltd.

FY3/2026

Financial Results Briefing

AOYAMA TRADING Co., Ltd.

  1. FY3/2026 Results

  2. FY3/2027 Fiscal Year Plan and Shareholder Returns

  3. Progress of Initiatives Under the New Management Structure

  4. Progress of the Current Mid-Term Management Plan and Formulation of the Next Mid-Term Management Plan

  5. Group Business

⑴ Change in Presentation Method

In the past, when leasing part of the company's real estate for retail use to other companies, the net amount of real estate rental income and real estate rental expenses was recorded in "Selling, general and administrative expenses." However, from the current consolidated fiscal year, the method has been changed to record it in "Net sales" and "Cost of sales". This change was made in order to more appropriately present the actual state of each business, because real estate rental income is expected to increase due to an increase in some rental properties in retail real estate, and the division that centrally manages and operates the company's rental real estate has decided to appropriately manage the profitability of some rental properties in retail real

estate. Segment information for the previous fiscal year has been prepared based on the new classifications.

⑵ Per-share Information

The Company conducted a 3-for-1 share split of its common share, effective April 1, 2026. “Net assets per share” stated in the reference data is calculated

on the assumption that the share split was conducted at the beginning of the previous fiscal year.

Summary of Business Segments

Segment

Overview

Business Wear Business

Operating 720 stores nationwide, including Yofuku-no-Aoyama and SUIT SQUARE (as of the end of March 31, 2026)

This segment also includes Blue Reverse Co., Ltd., Eisho Co., Ltd., MDS Co., Ltd., Fukuryo Co., Ltd., Aoyama Suits (Shanghai) Co., Ltd.,

and Melbo Menʼs Wear, Inc

Credit Card Business (Aoyama Capital Co., Ltd.)

This business issues and manages the Aoyama Card and other credit cards while seeking to obtain new customers, thus supporting efficient sales promotion in our Business Wear Business. (The number of valid members stood at 3.79 million as of the end of February 2026)

Printing and Media Business (ASCON Co., Ltd.)

Operating service mainly "total sales promotion support business" for distribution and retail stores nationwide.

This business involving in distribution and retail supporting business, digital marketing business, and the planning and production of various publications.

Sundry Sales Business (Seigo Co., Ltd.)

Concluding a distributorship agreement for the 100-yen shop DAISO.

Operating stores for using closed stores of Yofuku-no-Aoyama and establishing stores in Yofuku-no-Aoyama to generate synergies. Operating 100 stores as of the end of February 2026.

Total Repair Service Business (Minit Asia Pacific Co., Ltd)

Providing comprehensive repair services, including shoe repair and key duplication. Operating 249 stores in Japan and 379 stores overseas (as of the end of March 2026)

Franchisee Business (glob Co., Ltd.)

Operating 43 “Yakiniku King” and 13 “Yuzu An” as a franchise of The Monogatari Corporation, 1 “PISOLA” as a franchise of PISOLA Co., Ltd, 20 “2nd STREET” as a franchise of Geo Holdings Corp., 14 “Anytime Fitness” as a franchise of Fast Fitness Japan Inc. and 2 “WECLE” as a franchise of nobitel Inc. (as of the end of March 2026)

Real Estate Business (Aoyama Trading Co., Ltd., Real Estate Business)

The company is engaged in the comprehensive management of real estate owned and leased, as well as the business related to lease and transfer of real estate.

Others

WTW Corporation Customlife Co., Ltd

WTW Corporation︓Selling original furniture, interior goods, and apparel.

※In order to optimize the business portfolio from the perspective of capital profitability, WTW Corporation was dissolved on

March 31, 2026.

Customlife Co., Ltd.: Operating owned media “Customlife”

“Shortfall against the revised plan in net sales and all profit/loss stage. “

Although the all-business segment worked to improve the gross profit margin and control SG & A expenses, this was not enough to offset the struggle with non-consolidated net sales, and the results shortfall against the revised plan.

Unit:

100 million yen

Results of the FY3/2025

Results of the FY3/2026

1,890

YoY

Compared to the revised plan

Main Factors of Fluctuations

Net Sales

1,957

-67

-79

Reference:

Result by Each Business Segment of the

FY3/2026

Gross profit

Gross profit rate

1,005

981

-24

-54

<YoY>

Business Wear:+0.8pt Credit Card:-0.4pt

Total Repair Service:+1.7pt Franchisee:+1.0pt

Others: -8.2pt (Inventory disposal following the dissolution of WTW)

51.4%

51.9%

+0.5pt

-0.7pt

SG & A expenses

Operating income

880

875

-4

-20

For effect by Non-consolidated factors mainly. Reference:

Non-Consolidated Earnings Results of the

FY3/2026

125

105

-19

-34

Ordinary income

126

109

-17

-30

Compensation income:+150 million yen

Foreign exchange gains:+100 million yen

Net income

93

69

-24

-25

Gain on sale of investment securities:

-1.33 billion yen

Note:Figures are rounded down to the nearest unit.

The performance of Franchisee Business, Total Repair Service Business, Credit Card Business improved, but decrease in sales and profit of Business Wear Business affected overall results.

Unit: 100 million yen

Results of the FY3/2025

Results of the FY3/2026

YoY

Compared to the revised plan

Business Segment

Net sales

Operating

Net sales

Operating income

Net sales

Operating income

Net sales

Operating income

income

Business Wear

1,331

83

1,242

51

-88

-31

-75

-39

Credit Card

52

19

55

24

+2

+4

+2

+4

Printing and Media

109

-1

108

0.5

-1

+2

-1

-0.4

Sundry Sales

151

1

152

1

+1

+0.1

-0.3

+0

Total Repair Service

141

1

146

3

+4

+2

+1

+0.6

Franchisee

162

11

175

13

+13

+2

+1

+1

Real Estate

45

11

45

11

-0.5

-0.3

+0

+0

Others

11

-2

9

-1

-1

+1

-0.1

+0.4

Adjustments

-47

1

-45

0.9

+2

-0.3

-7

-1

Total

1,957

125

1,890

105

-67

-19

-79

-34

Note:Figures are rounded down to the nearest unit.

Unit: Results of the

100 million yen FY3/2025

Results of the FY3/2026

1,221

YoY Compared to the revised plan

Net sales Gross profit(rate)

SG & A expense

Personnel

expense

Selling expense

General and administrative expenses

Property expenses

Operating income

Ordinary income Net income

1,310

-88

-72

726(55.4%)

686(56.2%)

-39(+0.8pt)

-53(-1.0pt)

637

631

-6

-14

232

232

+0.5

-8

130

131

+1

+2

105

105

+0.3

-6

170

161

-8

-1

88

55

-33

-38

98

74

-24

-37

84

51

-33

-33

Note:Figures are rounded down to the nearest unit.

YoY of existing stores: 95.8%

Net sales

【Climate and market environment】

Pushing back the actual sales period of autumn and winter products due to the extreme summer heat wave and its prolongation limited the sales period. Also, there were trend of consumer hesitance observed

due to uncertain outlook due to unstable international situation and soaring prices.

【Overview】

The number of menʼs suits (not including set-up suits) sold was 955 thousand (down 8.9% YoY).

These were affected by factors such as the market becoming more casual faster than expected and changes in the competitive environment.

The sales of business casual items (including cut-and-sew, polo-shirt, and knit)was favorable.

Result of the FY3/2026 56.2%(YoY +0.8pt / Compared to the revised plan -1.0pt)

Gross profit

【Positive factors】

In response to rising unit purchase prices due to soaring raw material prices and exchange rate fluctuations, our policy is to pass on the higher costs to our prices.

Sales increased from the previous fiscal year as a result of efforts to review the price of suits, curb discounts during the sales season, and improve the profit margin of custom-made suits.

In order suits, gross profit rate was improved 1.5pt from previous year due to changes in production bases and reviewing fabric and option price. In addition, there were 4.6pt improvement in gross profit rate

from previous year in casual items.

【Negative factors】

To attract customers and secure sales during the peak season, we enhanced our promotional offerings.

While this successfully boosted customer numbers, it created issues regarding unit prices and profit margins.

  • Compared to the revised plan

    Unit:

    100 million yen

    Results of the FY3/2025

    Results of the FY3/2026

    YoY

    Compared to the revised plan

    Personnel expense

    232

    232

    +0.5

    -8

    Selling expense

    130

    131

    +1

    +2

    ‣Advertising

    expense

    84

    87

    +3

    +0.1

    General and Administrative expense

    105

    105

    +0.3

    -6

    ‣Utility

    expense

    28

    25

    -3

    -1

    ‣Internet

    expense

    24

    28

    +3

    -1

    Property expense

    170

    161

    -8

    -1

    ‣Rent

    expense

    141

    134

    -7

    -0.3

    ‣Depreciation

    expense

    21

    19

    -1

    -0.8

    SG & A expense

    637

    631

    -6

    -14

    Personnel expense: -800 million yen

    Due to change in the estimate of retirement benefits due to a change in the personnel system.

    Utility expense: -190 million yen Internet expense: -190 million yen

    General and Administrative expense: -600 million yen SG & A expense: -1.4 billion yen

  • YoY

【Personnel expense】

+50 million yen

While implementing wage increases, we optimized short-term part-time workers to improve labor productivity.

【Selling expense】

Advertising expense: +300 million yen

Due to strengthened sales promotion in the second half

【General and Administrative expense】 Utility expense: -300 million yen

Due to the influence of subsidies.

Internet expense: +300 million yen

Due to maintenance and additional development of

systems

【Property expense】

Rent expense: -700 million yen

Offset rising rent costs by closing unprofitable stores and relocating others to smaller, more efficient spaces.

  1. FY3/2026 Results

  2. FY3/2027 Fiscal Year Plan and Shareholder Returns

  3. Progress of Initiatives Under the New Management Structure

  4. Progress of the Current Mid-Term Management Plan and

    Formulation of the Next Mid-Term Management Plan

  5. Group Business

Consolidated

Plan of the FY3/2027

YoY

(%)

Unit:

100 million yen

Net sales

1,947

+56

103.0

Gross profit

Gross profit rate

SG & A expenses

Operating income

Ordinary income

Net income

1,017

+35

103.6

52.2%

+0.3pt

—

900

+24

102.8

117

+11

110.5

119

+9

109.0

76

+6

109.9

Note:Figures are rounded down to the nearest unit

Unit:

Non-Consolidated

Plan of the FY3/2027

YoY

(%)

100 million yen

Net sales

1,248

+26

102.2

Gross profit

Gross profit rate

SG & A expenses

Operating income

Ordinary income

Net income

705

+18

102.7

56.5%

+0.3pt

—

645

+13

102.1

60

+4

109.1

78

+3

104.8

57

+5

111.3

Plan of the FY3/2027

YoY

(%)

Unit: 100 million yen

Business Segment

Net sales

Operating

income

Net sales

Operating

income

Net sales

Operating

income

Business Wear

1,277

58

+34

+6

102.7

111.9

Credit Card

58

24

+2

+0.2

105.3

101.0

Printing and Media

108

1

-0

+0.9

99.9

294.9

Sundry Sales

154

2

+1

+0.4

100.9

128.4

Total Repair Service

158

6

+11

+2

108.1

162.7

Franchisee

187

13

+11

+0.2

106.6

102.2

Real Estate

45

10

+0.4

-0.5

100.9

95.3

Others

2

0

-7

+1

20.3

—

Adjustment

-42

1

+2

+0

—

110.3

Total

1,947

117

+56

+11

103.0

110.5

Note:Figures are rounded down to the nearest unit

Net sales

124.8 billion yen (YoY: 102.2%)

・Business Wear Business 102.2% (YoY) Real Estate Business 100.9% (YoY)

・YoY of existing stores Full-year: 101.7%(First half: 102.0% / Second half: 101.5%)

【Initiatives】

・Continue the measures of customer acquisition, strengthening staff training to increase unit price of

per customer higher, and revitalizing existing stores.

・The plan of EC Sales: 5.5 billion yen(YoY 135%)

Gross profit rate

56.5%(YoY: +0.3pt)

・First half: 56.1%(YoY: +0.4pt)/ Second half 56.8%(YoY: +0.3pt)

【Initiatives】

・Revise promotion and discount rules drastically to curb excessive discounting.

・In order to reduce inventory at appropriate prices, carry out product transfers between "Yofuku-no-Aoyama" and "SUIT SQUARE" systematically and curb discounting.

SG & Aexpenses

64.5 billion yen(YoY: 102.1%)

・Personnel expense︓105.3% (YoY)

Revise the personnel system along with the review of the compensation system.

・Selling expense︓89.6% (YoY)

Invest to the effective promotional media by analyzing the effect of sales promotion.

・General and Administrative expense︓113.1% (YoY)

This is due to the system costs and increase in utility expense.

・Property expense︓Rent expense 95.8% (YoY)

This is due to the closure of unprofitable stores in previous year.

  • Shareholder Return Policy

    During this mid-term management plan for FY3/2025 to FY3/2027, we will maintain its basic policy of actively and stably returning profits to shareholders while investing in growth to maintain and strengthen competitiveness and working to improve profitability and strengthen its financial position. In addition, to realize management that is conscious of the cost of capital and the share price, and to further advance initiatives to increase corporate value, we will adopt the higher of the consolidated dividend payout ratio of 70% or the dividend on equity ratio (DOE) of 3% and we will improve capital efficiency and increasing dividends over the mid to long term and pay dividends through profit growth. The company will flexibly conduct share repurchases with the aim of improving capital efficiency, while taking into account business performance, capital conditions, and market conditions, including stock prices. During the period of the Medium-Term Management Plan, the company will purchase up to 10 billion yen of its treasury share.

  • Dividend

    Reference date

    Dividends per share

    Q2-end

    Year-end

    Total

    FY3/2025

    30.00 yen

    104.00 yen

    134.00 yen

    FY3/2026

    55.00 yen

    81.00 yen

    136.00 yen

    FY3/2027(Forecast)

    19.00 yen

    19.00 yen

    38.00 yen

    Note:The Company conducted a 3-for-1 share split of its common share, effective April 1, 2026. For the fiscal year ended March 31, 2025 and 2026, the actual amount of dividends before the share split is listed. In consideration of this share split, the annual dividend for the next fiscal year (forecast) is 114 yen.

    The Company conducted a share split (3-for-1 share split of common shares) to increase the number of shareholders who support the Company's transformation and growth and to create an investment-friendly environment. We would like to increase the number of customers who actually come into contact with our products and services through our share holdings.

Improvement of the environment by lowering the unit investment cost

To lower the investment amount per unit and create an environment that makes it easier for a wider range of generations to invest.

Improving share liquidity and further expanding our investor base

To increase the liquidity of the Company‘s shares in the market and recruit a wide range of

Shareholders who will support the Company’s challenge over the medium to long term.

Increase the number of shareholders who use our products and services

To get interest in our company by using our products and services through share investment.

【Overview of the share split】

Effective date:April 1, 2026(Share split is already effective) Split ratio:3-for-1 share split of common shares

Total number of issued shares after the split:151,182,048 shares

    1. FY3/2026 Results

    2. FY3/2027 Fiscal Year Plan and Shareholder Returns

    3. Progress of Initiatives Under the New Management Structure

    4. Progress of the Current Mid-Term Management Plan and Formulation of the Next Mid-Term Management Plan

    5. Group Business

      Review of the FY3/2026

      Review of the FY3/2026

      President

      Taizo Endo

      One year has passed since I took over the baton of leadership under our new management structure. During this period, we have taken a serious look at our past actions, and have been searching for a corporate image that is appropriate for the times to come.

      At the same time, we have taken one step at a time to rejuvenate our organization and reform our mindset.

      Although there are issues with the current business performance, we are making steady progress in "reforming and laying the foundation for the next stage of growth," beginning with organizational restructuring, including business integration, human resource investment, digital utilization, and reform of marketing strategy, and I feel that we are receiving a solid response.

      We are unfettered by the conventions of the past and we are working as one to chart a vision for "New Aoyama."

      We will move forward in good faith so that shareholders can feel the change and the potential of our company even more.

      The most significant issue for management is to deal with the decrease in the number of customers.

      We implement measures with top priority on resolving these issues.

    • Improvement of gross profit ratio and operating profit ratio

    • Build & Scrap of unprofitable store

    • Reduction of headquarters expenses

    Recognition of Current Issues
    • Response to the casualization of office wear

    • Response to decline in sales of suits

    • Differentiation of products and services

    • Review of business portfolio

    Promotion of

    business portfolio management

    • Withdrawal from low-profit businesses and creation of new businesses

    • Selection and concentration of management resources

    Improvement in profitability

    Response to the decrease in the number of customers

    Recognition of Current Issues

    (Repost: FY3/2026 Second Quarter Financial Results Briefing)

    Implement measures with top priority

    ・Understanding of our product categories has not sufficiently permeated the market.

    ・Promotional activities tended to be focused on celebrity-based branding

    and discount-driven appeals.

    ・We were unable to establish iconic products that are immediately associated with our company.

    (Initiatives)

    “Minna-no-suit” and revamping commercials.(Product-centric marketing)

    Core products that drive customer traffic and the lack of awareness for these products

    ・The need for casual office wear has not been fully addressed.

    ・Insufficient appeal of business casual items(including jackets, pants,

    cut-and-sew, and knit)

    ・Implementation of measures in the first half of the fiscal year was delayed due to changes in the management structure.

    (Initiatives)

    Strengthening business casual items' lineup and VMD.

    Delay in Responding to the Diversification of Office Wear Styles

    ・Temporarily unlinking app membership accounts to enhance security

    ・Lower promotional effectiveness for active members due to higher-than-expected user burden for re-logging in.

    ・Inadequate promotional activities during the peak season.

    (Initiatives)

    Active member numbers have recovered to pre-unlinking levels through initiatives to encourage user re-login.

    A decline in promotional effectiveness due to the temporary disconnection of customer app touchpoints

    The first half of FY3/2026

    YoY of the number of customers

    (Existing stores)

    92.7%

    18

    The number of customers recovered in the second half of the year.

    The reforms and measures implemented under the new management structure aregradually producing tangible results.

    FY3/2026 Result of the number of customers

    (YoY of exiting stores)

    1Q

    2Q

    3Q

    January February March

    98.7

    99.6

    96.6

    95.8

    94.3

    ※In January, there were about 3% of negative

    effect by store closed on New Year's Day.

    90.8

    19

    (%)

    100

    98

    96

    94

    92

    90

    1.Renewal of management structure

    ~Eliminate sectionalism and build speedy management system~

    Break down the traditional sectionalism structure

    Transition to a new management structure to maximize the speed of implementation of management policies (OMO, DX, human capital)

    【

    New management structure since April 2025

    OMO and Retail Div.:

    Consolidate Dept. of OMO promotion, retail,

    and marketing (By making Dept. under the direct control of president, we will maximize the driving force)

    DX Strategy Div.:

    Realize Date Driven Management by promotion of DX

    Human Resources Development Div.: Implement human resources strategy linked to management strategy

    【

    【

    【

    Old management structure: Sectionalism structure

    Individual optimization of each business

    Delayed in

    OMO

    Promotion

    Time lag in decision making

    Toward a Cross-sectional and

    Speedy System

    As a result of strengthening cross-sectional information sharing and collaboration among organizations, we have steadily increased the speed of implementation of various measures, including the introduction of digital signage and digital POP to support self-purchase and the revision of the personnel system linked to retail policies.

    20

    Earlier from Aoyama Trading

    All Aoyama Trading news releases