EARNINGS RELEASE 1Q26
EARNINGS RELEASE 1Q26EARNINGS RELEASE 1Q26
EARNINGS RELEASE
CONFERENCE CALL
PORTUGUESE
With simultaneous translation into English
May 8, 2026 - Friday
11:00 AM (BRT) | 10:00 AM (US ET)
Webcast - Click here
For analysts who wish to participate in the Q&A session- Click here
IR CONTACTS
Daniella Guanabara
CFO and IRO
André Coutinho
IR Director
Diego Canuto
IR Manager
Phone: +55 (21) 2583-9800
E-mail: ri@allos.com.br ri.allos.com.br/en
2
EARNINGS RELEASE 1Q26
1Q26
HIGHLIGHTS
SALES ACCELERATE IN 1Q26 AND GROW 6.6%¹
MESSAGE FROM
MANAGEMENT
Rio de Janeiro, May 7th , 2026 - ALLOS S.A. (B3: ALOS3), the most innovative experience, entertainment, services, lifestyle and shopping platform in Latin America, announces its results for the first quarter of 2026 (1Q26). At the end of 1Q26, the Company held interests in 46 shopping centers, totaling 1,931 thousand sqm of Total GLA and 1,262 thousand sqm of Owned GLA. The Company also provided planning, administration and leasing services to 6 third-party shopping centers with a total GLA of 205.3 thousand sqm.
KEY INDICATORS
1Q26 HIGHLIGHTS
FINANCIAL
PERFORMANCE
ALLOS SALES GREW 6,6%¹ IN 1Q26
In the first quarter of 2026, sales at ALLOS malls showed an acceleration compared to the end of 2025, with a growth rate of 6.6% compared to the first quarter of 2025. Same-store sales (SSS) reached 5.0%, marking an increase of 250 basis points compared to the first quarter of 2025.
REVENUE ADVANCES 10,9%
In the first quarter of 2026, ALLOS generated revenues of R$683.3 million, which is 10.9% higher than in the first quarter of 2025 (12.8% higher excluding Tijuca), driven by the real estate development and media verticals.
5.5% SSR1
ALLOS continues to showcase the strength and relevance of its portfolio, achieving a 5.5% SSR in 1Q26. This figure reflects its ability to negotiate contract renewals with significant leasing spreads.
SG&A has decreased by 13.2%
OPERATIONAL
PERFORMANCE
MEDIA
ALLOS made progress in its efficiency and simplification agenda, achieving a 13.2% reduction in expenses in 1Q26, consistent with earlier indications for the start of the year.
STRONG GROWTH IN EBITDA AND FFO
In 1Q26, EBITDA reached R$ 493.1 million, an 11.8% increase compared to 1Q25 (+17.0% ex-Tijuca), with a margin of 72.2%. FFO amounted to R$ 298.8 million, reflecting an increase of 9.7% (+18.2% ex-Tijuca). This growth demonstrates strong operational performance and a reduction in expenses during the quarter.
LIABILITY AND DIVIDEND MANAGEMENT
ALLOS continues to manage liabilities and issues CRI of R$1 billion, below the CDI, in 3 series with maturities of 5, 7 and 10 years and, in line with the shareholder remuneration guidance, until May 2026, the Company distributed R$730 million in dividends and interest on equity.
KINEA ALLOS MALLS FII
DEVELOPMENT
AND MIXED USE
SUSTAINABILITY
DIGITAL FEATURES
ALLOS has partnered with Kinea to create Kinea ALLOS Malls FII, a REIT, which will enhance the Company's capital allocation flexibility and create a new business vertical with recurring revenues, marking the beginning of a new growth cycle.
PORTFOLIO
ACTIVE PORTFOLIO MANAGEMENT
APPENDIX
ALLOS has announced the signing of Memorandums of Understanding (MOUs) for several strategic transactions. These include the complete divestment of Shopping Curitiba, which has a capitalization (cap) rate of 9.5%.
Additionally, ALLOS will acquire a stake in Amazonas Shopping, an asset that generates annual sales exceeding R$ 1 billion, with a cap rate of 9.7%. The agreement also entails exchanging stakes in Shopping Campo Grande and Shopping Villagio Caxias for a stake in Shopping Taboão, along with R$ 20 million in cash.
The managerial financial information contained in this document, as well as other non-accounting information of the Company presented in this Results Report, were not reviewed by the independent auditors. For an analysis of the reconciliation between such managerial financial information and the Company's consolidated financial statements and other relevant information, see tables and tables in the "Annexes" section. The variations presented throughout the document consider current participations applied to the historical base.
¹Indicator considers the portfolio without Shopping Tijuca. 3
MESSAGE FROM MANAGEMENT2026 started off with strong operational performance. In the first quarter (1Q26), sales at our malls accelerated compared to the end of the previous year, showing a growth of 6.6% compared to the same period in 2025 (1Q25). Same-store sales (SSS) reached 5.0%, which is 250 basis points higher than the growth recorded in 1Q25. This growth was particularly notable in the Food segment, which experienced an increase of 7.9%. Additionally, the Convenience, Services, and Leisure segments grew 6.0%.
At the beginning of the year, typical seasonality led to an occupancy rate of 96.3% for this quarter. The demand for commercial spaces remained strong, with 140 new contracts signed. Notable openings include a new Sephora and Nike stores at Parque Dom Pedro, an Olive Garden at Tamboré Shopping, and a Decathlon at NorteShopping.
In the first quarter of 2026, our revenue reached R$ 683.3 million, representing a 10.9% increase compared to the same period in 2025 (+12.8% when excluding the impact of Shopping Tijuca). This growth was primarily driven by our real estate development and media sectors. Furthermore, our SSR (same-store rent) increased to 5.5%, which is 58 basis points higher than the same period in 2025, despite facing a negative IGP-DI scenario during the quarter. This performance demonstrates the company's ability to successfully execute contract renewals with significant leasing spreads.
We are making progress in our agenda for efficiency and operational simplification through a structured program that includes short, medium, and long-term initiatives. We expect the most significant impacts to begin materializing in 2026. In the first quarter of 2026, the program yielded substantial results, achieving a 13.2% reduction in expenses. This reduction resulted from actions such as adjustments to the organizational structure, a review of mandates, and process improvements. Our approach is a continuous and disciplined process that is conducted thoughtfully, aligns with the ALLOS culture, ensuring we maintain excellence in execution at all times.
EBITDA reached R$ 493.1 million in the first quarter, representing an 11.8% increase compared to 1Q25. The EBITDA margin improved to 72.2%, up by 57 basis points from the same period in 2025, which indicates growth in revenues alongside a reduction in expenses. FFO for the quarter totaled R$ 298.8 million, reflecting a 9.7% increase compared to 1Q25. It is important to note that the highest level of provisioning during the quarter was primarily due to a one-off incident at Shopping Tijuca. Excluding this mall from the indicators, the growth in EBITDA and FFO would have been 17.0% and 18.2%, respectively, with an EBITDA margin of 73.0%,.
Real estate development projects continue to evolve. During this quarter, approval was granted by the city of Juiz de Fora for the launch of a project at Independência Shopping. This project will feature 345 apartments within an area of over 14,000 square meters of private space. We have a land swap with the local developer, Diamond Group, for this development.
¹Indicator considers the portfolio without Shopping Tijuca.
The Only by Living project, developed by Cyrela and located next to NorteShopping, is currently in an advanced stage of construction, with 93% of the units sold. Meanwhile, the Now Reserva da Água development, comprising three towers delivered by the EBM group, is consistently attracting new customers to Shopping Passeio das Águas. Together, these three projects generated R$24.1 million in revenue from real estate development in the first quarter of 2026.
FINANCIAL
PERFORMANCE
MESSAGE FROM
MANAGEMENT
HIGHLIGHTS
KEY INDICATORS
Our digital platform is continuously improving its relationship with consumers while also expanding the monetization of the business. In the first quarter of 2026, we saw growth in Gross Merchandise Volume (GMV) captured and session activity among our 2.3 million program members, indicating increased engagement. Notably, there was an average 16% increase in customer recurrence in malls with the established program, with some groups experiencing a growth rate of up to 25%. Revenue from the platform has significantly increased, especially through media solutions and the activation of the Benefits Program. This initiative has attracted advertisers from various segments, resulting in a threefold increase during the period.
OPERATIONAL
PERFORMANCE
MEDIA
We have recently made a significant advancement in our capital allocation strategy by partnering with Kinea to establish the Kinea ALLOS Malls FII, a REIT. This initiative creates a vehicle for reallocating capital and introduces a new business vertical-fund management-that generates recurring revenue. This marks the beginning of a new growth cycle. The new structure will enhance our flexibility for future acquisitions, optimize portfolio management, and strengthen our ability to maintain our current level of shareholder remuneration.
DEVELOPMENT
AND MIXED USE
SUSTAINABILITY
DIGITAL FEATURES
We are pleased to announce the signing of Memorandums of Understanding (MOUs) for strategic active portfolio management transactions. These transactions involve the complete divestment of Shopping Curitiba, with a cap rate of 9.5%. At the same time, we are acquiring a 7.3% stake in Amazonas Shopping-an asset that generates annual sales exceeding R$ 1 billion-at a cap rate of 9.7%. Additionally, we will exchange stakes in other properties, including a 7.35% stake in Shopping Campo Grande and a 5.0% stake in Shopping Villagio Caxias, in return for an 8.56% stake in Shopping Taboão and an infusion of R$ 20 million in cash. These transactions will help rebalance our portfolio and reinforce our commitment to disciplined capital allocation.
PORTFOLIO
Liabilities management remains ongoing, with the issuance of a CRI (Certificate of Real Estate Receivables) amounting to R$1 billion, priced below the CDI. This issuance consists of three series with maturities of 5, 7, and 10 years. Following the guidance on shareholder remuneration, ALLOS distributed R$730 million in dividends and interest on equity as of May 2026.
APPENDIX
We wish everyone an enjoyable reading and look forward to meeting you during our earnings call.
Team ALLOS
4
KEY INDICATORSHIGHLIGHTS
RESULT 1Q26
MESSAGE FROM
MANAGEMENT
The Proforma concept discussed in this report consists of applying current holdings to historical bases to make them comparable. The ex-Tijuca indicators were adjusted to reflect ALLOS portfolio, disregarding Shopping Tijuca. The reconciliation of the proforma and ex-Tijuca financial figures is shown in the annex to this report.
Main indicators 1Q26 1Q25 1Q26 / 1Q25
OPERATIONAL
PERFORMANCE
FINANCIAL
PERFORMANCE
Δ%
1Q25
Proforma
1Q26 / 1Q25
Δ% Proforma
1T26 ex-Tijuca / 1T25
KEY INDICATORS
Δ% Proforma ex-Tijuca
Managerial information (Amounts in thousands of Reais, except percentages) | ||||||
Financial Perfomance | ||||||
Net revenue | 692.418 | 630.865 | 9,8% | 628.374 | 10,2% | 11,8% |
NOI | 562.446 | 559.925 | 0 | 557.591 | 0 | 4,1% |
Margin % | 90,8% | 93,2% | -240 bps | 93,2% | -240 bps | |
Adjusted EBITDA | 502.225 | 455.772 | 10,2% | 453.439 | 10,8% | 15,6% |
Margin % | 72,5% | 72,2% | 29 bps | 72,2% | 37 bps | |
Net Income | 248.302 | 254.670 | -2,5% | 252.337 | -1,6% | 5,8% |
Margin % | 35,0% | 39,2% | -416 bps | 38,9% | -395 bps | |
FFO | 298.835 | 274.718 | 8,8% | 272.447 | 9,7% | 18,2% |
Margin % | 43,7% | 44,4% | -69 bps | 44,2% | -50 bps | |
FFO per share | 0,60 | 0,48 | 8,8% | 0,54 | 10,0% | 18,6% |
Financial Performance Ex-Straight-line rent adj. | ||||||
Net revenue | 683.293 | 618.359 | 10,5% | 615.931 | 10,9% | 12,8% |
NOI | 553.321 | 547.419 | 1,1% | 545.149 | 1,5% | 5,1% |
Margin % | 90,7% | 93,1% | -239 bps | 93,1% | -239 bps | |
Adjusted EBITDA | 493.100 | 443.267 | 11,2% | 440.997 | 11,8% | 17,0% |
Margin % | 72,2% | 71,7% | 48 bps | 71,6% | 57 bps | |
Net Income | 239.177 | 242.165 | -2,5% | 239.895 | -0,3% | 8,2% |
Margin % | 35,0% | 39,2% | -416 bps | 38,9% | -395 bps | |
FFO | 298.835 | 274.718 | 8,8% | 272.447 | 9,7% | 18,2% |
Margin % | 43,7% | 44,4% | -69 bps | 44,2% | -50 bps | |
FFO per share | 0,60 | 0,55 | 9,1% | 0,54 | 10,0% | 18,6% |
Total shares ex- treasury shares | 499.179.829 | 500.755.938 | - | 500.755.938 | -0,3% | |
Total shares | 504.190.947 | 542.936.909 | - | 542.936.909 | -7,1% | |
(-) Total tereasury shares | (5.011.118) | (42.180.971) | - | (42.180.971) | -88,1% | |
Main indicators 1T26 1T25
1T26/1T2
5 Δ%
1T26 ex-
Tijuca
1T25 ex-
Tijuca
1T26 ex-Tijuca/ 1T25
DEVELOPMENT
AND MIXED USE
SUSTAINABILITY
DIGITAL FEATURES
MEDIA
Δ% ex-Tijuca
Management information (Amounts in thousands of reais, except percentages) | |||||
Operating Perfomance | |||||
Total Sales @100% (R$ mil)¹ | 9.462 9.033 | 4,7% | 9.323 | 8.746 | 6,6% |
Total Sales @Proforma (R$ mil)¹ | 6.107 5.853 | 4,3% | 5.982 | 5.594 | 6,9% |
Sales/sqm (R$) | 1.846 1.773 | 4,1% | 1.843 | 1.742 | 5,8% |
Sales/sqm @Proforma (R$) | 1.846 1.772 | 4,2% | 1.843 | 1.742 | 5,8% |
SSS (% same store sales) | 3,8% 2,4% | 136 bps | 5,0% | 2,5% | 246 bps |
SSR (% same store rent) | 3,1% 5,0% | -187 bps | 5,5% | 5,0% | 56 bps |
Ocuppancy Cost (% of sales) | 11,1% 11,2% | -10 bps | 11,0% | 11,1% | -11 bps |
Net Delinquency (% of revenues) | 3,6% 2,7% | 84 bps | 2,8% | 2,8% | 8 bps |
Ocuppancy Rate (%) | 96,2% 96,8% | -62 bps | 96,3% | 96,8% | -46 bps |
Total GLA (sqm) | 1.931.700 1.930.698 | 0,1% | - | - | - |
Owned GLA (sqm) | 1.262.098 1.254.323 | 0,6% | - | - | - |
APPENDIX
PORTFOLIO
¹Araguaia Shopping, Rio Design Leblon e Brasília Shopping
FINANCIAL PERFORMANCE
REVENUES
In the first quarter of 2026, ALLOS reported net revenue of R$ 683.3 million, representing a 10.9% increase over the same period in 2025 (+12.8% ex-Tijuca). The real estate development and media verticals primarily drove this growth. Rental revenue amounted to R$ 468.5 million for the quarter, reflecting a 1.7% increase (+4.0% ex-Tijuca), despite a negative IGP-DI scenario during this period.
Additionally, parking revenue reached R$ 120.5 million in 1Q26, a 3.7% increase (+5.9% ex-Tijuca) year-over-year. This growth was attributed to higher ticket prices and more paying customers.
HIGHLIGHTS
Net Revenue Composition
5,4% 0,7%
13,7%
16,4%
63,8%
MESSAGE FROM
MANAGEMENT
Rent revenueKEY INDICATORS
Parking resultServices revenue
Other revenues
Key money
OPERATIONAL
PERFORMANCE
FINANCIAL
PERFORMANCE
Service revenues reached R$100.4 million in the quarter, a 26.9% year-on-year increase, primarily fueled by media revenues, which became a significant growth avenue, especially since July 2025, when operations began at airports.
MEDIA
Finally, other revenues, which include revenue from real estate development characterized by non-linear recognition, were significantly impacted by the realization of revenue from developments at Independência Shopping and Shopping Passeio das Águas. At the latter, three towers were completed in the Now Reserva das Águas condominium, initiating a steady influx of new customers to the mall. The units were sold at an average price 35% above the guaranteed minimum price.
DEVELOPMENT
AND MIXED USE
DIGITAL FEATURES
1Q26 / 1Q25 | 1Q25 | 1Q26 / 1Q25 | 1Q26 ex-Tijuca/ 1Q25 |
Δ% | Proforma | Δ% Proforma | Δ% Proforma ex-Tijuca |
Revenues per Type 1Q26 1Q25
Managerial Financial Information (Amounts in thousands of Reais, except percentages) | ||||||
Rent revenue | 468.515 | 462.542 | 1,3% | 460.525 | 1,7% | 4,0% |
Key money | 5.160 | 4.971 | 3,8% | 4.954 | 4,1% | 4,9% |
Parking result | 120.452 | 116.534 | 3,4% | 116.159 | 3,7% | 5,9% |
Other revenues¹ | 39.950 | 3.945 | n/a | 3.925 | n/a | n/a |
Services revenue | 100.427 | 79.155 | 26,9% | 79.155 | 26,9% | 26,9% |
Straight-line rent adjustment | 9.125 | 12.505 | -27,0% | 12.442 | -26,7% | -41,2% |
Taxes on revenue | (51.211) | (48.787) | 5,0% | (48.787) | 5,0% | 5,0% |
Net Revenue | 692.418 | 630.865 | 9,8% | 628.374 | 10,2% | 11,8% |
Net Revenue (ex-Straight-line rent adj.) | 683.293 | 618.359 | 10,5% | 615.931 | 10,9% | 12,8% |
SUSTAINABILITY
¹Includes real estate developments and new businesses
+12,8%
Ex-Tijuca
683,3
615,9
PORTFOLIO
Net Revenue Build-Up
(0,2) 4,3
(R$ million)
APPENDIX
44,0
21,3 (2,4)
Net Revenues 1Q25
Rent Revenue & Other Revenue
Key Money Parking Revenue Services Revenue Taxes on Revenue Net Revenues
1Q26
RENT REVENUE
Rental revenue in 1Q26 was R$468.5 million, a 1.7% increase (+4.0% ex-Tijuca) from 1Q25.
In the first quarter of 2026, minimum rent revenue reached R$371 million, aligned with the first quarter of 2025 (+2.2% ex-Tijuca). Additionally, overage rent for the same period was R$25.5 million, representing a 9.3% increase (+13.9% ex-Tijuca), reflecting the strong sales performance of tenants.
Rent Revenue Compositon
HIGHLIGHTS
Minimum rentOverage rent
Mall
MESSAGE FROM
MANAGEMENT
Media3,7%
11,7%
5,4%
79,2%
KEY INDICATORS
The SSR indicator reached 3.1% this quarter (or 5.5% excluding Tijuca), demonstrating that ALLOS has effectively capitalized on opportunities to increase occupancy costs, resulting in real gains from contract renewals.
FINANCIAL
PERFORMANCE
In addition, the consistent growth in media space rentals is noteworthy, totaling R$ 17.2 million in the first quarter of 2026. This reflects a 5.3% increase (or 9.1% excluding Tijuca) compared to the same period in 2025.
+4,0%
Ex-Tijuca
OPERATIONAL
PERFORMANCE
Rent Revenue Build Up
1,7%
(R$ Million)
MEDIA
460,5
(0,1) 2,2 5,1 0,9
468,5
DEVELOPMENT
AND MIXED USE
Rent revenue 1Q25 Minimun rent Overage rent Mall Media Rent revenue 1Q26
DIGITAL FEATURES
NOI
SUSTAINABILITY
In the first quarter of 2026, ALLOS NOI reached R$553.3 million, reflecting a 1.5% increase compared to the same period last year (+5.1% ex-Tijuca). A significant portion of the rise in mall operating costs and provisions is attributed to a one-off incident at Shopping Tijuca, which affected the overall strong operating results of the Company's other shopping mall properties.
NOI 1Q26 1Q25
1Q26 / 1Q25
APPENDIX
PORTFOLIO
Δ%
1Q25
Proforma
1Q26 / 1Q25
Δ% Proforma
1Q26 ex-Tijuca/ 1Q25
Δ% Proforma ex-Tijuca
Managerial Financial Information (Amounts in thousands of Reais, except percentages) | ||||||
Rent revenue | 468.515 | 462.542 | 1,3% | 460.525 | 1,7% | 4,0% |
Straight-line rent adjustment | 9.125 | 12.505 | -27,0% | 12.442 | -26,7% | -41,2% |
Key money | 5.160 | 4.971 | 3,8% | 4.954 | 4,1% | 4,9% |
Other revenues | 15.868 | 3.945 | n/a | 3.925 | n/a | n/a |
Parking Result | 120.452 | 116.534 | 3,4% | 116.159 | 3,7% | 5,9% |
Operational Income | 619.119 | 600.497 | 3,1% | 598.006 | 3,5% | 4,9% |
(-) Mall operating costs | (38.460) | (28.353) | 35,6% | (28.242) | 36,2% | 9,2% |
(-) Provision for doubtful accounts | (18.213) | (12.219) | 49,0% | (12.172) | 49,6% | 28,4% |
(=) NOI | 562.446 | 559.925 | 0,5% | 557.591 | 0,9% | 4,1% |
NOI Margin | 90,8% | 93,2% | -240 bps | 93,2% | -240 bps | - |
(=) NOI (ex-Straight-line rent adj.) | 553.321 | 547.419 | 1,1% | 545.149 | 1,5% | 5,1% |
NOI Margin (ex-Straight-line rent adj.) | 90,7% | 93,1% | -239 bps | 93,1% | -239 bps | - |
EBITDA
HIGHLIGHTS
In the first quarter of 2026, EBITDA reached R$ 493.1 million, representing an 11.8% increase compared to the first quarter of 2025 (or a 17.0% increase when excluding Tijuca). The EBITDA margin stood at 72.2%, reflecting an increase of 57 basis points from the same period last year. This improvement can be attributed to strong operating performance and a reduction in selling, general, and administrative expenses.
In the first quarter of 2026, Selling, General, and Administrative (SG&A) expenses amounted to R$99.6 million, reflecting a 13.2% decrease compared to the first quarter of 2025. This reduction is due to the organizational efficiency program implemented in the third quarter of 2025. The financial impact of this program over the past few quarters is illustrated in the
114,8
Evolution of SG&A¹
112,1
110,4
99,6
-13,2%
vs. 1T25
MESSAGE FROM
MANAGEMENT
KEY INDICATORS
114,6
FINANCIAL
PERFORMANCE
accompanying chart.
1Q25 2Q25 3Q25 4Q25 1Q26
SIMPLIFICA ALLOS
After completing the integration of systems, operations, and portfolios by the end of 2025-which will establish a strong foundation, promote consistent growth, and ensure a solid financial position-ALLOS is now focusing on simplification. The goal is to reduce bureaucracy, optimize processes, and increase efficiency. A program with several initiatives is currently underway, including organizational adjustments and process reviews that had a significant impact on expenses in the first quarter of 2026, as noted in previous reports. This approach aims to preserve the ALLOS culture while maintaining operational excellence.
OPERATIONAL
PERFORMANCE
MEDIA
Non-recurring revenues/expenses refer mainly to an agreement to receive amounts owed by a former partner (R$
52.4 million).
EBITDA 1Q26 1Q25
1Q26 / 1Q25
APPENDIX
PORTFOLIO
SUSTAINABILITY
DIGITAL FEATURES
Δ%
1Q25
Proforma
1Q26 / 1Q25
Δ% Proforma
1Q26 ex-Tijuca/ 1Q25
DEVELOPMENT
AND MIXED USE
Δ% Proforma ex-Tijuca
Managerial Financial Information (Amounts in thousands of Reais, except percentages) | ||||||
NOI (ex-Straight-line rent adjustment) | 553.321 | 547.419 | 1,1% | 545.149 | 1,5% | 5,1% |
(-) Taxes on revenue | (51.211) | (48.787) | 5,0% | (48.787) | 5,0% | 5,0% |
(-) Net service revenue | 70.288 | 62.678 | 12,1% | 62.678 | 12,1% | 12,1% |
(+) Real estate developments | 24.083 | - | n/a | - | n/a | n/a |
(+) Other recurring operational revenues/(expenses) | (3.742) | (3.287) | 13,8% | (3.287) | 13,8% | 13,8% |
(+) SG&A | (99.640) | (114.757) | -13,2% | (114.757) | -13,2% | -13,2% |
(-) Long term incentive plan | (7.636) | (7.727) | -1,2% | (7.727) | -1,2% | -1,2% |
(+) SG&A | (92.003) | (107.030) | -14,0% | (107.030) | -14,0% | -14,0% |
(=) Adjusted EBITDA | 502.225 | 455.772 | 10,2% | 453.439 | 10,8% | 15,6% |
Adjusted EBITDA Margin | 72,5% | 72,2% | 29 bps | 72,2% | 37 bps | - |
(=) Adjusted EBITDA (ex-Straight-line rent adj.) | 493.100 | 443.267 | 11,2% | 440.997 | 11,8% | 17,0% |
Adjusted EBITDA Margin (ex-Straight-line rent adj.) | 72,2% | 71,7% | 48 bps | 71,6% | 57 bps | - |
FINANCIALS RESULTS
HIGHLIGHTS
In the first quarter of 2026, the company's financial revenues were impacted by a decision to increase dividend payments, which resulted in a lower average cash balance. However, financial expenses decreased by 4.8% compared to the first quarter of 2025. This reduction is attributed to the liability management strategy, which successfully lowered the average cost of debt while extending its term.
Financial Result 1Q26 1Q25
1Q26 / 1Q25
Δ%
1Q25
Proforma
1Q26 / 1Q25
MESSAGE FROM
MANAGEMENT
KEY INDICATORS
Δ% Proforma
Managerial Financial Information (Amounts in thousands of Reais, except percentages) | |||||
Financial Revenues | 90.757 | 112.860 | -19,6% | 112.860 | -19,6% |
Financial revenue | 95.773 | 120.264 | -20,4% | 120.264 | -20,4% |
Taxes on financial revenue | (5.016) | (7.404) | -32,2% | (7.404) | -32,2% |
Financial Expenses | (228.267) | (239.730) | -4,8% | (239.730) | -4,8% |
Interest expenses | (212.657) | (209.974) | 1,3% | (209.974) | 1,3% |
Structuring cost | (4.976) | (8.618) | -42,3% | (8.618) | -42,3% |
Other financial expenses | (10.634) | (21.139) | -49,7% | (21.139) | -49,7% |
SWAP (Fair Value) | (46.680) | 6.005 | n/a | 6.005 | n/a |
Recurring Financial Result | (184.190) | (120.865) | 52,4% | (120.865) | 52,4% |
Non-recurring financial revenues and expenses | 1.033 | 365 | n/a | 365 | n/a |
Financial Result | (183.157) | (120.500) | 52,0% | (120.500) | 52,0% |
FFO | |||||
OPERATIONAL
PERFORMANCE
FINANCIAL
PERFORMANCE
MEDIA
In the first quarter of 2026, funds from operations totaled R$298.8 million, reflecting an increase of 9.7% compared to the first quarter of 2025, or 18.2% when excluding Tijuca. This growth was fueled by strong operating performance and stable financial expenses, even amid a higher interest rate environment. Financial revenues were impacted by the Company's decision to increase dividend payments. Additionally, there was a timing mismatch in current taxes in 1Q25 related to gains from the sale of stakes in shopping malls.
Funds from Operations - FFO 1Q26 1Q25
1Q26 / 1Q25
Δ%
1Q25
Proforma
1Q26 / 1Q25
Δ% Proforma
1Q26 ex-Tijuca/ 1Q25
DEVELOPMENT
AND MIXED USE
APPENDIX
PORTFOLIO
SUSTAINABILITY
DIGITAL FEATURES
Δ% Proforma ex-Tijuca
Managerial Financial Information (Amounts in thousands of Reais, except percentages) | ||||||
Adjusted EBITDA | 502.225 | 455.772 | 10,2% | 453.439 | 10,8% | 15,6% |
(+) Financial revenue | 90.757 | 112.860 | -19,6% | 112.860 | -19,6% | -19,6% |
(-) Financial expenses | (228.267) | (239.730) | -4,8% | (239.730) | -4,8% | -4,8% |
(-) Current income and social contribution taxes | (56.755) | (41.680) | 36,2% | (41.680) | 36,2% | 36,2% |
(-) Straight-line rent adjustment | (9.125) | (12.505) | -27,0% | (12.442) | -26,7% | -41,3% |
(=) FFO | 298.835 | 274.718 | 8,8% | 272.447 | 9,7% | 18,2% |
FFO Margin % | 43,7% | 44,4% | -69 bps | 44,2% | -50 bps | - |
FFO per share | 0,60 | 0,55 | 9,1% | 0,54 | 10,0% | 18,6% |
Shopping Villa Lobos
INDEBTEDNESS AND CAPITAL STRATEGY
MESSAGE FROM
MANAGEMENT
HIGHLIGHTS
KEY INDICATORS
ALLOS' average cost of debt was CDI + 0.72%, (versus CDI + 0.8% in the 1Q25). This improvement is attributed to the liability management actions implemented in recent quarters. In the first quarter of 2026, the Company's Net Debt to EBITDA ratio stood at 1.7x. We continue to advance our liability management through the issuance of a R$1 billion CRI, priced at a weighted average cost of 97.8% of the CDI. This issuance is structured in three series, with maturities of 5, 7, and 10 years; proceeds were received in April 2026.
Debt Breakdown | Short-Term | Long-Term | Total Debt |
Managerial financial information | (Amounts in thousands of Reais) | ||
Loans and financing, real estate credit notes and debentures¹ | 258.964 | 5.556.680 | 5.815.644 |
Obligations for the purchase of assets | 3.384 | 14.795 | 18.179 |
Financial securities | - | 183.676 | 183.676 |
Gross Debt | 262.347 | 5.755.151 | 6.017.498 |
Cash and Cash Equivalents | (2.159.121) | (164.073) | (2.323.194) |
Net debt | (1.896.774) | 5.591.078 | 3.694.304 |
FINANCIAL
PERFORMANCE
At the end of March 2026, the exposure of ALLOS debts linked to the CDI index was 98.4%.
OPERATIONAL
PERFORMANCE
More information on the costs and maturities of each debt, as well as the reconciliation between the consolidated net debt and the managerial net debt, is available in the Annex to this Report.
Financial expenses vs Debt Cost
1Q25 2Q25 3Q25 4Q25 1Q26
2,0%
1,8%
1,8%
1,7%
1,6%
97,9%
98,2%
98,2%
98,3%
98,4%
MEDIA
0,1%
Debt Profile Index¹
-239,7
-239,4
-254,0
-230,2
-228,3
CDI+0,8% CDI+0,8% CDI+0,8% CDI+0,7% CDI+0,7%
Financial Expenses (R$ million)
Cost of Debt (%)¹1Q25 2Q25 3Q25 4Q25 1Q26
DEVELOPMENT
AND MIXED USE
DIGITAL FEATURES
Floating rate Fixed rate² Inflation³¹ Considers debt at the end of the period, excluding asset purchase obligations.
²Pre-fixed indices include TR.
³Inflation indices include IPCA and IGP-DI.
SUSTAINABILITY
The graphs below condense the Company's debt amortization schedule and demonstrate that the cash position is sufficiently robust to manage well in view of the maturities of the coming years.
PORTFOLIO
Principal Amortization Schedule
32,8%
39,3%
32,3%
6,0%
2,5%
2.323,2
913,7
750,0
138,3
57,9
762,1
APPENDIX
1Q26 2026 2027 2028 2029 Avg. 2030-2034
Cash balance (R$ million) Principal amortization (R$ million)
Cash & Cash equivalents (%)CAPEX
In the first quarter of 2026, ALLOS realized Capex was R$65.5 million distributed as follows:
MESSAGE FROM
MANAGEMENT
HIGHLIGHTS
R$13.2 million invested in expansions and redevelopments. This group includes projects with direct return assigned and that aim to expand GLA, expand market share and/or increase portfolio dominance. Investments in this group were mainly in Shopping Recife, Shopping Villa Lobos, Goiânia Shopping, Shopping Tijuca, Parque Dom Pedro, Center Uberlândia and Shopping Campo Grande. (see details of the projects in the annexes to this report).
EXPANSION/REDEVELOPMENT
Projects with direct return assigned, aiming to expand GLA, expand market share and/or increase portfolio dominance
Goiânia Shopping
Shopping Recife
Shopping Tijuca
Parque Dom Pedro
Shopping Villa Lobos
Shopping Campo Grande
Shopping Center Uberlândia
FINANCIAL
PERFORMANCE
KEY INDICATORS
R$23.2 million invested in revitalizations, which corresponded to 4.2% of the NOI in 1Q26.
R$25.5 million in fixed assets and intangibles is expected to decrease significantly in the coming years,
OPERATIONAL
PERFORMANCE
MEDIA
particularly after the Company completes its ERP unification project.
Capex | 1Q26 |
Managerial financial information | |
Revitalization | 23.240 |
Expansions and Redevolopments | 13.233 |
PP&E and Intangible | 25.468 |
Other | 3.586 |
Total | 65.526 |
Total ex-Acquisitions | 65.526 |
DEVELOPMENT
AND MIXED USE
SUSTAINABILITY
DIGITAL FEATURES
CASH FLOW
ALLOS reported an operating cash generation of R$453.5 million in the first quarter of 2026. The change in the cash balance can primarily be attributed to the following factors: i) payment of dividends; ii) amortization of principal and interest on financing; iii) capital expenditures (Capex); and iv) receipts from divestments.
PORTFOLIO
Cash Flow
(R$ million)
453,5
90,8
(266,9)
APPENDIX
(65,5) (438,0) 10,4
2.539,0
2.323,2
Cash Balance
4Q25
Cash Flow
from Operations
Financial
revenue
Principal
Amortization
+ Interest
Capex
Dividends
Divestments
Cash Balance
1Q26
11
OPERATIONAL PERFORMANCEMESSAGE FROM
MANAGEMENT
HIGHLIGHTS
SALES PERFORMANCE
KEY INDICATORS
In the first quarter of 2026, total sales continued to rise, reaching R$ 9.5 billion. This represents a growth of 4.3% compared to the same period in 2025. Excluding Shopping Tijuca, total sales increased by 6.9% year-over-year. Overall, sales per square meter reached R$ 1,846, reflecting a positive change of 3.8%. When excluding Tijuca, this figure rose by 5.5% compared to the first quarter of 2025.
OPERATIONAL
PERFORMANCE
FINANCIAL
PERFORMANCE
The "same-store sales" (SSS) indicator for the quarter was 3.8%, driven by growth in the food, convenience, services, leisure, accessories, beauty items, and jewelry segments. Excluding the impact of Shopping Tijuca, the SSS increased to 5.0%.
SSS% by Segment | 1Q26 | 1Q26 ex-tijuca |
Managerial Financial Information | ||
Accessories, Beauty Items and Jewelry | 4,0% | 5,4% |
Food | 6,1% | 7,9% |
Services, Convenience, Leisure and others | 5,0% | 6,0% |
Housewares, Stationary, Tech and others | 2,8% | 3,8% |
Apparel and Shoes | 2,5% | 3,5% |
Total | 3,8% | 5,0% |
AM
M A
PA
CE
PE
AL
SALES
BY REGION
1Q26 vs. 1Q25
BA
MT
GO
MG
ES
MS
SP
RJ
NORTH
+ 8.9%
PR
RS
NORTHEAST
+ 3.9%
MID-WEST
+ 3.6%
SOUTHEAST ex-Tijuca
+ 7.3%
SOUTH
+ 6.5%
DEVELOPMENT
AND MIXED USE
DIGITAL FEATURES
MEDIA
PERFORMANCE BY REGION
ALLOS malls are present in the 5 regions of the country and located in important urban centers in 16 states.
SUSTAINABILITY
In the first quarter of 2026, once again, the North region stands out with growth of 8.9% compared to 1Q25, followed by the Southeast region, which advanced 7.3%.
PORTFOLIO
The other regions also maintained a consistent pace of sales in the first quarter of 2026.
APPENDIX
The highlights in the sales performance in the quarter were: Shopping Grande Rio (+20.0%), Franca Shopping (+18.7%), Shopping Bangu (16.3%), Shopping Taboão (14.7%), Manauara Shopping (11.6%).
SALES/SQM
In the first quarter of 2026, sales per square meter reached R$ 1,846, marking a 3.8% increase compared to the same period last year. This level of sales per square meter highlights the consistent growth trajectory the Company has maintained since 2022, with a total increase of 41.7% over that time, equivalent to a compound annual growth rate (CAGR) of 9.1%, significantly
1303
Sales sqm
+41,7%
(R$)
+9,1%
1846
HIGHLIGHTS
outpacing inflation during the same period.
OCCUPANCY RATE AND LEASING ACTIVITY
1Q22 1Q26
MESSAGE FROM
MANAGEMENT
*Considering numbers released in the respective quarters
KEY INDICATORS
Considering the usual seasonality at the beginning of the year, ALLOS ended the first quarter of 2026 with an occupancy rate of 96.2%.
FINANCIAL
PERFORMANCE
Occupancy Rate
96,8%
97,6%
96,4%
96,5%
96,2%
96,3%
Ex-Tijuca
OPERATIONAL
PERFORMANCE
1Q25 2Q25 3Q25 4Q25 1Q26
In the first quarter of 2026, the Company signed 140 contracts in its own malls, increasing to 13,400 square meters
of Gross Leasable Area (GLA).
MEDIA
Among the highlights of recent openings are: the first Patties hamburger store in a mall, at Shopping Taboão; KFC at Shopping Rio Anil; Lupo and Calvin Klein at NorteShopping; Oficina Reserva at Shopping Uberlândia; and Lindt at Manauara Shopping.
DEVELOPMENT
AND MIXED USE
Among the highlights of recently signed contracts are: Decathlon at NorteShopping, Nike and Sephora at Parque
APPENDIX
PORTFOLIO
SUSTAINABILITY
DIGITAL FEATURES
Dom Pedro Shopping, Adidas at Shopping Piracicaba, and Olive Garden at Shopping Tamboré.
CALVIN KLEIN
NorteShopping
PATTIES
Shopping Taboão
OCCUPANCY COST
HIGHLIGHTS
In the first quarter of 2026, the occupancy cost¹ was 11.1%, in line with the same period of the previous year. Rental expenses accounted for 6.6%, while common charges and promotion fund expenses (FPP) accounted for 4.5% of the total cost.
11,0%
Ex-Tijuca
MESSAGE FROM
MANAGEMENT
Occupancy Cost
(% of Sales)
11,2% 10,2% 10,5% 9,9% 11,1%
4,4%
4,0%
4,1%
3,4%
4,5%
6,7%
6,3%
6,4%
6,5%
6,6%
KEY INDICATORS
1Q25 2Q25 3Q25 4Q25 1Q26
Rent Common Area & Marketing CostsFINANCIAL
PERFORMANCE
¹Only tenants who had sales during the specified period are considered.
NET DELINQUENCY
OPERATIONAL
PERFORMANCE
In 1Q26, net delinquency was 3.6% (2.8% ex-Tijuca).
Net Delinquency
MEDIA
2,5%
2,8%
Ex-Tijuca
(%)
1,9%
3,6%
DEVELOPMENT
AND MIXED USE
-0,5%
-1,2%
SUSTAINABILITY
DIGITAL FEATURES
1Q25 2Q25 3Q25 4Q25 1Q26
APPENDIX
PORTFOLIO
Center Shopping Uberlandia
HIGHLIGHTS
MEDIAHELLOO
MESSAGE FROM
MANAGEMENT
KEY INDICATORS
In the first quarter of 2026, helloo consolidated a decisive milestone in its multiplatform strategy, evolving to a 100% unified sales model. Since January, the entire commercial force has been offering the company's complete portfolio in an integrated manner, resulting in unprecedented capillarity in the media market today. This ecosystem reaches 114 malls (including own assets and partners), a robust residential network with 6 thousand condominiums, and more than 14 thousand digital screens, in addition to panels outside the mall.
FINANCIAL
PERFORMANCE
Complementing this journey of impact, helloo successfully integrated the first 5 assets - a total of 17 airports - of AENA and took over the strategic leasing of the loyalty program of the 46 malls of the Allos chain. This movement transforms the loyalty program into a powerful media and conversion channel, allowing the brand to follow the consumption journey at different times of their daily lives - from home to boarding, through entertainment and consumption.
OPERATIONAL
PERFORMANCE
All this progress is anchored in the repositioning of the brand under the concept "helloo connects with what matters". This strategic guideline reinforces the company's commitment to the quality of exposure time and the impact's assertiveness in environments where the audience is more receptive. With this structure, helloo reaffirms its key role in generating non-real estate revenue for Allos by connecting brands and consumers through a high-performance inventory with strong contextual relevance.
NEW CUSTOMERS
MEDIA
Based on 4Q25 data, helloo gained an average of 16% new customers in malls and 14% in residential screens and airports. Additionally, have already achieved cross-sell sales results from customers in shopping malls who are now also operating at airports, including C6 Bank, Volkswagen, Red Ballon, and Marata Alimentos.
DEVELOPMENT
AND MIXED USE
NEW ICONIC PANEL AT SHOPPING LEBLON
DIGITAL FEATURES
helloo inaugurates a new iconic media format at Shopping Leblon, in Rio de Janeiro. Installed on the internal façade of the development, the panel occupies the entire length of the space, creating a visual presence of great impact and reinforcing the company's proposal of immersive experiences.
PORTFOLIO
SUSTAINABILITY
The architectural project was designed by the Índio da Costa office, a reference in urban and architectural projects. The panel has more than 110 sqm of high-resolution LED and is composed of more than 470 plates, forming a continuous, precise surface with a strong visual impact. The scale and technical quality of the project transform the mall's architecture into a contemporary showcase of communication. The panel is also visible externally, since the façade of Shopping Leblon is entirely glazed and raising the standard of premium indoor media.
APPENDIX
To mark the inauguration of the format, the project is integrated with the Sponsorship of Banco BTG, which will now offer the bank's and the mall's customers the main convenience services and exclusivities, such as naming rights of the parking valet, sponsorship of dates and activation of the customer base of the loyalty program, in addition to the brand's presence on the screens with a highly qualified audience throughout the year.
The initiative marks a robust strategy for the acquisition of new customers for BTG cards through the presence of operations already integrated into the day-to-day of the enterprise. Through this partnership, BTG reinforces its commitment to being present in experiences that dialogue with the public's lifestyle, expanding points of contact and strengthening relationships in environments that value convenience, sophistication, proximity and experience.
HIGHLIGHTS
MEDIAWEBMOTORS SPONSORS KARG CHARGING STATIONS
MESSAGE FROM
MANAGEMENT
In 2025, ALLOS announced the creation of its electric vehicle charging station company, which will be installed in the group's shopping malls throughout Brazil.
KEY INDICATORS
Helloo has developed a commercial project for this important asset and already has Webmotors' sponsorship for Shopping Villa Lobos in the space. This project enables the brand's presence in this type of service provision, marked by the acceleration of electric mobility and the search for increasingly connected consumer experiences.
FINANCIAL
PERFORMANCE
HELLOO, NEOOH TAKES 100% OF CONGONHAS AIRPORT MEDIA
Consortium consolidates operations at Latin America's main business airport and begins a new phase of innovation and digital transformation.
OPERATIONAL
PERFORMANCE
Advancing in the process started nine months ago, when it was declared the winner of the tender held by Aena Brasil for the exploitation of OOH media in its 17 airports in the country, the consortium formed by NEOOH and helloo assumes, as of this month of April, full control of the management and commercialization of 100% of the media at Congonhas Airport, in São Paulo.
The consolidation of the post-transition period is already yielding concrete results for the market. Starting in April, the consortium will offer important news in its portfolio, including sponsorship quotas for the Congonhas Landing Immersive Tunnel, expanding visibility opportunities for brands.
MEDIA
In addition, a new boarding circuit will be launched, integrating screens positioned at the pre-check-in and x-ray moments, and new products will be part of the airport's media ecosystem. Among them, the Digital Landing Cube stands out, integrating the experience circuit and enabling the display of three-dimensional content, thereby promoting even more immersive and innovative experiences for the public.
DEVELOPMENT
AND MIXED USE
DIGITAL FEATURES
The contract with Aena Brasil has an initial term of 10 years and provides for a broad modernization of the airport's media ecosystem. Among the main advances are the implementation of new Out of Home formats, the use of sensors for realtime audience measurement, and the creation of spaces dedicated to brand activations, immersive experiences, and connected premium environments.
HELLOO LIVE CREATES SENSORY SPACE IN PARTNERSHIP WITH JOHNSON'S BABY
helloo in partnership with Johnson's Baby, Omnicom Media, and Agência Talent launch a sensory space dedicated to the brand's institutional campaign for the launch of the chuás mascots at the Eldorado mall.
The action is widely publicized throughout the helloo network in malls and homes, and a customized space for the brand with a sensory activation that invites the public to experience care in a close, affective, and memorable way. By integrating environment, flow, and interaction, the action strengthens the relationship with families and reinforces the role of experience as a competitive advantage in retail.
PORTFOLIO
SUSTAINABILITY
Media Gross Revenue Media as a % of Gross Revenue
(R$ Million)
35,7
+57,3%
17,2
16,3
19,4
39,0
56,2
+ 220 bps
APPENDIX
7,6%
5,4%
1Q25 1Q26
Media | Rent Media | Service1Q25 1Q26
16
DEVELOPMENT AND MIXED USE
HIGHLIGHTS
PORTFOLIO - SCALABLE CASH GENERATION PLATFORM
MESSAGE FROM
MANAGEMENT
In 1Q26, ALLOS continued to consolidate mixed use as a structural vector for cash generation, based on the monetization of owned land, through masterplans structured in the asset light model, with disciplined execution and returns consistently above the original assumptions.
KEY INDICATORS
The contracted pipeline totals 72 towers, 8 of which are delivered and 64 are under development, totaling more than 740 thousand sqm of private area, with an estimated generation of R$ 539 million in cash (@Share ALLOS), between 2026 and 2036, with no relevant need for capital allocation. The projects have the potential to add more than 40 thousand people to the surroundings of the assets, boosting qualified flow and the sustainable growth of mall operations.
FINANCIAL
PERFORMANCE
MIXED USE - EXECUTION AND COMMERCIAL PERFORMANCE
The execution of these projects continues to demonstrate the Company's ability to generate value through land monetization, showcasing strong commercial performance with prices consistently exceeding the Guaranteed Minimum Price (GMP).
OPERATIONAL
PERFORMANCE
In Goiânia, within the Passeio das Águas Shopping complex, EBM has delivered the three towers of Now Reserva das Águas, initiating a steady influx of new residents around the mall. The units sold were, on average, 35% above the GMP. Simultaneously, Now Alameda das Águas is also performing well, with over 65% of the units sold and average prices 33% above the GMP.
DEVELOPMENT
AND MIXED USE
APPENDIX
PORTFOLIO
SUSTAINABILITY
DIGITAL FEATURES
MEDIA
In Rio de Janeiro, the Only by Living project, developed by RJZ Cyrela next to NorteShopping, is in an advanced stage of construction. Currently, 93% of the units have been sold, with average prices 42% above the GMP, resulting in significant incremental benefits for both partners and ALLOS.
Shopping Passeio das Águas
Now Alameda das Águas
Now Reserva das Águas
Shopping Passeio das Águas
NorteShopping
Only by Living
NorteShopping
DEVELOPMENT AND MIXED USE
Imagem meramente ilustrativa
MESSAGE FROM
MANAGEMENT
HIGHLIGHTS
NEW BUSINESS - HEALTH AND INNOVATION
KEY INDICATORS
The Company also advanced in the monetization of land, with the signing of a contract for the sale of an area located at Av. Ayrton Senna, in Barra da Tijuca (RJ), destined for the development of the first Proton Therapy Center in Brazil.
FINANCIAL
PERFORMANCE
The project will be led by the Severino Sombra Foundation (FUSVE), in partnership with the Belgian company Ion Beam Applications (IBA), a global leader in cancer treatment solutions.
The operation is in line with strategy of disciplined monetization of land, with value capture and without the need for
capital allocation, while associating ALLOS with a project of high institutional and technological relevance.
OPERATIONAL
PERFORMANCE
INDEPENDÊNCIA SHOPPING - APPROVED PROJECT
DEVELOPMENT
AND MIXED USE
DIGITAL FEATURES
MEDIA
In Juiz de Fora, at Independência Shopping, the partner Grupo Diamond obtained the approval of the project from the City Hall, allowing the drawing up of the Definitive Deed, the accounting recognition of the operation by ALLOS and the advance to the launch phase. The project will have 345 apartments, in more than 14 thousand sqm of private area, reinforcing the execution capacity and value generation of the existing portfolio.
MIXED USE PIPELINE - PORTFOLIO OVERVIEW
use area (sqm) | ||||||||
In Approval | In construction/launch | Concluded | Total Signed | Total Available | ||||
Parque Shopping Maceió | AL | 2 | 8 | 4 | 14 | 18.416 | ||
Shopping da Bahia | BA | 5 | - | - | 5 | 23.060 | ||
Catuaí Shopping Londrina | PR | 6 | - | - | 6 | 67.419 | ||
Norteshopping | RJ | - | 5 | - | 5 | 65.783 | ||
Passeio das Águas Shopping | GO | - | 3 | 3 | 6 | 332.120 | ||
Franca Shopping | SP | 3 | - | - | 3 | 56.460 | ||
Shopping Tamboré | SP | 2 | - | - | 2 | 24.300 | ||
Shopping Recife | PE | 2 | 1 | - | 3 | 35.000 | ||
Shopping Piracicaba | SP | 3 | - | - | 3 | 21.352 | ||
Parque Dom Pedro | SP | 2 | - | - | 2 | 319.310 | ||
Independência Shopping | MG | 1 | 1 | - | 2 | - | ||
São Bernardo Plaza Shopping | SP | 3 | - | - | 3 | 43.050 | ||
Shopping Estação Cuiabá | MT | 2 | - | - | 2 | 13.200 | ||
Outros Shoppings do Portifólio | 648.725 | |||||||
Malls State
APPENDIX
PORTFOLIO
SUSTAINABILITY
Mixed-use Towers
Private Mixed-
Subtotal | - | 31 | 18 | 7 | 56 | 1.668.195 | ||
Independent land | - | 3 | 12 | 1 | 16 | 68.000 | ||
Portfolio Total | - | 34 | 30 | 8 | 72 | 1.736.195 | ||
DEVELOPMENT AND MIXED USE
HIGHLIGHTS
EXPANSIONS AND REDEVELOPMENT
MESSAGE FROM
MANAGEMENT
VALUE CREATION IN CONSOLIDATED ASSETS
KEY INDICATORS
In 1Q26, ALLOS advanced in the strategy of increasing the productivity of the portfolio through interventions and redevelopments without a relevant increase in built area, with agile execution, low capital consumption and focus on capturing value in already consolidated assets.
This approach allows the Company to extract additional value from the existing portfolio through the requalification of areas, improvement of the commercial mix and increase of operational efficiency, with direct impacts on sales, revenues and profitability.
FINANCIAL
PERFORMANCE
SHOPPING PARQUE DOM PEDRO | SUCCESS CASES
Parque Dom Pedro Shopping is an excellent example of ALLOS redevelopment strategy, evidencing the ability to transform consolidated assets into platforms for greater productivity and value generation.
OPERATIONAL
PERFORMANCE
Since 2022, the project has been undergoing a continuous cycle of requalification, with structured interventions in stages of rapid execution. The improvements combine ambience qualification, comfort and integration with green areas, creating more attractive spaces and increasing the length of stay of customers.
MEDIA
At present, approximately 26 thousand sqm have already been requalified, with a direct impact on the improvement of the mix, reflected in the opening of the first full H&M store in Brazil, and the increase in operational performance.
As a result, the asset recorded growth of approximately
+39% in sales and +36% in revenues in the comparison between 1Q26 and 1Q22, consistently exceeding the accumulated inflation (20,3%) in the period and evidencing the capture of real value, in addition to the effectiveness of the requalification strategy implemented.
+39% +36%
DEVELOPMENT
AND MIXED USE
DIGITAL FEATURES
Sales Growth Revenue Growth
SUSTAINABILITY
Variation 1Q26 vs. 1Q22
2022 | FLORES
2026
ÁGUAS
2025 | COLINAS
2026 | RDVP
PORTFOLIO
DIGITAL ZONE
2023| ÁRVORES
EVENTOS
2024|PEDRAS
APPENDIX
ÁREA KIDS
DEVELOPMENT AND MIXED USE
HIGHLIGHTS
EXPANSIONS AND REDEVELOPMENT
MESSAGE FROM
MANAGEMENT
VALUE CREATION IN CONSOLIDATED ASSETS
KEY INDICATORS
SETOR FLORES 2022
after
FINANCIAL
PERFORMANCE
SETOR ÁRVORES 2023
before
OPERATIONAL
PERFORMANCE
MEDIA
after
SETOR PEDRAS 2024
SETOR COLINAS 2025
before
before
after
DEVELOPMENT
AND MIXED USE
APPENDIX
PORTFOLIO
SUSTAINABILITY
DIGITAL FEATURES
after
before
20
DEVELOPMENT AND MIXED USEHIGHLIGHTS
EXPANSIONS AND REDEVELOPMENT
MESSAGE FROM
MANAGEMENT
VALUE CREATION IN CONSOLIDATED ASSETS
INNOVATION AND MONETIZATION | DIGITAL ZONE
KEY INDICATORS
The asset's media revenue has already been showing strong growth, with an increase of more than 100% in the comparison between 1Q26 and 1Q25, reinforcing the potential of this front as a relevant vector of value generation.
OPERATIONAL
PERFORMANCE
FINANCIAL
PERFORMANCE
In light of this performance, ALLOS inaugurated the Digital Zone at Parque Dom Pedro in 1Q26 as part of the asset's redevelopment strategy, with the aim of further enhancing this revenue stream and creating new monetization opportunities.
MEDIA
The initiative transformed a previously less attractive area into a new hub of experience and connection, integrating digital content, brand activations and events in an immersive high-interaction environment.
APPENDIX
PORTFOLIO
SUSTAINABILITY
In addition to elevating the customer experience, the Digital Zone expands the asset's monetization potential, reinforcing revenue sources through digital media, commercial partnerships and events, reinforcing the strategy of increasing productivity per sqm.
DEVELOPMENT
AND MIXED USE
DIGITAL FEATURES
Parque Dom Pedro Shopping
AREA OPTIMIZATION AND NEXT VALUE CYCLE
Continuing the redevelopment strategy, the repositioning of approximately 12 thousand sqm currently occupied by low-attractiveness operations is planned for 2026. The intervention provides for the complete reconfiguration of the area, with the introduction of new uses and improved integration with the mall, with a focus on increasing flow, permanence, and productivity.
The project will generate a revenue spread of more than 63%, highlighting the potential to capture value through the reconfiguration of existing areas.
In addition, the works of the Water sector are expected to start throughout 2026, continuing the transformation cycle of the project and reinforcing the strategy of continuous evolution of the asset. In the end, Parque Dom Pedro should total more than 40 thousand sqm of redeveloped areas, consolidating itself as one of the main cases of increased productivity and value generation of ALLOS. Reinforcing ALLOS strategy of revenue growth and profitability through continuous optimization of the existing portfolio.
DIGITAL FEATURES
LOYALTY DRIVEN BY DIGITAL PLATFORM
The significant growth in GMV captured and the number of sessions demonstrate the positive, relevant impact of the ALLOS digital platform on the consumption habits of the program's 2.3 million members, who increasingly use the apps to send their invoices and access the most diverse and exclusive benefits. In malls with the program at a mature stage, the ALLOS digital platform shows an average increase of 16% in consumer recurrence, as members of the relationship program strengthen their bonds and concentrate their purchases on these enterprises. In some specific groups analyzed, consumers increased
HIGHLIGHTS
GMV captured
(R$ million)
+74,6%
Sessions
(million)
+28,3%
1.213,2
13,4
694,8
FINANCIAL
PERFORMANCE
MESSAGE FROM
MANAGEMENT
KEY INDICATORS
17,2
visits to these malls by 25%.
1Q25 1Q26
1Q25 1Q26
PLATFORM MONETIZATION| IN-APP MEDIA ATTRACTING ADVERTISERS FROM DIFFERENT SEGMENTS
The platform's revenues continued to grow significantly, with a highlight on media activation solutions through the Benefits Program, which are offered beyond tenants and attracted advertisers from a wide range of segments, such as healthcare and banking, which tripled in 1Q26 versus 1Q25.
DEVELOPMENT
AND MIXED USE
OPERATIONAL
PERFORMANCE
MEDIA
COMMUNICATION CONNECTING DIGITAL TO THE PHYSICAL EXPERIENCE IN MALLS
DIGITAL FEATURES
ALLOS has made significant strides in automating the consumer journey, enhancing user interactions on the Digital Platform to be more intelligent, contextual, and connected to the physical mall experience. Once a consumer's real presence in the mall is identified, the platform activates personalized journeys in a timely manner, adding value during the consumer's visit.
The detection of a customer's presence in the mall occurs through various journey events, enabling more accurate and relevant activations. This is achieved through push notifications, in-app messages, and SMS, thereby expanding the reach of activations and improving the effectiveness of messaging by recommending benefits at the right moment. This approach encourages new uses of the mall's offerings and prolongs consumers' visits.
APPENDIX
PORTFOLIO
SUSTAINABILITY
An automated, effective consumer journey contributes to increased foot traffic in shopping malls, enhanced member engagement, greater utilization of benefits, and improved traffic to retailers. This reinforces the Digital Platform's role as a strategic pillar in consumers' phygital journey.
ARTIFICIAL INTELLIGENCE| EFFICIENCY AS A LEVER OF SCALE
ALLOS has been intensifying the strategic adoption of AI as part of its innovation, operational efficiency, and decision-making support agenda. The Company maintains a structured approach to continuous learning and the responsible implementation of technology, combining team training, the adoption of state-of-the-art software, and the development of proprietary solutions.
The implementation of Iara, a conversational agent available on the websites of the Company's 45 malls, has significantly improved the consumer experience by making it more efficient and consistent. The results demonstrate notable gains in both efficiency and scalability: the solution has reduced the need to transfer customers to human reEleptrorpeosstoeKnARtGa-tSihvopepisng Lferbloonm 35% to just 5%. This change has already led to an operational cost optimization of nearly 30%.
SUSTAINABILITY
HIGHLIGHTS
ALLOS commitment to sustainability permeates a series of perennial initiatives and projects, carried out by the Company's malls, supporting social causes and local development. Below are the recent outstanding achievements.
MESSAGE FROM
MANAGEMENT
KEY INDICATORS
In April 2026, ALLOS released the 2025 Sustainability Report, which brings the main advances in the ESG agenda over the last year and reinforces the integration of sustainability into the Company's business strategy.
Access FullReport
FINANCIAL
PERFORMANCE
The edition marks the first year of execution of the Private Social Investment (PSI) education projects, highlighting the connection between social development and the territories where the Company operates, in addition to reflecting the consistent evolution of environmental, social, and governance goals.
DEVELOPMENT
AND MIXED USE
OPERATIONAL
PERFORMANCE
APPENDIX
PORTFOLIO
SUSTAINABILITY
DIGITAL FEATURES
MEDIA
ALLOS ESG strategy remains organized under the concept of Spaces that Transform, structured around four pillars:
SPACES THAT CONSERVE
Advances in the environmental agenda
The Company has made significant progress in its environmental agenda, focusing on recovering 75% of the waste generated. It continues to implement energy and water efficiency projects within its portfolio. In alignment with climate initiatives, ALLOS has also increased its involvement in forums and strategic
discussions regarding climate change.
SPACES THAT INCLUDE
Diversity, Equity & Inclusion
In 2025, the DE&I agenda has made significant progress. The Company conducted a DE&I Census that
included
both its employees and
third-party
participants. As a result, representation in leadership
roles has increased, reaching 45.1% for women and 42.4% for black people. This reinforces the Company's commitment to fostering a more diverse and
representative organizational structure.
SPACES THAT CARE SPACES THAT DEVELOP
Employee development and engagement Social impact and investment in education
The development of our employees is central to the In the social pillar, ALLOS invested over R$ 1 million in Company's strategy. In 2025, ALLOS continued to invest education projects, which is the primary focus of its in training and enhancing the organizational culture. Private Social Investment efforts. This investment has Our focus on ethics, diversity, and leadership contributed to the development of local communities contributes to a more engaged work environment that surrounding its projects and has strengthened the aligns with the Company's values. positive impact generated by the company.
For the fifth consecutive year, ALLOS has been selected to be part of the B3 Corporate Sustainability Index (ISE B3), highlighting the recognition of its commitment to sustainability and the ongoing improvement of its practices. Established in 2005 by B3, this index is a pioneering initiative in Latin America and is the fourth sustainability index globally.
DEVELOPMENT
AND MIXED USE
OPERATIONAL
PERFORMANCE
FINANCIAL
PERFORMANCE
MESSAGE FROM
MANAGEMENT
HIGHLIGHTS
APPENDIX
PORTFOLIO
SUSTAINABILITY
DIGITAL FEATURES
MEDIA
KEY INDICATORS
PORTFOLIOOwned Malls | State | Ownership | Total GLA (sqm) | Owned GLA (sqm) | Private area Mixed Use | Occupancy Rate (%) | Services rendered |
Amazonas Shopping | AM | 24,7% | 37.555 | 9.272 | 48.801 | 97,3% | A / C / CSC |
Araguaia Shopping | GO | 50,0% | 17.536 | 8.768 | - | 98,5% | - |
Bangu Shopping | RJ | 90,0% | 57.935 | 52.142 | 8.838 | 98,4% | A / C / CSC |
Boulevard Shopping Belém | PA | 80,0% | 39.421 | 31.533 | 30.030 | 96,1% | A / C / CSC |
Boulevard Shopping Belo Horizonte | MG | 70,0% | 41.683 | 29.178 | 25.906 | 97,3% | A / C / CSC |
Boulevard Shopping Brasília | DF | 100,0% | 17.990 | 17.990 | 0 | 85,1% | - |
Carioca Shopping | RJ | 65,0% | 36.268 | 23.574 | - | 94,3% | A / C / CSC |
Catuaí Shopping Londrina | PR | 93,0% | 57.027 | 53.035 | 67.419 | 96,2% | A / C / CSC |
Catuaí Shopping Maringá | PR | 100,0% | 33.503 | 33.503 | 71.227 | 97,3% | A / C / CSC |
Caxias Shopping | RJ | 65,0% | 27.781 | 18.057 | 47.580 | 96,8% | A / C / CSC |
Center Shopping Uberlândia | MG | 21,0% | 56.906 | 11.950 | 50.925 | 94,4% | A / C / CSC |
Shopping Estação BH | MG | 60,0% | 37.503 | 22.502 | - | 97,0% | A / C / CSC |
Franca Shopping | SP | 76,9% | 18.955 | 14.582 | 56.460 | 100,0% | A / C / CSC |
Goiânia Shopping | GO | 48,8% | 30.194 | 14.747 | - | 95,1% | A / C / CSC |
Independência Shopping | MG | 83,4% | 23.672 | 19.752 | - | 98,5% | A / C / CSC |
Manauara Shopping | AM | 100,0% | 47.279 | 47.279 | - | 96,7% | A / C / CSC |
Mooca Plaza Shopping | SP | 60,0% | 42.067 | 25.240 | 9.069 | 99,9% | A / C / CSC |
Norteshopping | RJ | 72,5% | 71.336 | 51.719 | 65.783 | 95,8% | A / C / CSC |
Parque Dom Pedro | SP | 51,6% | 126.359 | 65.201 | 319.310 | 98,4% | A / C / CSC |
Parque Shopping Belém | PA | 51,0% | 36.544 | 18.638 | - | 97,3% | A / C / CSC |
Parque Shopping Maceió | AL | 50,0% | 44.257 | 22.128 | 18.416 | 96,3% | - |
Passeio das Águas Shopping | GO | 90,0% | 74.432 | 66.989 | 332.120 | 91,4% | A / C / CSC |
Plaza Niterói | RJ | 100,0% | 44.589 | 44.589 | - | 90,6% | A / C / CSC |
Plaza Sul Shopping | SP | 50,1% | 24.375 | 12.212 | - | 96,6% | A / C / CSC |
São Bernardo Plaza Shopping | SP | 60,0% | 42.954 | 25.773 | 43.050 | 95,7% | A / C / CSC |
Shopping ABC | SP | 1,3% | 44.602 | 566 | - | 97,1% | - |
Shopping Campo Grande | MS | 70,9% | 44.369 | 31.457 | 95.264 | 98,8% | A / C / CSC |
Shopping Campo Limpo | SP | 20,0% | 30.232 | 6.046 | - | 98,4% | A / C / CSC |
Shopping Curitiba | PR | 49,0% | 22.379 | 10.966 | - | 98,3% | A / C / CSC |
Shopping da Bahia | BA | 71,5% | 71.077 | 50.813 | 23.060 | 95,0% | A / C / CSC |
Shopping Del Rey | MG | 80,0% | 38.069 | 30.455 | - | 94,9% | A / C / CSC |
Shopping Estação Cuiabá | MT | 75,0% | 48.273 | 36.205 | 13.200 | 95,1% | A / C / CSC |
Shopping Grande Rio | RJ | 50,0% | 44.128 | 22.064 | 54.940 | 97,2% | A / C / CSC |
Shopping Leblon | RJ | 51,0% | 27.566 | 14.059 | - | 96,9% | A / C / CSC |
Shopping Metrô Santa Cruz | SP | 100,0% | 18.774 | 18.774 | - | 95,0% | A / C / CSC |
Shopping Metrópole | SP | 100,0% | 28.951 | 28.951 | 13.860 | 95,4% | A / C / CSC |
Shopping Parangaba | CE | 40,0% | 33.523 | 13.409 | 13.546 | 96,2% | A / C / CSC |
Shopping Piracicaba | SP | 75,3% | 44.995 | 33.895 | 21.352 | 96,0% | A / C / CSC |
Shopping Recife | PE | 30,8% | 78.570 | 24.223 | 35.000 | 97,3% | C |
Shopping Taboão | SP | 92,0% | 37.394 | 34.403 | 85.766 | 98,2% | A / C / CSC |
Shopping Tamboré | SP | 100,0% | 49.926 | 49.926 | 24.300 | 97,5% | A / C / CSC |
Shopping Tijuca | RJ | 90,0% | 35.359 | 31.823 | - | 92,3% | A / C / CSC |
Shopping Vila Velha | ES | 50,0% | 71.504 | 35.752 | 48.180 | 98,1% | A / C / CSC |
Shopping Villagio Caxias do Sul | RS | 61,0% | 29.677 | 18.103 | 44.794 | 97,1% | A / C / CSC |
Shopping Villa-Lobos | SP | 63,4% | 28.394 | 18.002 | - | 96,1% | A / C / CSC |
Rio Design Leblon | RJ | 38,2% | 4.007 | 1.532 | - | 55,4% | A / C / CSC |
Shopping Brasília | DF | 100,0% | 17.990 | 17.990 | - | 85,1% | A / C / CSC |
Lojas C&A | - | 87,4% | 11.809 | 10.322 | - | 100,0% | - |
Total Portfólio 65,3% 1.949.690 | 1.280.088 | 1.668.195 | 96,2% | ||||
RELATÓRIO DE RESULTADOS 1T26
MESSAGE FROM
MANAGEMENT
HIGHLIGHTS
EXPANSION AND REDEVELOPMENT PROJECTS
ANEXOSExpansion/Redevelopment:
Taste Lab and new vertical circulation
Under construction
The new gastronomic space with 5 thousand sqm will add 22 new gastronomic options.
SHOPPING
FINANCIAL
PERFORMANCE
KEY INDICATORS
TIJUCA
Redevelopment:
Mall de Águas and an old anchor area.
In Bidding
Modernization and redevelopment of the Sector Águas.
In projects
Redevelopment 12 thousand sqm of GLA.
PARQUE
OPERATIONAL
PERFORMANCE
MEDIA
D. PEDRO SHOPPING
Redevelopment:
Floor L1 and L2
In Bidding
Modernization of the corridors of the
PORTFOLIO
SUSTAINABILITY
two floors near the Gourmet Park
SHOPPING
DEVELOPMENT
AND MIXED USE
DIGITAL FEATURES
RECIFE
Redevelopment:
Rondon Pacheco Facade
In Bidding
Modernization of the façade of Rondon
APPENDIX
Pacheco Avenue.
CENTER UBERLÂNDIA
Redevelopment:
Modernisation of the Villa Lobos Promenade
In project development
KEY INDICATORS
Creation of a new Gastronomic Boulevard integrated with the Villa Lobos Building.
HIGHLIGHTS
SHOPPING VILLA LOBOS
MESSAGE FROM
MANAGEMENT
Redevelopment:
3rd Floor
FINANCIAL
PERFORMANCE
In Project development
OPERATIONAL
PERFORMANCE
MEDIA
GOIÂNIA SHOPPING
Expansion:
Expansion of 150 new stores
In Bidding
DEVELOPMENT
AND MIXED USE
SUSTAINABILITY
DIGITAL FEATURES
The project foresees more than 150 new stores, distributed over 24 thousand sqm, of which 12 thousand sqm are new abl.
SHOPPING CAMPO GRANDE
APPENDIX
PORTFOLIO
EXPANSÃO REDESENVOLVIMENTO
CAPITAL STRUCTURE
MESSAGE FROM
MANAGEMENT
HIGHLIGHTS
KEY INDICATORS
The values below relate to ALLOS share in each debt, excluding structuring costs, asset purchase obligations, swap fair value adjustments, and the fair value of debts arising from business combinations. For further information, please refer to the corresponding Explanatory Note in the Company's consolidated financial statements.
Debts | Index | Interest | Total Cost | Total Debt | (%) Total Debt | Maturity |
TR | 12,6% | 96.104 | 1,6% | |||
Itaú (CRI - ICVM 476) | TR | 11,3% | 13,4% | 40.635 | 0,7% | Jun-27 |
Itaú | TR | 9,9% | 12,0% | 55.469 | 0,9% | May-30 |
CDI | 15,7% | 5.784.542 | 98,4% | |||
Debenture VIII (CRI - ICVM 400) | CDI | 1,0% | 15,9% | 80.426 | 1,4% | Jun-29 |
Debenture XII (CRI - ICVM400) | CDI | 1,2% | 16,1% | 538.280 | 9,2% | Jul-28 |
Debenture 7ª (CRI - ICVM160) | CDI | 1,0% | 15,9% | 316.734 | 5,4% | Mar-28 |
Debenture 7ª (CRI - ICVM160). | CDI | 1,2% | 16,2% | 299.017 | 5,0% | Mar-30 |
Debenture (8ª emissão. 1ª serie) | CDI | 0,6% | 15,4% | 376.274 | 6,4% | Apr-29 |
Debenture (8ª emissão. 2ª serie) | 105% CDI | 0,0% | 15,5% | 403.692 | 6,9% | Apr-29 |
Debenture (8ª emissão. 3ª serie) | CDI | 0,5% | 15,3% | 493.619 | 8,4% | Apr-31 |
CCB Itaú | CDI | 1,3% | 16,3% | 110.125 | 1,9% | Oct-26 |
Debenture (11ª emissão.1ª serie) | CDI | 0,6% | 15,5% | 651.850 | 11,1% | Aug-31 |
Debenture (11ª emissão. 2ª serie) | CDI | 1,0% | 15,9% | 1.887.806 | 32,1% | Aug-34 |
Debenture (12ª emissão.1ª serie) | 98% CDI | 0,0% | 14,5% | 156.956 | 2,7% | Jan-30 |
Debenture (12ª emissão. 2ª serie) | CDI | 0,0% | 14,8% | 469.763 | 8,0% | Jan-32 |
CDI | 0,0% | 0,0% | 0,0% | |||
Gaia Securitizadora (CRI) | IGP-DI² | 7,95% | 0,0% | 0 | 0,0% | mai-25 |
Total | 15,61% | 0,0% | ||||
Total | CDI+ | 0,72% | 5.880.646 |
OPERATIONAL
PERFORMANCE
FINANCIAL
PERFORMANCE
The table below shows the reconciliation between the consolidated accounting net debt and the managerial net debt.
MEDIA
Debt Breakdown | Consolidated
Financial Statements
DEVELOPMENT
AND MIXED USE
APPENDIX
PORTFOLIO
SUSTAINABILITY
DIGITAL FEATURES
1Q26 Effects of CPC 18/19
Managerial 1Q26
(amounts in thousands of reais) | |||
Loans and financing, CCI/CRI's and debentures | 5.815.644 | - | 5.815.644 |
Obligation for purchase of assets | 18.179 | (0) | 18.179 |
Derivative financial instruments | 183.676 | 0 | 183.676 |
Gross Debt | 6.017.499 | (0) | 6.017.499 |
Cash and Cash Equivalents | (2.319.767) | (3.427) | (2.323.194) |
Net debt | 3.697.732 | (3.427) | 3.694.305 |
RECONCILIATION OF THE CONSOLIDATED AND MANAGERIAL FINANCIAL STATEMENTS
The managerial financial information is shown as consolidated in thousands of Reais (R$), and reflects the
HIGHLIGHTS
Company's ownership in each mall, in line with the consolidated financial statements.
MESSAGE FROM
MANAGEMENT
The managerial financial statements were prepared based on the balance sheets, income statements, and financial reports of the Company and assumptions that the Company's Management considers to be reasonable and should be read in conjunction with the period's financial statements and explanatory notes.
CONSOLIDATED AND MANAGERIAL FINANCIAL STATEMENTS FOR MARCH 31st, 2025, AND 2026
Consolidated Income Statement 1Q26 1Q25
1Q26 / 1Q25
Δ%
1Q25
Proforma
1Q26 / 1Q25
FINANCIAL
PERFORMANCE
KEY INDICATORS
Δ% Proforma
(Amounts in thousands of Reais, except percentages) | |||||
Gross revenue from rent and services | 714.792 | 699.732 | 2,2% | n/a | n/a |
Taxes, contributions and other deductions | (51.089) | (49.889) | 2,4% | n/a | n/a |
Net revenue | 663.702 | 649.842 | 2,1% | n/a | n/a |
Cost | (190.987) | (173.903) | 9,8% | n/a | n/a |
Gross income | 472.715 | 475.939 | -0,7% | n/a | n/a |
Operating income/(expenses) | (56.263) | (28.256) | 99,1% | n/a | n/a |
Sales, general and administrative expenses | (163.026) | (172.327) | -5,4% | n/a | n/a |
Equity income | 17.108 | 17.201 | -0,5% | n/a | n/a |
Other net income (expenses) | 89.655 | 126.870 | -29,3% | n/a | n/a |
Financial income/(expenses) | (181.423) | (157.650) | 15,1% | n/a | n/a |
Net income before taxes and social contributions | 235.029 | 290.033 | -19,0% | n/a | n/a |
Current income and social contribution taxes | (55.800) | (67.115) | -16,9% | n/a | n/a |
Deferred income and social contribution taxes | 87.721 | 55.185 | 59,0% | n/a | n/a |
Net income in the period | 266.950 | 278.104 | -4,0% | - | n/a |
Income (loss) attributable to: | |||||
Controlling Shareholders | 248.302 | 254.670 | -2,5% | n/a | n/a |
Minority Shareholders | 18.648 | 23.433 | -20,4% | n/a | n/a |
Net income in the period | 266.950 | 278.104 | -4,0% | - | n/a |
DEVELOPMENT
AND MIXED USE
OPERATIONAL
PERFORMANCE
APPENDIX
PORTFOLIO
SUSTAINABILITY
DIGITAL FEATURES
MEDIA
1Q26 / 1Q25 1Q26 1Q25 Δ% | 1Q25 Proforma | 1Q26 / 1Q25 Δ% Proforma |
(Amounts in thousands of Reais, except percentages) |
Managerial Income Statement
Gross revenue from rent and services | 743.629 | 679.652 | 9,4% | 677.160 | 9,8% |
Taxes, contributions and other deductions | (51.211) | (48.787) | 5,0% | (48.787) | 5,0% |
Net revenue | 692.418 | 630.865 | 9,8% | 628.374 | 10,2% |
Cost | (204.854) | (169.756) | 20,7% | (169.599) | 20,8% |
Cost of rent and services | (86.812) | (57.049) | 52,2% | (56.891) | 52,6% |
Depreciation and amortization | (118.042) | (112.708) | 4,7% | (112.708) | 4,7% |
Gross income | 487.564 | 461.108 | 5,7% | 458.775 | 6,3% |
Operating income/(expenses) | (87.989) | (70.170) | 25,4% | (70.170) | 25,4% |
Sales, general and administrative expenses | (92.003) | (107.030) | -14,0% | (107.030) | -14,0% |
Long-term incentive plan | (7.636) | (7.727) | -1,2% | (7.727) | -1,2% |
Equity Income | - | - | n/a | - | n/a |
Depreciation and Amortization expenses | (35.096) | (36.999) | -5,1% | (36.999) | -5,1% |
Other net income (expenses) | 46.747 | 81.586 | -42,7% | 81.586 | -42,7% |
Financial income/(expenses) | (183.157) | (120.500) | 52,0% | (120.500) | 52,0% |
Net income before taxes and social contributions | 216.418 | 270.438 | -20,0% | 268.105 | -19,3% |
Current income and social contribution taxes | (56.755) | (41.680) | 36,2% | (41.680) | 36,2% |
Deferred income and social contribution taxes | 88.638 | 25.911 | n/a | 25.911 | n/a |
Net income in the period | 248.302 | 254.670 | -2,5% | 252.337 | -1,6% |
BALANCE SHEET
Managerial Balance Sheet
ALLOS
Financial Statements
Adjustments
ALLOS
HIGHLIGHTS
Managerial Consolidated
DEVELOPMENT
AND MIXED USE
OPERATIONAL
PERFORMANCE
FINANCIAL
PERFORMANCE
MESSAGE FROM
MANAGEMENT
APPENDIX
PORTFOLIO
SUSTAINABILITY
DIGITAL FEATURES
MEDIA
KEY INDICATORS
Total Non-current Assets 21.926.292 22.689.908 | 399.471 | (233.880) | 22.325.763 | 22.456.028 |
Total Assets 24.860.241 26.006.439 | 437.799 | (267.182) | 25.298.039 | 25.739.257 |
LIABILITIES (amounts in thousands of Reais) | ||||
Current | ||||
31/03/2026 31/03/2025 31/03/2026 31/03/2025 31/03/2026 31/03/2025
ASSETS (amounts in thousands of Reais) | ||||||
Current | ||||||
Cash and cash equivalents | 24.965 | 60.570 | 6.430 | 9.389 | 31.394 | 69.960 |
Short-term investments | 2.130.729 | 2.369.444 | (3.002) | (67.573) | 2.127.727 | 2.301.871 |
Accounts receivable | 334.790 | 473.676 | 15.942 | 7.880 | 350.733 | 481.556 |
Dividends receivable | 27 | 27 | (27) | (27) | 0 | (0) |
Taxes recoverable | 210.207 | 168.688 | 4.840 | 5.900 | 215.047 | 174.588 |
Anticipated expenses | 21.605 | 17.480 | 482 | 513 | 22.088 | 17.993 |
Other receivables | 211.625 | 226.645 | 13.662 | 10.616 | 225.287 | 237.262 |
Total Current Assets | 2.933.948 | 3.316.531 | 38.328 | (33.302) | 2.972.276 | 3.283.229 |
Non-Current | ||||||
Taxes recoverable | 53.030 | 62.263 | 82 | (452) | 53.112 | 61.811 |
Deferred income and social contribution tax | 0 | (0) | (0) | (0) | (0) | (0) |
Legal deposits | 191.564 | 192.477 | 949 | 904 | 192.514 | 193.381 |
Borrowings and other accounts receivable | - | - | - | - | - | - |
Values receivable | 82.942 | 80.560 | (310) | (1.531) | 82.632 | 79.030 |
Anticipated expenses | 9.925 | 12.782 | (3) | (5) | 9.922 | 12.777 |
Long-term investments | 164.073 | 167.142 | - | - | 164.073 | 167.142 |
Other receivables | 303.777 | 285.416 | (2.963) | (277) | 300.813 | 285.139 |
Investments | 603.967 | 604.106 | (603.967) | (604.106) | 0 | 0 |
Properties for investment | 19.624.631 | 20.381.666 | 468.658 | (176.699) | 20.093.288 | 20.204.967 |
Property, plant and equipment | 109.515 | 106.620 | 2.985 | 2.655 | 112.500 | 109.275 |
Intangible assets | 782.870 | 796.875 | 534.041 | 545.631 | 1.316.910 | 1.342.507 |
Suppliers | 70.457 | 85.869 | 7.570 | 3.946 | 78.027 | 89.815 |
Loans and financing, real estate credit notes and debentures | 258.964 | 325.357 | - | - | 258.964 | 325.357 |
Taxes and contributions payable | 77.318 | 108.639 | 1.250 | 4.500 | 78.567 | 113.139 |
Deferred income | 15.237 | 10.160 | 9.271 | 8.383 | 24.508 | 18.543 |
Dividends payable | 438.000 | 440.839 | 0 | (2.839) | 438.000 | 438.000 |
Obligations for purchase of assets | 3.384 | 3.384 | - | - | 3.384 | 3.384 |
Leasing | 26.514 | 27.042 | 64.473 | 69.628 | 90.986 | 96.669 |
Other liabilities | 153.116 | 283.131 | 3.359 | (52.646) | 156.475 | 230.485 |
Total Current Liabilities and liabilities related to non-current assets held for sa | 1.042.988 | 1.284.420 | 85.922 | 30.973 | 1.128.910 | 1.315.392 |
Non-Current | ||||||
Loans and financing , real estate credit notes and debentures | 5.556.680 | 5.553.953 | - | 0 | 5.556.680 | 5.553.954 |
Taxes and contributions to collect | 5.412 | 7.013 | (28) | (110) | 5.384 | 6.903 |
Deferred income | 14.686 | 16.716 | 379 | 406 | 15.065 | 17.122 |
Financial securities | 183.676 | 132.740 | - | - | 183.676 | 132.740 |
Deferred income and social contribution tax | 4.554.006 | 4.642.094 | (5.155) | (5.217) | 4.548.852 | 4.636.877 |
Obligations for the purchase of assets | 14.795 | 14.503 | - | - | 14.795 | 14.503 |
Leasing | 187.709 | 193.326 | 451.363 | 460.218 | 639.072 | 653.543 |
Other liabilities | 14.148 | 8.040 | (13.361) | (1.002) | 786 | 7.038 |
Provision for contingencies | 239.408 | 254.628 | 784 | 111 | 240.192 | 254.740 |
Total Non-Current Liabilities | 10.770.520 | 10.823.013 | 433.982 | 454.407 | 11.204.502 | 11.277.420 |
Shareholders' Equity (amounts in thousands of Reais)
Share capital | 15.092.136 | 15.092.136 | - | - | 15.092.136 | 15.092.136 |
Expenditure on issuance of shares | (72.332) | (72.332) | - | - | (72.332) | (72.332) |
Capital reserves | 26.470 | 18.590 | - | - | 26.470 | 18.590 |
Legal reserve | 275.973 | 234.265 | - | - | 275.973 | 234.265 |
Shares held in treasury | (104.855) | (104.855) | - | - | (104.855) | (104.855) |
Retained earnings (losses) | 102.302 | 0 | (0) | 0 | 102.302 | 0 |
Income reserves | 1.649.249 | 1.982.957 | - | - | 1.649.249 | 1.982.957 |
Carrying value adjustments | (4.004.316) | (4.004.316) | - | - | (4.004.316) | (4.004.316) |
Minority Interest | 82.105 | 752.561 | (82.105) | (752.561) | - | - |
Total Shareholders' Equity | 13.046.732 | 13.899.006 | (82.105) | (752.561) | 12.964.627 | 13.146.445 |
Total liabilities and shareholders' equity | 24.860.241 | 26.006.439 | 437.799 | (267.182) | 25.298.039 | 25.739.257 |
HIGHLIGHTS
CASH FLOW
Cash Flow Statement ALLOS
Financial Statements
Adjustments ALLOS Managerial Consolidated
DEVELOPMENT
AND MIXED USE
OPERATIONAL
PERFORMANCE
FINANCIAL
PERFORMANCE
MESSAGE FROM
MANAGEMENT
APPENDIX
PORTFOLIO
SUSTAINABILITY
DIGITAL FEATURES
MEDIA
KEY INDICATORS
481.676 14.361 496.037 |
Decrease (increase) in assets 111.677 4.303 115.980 |
31/03/2026 31/03/2026 31/03/2026
(amounts in thousands of reais) | |||
Operating Activities | |||
Net Profit for the period | 266.950 | (18.648) | 248.302 |
Adjustments to net profit due to: | - | - | - |
Straight line rent adjustment | (8.996) | (129) | (9.125) |
Depreciation and Amortization | 149.860 | 3.278 | 153.138 |
Equity Income | (17.108) | 17.108 | - |
Provisions for doubtful accounts | 19.362 | (1.149) | 18.213 |
Stock Option plan | 11.214 | (0) | 11.214 |
Monetary variation over financial debts | 208.240 | 3.007 | 211.247 |
Fair value of financial derivatives instruments | 49.573 | - | 49.573 |
Deferred income and social contribution tax | (87.721) | (917) | (88.638) |
(Gain) loss on sale of investment property | - | - | - |
Income financial debts | (79.323) | 48 | (79.275) |
Write-off of asset added value | - | - | - |
(Gain) loss on sale of lands | (14.787) | 2.533 | (12.254) |
Provision for loss of investments and investment properties | - | - | - |
Others | (15.587) | 9.229 | (6.358) |
Accounts receivable | 111.173 | 6.960 | 118.133 |
Legal deposits | 913 | (46) | 867 |
Taxes recoverable | (32.286) | 526 | (31.760) |
Others | 31.877 | (3.137) | 28.740 |
Increase (decrease) in liabilities (37.582) 53.031 15.449 | |||
Suppliers | (15.412) | 3.624 | (11.788) |
Collectable taxes | 102.772 | (2.841) | 99.931 |
Other obligations | (127.990) | 51.388 | (76.602) |
Deferred income | 3.047 | 861 | 3.908 |
Taxes paid - IRPJ e CSLL | (86.354) | (296) | (86.650) |
Taxes paid - PIS, COFINS e ISS | (49.340) | (32) | (49.372) |
Net Cash Used in Operating Activities | 420.077 | 71.367 | 491.444 |
Investment Activities | |||
Acquisition of fixed assets | (9.552) | (800) | (10.352) |
Acquisition of Intangible Assets | (14.407) | (427) | (14.834) |
Acquisition of properties for investment - Shopping malls | (38.933) | (1.125) | (40.058) |
Capital increase/Decrease in controlled companies | (9.600) | 9.600 | - |
Capital Increase (decrease) in subsidiaries/ associets/ amortization of cotas | - | - | - |
Decrease (increase) in short-term investments | 322.471 | (64.620) | 257.851 |
Dividends and interest on capital received | 25.742 | (25.742) | - |
Receipt for the sale of equity and/or real estate interests in shopping malls | 10.440 | 0 | 10.440 |
Net Cash Used in Investment Activities | 286.161 | (83.114) | 203.047 |
Financing Activities | |||
Receipt of loans to related parties | - | - | - |
Interest payment - loans, financings and real estate credit notes | (3.005) | - | (3.005) |
Principal payment loans and financing and real estate credit notes | (6.497) | - | (6.497) |
Issuance of debentures | - | - | - |
Interest payment - debentures | (257.045) | - | (257.045) |
Principal payment - debentures | - | - | - |
Payment of debenture structuring costs | (393) | - | (393) |
Leasing - Payment of principal and interest | (11.101) | (17.016) | (28.117) |
Share Buyback Program | - | - | - |
Buyback - debentures | - | - | - |
Share Sales | - | - | - |
Dividends paid to stockholders | (438.000) | - | (438.000) |
Dividends paid to non-controlled stockholders | (25.802) | 25.802 | - |
Payment of obligations for the purchase of companies | - | - | - |
Net Cash Used in Financing Activities | (741.843) | 8.786 | (733.057) |
Net cash and cash equivalent increase (reduction) | (35.605) | (2.961) | (38.566) |
Cash and Cash Equivalents at the end of the period | 24.965 | 6.429 | 31.394 |
Cash and Cash Equivalents at the beginning of the period | 60.570 | 9.390 | 69.960 |
Net change in Cash and Cash Equivalents | (35.605) | (2.961) | (38.566) |
RECONCILIATION BETWEEN CONSOLIDATED FINANCIAL STATEMENTS AND
HIGHLIGHTS
MANAGEMENT | 2026
Conciliation
Financial statements vs. Managerial financial information Period ended March 31, 2026
ALLOS Consolidated
MESSAGE FROM
MANAGEMENT
KEY INDICATORS
2026 - Financial Statements Adjustments
ALLOS Consolidated 2026 - Managerial
(amounts in thousands of reais) | |||
Gross revenue from rental and services | 714.792 | 28.837 | 743.629 |
Taxes and contributions and other deductions | (51.089) | (122) | (51.211) |
Net revenues | 663.702 | 28.716 | 692.418 |
Cost of rentals and services | (190.987) | (13.867) | (204.854) |
Gross income | 472.715 | 14.849 | 487.564 |
Operating income/expenses | (56.263) | (31.726) | (87.989) |
Sales, general and administrative expenses | (163.026) | 96.549 | (66.477) |
Long-term incentive plan | n/a | 33.163 | (33.163) |
Equity Income | 17.108 | (17.108) | - |
Depreciation and Amortization | n/a | 35.096 | (35.096) |
Other net operating income (expenses) | 89.655 | (42.908) | 46.747 |
Financial income/(expenses) | (181.423) | (1.734) | (183.157) |
Net income before taxes and social contributions | 235.029 | (18.611) | 216.418 |
Income and social contribution taxes | 31.920 | (37) | 31.884 |
Net income in the period | 266.950 | (18.648) | 248.302 |
Income attributable to: | |||
Controlling shareholders | 248.302 | (0) | 248.302 |
Minority shareholders | 18.648 | (18.648) | - |
DEVELOPMENT
AND MIXED USE
OPERATIONAL
PERFORMANCE
FINANCIAL
PERFORMANCE
MEDIA
Conciliation between EBITDA / Adjusted EBITDA Period ended March 31, 2026
ALLOS Consolidated
2026 - Financial Statements Adjustments
ALLOS Consolidated 2026 - Managerial
(amounts in thousands of reais, except percentages)
Net income for the period | 266.950 | (18.648) | 248.302 |
(+) Depreciation and amortization | 149.859 | 3.279 | 153.138 |
(+)/(-) Financial expenses / (income) | 181.423 | 1.734 | 183.157 |
(+) Income and social contribution taxes | (31.920) | 37 | (31.884) |
EBITDA | 566.311 | (13.598) | 552.713 |
EBITDA margin % | 85,3% | 79,8% | |
(+)/(-) Non-recurring (expenses)/income | (50.488) | - | (50.488) |
Adjusted EBITDA | 515.823 | (13.598) | 502.225 |
Adjusted EBITDA margin % | 77,7% | 72,5% | |
(-) Straight line rent adjustments - CPC 06 | (8.996) | (129) | (9.125) |
Adjusted EBITDA (Ex- Straight line rent adjustments) | 506.826 | (13.727) | 493.100 |
PORTFOLIO
DIGITAL FEATURES
Conciliation between FFO / Adjusted FFO Period ended March 31, 2026
ALLOS Consolidated
2026 - Financial Statements Adjustments
ALLOS Consolidated 2026 - Managerial
(amounts in thousands of reais, except percentages)
Net income for the period | 266.950 | (18.648) | 248.302 |
(+) Depretiation and amortization | 149.859 | 3.279 | 153.138 |
(=) FFO * | 416.808 | (15.368) | 401.440 |
(+)/(-) Non-recurring expenses | (50.488) | - | (50.488) |
(-) Straight line rent adjustments - CPC 06 | (8.996) | (129) | (9.125) |
(+)/(-) Non-cash taxes | (87.721) | (918) | (88.638) |
(+)/(-) SWAP (Fair Value) | 46.680 | - | 46.680 |
(+)/(-) Other non-recurring financial expenses | (1.033) | - | (1.033) |
(=) Adjusted FFO * | 315.250 | (16.414) | 298.835 |
AFFO margin % | 48,2% | 43,7% |
APPENDIX
SUSTAINABILITY
* Non-accounting indicators
RECONCILIATION BETWEEN CONSOLIDATED AND MANAGERIAL FINANCIAL
STATEMENTS AND PROFORMA | 2025
Conciliation
Financial statements vs. Managerial financial information 2025 - Financial Statements | Adjustments | 2025 - Managerial | |
(amounts in thousands of reais) | |||
Gross revenue from rental and services | 699.732 | (20.080) | 679.652 |
Taxes and contributions and other deductions | (49.889) | 1.102 | (48.787) |
Net revenues | 649.842 | (18.978) | 630.865 |
Cost of rentals and services | (173.903) | 4.147 | (169.756) |
Gross income | 475.939 | (14.831) | 461.108 |
Operating income/expenses | (28.256) | (41.914) | (70.170) |
Sales, general and administrative expenses | (172.327) | 65.297 | (107.030) |
Long-term incentive plan | n/a | 7.727 | (7.727) |
Equity Income | 17.201 | (17.201) | - |
Depreciation and Amortization | n/a | 36.999 | (36.999) |
Other net operating income (expenses) | 126.870 | (45.284) | 81.586 |
Financial income/(expenses) | (157.650) | 37.150 | (120.500) |
Net income before taxes and social contributions | 290.033 | (19.595) | 270.438 |
Income and social contribution taxes | (11.929) | (3.839) | (15.768) |
Net income in the period | 278.104 | (23.433) | 254.670 |
Income attributable to: | |||
Controlling shareholders | 254.670 | (0) | 254.670 |
Minority shareholders | 23.433 | (23.433) | - |
ALLOS Consolidated
HIGHLIGHTS
ALLOS Consolidated
MESSAGE FROM
MANAGEMENT
KEY INDICATORS
Period ended March 31, 2025
FINANCIAL
PERFORMANCE
DIGITAL FEATURES
MEDIA
Conciliation between EBITDA / Adjusted EBITDA Period ended March 31, 2025
ALLOS Consolidated 2025 - Financial Statements
Adjustments ALLOS Consolidated 2025 - Managerial
(amounts in thousands of reais, except percentages) | |||
Net income for the period | 278.104 | (23.433) | 254.670 |
(+) Depreciation and amortization | 150.556 | (849) | 149.707 |
(+)/(-) Financial expenses / (income) | 157.650 | (37.150) | 120.500 |
(+) Income and social contribution taxes | 11.929 | 3.839 | 15.768 |
EBITDA | 598.239 | (57.594) | 540.645 |
EBITDA margin % | 92,1% | 85,7% | |
(+)/(-) Non-recurring (expenses)/income | (84.873) | - | (84.873) |
Adjusted EBITDA | 513.366 | (57.594) | 455.772 |
Adjusted EBITDA margin % | 79,0% | 72,2% | |
(-) Straight line rent adjustments - CPC 06 | (11.514) | (991) | (12.505) |
Adjusted EBITDA (Ex- Straight line rent adjustments) | 501.852 | (58.585) | 443.267 |
DEVELOPMENT
AND MIXED USE
OPERATIONAL
PERFORMANCE
SUSTAINABILITY
Conciliation between FFO / Adjusted FFO Period ended March 31, 2025
ALLOS Consolidated 2025 - Financial Statements
Adjustments ALLOS Consolidated 2025 - Managerial
(amounts in thousands of reais, except percentages) | |||
Net income for the period | 278.104 | (23.433) | 254.670 |
(+) Depretiation and amortization | 150.556 | (849) | 149.707 |
(=) FFO * | 428.659 | (24.282) | 404.377 |
(+)/(-) Non-recurring expenses | (84.873) | - | (84.873) |
(-) Straight line rent adjustments - CPC 06 | (11.514) | (991) | (12.505) |
(+)/(-) Non-cash taxes | (55.185) | 29.274 | (25.911) |
(+)/(-) SWAP (Fair Value) | (6.005) | - | (6.005) |
(+)/(-) Other non-recurring financial expenses | (365) | - | (365) |
(=) Adjusted FFO * | 270.716 | 4.001 | 274.718 |
AFFO margin % | 42,4% | 44,4% |
APPENDIX
PORTFOLIO
* Non-accounting indicators
DEVELOPMENT
AND MIXED USE
OPERATIONAL
PERFORMANCE
FINANCIAL
PERFORMANCE
MESSAGE FROM
MANAGEMENT
HIGHLIGHTS
APPENDIX
PORTFOLIO
SUSTAINABILITY
DIGITAL FEATURES
MEDIA
KEY INDICATORS
RECONCILIATION OF FINANCIAL INDICATORS ADJUSTED FOR THE EXCLUSION OF SHOPPING TIJUCA
(proforma) Δ% Ex-Tijuca Ex-Tijuca Δ% Ex- Tijuca
1T25 1T26 / 1T25 1T26 1T25 1T26 / 1T25
1T26
Financial Indicators Ex-Tijuca
(Amounts in thousands of reais, except percentages) | ||
Rent Revenue 468.515 460.525 1,7% | 451.667 434.109 4,0% | |
Key Money 5.160 4.954 4,1% | 4.842 4.614 4,9% | |
Other Incomes 15.868 3.925 304,2% | 11.362 3.810 198,2% | |
Parking Incomes 120.452 116.159 3,7% | 118.826 112.240 5,9% | |
Operational Income 609.994 585.564 4,2% | 586.696 554.774 5,8% | |
(-) Operating costs (-) PDA | (38.460) (28.242) 36,2% | (29.976) (27.451) 9,2% |
(18.213) (12.172) 49,6% | (15.011) (11.693) 28,4% | |
(=) NOI (Ex-Straight-line rent adj.) 553.321 545.149 1,5% | 541.709 515.629 5,1% | |
NOI Margin | 90,7% 93,1% | 92,3% 92,9% |
(-) Taxes on revenue (51.211) (48.787) 5,0% | (51.211) (48.787) 5,0% | |
(+) Net service revenue 70.288 62.678 12,1% | 70.288 62.678 12,1% | |
(+) Real estate developments 24.083 - n/a | 24.083 - n/a | |
(+) Other recurring operational revenues/(expenses) (3.742) (3.287) 13,8% | (3.742) (3.287) 13,8% | |
(-) SG&A (99.640) (114.757) -13,2% | (99.640) (114.757) -13,2% | |
(=) EBITDA (Ex-Straight-line rent adj.) 493.100 440.997 11,8% | 481.488 411.477 17,0% | |
EBITDA Margin | 72,2% 71,6% | 73,0% 70,3% |
(+) Financial revenue 90.757 112.860 -19,6% | 90.757 112.860 -19,6% | |
(-) Financial expenses (228.267) (239.730) -4,8% | (228.267) (239.730) -4,8% | |
(-) ) Current income and social contribution taxes (56.755) (41.680) 36,2% | (56.755) (41.680) 36,2% | |
(=) AFFO 298.835 272.447 9,7% 287.223 242.927 18,2% | ||
AFFO Margin | 43,7% 44,2% 43,5% 41,5% | |
GLOSSARY
Abrasce: Brazilian Association of Shopping Centers.
Adjusted EBITDA: EBITDA + pre-operational expenses +/(-) other non-recurring expenses/(revenues).
Adjusted FFO (Funds From Operations): Net income from controlling shareholders + depreciation + amortization + non-recurring expenses / (revenue) - straight-line rent +/(-) non-cash taxes - capitalized interest + SWAP effect.
Anchor Stores: Large, well-known stores (with more than 1,000 sqm of GLA) with special marketing and structural features that can attract customers, thereby ensuring permanent flows and uniform traffic in all areas of the mall.
CAGR: Compound annual growth rate.
Capex: Capital Expenditure. Estimate of the amount of funds to be spent on the development, expansion, improvement or acquisition of an asset and others.
CCI: Real Estate Credit Note.
Key Money: The amount charged to the tenant for the right to use the technical infrastructure of the real estate development.
CPC: Accounting Pronouncements Committee.
CRI: Real Estate Receivables Certificates.
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization): Net revenue -operating costs and expenses + depreciation and amortization.
Federal Law 11.638: on December 28th, 2007, Federal Law 11,638 was enacted with the purpose of including publicly-held companies in the international accounting convergence process. Consequently, certain financial and operating results were subject to accounting effects due to the changes introduced by the new law.
GLA (Gross Leasable Area): Equivalent to the sum of all areas available for leasing in shopping malls, except for kiosks and sold areas.
MESSAGE FROM
MANAGEMENT
HIGHLIGHTS
Greenfield: development of new shopping center projects.
KEY INDICATORS
In-line Stores: Small stores (less than 500 sqm of GLA) with no special marketing and structural features located around the anchor stores and intended for general retailing.
FINANCIAL
PERFORMANCE
Jr. Anchors: Medium-sized stores (between 500 and 1,000 sqm of GLA), which frequently have special marketing and structural features on a lesser scale, but which still attract and retain customers. They are also known as "megastores".
OPERATIONAL
PERFORMANCE
Management Fee: Fee charged to tenants and other partners of the mall to defray management costs.
Minimum Rent: The minimum monthly rent determined in a tenant's lease agreement.
DEVELOPMENT
AND MIXED USE
MEDIA
Net delinquency: The ratio between total period billings (rent receivables, excluding cancelled invoices), and total revenue received over the same period.
DIGITAL FEATURES
NOI (Net Operating Income): Gross mall revenue (excluding revenue from services) + parking result -mall operating costs - provision for doubtful accounts.
Occupancy Cost: The cost of leasing a store as a percentage of sales: Rent (minimum + overage) + common charges + marketing fund (FPP).
SUSTAINABILITY
Occupancy Rate: Leased area divided by total mall
GLA at the end of the period in question.
APPENDIX
PORTFOLIO
Overage Rent: The rent whose calculation is based on the difference (when positive) between the value of a tenant's monthly sales and the breakeven point determined on the tenant's lease contract, multiplied by a percentage also determined on the lease contract.
GLOSSARY
HIGHLIGHTS
Owned GLA: Refers to total GLA weighted by the
Company's ownership in each shopping mall.**
MESSAGE FROM
MANAGEMENT
PDA: Provision for doubtful accounts.
KEY INDICATORS
Total Sales: Sales of products and services in the period declared by the stores in each mall, including kiosk sales.
Sales/sqm: Sales in the period divided by the area that report sales. Does not include kiosk sales, given that these operations are not included in total mall GLA.
OPERATIONAL
PERFORMANCE
FINANCIAL
PERFORMANCE
SSR (Same-Store Rent): Ratio between the rent earned in the same operation in the current period versus the previous year. Considers the current ownership held by the Company in each shopping mall.
SSS (Same-Store Sales): Ratio between sales in the same operation in the current period versus the previous year. Considers the current ownership held by the Company in each shopping mall.
MEDIA
Tenant Mix: Strategic composition of stores defined by the mall manager.
DEVELOPMENT
AND MIXED USE
APPENDIX
PORTFOLIO
SUSTAINABILITY
DIGITAL FEATURES
Vacancy: The mall's gross leasable area available for rent.
(Convenience Translation into English from the Original Previously Issued in Portuguese)
ALLOS S.A. and Subsidiaries
Individual and Consolidated Interim Financial Information (ITR) for the
Three-month Period Ended March 31, 2026 and Independent Auditor's Report on the Review of Interim Financial Information (ITR)
Deloitte Touche Tohmatsu Auditores Independentes Ltda.
Deloitte Touche Tohmatsu Rua São Bento, 18 -
15º e 16º andares
20090-010 - Rio de Janeiro - RJ Brazil
Tel.: + 55 (21) 3981-0500
Fax: + 55 (21) 3981-0600
https://www.deloitte.com.br
(Convenience Translation into English from the Original Previously Issued in Portuguese)
INDEPENDENT AUDITOR'S REPORT ON THE REVIEW OF
INDIVIDUAL AND CONSOLIDATED INTERIM FINANCIAL INFORMATION (ITR)
To the Shareholders and Management of ALLOS S.A. and Subsidiaries
Introduction
We have reviewed the individual and consolidated interim financial information of ALLOS S.A. and subsidiaries (the "Company", or, together with its subsidiaries, affiliates and jointly-controlled entities, the "Group"), comprised in the Interim Financial Information Form (ITR), for the quarter ended March 31, 2026, which comprises the individual and consolidated balance sheet as at March 31, 2026, and the related individual and consolidated statements of income, of comprehensive income, of changes in equity and of cash flows for the three-month period then ended, including the explanatory notes.
The Company's Executive Board is responsible for preparing this individual and consolidated interim financial information in accordance with Brazilian standard NBC TG 21 and international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for presenting that information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of Interim Financial Information (ITR). Our responsibility is to express a conclusion on this individual and consolidated interim financial information based on our review.
Scope of review
We have conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists on making inquiries, specially to persons responsible for financial and accounting matters, and on applying analytical and other review procedures. The scope of a review is significantly smaller than that of an audit conducted in accordance with auditing standards and, consequently, does not allow us to obtain assurance that we have been made aware of all significant matters that could be identified during an audit. Therefore, we do not express an audit opinion.
Conclusion on the individual and consolidated interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the ITR referred to above was not prepared, in all material respects, in accordance with Brazilian standard NBC TG 21 and international standard IAS 34, applicable to the preparation of ITR, and presented in accordance with the standards issued by the CVM.
Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited (DTTL), its global network of member firms, and their related entities (collectively, the "Deloitte organization"). DTTL (also referred to as "Deloitte Global") and each of its member firms and related entities are legally separate and independent entities, which cannot obligate or bind each other in respect of third parties. DTTL and each DTTL member firm and related entity is liable only for its own acts and omissions, and not those of each other. DTTL does not provide services to clients. Please see https://www.deloitte.com/about to learn more.
Deloitte provides leading professional services to nearly 90% of the Fortune Global 500® and thousands of private companies. Our people deliver measurable and lasting results that help reinforce public trust in capital markets and enable clients to transform and thrive. Building on its 180-year history, Deloitte spans more than 150 countries and territories. Learn how Deloitte's approximately 470,000 people worldwide make an impact that matters at https://www.deloitte.com.
© 2026. For information, contact Deloitte Global.
Other matters
Statements of value added
The aforementioned individual and consolidated interim financial information includes the statements of value added (DVA) for the three-month period ended March 31, 2026, prepared under the Executive Board's responsibility and presented as complementary information for purposes of international standard IAS 34.
These statements have been subjected to review procedures performed alongside the review of ITR, with the purpose of concluding on whether they are consistent with the individual and consolidated interim financial information and accounting records, as applicable, and whether their form and content are in accordance with the criteria set forth in technical pronouncement CPC 09 - Statement of Value Added. Based on our review, we are not aware of any fact which leads us to believe that these statements of value added have not been prepared, in all material respects, in accordance with the criteria set forth in such technical pronouncement and consistently with the individual and consolidated interim financial information taken as a whole.
Convenience translation
The accompanying individual and consolidated interim financial information has been translated into English for the convenience of readers outside Brazil.
Ribas Gomes Simões Engagement Partner
Rio de Janeiro, May 7, 2026
DELOITTE TOUCHE TOHMATSU
Auditores Independentes Ltda.
61918FTA
Note Company Consolidated
ASSETS | 03/31/2026 | 12/31/2025 | 03/31/2026 | 12/31/2025 | ||||
CURRENT ASSETS Cash and cash equivalents | 8,925 | 11,045 | 24,965 | 60,570 | ||||
Short-term investments | 7 | 637,357 | 694,978 | 2,130,729 | 2,369,444 | |||
Trade receivables | 8 | 36,050 | 48,039 | 334,790 | 473,676 | |||
Dividends and interest on capital receivable | 10 | 22,550 | 72,603 | 27 | 27 | |||
Recoverable taxes and contributions | 9 | 122,859 | 91,771 | 210,207 | 168,688 | |||
Prepaid expenses | 10,131 | 9,451 | 21,605 | 17,480 | ||||
Other receivables | 8.1 | 194,130 | 167,569 | 211,624 | 226,646 | |||
1,032,002 | 1,095,456 | 2,933,947 | 3,316,531 | |||||
NON-CURRENT ASSETS Short-term investments | 7 | 79,936 | 82,497 | 164,073 | 167,143 | |||
Trade receivables | 8 | 17,430 | 17,225 | 82,942 | 80,560 | |||
Recoverable taxes and contributions | 9 | - | - | 53,030 | 62,263 | |||
Judicial deposits | 14 | 37,468 | 34,124 | 191,564 | 192,477 | |||
Prepaid expenses | 7,745 | 10,277 | 9,925 | 12,782 | ||||
Other receivables | 8.1 | 641,088 | 627,865 | 303,777 | 285,416 | |||
Investments | 10 | 14,659,920 | 14,766,032 | 603,967 | 604,106 | |||
Investment properties | 11 | 825,549 | 857,695 | 19,624,631 | 20,381,666 | |||
Property and equipment | 9,028 | 8,142 | 109,515 | 106,620 | ||||
Intangible assets | 12 | 138,087 | 140,134 | 782,870 | 796,875 | |||
16,416,251 | 16,543,991 | 21,926,294 | 22,689,908 | |||||
TOTAL ASSETS | 17,448,253 | 17,639,447 | 24,860,241 | 26,006,439 | ||||
Company Consolidated
LIABILITIES AND EQUITY | Note | 03/31/2026 | 12/31/2025 | 03/31/2026 | 12/31/2025 | ||||
CURRENT LIABILITIES Trade payables | 18,704 | 22,758 | 70,457 | 85,869 | |||||
Borrowings, financings and debentures | 13 | 97,107 | 68,323 | 258,964 | 325,357 | ||||
Taxes and contributions payable | 9 | 8,048 | 14,735 | 77,318 | 108,639 | ||||
Dividends payable | 438,000 | 438,000 | 438,000 | 440,839 | |||||
Payables for purchase and sale of assets | 2,477 | 2,477 | 3,384 | 3,384 | |||||
Deferred revenues | 1,180 | 1,180 | 15,237 | 10,160 | |||||
Lease liabilities | 6,670 | 6,195 | 26,514 | 27,042 | |||||
Other payables | 15 | 36,923 | 66,363 | 153,116 | 283,130 | ||||
609,109 | 620,031 | 1,042,990 | 1,284,420 | ||||||
NON-CURRENT LIABILITIES Borrowings, financings and debentures | 13 | 2,427,673 | 2,421,341 | 5,556,680 | 5,553,953 | ||||
Taxes and contributions payable | 9 | - | - | 5,412 | 7,013 | ||||
Deferred revenues | 3,832 | 4,008 | 14,686 | 16,716 | |||||
Deferred taxes | 16.1 | 1,188,714 | 1,237,775 | 4,554,006 | 4,642,094 | ||||
Payables for purchase and sale of assets | - | - | 14,795 | 14,503 | |||||
Derivative financial instruments | 13 | 183,676 | 132,740 | 183,676 | 132,740 | ||||
Lease liabilities | 19,440 | 21,455 | 187,709 | 193,326 | |||||
Provision for contingencies | 14 | 33,658 | 32,220 | 239,408 | 254,628 | ||||
Other payables | 15 | 17,524 | 23,432 | 14,148 | 8,040 | ||||
3,874,517 | 3,872,971 | 10,770,520 | 10,823,013 | ||||||
EQUITY Share capital | 17.1 | 15,092,136 | 15,092,136 | 15,092,136 | 15,092,136 | ||||
Expenditure on issuance of shares | 17.2 | (72,332) | (72,332) | (72,332) | (72,332) | ||||
Treasury shares | 17.3 | (104,855) | (104,855) | (104,855) | (104,855) | ||||
Capital reserves | 26,470 | 18,590 | 26,470 | 18,590 | |||||
Earnings reserves | 17.4 | 1,925,222 | 2,217,222 | 1,925,222 | 2,217,222 | ||||
Retained earnings | 102,302 | - | 102,302 | - | |||||
Carrying value adjustments | 17.5 | (4,004,316) | (4,004,316) | (4,004,316) | (4,004,316) | ||||
Equity attributable to stockholders of the Company | 12,964,627 | 13,146,445 | 12,964,627 | 13,146,445 | |||||
Non-controlling interests | 17.6 | - | - | 82,104 | 752,561 | ||||
Total equity | 12,964,627 | 13,146,445 | 13,046,731 | 13,899,006 | |||||
TOTAL LIABILITIES AND EQUITY | 17,448,253 | 17,639,447 | 24,860,241 | 26,006,439 |
The accompanying notes are an integral part of the interim financial information.
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
