Infortar AsOMXTSE: INF1T

Aktsiaselts Infortar unaudited consolidated results for the first quarter of 2026

· Issued by Infortar AS

Infortar will host a webinar for investors to present the results of the first quarter 2026. Please join the webinar via the following links:

4 May at 12:00 (EET) Estonian webinar
4 May at 14:00 (EET) English webinar

Estonia’s largest investment holding company, Infortar, increased its revenue by 13% in the first quarter to EUR 505 million. The company’s profit amounted to EUR 5 million, and EBITDA reached EUR 47 million. The Group’s equity amounted to EUR 1.236 billion, total assets to EUR 2.659 billion and investments to EUR 29 million. Infortar’s borrowings decreased by 7% to EUR 1.032 billion, and net debt decreased by 16% to EUR 800 million.

According to Ain Hanschmidt, Chairman of the Management Board of Infortar, the improvement across all of the Group’s key financial indicators has been driven by organic growth in day-to-day business activity and volumes. “Over the past year, we have further reduced our already low debt burden. A strong balance sheet and solid liquidity give us a secure financial position and room to grow even in more challenging conditions,” Hanschmidt noted.

“We have built a portfolio that does not rely on any single sector or market. Energy, maritime transport, real estate and agriculture perform differently across economic cycles, and that diversification is what gives the Group stability. In a changing environment, it helps us balance risk and maintain steady cash flows,” Hanschmidt said. “Changes in Tallink Grupp’s management have brought fresh momentum, and we are entering the peak summer season on the Baltic Sea with confidence. In real estate and construction, projects are progressing well: the Rail Baltica project continues to move forward, the Halinga green gas plant in Pärnu County is nearing completion, concrete works are actively underway at the Depo store development in Lasnamäe, Tallinn, the arches of the Sindi–Lodja bridge have been installed in Paikuse, a topping-out ceremony was held at INF Ehitus’s new production facility, and the newly renovated Tallink Express Hotel has reopened,” Hanschmidt added.

Major Events

Maritime transport

In the first quarter 2026, Tallink carried 1 million passengers, representing a 6.8% increase year-on-year. The number of cargo units transported increased by 13.4% to 65,578 while the number of passenger vehicles was up by 1.2% to 137,479.

As at the end of the quarter, Tallink operated 11 vessels including 2 shuttle vessels, 6 passenger vessels, 2 vessels that were chartered out and 1 vessel was in lay-up.

Energy

In the first quarter, natural gas consumption in the Finnish-Baltic region totalled 19.3 TWh, increasing by 28% compared with the previous year (15.0 TWh). Elenger Grupp gas and electricity sales volumes in the first quarter increased by 21% compared to a year earlier, totalling 5.5 TWh (compared to 4.6 TWh in Q1 2025). As a result, Elenger’s gas market share in the Finnish-Baltic market was 18% in Q1 2026, and Estonia accounted for 19% of energy sales.

Real estate and infrastructure

In the first quarter of 2026, INF Infra, part of the Infortar Group, continued construction of the Rail Baltica main route on the Kangru–Saku section. During the same period, development of a Depo (DIY store) retail building continued on a property adjacent to the Tallink Tennis Centre.

Supporting segments

Agriculture and biomethane operations are grouped under Infortar Agro. Its subsidiary Halinga operates the Halinga farm and began construction of a biomethane plant in December 2024, which is now in the final stage of development. The integration of another large-scale farm into the Infortar Group is also ongoing. Estonia Farmid operates the Oisu biomethane plant, which became part of the Group in 2026.

Key figures

For the period

Q1 2026

Q1 2025

12 months 2025

Sales revenue m€

504.996

447.357

1 837.000

Gross profit m€

54.735

26.068

239.842

EBITDA m€

47.070

27.661

227.919

EBITDA margin (%)

9.3%

6.2%

12.4%

Operating profit (EBIT) m€

21.382

-0.655

109.008

Net profit(-loss) m€

5.318

-14.561

69.857

Net profit (-loss) attributable to owners of the parent m€

12.821

-4.479

70.550

EPS (euros)1

0.6

-0.2

3.3

As at

31.03.2026

31.03.2025

31.12.2025

Total equity m€

1 236.459

1 181.002

1 175.404

Interest-bearing liabilities m€

1 031.741

1 105.305

1 071.353

Net debt m€

800.210

952.397

851.582

Investment loans to EBITDA (ratio)2

2.9

3.3

3.0

Liquidity

231.531

152.908

219.771

1 Earnings per share (in euros) is calculated as follows: profit/loss attributable to owners of the parent (in absolute terms) divided by the number of shares, excluding treasury shares.
2 Investment loans / EBITDA, annualised.

Revenue

In the first quarter of the 2026 financial year, the Group’s consolidated revenue increased by EUR 58 million compared to the same period last year and amounted to EUR 504.996 million (Q1 2025: EUR 447.357 million). The positive impact came from improved sales performance in the maritime transport segment compared to the same period last year and a significantly colder-than-average quarter, while the first quarter of 2025 was warmer than average.

EBITDA and segment reporting

The EBITDA of the maritime transport segment in the first quarter of 2026 was close to zero, representing an improvement compared to the same period in 2025, when EBITDA was EUR -3.8 million.

The EBITDA of the energy segment amounted to EUR 40.175 million in the first quarter of 2026 (Q1 2025: EUR 31.82 million). Profitability in the energy segment was positively influenced by a significantly colder winter than average and stable results of network companies.

In the real estate segment, profitability is assessed based on the EBITDA of individual real estate companies. Total real estate EBITDA amounted to EUR 4.196 million in the first quarter of 2026 (Q1 2025: EUR 3.893 million).

Net profit

Consolidated net profit amounted to EUR 5.318 million in the first quarter of 2026 (Q1 2025: loss EUR -14.561 million). Profitability improved due to reduced losses in the maritime transport segment and improved results in the energy segment.

Financing
Loan and lease liabilities amounted to EUR 1,031.741 million in the first quarter of the 2026 financial year (EUR 1,071.353 million as at the end of the 2025 financial year). The net debt to EBITDA ratio was 3.2.

Dividends
In accordance with the dividend policy, the objective is to pay dividends of at least EUR 1 per share per financial year. Dividend payments are made in two instalments. The Management Board of Infortar Group intends, in coordination with the Supervisory Board, to propose a dividend of EUR 3.02 per share for the 2025 financial year. According to the proposal, the payments will be made in July and December 2026.

The dividend consists of three components:
EUR 1 per share, paid in accordance with the dividend policy;
a pass-through of the dividend received from AS Tallink Grupp, amounting to EUR 1.48 per share;
an additional dividend 0.54 euros per share, paid based on the 2025 financial results.
The total number of Infortar shares amounts to 21 166 239 from which the company’s own shares shall be deducted.

Consolidated statement of financial position

(in thousands of EUR)

31.03.26

31.12.25

Current assets

Cash and cash equivalents

231 531

219 771

Derivative financial assets

55 467

4 732

Settled derivative receivables

2 445

1 823

Trade receivables

144 883

153 473

Prepayments for taxes

5 022

5 659

Other receivables and prepayments

59 191

38 878

Prepayments for inventories

579

476

Inventories

75 341

90 672

Biological assets

1 560

1 545

Total current assets

576 019

517 029

Non-current assets

Investments to associates

15 765

21 412

Long-term derivative instruments

5 770

1 079

Other long-term receivables

31 346

31 648

Property, plant and equipment at fair value

1 202 701

1 202 173

Investment property

67 883

66 872

Property, plant and equipment

674 595

669 797

Intangible assets

37 450

37 930

Right-of-use assets

38 589

39 645

Biological assets

8 944

9 022

Total non-current assets

2 083 043

2 079 578

TOTAL ASSETS

2 659 062

2 596 607

(in thousands of EUR)

31.03.26

31.12.25

Current liabilities

Loan liabilities

277 372

338 515

Rental liabilities

9 472

10 029

Payables to suppliers

102 862

123 330

Tax obligations

45 846

44 972

Buyers' advances

54 459

38 621

Settled derivatives

5 770

4 156

Other current liabilities

115 546

69 677

Short term derivatives

5 742

9 552

Total current liabilities

617 069

638 852

Non-current liabilities

Long-term provisions

8 144

8 695

Deferred taxes

3 478

1 894

Other long-term liabilities

46 836

46 028

Long-term derivatives

2 179

2 925

Loan-liabilities

709 273

686 187

Rental liabilities

35 624

36 622

Total non-current liabilities

805 534

782 351

TOTAL LIABILITIES

1 422 603

1 421 203

Equity

Share capital

2 117

2 117

Own shares

-1 433

-790

Share premium

32 484

32 484

Reserve capital

212

212

Option reserve

11 215

10 099

Hedging reserve

49 908

-7 260

Unrealised currency translation differences

-736

1 167

Employment benefit reserve

-559

-559

Retained earnings

897 025

884 204

Total equity attributable to equity holders
of the Parent

990 233

921 674

Minority interests

246 226

253 730

Total equity

1 236 459

1 175 404

TOTAL LIABILITIES AND EQUITY

2 659 062

2 596 607

Consolidated statement of profit or loss and other comprehensive income

(in thousands of EUR)

Q1
2026

Q1
2025

12 M
2025

Revenue

504 996

447 357

1 837 000

Cost of goods (goods and services) sold

-450 073

-421 173

-1 596 485

Write-down of receivables

-188

-116

-673

Gross profit

54 735

26 068

239 842

Marketing expenses

-10 941

-10 976

-46 571

General administrative expenses

-21 755

-20 965

-94 178

Profit (loss) from derivatives

-739

3 939

10 847

Profit (loss) from biological assets

-1 561

-33

5 412

Profit (loss) from the change in the fair value of the investment property

0

0

-2 868

Profit (loss) from the change in the fair value of fixed assets

0

0

-9 265

Other operating revenue

4 711

1 956

10 080

Other operating expenses

-3 068

-644

-4 291

Operating profit

21 382

-655

109 008

(in thousands of EUR)

Q1
2026

Q1
2025

12 M
2025

Profit (loss) from investments accounted for by equity method

-2 423

955

4 247

Financial income and expenses:

Other financial investments

0

-333

16 416

Interest expense

-10 240

-12 896

-45 749

Interest income

929

842

3 070

Profit (loss) from changes in exchange rates

366

-315

244

Other financial income and expenses

-528

-451

0

Total financial income and expenses

-9 473

-13 153

-26 019

Profit before tax

9 486

-12 853

87 236

Corporate income tax

-4 168

-1 708

-17 379

Profit for the financial year

5 318

-14 561

69 857

including:

Profit attributable to the owners of the parent company

12 821

-4 479

70 550

Profit attributable to non-controlling interest

-7 503

-10 082

-693

Other comprehensive income

Q1
2026

Q1
2025

12 Months
2025

Items that may be subsequently reclassified to the income statement:

Remeasurement of post-employment benefit obligations

-374

Revaluation of risk hedging instruments

14 414

Exchange rate differences attributable to foreign subsidiaries

1 122

Total of other comprehensive income

15 162

Total income

85 019

including:

Comprehensive profit attributable to the owners of the parent company

87 712

Comprehensive profit attributable to non-controlling interest

-693

Ordinary earnings per share (in euros per share)

0,62

-0,22

3,43

Diluted earnings per share (in euros per share)

0,61

-0,21

3,37

Consolidated statement of cash flows

Cash flows from operating activities

(in thousands of EUR)

3 Months
2026

12 Months
2025

Profit for the financial year

5 318

69 857

Adjustments:

Depreciation, amortisation, and impairment of non-current assets

25 688

118 911

Equity profits/losses

2 896

-4 247

Change in the value of derivatives

-2 439

3 433

Other financial income/expenses

-2 829

-15 585

Calculated interest expenses

10 240

45 749

Profit/loss from non-current assets sold

-1 121

-479

Income from grants recognised as revenue

-318

-1 791

Corporate income tax expense

4 168

17 379

Recognition and adjustment of provisions

742

3 519

Income tax paid

-2 584

-18 302

Change in receivables and prepayments related to operating activities

-11 599

-195

Change in inventories

15 228

131 377

Change in payables and prepayments relating to operating activities

42 711

36 289

Change in biological assets

62

-1 944

Total cash flows from operating activities

86 163

383 971

Cash flows from investing activities

3 Months
2026

12 Months
2025

Purchase of investments in associates

0

12

Proceeds from disposal of investments in associates

2 752

0

Purchases of subsidiaries

0

-43 881

Given loans

201

4 513

Interest income

922

3 043

Purchases Investment property

-1 011

-3 348

Purchases of property, plant and equipment

-28 130

-76 747

Proceeds from sale of property

1 263

84 584

Total cash flows used in investing activities

-24 003

-31 824

Cash flows used in financing activities

3 Months
2026

12 Months
2025

Government grants received

763

4 196

Changes in overdraft

-23 583

1 224

Proceeds from borrowings

37 725

103 379

Repayments of borrowings

-52 199

-271 067

Repayment of finance lease liabilities

-3 048

-13 839

Interest paid

-9 415

-46 617

Dividends paid

0

-76 513

Purchase of own shares and proceeds from share emission

-643

-718

Total cash flows used in financing activities

-50 400

-299 955

0

0

TOTAL NET CASH FLOW

11 760

52 192

Cash at the beginning of the year

219 771

167 579

Cash at the end of the period

231 531

219 771

Net (decrease)/increase in cash

11 760

52 192

Infortar operates in seven countries. The company's main fields of activity are maritime transport, energy and real estate. Infortar owns a 68.47% share in Tallink Grupp, a 100% share in Elenger Grupp and a versatile and modern real estate portfolio of approx. 141,000 m2. In addition to the three main areas of activity Infortar also operates in agriculture, engineering, construction minerals, printing sector, services and other areas. A total of 107 companies belong to the Infortar group, including 3 affiliated companies and 2 subsidiaries of affiliated companies. Excluding affiliates Infortar employs 6288 people.

Additional information:
Kadri Laanvee
Investor Relations Manager
Phone: +372 5156662
e-mail: kadri.laanvee@infortar.ee
www.infortar.ee/en/investor

Attachments

Company analysis

Earlier from Infortar As

All Infortar As news releases