Aisha Steel Mills Ltd.PSX: ASL

Announcement - Financial Results for the Quarter Ended 31-March-2025

· Issued by Aisha Steel Mills Ltd.




‌30'hApril 2025

FORM-7

ARIF HABIB GROUP

The General Manager

Pakistan Stock Exchange Limited Stock Exchange Building

Stock Exchange Road Karachi

Contact: 021-32439618; 021-35274381

Fax: 021- I I I -573-329

Subject: Announcement - Financial Results for the Quarter Ended 31"' March2025

Dear Sir

We have to inform you that Board of Directors of our Company, in their meeting held on Tuesday, 29thApril 2025 at 3:00 p.m. at Arif Habib Centre, 23 M.T. Khan Road, Karachi recommended the following:

  1. CASH DIVIDEND

  2. BONUS SHARES

  3. RIGHT SHARES

  4. ANY OTHER ENTITLEMENT/CORPORATE ACTION

  5. ANY OTHER PRICE-SENSITIVE INFORMATION

NIL NIL NIL NIL

NIL

The financial results for the nine months and quarter ended 31stMarch 2025, along with the required additional statements, are attached herewith as follows :

  • Condensed Interim Statement of Profit or Loss and Other Comprehensive Income (Annexure-A) Condensed Interim Statement of Financial Position (Annexure-B)

  • Condensed Interim Statement of Changes in Equity (Annexure-C) Condensed Interim Statement of Cash Flows (Annexure-D) Directors' Review Report (Annexure-E)



    We will be transmitting the financial statements for the period under review as prescribed within the specified time.

    "' ' .°"z

    Manzoor azi " " Company Secretary



    ‌Annexure-A‌‌

    AISHA STEEL MILLS LIMITED

    CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME - (UNAUDITED)

    FOR THE PERIOD ENDED MARCH 31, 2025

    Quarter ended

    Nine months ended

    March 31,

    March 31,

    March 31,

    March 31,

    2025

    2024

    2025

    2024

    Rupees '000

    Revenue from contracts with customers

    8,865,844

    8,790,107

    21,792,807

    31,435,915

    Cost of sales

    (8,131,288)

    (7,509, 074)

    (21,158,950)

    (27,985,519)

    Gross profit

    734,556

    1,281,033

    633,857

    3,450,396

    Selling and distribution costs

    (130,302)

    (161,518)

    (232,316)

    (372,286)

    Administrative expenses

    (150,466)

    (106,045)

    (429,942)

    (336,884)

    Operating (loss) / profit

    453,788

    1,013,470

    (28,401)

    2,741,226

    Other expenses

    (15,745)

    (977)

    (23,920)

    (18,046)

    Other income

    479,687

    3,905

    494,641

    271,609

    Finance costs

    (482,178)

    (990,976)

    (2,264,884)

    (2,907,924)

    (Loss) / Profit before levies and income tax

    435,552

    25,422

    (1,822,564)

    86,865

    Levies

    (4,849)

    (13,761)

    (Loss) / profit before income tax

    430,703

    25,422

    (1,836,325)

    86,865

    Income tax credit / (charge)

    (113,612)

    65,664

    451,139

    136,389

    (Loss) / Profit for the period

    317,091

    91,086

    (1,385,186)

    223,254

    Other comprehensive income

    Total comprehensive (loss) / income

    317,091

    91, 086

    (1,385,186)

    223,254

    -

    Rupees

    (Loss) / earnings / per share - basic and diluted

    0.32

    0.07

    (1 56

    0.15



    Annexure-B

    AISHA STEEL MILLS LIMITED

    CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION AS AT MARCH 31, 2025 - (UNAUDITED)

    (Unaudited) March 31,

    2025

    (Audited) June 30,

    2024

    ASSETS

    Non-current assets

    Rupees'000

    Property, plant and equipment

    19,704,833

    19,624,339

    Intangible assets

    38,812

    43,300

    Long-term advances

    294

    294

    Long-term deposits

    73,479

    68,601

    Deferred tax asset

    3,118,505

    2,650,936

    22,935,923

    22,387,470

    Current assets

    Inventories

    6,990,226

    9,870,972

    Trade and other receivables

    1,355,261

    2,930,930

    Loans, advances and prepayments

    515,166

    554,932

    Tax refunds due from government - Sales tax

    387,437

    Taxation - payments less provision

    4,909,92T

    4,635, 782

    Cash and bank balances

    336,045

    217,072

    14,494,062

    18,20B,688

    Total assets

    37,429,985

    40,597,158

    EQUITY AND LIABILITIES

    Share capital and reserves

    Share capital

    Ordinary shares

    9,300,159

    9,300,159

    Cumulative preference shares

    444,950

    444,950

    Difference on conversion of cumulative preference shares

    306,450

    572,133

    154,862

    171,579

    242,407

    197,759

    703,719

    941,471

    981,427

    2,943,108

    497,195

    497,195

    13,484,581

    16,490,129

    -

    178,116

    3,223

    3,223

    612,900

    2,623,137

    32,718

    22,272

    511,332

    1,191,529

    16,123,376

    23,948,709

    and dividends into ordinary shares (1,762,459) (1,762,459)

    7,982,650

    7,982,650

    Surplus on revaluation of property, plant and equipment

    2,181,120

    2,229,316

    Capital reduction reserve

    667,686

    667,686

    (Accumulated loss) / unappropriated profit

    (509,664)

    827,326

    Contribution from sponsor

    10,281,098

    4,000,000

    20,602,890

    15,706,978

    Liabilities

    Non-current liabilities

    Long-term finance - secured Lease liabilities

    Employee benefit obligations

    Current liabilities

    Trade and other payables Provisions

    Short-term borrowings - secured Sales tax payable

    Unclaimed dividend

    Current maturity of long-term finance Current maturity of lease liabilities Accrued mark-up

    Total liabilities

    16,827,095

    24,890,180

    Contingencies and commitments

    Total equity and liabilities

    37,429,985

    40,597,158



    Annexure-C

    AISHA STEEL MILLS LIMITED

    CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED MARCH 31, 2025 - (UNAUDITED)

    SHARE CAPITAL

    Contribution



    ISOm Sp 0 ISO I

    Capital Revenue



    Cumulative Difference on Surplus on Capital reduction Unappropriated preference shares conversion of revaluation of reserve P"•*

    cumLTIative property plant (accumulated loss) preference shares and equipment

    into ordinary shares

    {Note 9)

    • Rupees '000

Balance as at July 1, 2023

9,300,159

444,950

(1,762, 459)

2,116,203

667,686

925,176.^0

4,000,000

15,691,715

Incremental depreci ali on net of deferred tax transferred



(38,550)

38,550.00

Total comprehensive income for the period ended March 31, 2024

  • Profit for the period

  • Other comprehensive income for the period



223,25400



223,254

223.254.00

223,254

Balance as at Ma rch 31, 2024



9,300, 159

644,950

(1.762,459)

2,077,653

667,686

1,186,060.40

4.000.000

15,914,968

Balance as at July 1, 2024



9,300,15 9



(4 ,782,469)

2,229,316

G67,6 BG

827,326.00



15,706,978

Incremental depreciation net of deferred tax transferred

(48,196)

48,196.00

Total comprehens‹ve loss for the period ended March 31, 2025

- Loss for the penod

(1,385,186.00

(1,3B5,186

- Contnbut on received from sponsor - net



6.281,098

- Other comprehensive income/(loss) for the penod

(1,385,186.00)

6,281,098

4,895912

Balance as at March 31, 2025

9,300.159



{1,762,459)

2,181,120

667,6 86

(509,664.00)

10,281,098

20,602,890



‌Annexure-D

AISHA STEEL MILLS LIMITED

CONDENSED INTERIM STATEMENT OF CASH FLOWS

FOR THE PERIOD ENDED MARCH 31, 2025 - (UNAUDITED)

(Unaudited) March 31,

2025

(Unaudited) March 31,

2024

Rupees

'000

CASH FLOWS FROM OPERATING ACTIVITIES

(Loss) / profit before levies and income tax

(1,822,565)

86,865

Add / (less): Adjustment for non-cash charges and

other items

Depreciation and amortisation

719,225

695,025

Mark-up charges

2,262,946

2,937,269

Unwinding of long-term finance

(15,887)

(28,640)

Finance lease charges

17,825

15,524

Provision for staff retirement benefit

60,104

26,253

(Gain) / loss on disposal of fixed assets

(469,771)

7,834

Return on PLS savings accounts

(7,487)

(15,680)

2,566,955

3,637,585

Profit before working capital changes

744,390

3,724,450

Effect on cash flow due to working capital changes

(Increase) / decrease in current assets

Inventories

2,880,746

(1,707,035)

Trade and other receivables

1,457,457

(553,855)

Loans, advances and prepayments

39,766

307,686

Tax refunds due from Government - Sales tax

(565,553)

(8,785)

3,812,416

(1,961,989)

Increase / (decrease) in current liabilities

Trade and other payables

(1,961,680)

858,315

Net cash generated from operations

2,595,126

2,620,776

Income tax paid

(304,335)

(615,561)

Mark-up on loans paid

(2,943,143)

(3,004,140)

Staff retirement benefit paid

(15,456)

(16,247)

Decrease / (increase) in long-term deposits

(4,878)

(1,749)

Net cash (used in) from operating activities

(672,686)

(1,016,921)

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of property, plant and equipment

(210,692)

(624,524)

Return on PLS accounts

7,487

15,680

Sale proceeds from disposal of property, plant and equipment

3,443

13,183

Net cash used in investing activities

(199,762)

(595,661)

CASH FLOWS FROM FINANCING ACTIVITIES

Repayment of long-term finance

(2,260,033)

(1,046,939)

Short-term loan obtained

27,864,833

29,541,369

Short-term loan repaid

(30,141,974)

(27,126,392)

Contributions received from associated undertaking - net

6,281,098

Lease rental paid

(24,096)

8,996

Net cash generated from financing activities

1,719,828

1,377,034

Net increase / (decrease) in cash and cash equivalents

847,380

(235,548)

Cash and cash equivalents at beginning of the period

(1,553,853)

(1,807,095)

Cash and cash equivalents at end of the period

(706,473)

(2,042,643)



‌Annexure-E

Directors' Report

The Directors of Aisha Steel Mills Limited (ASML) present herewith the Directors' Review Report together with condensed interim financial statements of the Company for the third quarter ended March 31, 2025.

Steel Market Review

The HRC prices during the December 2024 and March 2025 quarter, remained stable at around US$ 470, FOB China. The market is expected to remain at these levels. However, if the ongoing trade war between China and America escalates further, disruption in commodities prices, including HRC, can be anticipated. The Chinese HRC price, due to further export restrictions, may move downwards while American and European HRC price may rise.

The restriction elsewhere has resulted in further influx of Chinese CRC and HRC into Pakistan. The local mills had to reduce prices to push sales. The demand for CRC and GI has improved, but cheap imports are blocking an increase in local producers' share.

Operational Review

The total quantity sold during the July 2024 to March 2025 period was 95,528 tons compared to 119,676 tons sold during the corresponding period last year showing a decrease of about 20%. The export quantity was 6,294 tons compared to 18,185 tons exported during the corresponding period last year.

The total quantity produced during the period was 104,892 tons compared to 126,444 tons in the corresponding period last year, a decrease of about 17%. Low sales and high finance costs are the main reasons for the weak financial results of the Company.

A brief summary of the financial results as on March 31, 2025, is as follows:

July 2024 to March 2025 period

March 2025

March 2024

Rs. In Millions

Revenue

21,793

31,436

Gross Profit

634

3,450

Finance Costs

(2,265)

(2,908)

Exchange (Loss) / Gain - Net

(24)

224

(Loss) / Profit before tax

(1,823)

87

(Loss) / Profit after tax

(1,385)

223

(Loss) / Earnings per share - (PKR)

(1.56)

0.15

Page 1 of 2

Annexure-E

As cited in the last directors' report, the domestic flat steel industry has been significantly affected by the influx of Galvalume Coils from China, which are solely imported to avoid antidumping duties imposed by the National Tariff Commission on galvanized coils. The anti-circumvention case filed, against this misuse, in NTC is progressing well and outcome is expected within this financial year.

Future Outlook:

The ongoing trade war between America and China may bring down commodities prices. Both iron ore and coke prices are exhibiting a declining trend. The local demand is still slow but stable. However, the prices in America and Europe are rising and may open up export options for ASML.

Acknowledgement

The directors are grateful to the Company's stakeholders for their continuing confidence and patronage. We would also like to record our appreciation to the Banks for their continuous support in the ongoing operations. We also acknowledge the support of Regulators for their continued support.

For and on behalf of the Board

Dr. Munir Ahmed

Chief Executive

Mr. Nasim Beg

Director

Karachi: April 29, 2025

Page 2 of 2

Earlier from Aisha Steel Mills

All Aisha Steel Mills news releases