30'hApril 2025
FORM-7
ARIF HABIB GROUP
The General Manager
Pakistan Stock Exchange Limited Stock Exchange Building
Stock Exchange Road Karachi
Contact: 021-32439618; 021-35274381
Fax: 021- I I I -573-329
Subject: Announcement - Financial Results for the Quarter Ended 31"' March2025
Dear Sir
We have to inform you that Board of Directors of our Company, in their meeting held on Tuesday, 29thApril 2025 at 3:00 p.m. at Arif Habib Centre, 23 M.T. Khan Road, Karachi recommended the following:
CASH DIVIDEND
BONUS SHARES
RIGHT SHARES
ANY OTHER ENTITLEMENT/CORPORATE ACTION
ANY OTHER PRICE-SENSITIVE INFORMATION
NIL NIL NIL NIL
NIL
The financial results for the nine months and quarter ended 31stMarch 2025, along with the required additional statements, are attached herewith as follows :
Condensed Interim Statement of Profit or Loss and Other Comprehensive Income (Annexure-A) Condensed Interim Statement of Financial Position (Annexure-B)
Condensed Interim Statement of Changes in Equity (Annexure-C) Condensed Interim Statement of Cash Flows (Annexure-D) Directors' Review Report (Annexure-E)
We will be transmitting the financial statements for the period under review as prescribed within the specified time.
"' ' .°"z
Manzoor azi " " Company Secretary
Annexure-A
AISHA STEEL MILLS LIMITED
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME - (UNAUDITED)
FOR THE PERIOD ENDED MARCH 31, 2025
Quarter ended
Nine months ended
March 31,
March 31,
March 31,
March 31,
2025
2024
2025
2024
Rupees '000
Revenue from contracts with customers
8,865,844
8,790,107
21,792,807
31,435,915
Cost of sales
(8,131,288)
(7,509, 074)
(21,158,950)
(27,985,519)
Gross profit
734,556
1,281,033
633,857
3,450,396
Selling and distribution costs
(130,302)
(161,518)
(232,316)
(372,286)
Administrative expenses
(150,466)
(106,045)
(429,942)
(336,884)
Operating (loss) / profit
453,788
1,013,470
(28,401)
2,741,226
Other expenses
(15,745)
(977)
(23,920)
(18,046)
Other income
479,687
3,905
494,641
271,609
Finance costs
(482,178)
(990,976)
(2,264,884)
(2,907,924)
(Loss) / Profit before levies and income tax
435,552
25,422
(1,822,564)
86,865
Levies
(4,849)
(13,761)
(Loss) / profit before income tax
430,703
25,422
(1,836,325)
86,865
Income tax credit / (charge)
(113,612)
65,664
451,139
136,389
(Loss) / Profit for the period
317,091
91,086
(1,385,186)
223,254
Other comprehensive income
Total comprehensive (loss) / income
317,091
91, 086
(1,385,186)
223,254
-
Rupees
(Loss) / earnings / per share - basic and diluted
0.32
0.07
(1 56
0.15
Annexure-B
AISHA STEEL MILLS LIMITED
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION AS AT MARCH 31, 2025 - (UNAUDITED)
(Unaudited) March 31,
2025
(Audited) June 30,
2024ASSETS
Non-current assets
Rupees'000
Property, plant and equipment
19,704,833
19,624,339
Intangible assets
38,812
43,300
Long-term advances
294
294
Long-term deposits
73,479
68,601
Deferred tax asset
3,118,505
2,650,936
22,935,923
22,387,470
Current assets
Inventories
6,990,226
9,870,972
Trade and other receivables
1,355,261
2,930,930
Loans, advances and prepayments
515,166
554,932
Tax refunds due from government - Sales tax
387,437
Taxation - payments less provision
4,909,92T
4,635, 782
Cash and bank balances
336,045
217,072
14,494,062
18,20B,688
Total assets
37,429,985
40,597,158
EQUITY AND LIABILITIES
Share capital and reserves
Share capital
Ordinary shares
9,300,159
9,300,159
Cumulative preference shares
444,950
444,950
Difference on conversion of cumulative preference shares
306,450
572,133
154,862
171,579
242,407
197,759
703,719
941,471
981,427
2,943,108
497,195
497,195
13,484,581
16,490,129
-
178,116
3,223
3,223
612,900
2,623,137
32,718
22,272
511,332
1,191,529
16,123,376
23,948,709
and dividends into ordinary shares (1,762,459) (1,762,459)
7,982,650
7,982,650
Surplus on revaluation of property, plant and equipment
2,181,120
2,229,316
Capital reduction reserve
667,686
667,686
(Accumulated loss) / unappropriated profit
(509,664)
827,326
Contribution from sponsor
10,281,098
4,000,000
20,602,890
15,706,978
Liabilities
Non-current liabilities
Long-term finance - secured Lease liabilities
Employee benefit obligations
Current liabilities
Trade and other payables Provisions
Short-term borrowings - secured Sales tax payable
Unclaimed dividend
Current maturity of long-term finance Current maturity of lease liabilities Accrued mark-up
Total liabilities
16,827,095
24,890,180
Contingencies and commitments
Total equity and liabilities
37,429,985
40,597,158
Annexure-C
AISHA STEEL MILLS LIMITED
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED MARCH 31, 2025 - (UNAUDITED)
SHARE CAPITAL
Contribution
ISOm Sp 0 ISO I
Capital Revenue
Cumulative Difference on Surplus on Capital reduction Unappropriated preference shares conversion of revaluation of reserve P"•*
cumLTIative property plant (accumulated loss) preference shares and equipment
into ordinary shares
{Note 9)
Rupees '000
Balance as at July 1, 2023 | 9,300,159 | 444,950 | (1,762, 459) | 2,116,203 | 667,686 | 925,176.^0 | 4,000,000 | 15,691,715 | |||||
Incremental depreci ali on net of deferred tax transferred | (38,550) | 38,550.00 | |||||||||||
Total comprehensive income for the period ended March 31, 2024 | |||||||||||||
| 223,25400 | 223,254 | |||||||||||
223.254.00 | 223,254 | ||||||||||||
Balance as at Ma rch 31, 2024 | 9,300, 159 | 644,950 | (1.762,459) | 2,077,653 | 667,686 | 1,186,060.40 | 4.000.000 | 15,914,968 | |||||
Balance as at July 1, 2024 | 9,300,15 9 | (4 ,782,469) | 2,229,316 | G67,6 BG | 827,326.00 | 15,706,978 | |||||||
Incremental depreciation net of deferred tax transferred | (48,196) | 48,196.00 | |||||||||||
Total comprehens‹ve loss for the period ended March 31, 2025 | |||||||||||||
- Loss for the penod | (1,385,186.00 | (1,3B5,186 | |||||||||||
- Contnbut on received from sponsor - net | 6.281,098 | ||||||||||||
- Other comprehensive income/(loss) for the penod | |||||||||||||
(1,385,186.00) | 6,281,098 | 4,895912 | |||||||||||
Balance as at March 31, 2025 | 9,300.159 | {1,762,459) | 2,181,120 | 667,6 86 | (509,664.00) | 10,281,098 | 20,602,890 |
Annexure-D
AISHA STEEL MILLS LIMITED CONDENSED INTERIM STATEMENT OF CASH FLOWS | ||
FOR THE PERIOD ENDED MARCH 31, 2025 - (UNAUDITED) | ||
(Unaudited) March 31, 2025 | (Unaudited) March 31, 2024 | |
Rupees | '000 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
(Loss) / profit before levies and income tax | (1,822,565) | 86,865 |
Add / (less): Adjustment for non-cash charges and | ||
other items | ||
Depreciation and amortisation | 719,225 | 695,025 |
Mark-up charges | 2,262,946 | 2,937,269 |
Unwinding of long-term finance | (15,887) | (28,640) |
Finance lease charges | 17,825 | 15,524 |
Provision for staff retirement benefit | 60,104 | 26,253 |
(Gain) / loss on disposal of fixed assets | (469,771) | 7,834 |
Return on PLS savings accounts | (7,487) | (15,680) |
2,566,955 | 3,637,585 | |
Profit before working capital changes | 744,390 | 3,724,450 |
Effect on cash flow due to working capital changes | ||
(Increase) / decrease in current assets | ||
Inventories | 2,880,746 | (1,707,035) |
Trade and other receivables | 1,457,457 | (553,855) |
Loans, advances and prepayments | 39,766 | 307,686 |
Tax refunds due from Government - Sales tax | (565,553) | (8,785) |
3,812,416 | (1,961,989) | |
Increase / (decrease) in current liabilities | ||
Trade and other payables | (1,961,680) | 858,315 |
Net cash generated from operations | 2,595,126 | 2,620,776 |
Income tax paid | (304,335) | (615,561) |
Mark-up on loans paid | (2,943,143) | (3,004,140) |
Staff retirement benefit paid | (15,456) | (16,247) |
Decrease / (increase) in long-term deposits | (4,878) | (1,749) |
Net cash (used in) from operating activities | (672,686) | (1,016,921) |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Purchase of property, plant and equipment | (210,692) | (624,524) |
Return on PLS accounts | 7,487 | 15,680 |
Sale proceeds from disposal of property, plant and equipment | 3,443 | 13,183 |
Net cash used in investing activities | (199,762) | (595,661) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Repayment of long-term finance | (2,260,033) | (1,046,939) |
Short-term loan obtained | 27,864,833 | 29,541,369 |
Short-term loan repaid | (30,141,974) | (27,126,392) |
Contributions received from associated undertaking - net | 6,281,098 | |
Lease rental paid | (24,096) | 8,996 |
Net cash generated from financing activities | 1,719,828 | 1,377,034 |
Net increase / (decrease) in cash and cash equivalents | 847,380 | (235,548) |
Cash and cash equivalents at beginning of the period | (1,553,853) | (1,807,095) |
Cash and cash equivalents at end of the period | (706,473) | (2,042,643) |
Annexure-E
Directors' Report
The Directors of Aisha Steel Mills Limited (ASML) present herewith the Directors' Review Report together with condensed interim financial statements of the Company for the third quarter ended March 31, 2025.
Steel Market ReviewThe HRC prices during the December 2024 and March 2025 quarter, remained stable at around US$ 470, FOB China. The market is expected to remain at these levels. However, if the ongoing trade war between China and America escalates further, disruption in commodities prices, including HRC, can be anticipated. The Chinese HRC price, due to further export restrictions, may move downwards while American and European HRC price may rise.
The restriction elsewhere has resulted in further influx of Chinese CRC and HRC into Pakistan. The local mills had to reduce prices to push sales. The demand for CRC and GI has improved, but cheap imports are blocking an increase in local producers' share.
Operational ReviewThe total quantity sold during the July 2024 to March 2025 period was 95,528 tons compared to 119,676 tons sold during the corresponding period last year showing a decrease of about 20%. The export quantity was 6,294 tons compared to 18,185 tons exported during the corresponding period last year.
The total quantity produced during the period was 104,892 tons compared to 126,444 tons in the corresponding period last year, a decrease of about 17%. Low sales and high finance costs are the main reasons for the weak financial results of the Company.
A brief summary of the financial results as on March 31, 2025, is as follows:
July 2024 to March 2025 period | ||
March 2025 | March 2024 | |
Rs. In Millions | ||
Revenue | 21,793 | 31,436 |
Gross Profit | 634 | 3,450 |
Finance Costs | (2,265) | (2,908) |
Exchange (Loss) / Gain - Net | (24) | 224 |
(Loss) / Profit before tax | (1,823) | 87 |
(Loss) / Profit after tax | (1,385) | 223 |
(Loss) / Earnings per share - (PKR) | (1.56) | 0.15 |
Page 1 of 2
Annexure-EAs cited in the last directors' report, the domestic flat steel industry has been significantly affected by the influx of Galvalume Coils from China, which are solely imported to avoid antidumping duties imposed by the National Tariff Commission on galvanized coils. The anti-circumvention case filed, against this misuse, in NTC is progressing well and outcome is expected within this financial year.
Future Outlook:The ongoing trade war between America and China may bring down commodities prices. Both iron ore and coke prices are exhibiting a declining trend. The local demand is still slow but stable. However, the prices in America and Europe are rising and may open up export options for ASML.
AcknowledgementThe directors are grateful to the Company's stakeholders for their continuing confidence and patronage. We would also like to record our appreciation to the Banks for their continuous support in the ongoing operations. We also acknowledge the support of Regulators for their continued support.
For and on behalf of the BoardDr. Munir Ahmed Chief Executive | Mr. Nasim Beg Director |
Karachi: April 29, 2025
Page 2 of 2
