Aimia
Q1 2026 Presentation
May 13, 2026
GAAP and Non-GAAP Financial Measures
GAAP FINANCIAL MEASURES
To measure performance, the Corporation uses and presents several financial measures in accordance with GAAP, including, but not limited to, gross profit (loss), operating income (loss), Earnings (loss) before income taxes, Net earnings (loss) and Earnings (Loss) by Common Share. Aimia's material accounting policy information is included in Note 2 of the audited consolidated financial statements for the year ended December 21, 2025 dated March 23, 2026. Please refer to the Critical Accounting Estimates section for a discussion on the identified areas that are the most subject to judgments, inherently uncertain and which could change significantly in subsequent periods, as well as the Change in Accounting Policies section for the list of revised accounting standards and accounting policies adopted during the three months ended March 31, 2026 and their impacts on the consolidated financial statements.
NON- GAAP FINANCIAL MEASURES
Adjusted EBITDA is not a measurement based on GAAP, is not considered an alternative to net earnings in measuring profitability, does not have a standardized meaning and is not directly comparable to similar measures used by other issuers. Adjusted EBITDA should not be used as an exclusive measure of cash flow because it does not account for the impact of working capital growth, capital expenditures, debt repayments and other sources and uses of cash, which are disclosed in the statements of cash flows. A reconciliation to operating income (loss) is provided.
Adjusted EBITDA is used by management to evaluate the performance of its Cortland International and Holdings segments as well as the performance of the Bozzetto business.. Management believes Adjusted EBITDA assists investors in comparing Aimia's performance on a consistent basis excluding depreciation and amortization, impairment charges related to non-financial assets and share-based compensation, which are non-cash in nature and can vary significantly depending on accounting methods as well as non-operating factors such as historical cost. Aimia's management believes that the exclusion of business acquisition and/or disposal related expenses assists investors by excluding expenses that are not representative of the run-rate cost structure of its operations.
Adjusted EBITDA is operating income (loss) adjusted to exclude depreciation, amortization, impairment charges related to non-financial assets, cost of sales expense related to inventory fair value step up resulting from purchase price allocation, share-based compensation, expenses related to Cortland International's long-term management incentive plan, gain/loss from the disposal of manufacturing property, land and termination benefits as well as transaction costs related to business acquisitions and disposals. For a reconciliation of Adjusted EBITDA to operating income (loss), please refer to the Segmented Operating Results section and the Discontinued Operations - Bozzetto section of Aimia's MD&A and the Appendix within this presentation.
3
Today's presenters
Rhys Summerton
Executive Chairman
Steve Leonard
President & CFO
4
Q1 highlightsAnnounced divestiture of specialty chemicals business
Q1 results from continuing operations exclude contributions from Bozzetto
Cortland's results impacted by timing of orders and
developments in the Middle East
Invested $1.4M in share buybacks
Bozzetto transaction has received regulatory approval and is expected to close in May
Aimia is poised to make investments and reduce indebtedness
5
Financial & Operating Results
Financial highlightsConsolidated Cashflow from Operations
$3.8
$12.2
Results exclude Bozzetto contributions except for net earnings and cashflow from operations
Revenue
$32.7
$40.7
Gross Profit
$7.9
$9.7
Gross Profit Margin
24.2%
23.8%
SG&A expenses
$9.7
$11.7
Operating income (loss)
$(1.8)
$(2.0)
Adjusted EBITDA*
$2.5
$2.7
Consolidated Net earnings
$3.8
$0.4
Bozzetto treated as discontinued operations consistent with IFRS
Cortland's results impacted by
developments in the Middle East
Reduced SG&A expenses include HoldCo cost-savings initiatives
*Adjusted EBITDA is a non-GAAP financial measure. See Appendix for reconciliation.
7
$ million
Q1 2026
Q1 2025
Cortland International financial highlights$Million
$45
$40
$35
$30
$25
$20
$40.7
Revenue
$37.8 $37.6
$34.3 $32.7
$Million
$8
$6
$4
$2
$0
Adj. EBITDA*
$5.4 $4.9 $5.5
$4.1 $4.5
Q1 25 Q2 25 Q3 25 Q4 25 Q1 26
Q1 2026 impacted by lower sales volume, the timing of orders, and developments in the Middle East
Q1 25 Q2 25 Q3 25 Q4 25 Q1 26
Q1 2026 impacted by lower gross profit but offset by lower SG&A
8
*Adjusted EBITDA is non-GAAP financial measure. See Appendix for reconciliation.
Consolidated cash waterfall through March 31*$Million
$109.2
$3.8
$(5.9)
$(2.0)
-$8.9
$(2.2)
$(1.4)
$(0.7)
$(0.5)
$100.3
Q4 Cash Cashflow from
Reimbursements
Bozzetto senior
CAPEX
NCIB
Preferred share
Other Q1 Cash
Operations**
of other
credit facilities
dividends
movements
borrowings
principal
repayments
*Represents major movements of Aimia's cash position in Q1 2026. 9
**Cashflow from operations includes a $5.2M settlement payment to a former executive.
Liquidity as at March 31, 2026Cortland
$3.9
$$110000..33
$38.7
$57.7
Holdings
Liquidity over next 12 months to be impacted by:
Net proceeds of $267M from sale of Bozzetto
Offer to redeem $142.6M of Senior Notes
$7M of operating expenses at HoldCo
Bozzetto's $57.7M of cash classified as asset for sale
Bozzetto
10
Bozzetto divestiture
Bozzetto transaction updateOn track towards closing in May 2026
Regulatory approvals received
Transaction to generate approximately CAD$267 in net proceeds
Net proceeds will be used to invest in undervalued companies and reduce Aimia's indebtedness
No taxes expected due to use of capital tax loss carryforwards
*Translated from Euro to CAD at 1.6112
Updated net proceeds from sale*
$Million
$411
$(116)
$(11)
$(17)
$267
Enterprise Value Net debt
Transaction costs
Minority interests Net proceds
*Translated from Euro to CAD at 1.61 13
$(57.7)
$267.0
$(114.1)
Aimia's proforma cash as of March 31*
$Million
$(28.5)
$(142.6)
$(3.5)
$192.0
80%
$163.5
$28.5
acceptance of offer for senior notes will increase pro forma cash by
$28.5M to
$192M
$100.3
Q1 Cash
Less Bozzetto cash
Net proceeds
Notes redemption
Accrued and
unpaid interest**
Pro forma Cash
*Represents major movements of Aimia's cash position since March 31, 2026, reflective of the Bozzetto sale and mandatory offer to redeem 2030 notes.
**As at March 31, 2026 14
Outlook & prioritiesNear-term priorities
May 2026
Bozzetto sale close
CAD$267M in net proceeds
expected
Regulatory approval received
June 2026
Offer to redeem 2030 notes
Offer will be made at par value + accrued interest within 30 days of closing
Noteholders will have option to redeem or hold their notes
NCIB renewal
Buy back ~5M shares over next 12 months
Regulatory approval required
Deploy capital
Utilize proceeds towards investments in undervalued companies
Short list of target companies identified
Secondary listing
Explore secondary listing in the UK
Summary and OutlookQ1 marked by news of Bozzetto sale
Outlook for Cortland is stronger in H2 2026
Near-term priorities include:
Close Bozzetto sale in May
Make offer to redeem 9.75% senior notes
Renew NCIB in June
Explore listing in the UK
Longer term focus is to grow net asset value per share
Transition to permanent capital vehicle is well underway
17
Questions?
TSX: AIM
https://www.aimia.ca IRandMedia@corp.aimia.ca
Appendix Non-GAAP Financial Measures
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

