Advantest Corp. TSE:6857
Advantest : Financial Results (E FR FY2025 FN)
Source: MarketScreener
(Advantest’s consolidated financial statements are prepared in accordance with IFRS) (Year ended March 31, 2026)
Company Name : Advantest Corporation
(URL https://www.advantest.com/en/investors/) Stock Exchange on which shares are listed : Prime Market of the Tokyo Stock Exchange Stock Code Number 6857
Company Representative : Koichi Tsukui, Representative Director,
Senior Executive Officer and President, Group COO
Contact Person : Hisako Takada, Senior Executive Officer, CFO
(03) 3214-7500
Date of General Shareholders’ Meeting (as planned) : July 31, 2026 Dividend Payable Date (as planned) : June 2, 2026
Annual Report Filing Date (as planned) : June 26, 2026
Financial Results Supplemental Materials : Yes
Financial Results Presentation Meeting : Yes
April 27, 2026- Consolidated Results of FY2025 (April 1, 2025 through March 31, 2026)
Consolidated Financial Results
(Rounded to the nearest million yen)
(% changes as compared to the corresponding period of the previous fiscal year)
Net sales
Operating income
Income before income taxes
Net income
Net income attributable to owners of the parent
Total comprehensive income for the year
Million % increase
yen (decrease)
Million % increase
yen (decrease)
Million % increase
yen (decrease)
Million % increase
yen (decrease)
Million % increase
yen (decrease)
Million % increase
yen (decrease)
FY2025
1,128,610 44.7
499,120 118.8
516,720 129.9
375,353 132.9
375,353 132.9
432,230 189.3
FY2024
779,707 60.3
228,161 179.5
224,774 187.5
161,177 158.8
161,177 158.8
149,428 77.0
Basic earnings per share
Diluted earnings per share
Return on equity attributable to owners of the parent
Ratio of income before taxes to total assets
Ratio of operating income to net sales
Yen
Yen
%
%
%
FY2025
515.15
513.30
57.6
51.0
44.2
FY2024
218.67
218.01
34.4
29.5
29.3
Consolidated Financial Position
Total assets
Total equity
Equity attributable to owners of the parent
Ratio of equity attributable to owners of the parent
Equity attributable to owners of the parent per share
Million yen
Million yen
Million yen
%
Yen
FY2025
1,171,816
795,726
795,726
67.9
1,097.50
FY2024
854,210
506,539
506,539
59.3
690.80
Consolidated Cash Flows
Cash flows from operating activities
Cash flows from investing activities
Cash flows from financing activities
Cash and cash equivalents at end of year
Million yen
Million yen
Million yen
Million yen
FY2025
335,182
(34,552)
(230,550)
339,966
FY2024
285,971
(42,189)
(82,818)
262,544
- Dividends
Dividend per share
Total dividend paid (annual)
Payout ratio (consolidated)
Cash dividend rate for equity attributable to owners of the parent
(consolidated)
First quarter end
Second quarter end
Third quarter end
Year end
Annual total
FY2024 FY2025
Yen
-
-
Yen 19.00
29.00
Yen
-
-
Yen 20.00
30.00
Yen 39.00
59.00
Million yen
28,722
42,859
% 17.8
11.5
% 6.1
6.6
FY2026
(forecast)
-
-
-
-
-
-
(Note) The dividend forecast for FY2026 hasn’t been decided yet.
- Earnings Forecast for FY2026 (April 1, 2026 through March 31, 2027)
(% changes as compared to the corresponding period of the previous fiscal year)
Net sales
Operating income
Income before income taxes
Net income
Net income attributable to owners of the parent
Basic earnings per
share
FY2026
Million
yen
%
Million
yen
%
Million
yen
%
Million
yen
%
Million
yen
%
Yen
1,420,000
25.8
627,500
25.7
629,000
21.7
465,500
24.0
465,500
24.0
641.61
(Notes) 1. For details, please refer to (4) Outlook, page 5.
2. Basic earnings per share in earnings forecast is calculated deeming the average number of outstanding shares as the number of issued and outstanding shares as of March 31, 2026 excluding the number of treasury shares as of March 31, 2026.
For details, please refer to 4. Others (3) Number of issued and outstanding shares (common shares).
- Others
Significant changes in the scope of consolidation during this period: None
Changes in accounting policies and accounting estimates
Changes in accounting policies required by IFRS : None
Changes arising from factors other than 1) : None
Changes in accounting estimates : None
Number of issued and outstanding shares (common shares) :
Number of issued and outstanding shares at the end of each fiscal period (including treasury shares) : FY2025 732,000,000 shares; FY2024 766,141,256 shares.
Number of treasury shares at the end of each fiscal period :
FY2025 6,484,224 shares; FY2024 32,422,231 shares.
Average number of outstanding shares for each period :
FY2025 728,634,777 shares; FY2024 737,064,308 shares.
(Note) Shares used for stock remuneration plans are considered in calculating average number of outstanding shares for each period.
(Reference) Non-Consolidated Results of FY2025 (April 1, 2025 through March 31, 2026)Non-Consolidated Financial Results
(% changes as compared to the corresponding period of the previous fiscal year)
Net sales
Operating income
Ordinary income
Net income
Million yen
% increase (decrease)
Million yen
% increase (decrease)
Million yen
% increase (decrease)
Million yen
% increase (decrease)
FY2025
988,232
46.8
405,874
86.7
425,372
87.4
301,335
80.6
FY2024
673,095
70.5
217,428
294.7
226,951
290.8
166,854
237.8
Net income per share -basic
Net income per share -diluted
Yen
Yen
FY2025
413.29
412.51
FY2024
226.24
225.77
Non-Consolidated Financial Position
Total assets | Net assets | Equity-to-assets ratio | Net assets per share | |
Million yen | Million yen | % | Yen | |
FY2025 | 998,158 | 583,420 | 58.4 | 804.15 |
FY2024 | 809,980 | 426,685 | 52.7 | 581.37 |
(Reference) Shareholders’ Equity at the end of each fiscal period: FY2025 (Y) 583,420 million; FY2024 (Y) 426,563 million
Against the backdrop of a significant expansion in demand for testers used in high-performance semiconductors, primarily for AI-related applications, net sales reached (Y) 988,232 million (46.8% increase in comparison to the corresponding period of the previous fiscal year), operating income amounted to (Y) 405,874 million (86.7% increase in comparison to the corresponding period of the previous fiscal year), ordinary income was (Y) 425,372 million (87.4% increase in comparison to the corresponding period of the previous fiscal year), and net income totaled (Y) 301,335 million (80.6% increase in comparison to the corresponding period of the previous fiscal year).
Status of Audit ProceduresThis consolidated financial results report is not subject to audit procedures by independent auditors.
Explanation on the Appropriate Use of Future Earnings Projections and Other Special InstructionsThis document contains “forward-looking statements” that are based on Advantest’s current expectations, estimates and projections. These statements include, among other things, the discussion of Advantest’s business strategy, outlook and expectations as to market and business developments, production and capacity plans. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “project,” “should” and similar expressions. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause Advantest’s actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements.
Contents1. Overview of Business Results ……………………………………………………………………………………………… | P. 2 | |
(1) | Overview of Business Results for FY2025 …………………………………………………………………………… | P. 2 |
(2) | Overview of Financial Condition for FY2025 ………………………………………………………………………… | P. 4 |
(3) | Overview of Cash Flows for FY2025 ………………………………………………………………………………… | P. 4 |
(4) | Outlook ………………………………………………………………………………………………………………… | P. 5 |
2. | Basic Approach to the Selection of Accounting Standards ………………………………………………………………… | P. 5 |
3. Consolidated Financial Statements and Main Notes ………………………………………………………………………… | P. 6 | |
(1) | Consolidated Statement of Financial Position ………………………………………………………………………… | P. 6 |
(2) | Consolidated Statement of Profit or Loss and Consolidated Statement of Comprehensive Income ………………… | P. 8 |
(3) | Consolidated Statement of Changes in Equity ………………………………………………………………………… | P. 9 |
(4) | Consolidated Statement of Cash Flows ………………………………………………………………………………… | P. 10 |
(5) | Notes to the Consolidated Financial Statements ……………………………………………………………………… (Notes on Going Concern) ……………………………………………………………………………………………… (Segment Information) ………………………………………………………………………………………………… (Per Share Information) ………………………………………………………………………………………………… (Significant Subsequent Events) ……………………………………………………………………………………… | P. 11 P. 11 P. 11 P. 13 P. 13 |
Change in Directors ………………………………………………………………………………………………………… | P. 15 | |
FY2025 Consolidated Financial Results Overview ………………………………………………………………………… | P. 16 | |
Overview of Business Results
Overview of Business Results for FY2025
Consolidated Financial Results of FY2025 (April 1, 2025 through March 31, 2026)
(in billion yen)
FY2024
FY2025
As compared to the corresponding period of the previous fiscal year increase (decrease)
Net sales
779.7
1,128.6
44.7%
Operating income
228.2
499.1
118.8%
Income before income taxes
224.8
516.7
129.9%
Net income
161.2
375.4
132.9%
During Advantest’s fiscal year ended March 31, 2026, the global economy as a whole trended firmly, driven in part by increased AI-related investment, particularly in the United States.
Under such global economic conditions, the semiconductor industry’s growth continued to be driven by AI-related semiconductors, such as HPC (High Performance Computing) devices and high-performance DRAM for data centers. In addition, demand for semiconductors for consumer electronics products, including smartphones, was solid. Combined with rising semiconductor prices in the second half of the fiscal year, particularly among memory semiconductors, the semiconductor market achieved strong growth.
In Advantest’s business, demand for testers for AI-related high-performance semiconductors grew significantly. Advantest worked to expand product supply capabilities in order to meet customers’ strong capital investment apetite to the greatest extent possible and successfully carried out timely product deliveries.
As a result, in the consolidated fiscal year ended March 31, 2026, net sales were (Y) 1,128.6 billion (44.7% increase in comparison to the corresponding period of the previous fiscal year). Operating income reached (Y) 499.1 billion (118.8% increase in comparison to the corresponding period of the previous fiscal year) due to improved sales mix of high-margin products, in addition to the overall increase in sales. Following the decision to exercise the call options on shares, which were acquired as part of strategic investments that closed on January 21, 2025, a fair value measurement was conducted, resulting in the recognition of approximately (Y) 17.3 billion in financial income in the fourth quarter. As a result, income before income taxes was (Y) 516.7 billion (129.9% increase in comparison to the corresponding period of the previous fiscal year), and net income was (Y) 375.4 billion (132.9% increase in comparison to the corresponding period of the previous fiscal year). These figures reached record highs for the consolidated fiscal year. Average currency exchange rates in the fiscal year ended March 31, 2026, were 1 USD to 150 JPY (153 JPY in the previous fiscal year) and 1 EUR to 173 JPY (164 JPY in the previous fiscal year). The percentage of net sales to overseas customers was 97.8% (98.0% in the previous fiscal year). Operating income for the previous fiscal year included an impairment loss of approximately (Y) 21.4 billion, which was recorded for goodwill and intangible assets.
Conditions of business segments are described below.
Beginning the first quarter of the fiscal year ended March 31, 2026, Advantest has changed its reportable segments into two reportable segments, which are “Test System Business” and “Services and Others”. For details, please refer to (Segment Information) on page 11.
Conditions of business segments for the previous fiscal year ended March 31, 2025, reflects the changes to the reportable segments.
(in billion yen)
FY2024
FY2025
As compared to the corresponding period of the previous fiscal year increase (decrease)
Net sales
682.8
1,019.4
49.3%
Segment income (loss)
262.1
518.8
97.9%
In this segment, sales of SoC Test Systems for high-performance SoC semiconductors increased significantly. This reflects the rising tester demand driven by the growing complexity and enhanced performance of semiconductors, in response to the increasing demand for HPC devices and AI-related semiconductors. On the other hand, tester demand for mature semiconductors such as those used in the automotive and industrial equipment sectors remained soft. With regards to Memory Test Systems, in addition to elevated sales for high-performance DRAM, sales for non-volatile memory also increased.
In response to strong demand, ongoing enhancements to supply capabilities further supported this segment’s sales growth.
As a result, net sales were (Y) 1,019.4 billion (49.3% increase in comparison to the corresponding period of the previous fiscal year), and segment income was (Y) 518.8 billion (97.9% increase in comparison to the corresponding period of the previous fiscal year).
(in billion yen)
FY2024
FY2025
As compared to the corresponding period of the previous fiscal year increase (decrease)
Net sales
96.9
109.2
12.7%
Segment income (loss)
(16.1)
8.8
-
In this segment, support services sales increased as the installed base grew. In addition, sales of consumables such as test interface boards for high-performance SoC semiconductors increased. Segment income for the consolidated fiscal year ended March 31, 2026, includes a gain of approximately (Y) 2.5 billion resulting from the partial divestiture of a business. The segment loss for the previous fiscal year included an impairment loss of approximately (Y) 21.4 billion on goodwill and intangible assets.
As a result, net sales were (Y) 109.2 billion (12.7% increase in comparison to the corresponding period of the previous fiscal year), and segment income was (Y) 8.8 billion ((Y)24.9 billion improvement in comparison to the corresponding period of the previous fiscal year).
Overview of Financial Condition for FY2025
Total assets at the end of FY2025 were (Y) 1,171.8 billion, an increase of (Y) 317.6 billion compared to the previous fiscal year, primarily due to increases of (Y) 115.7 billion in trade and other receivables, (Y) 77.4 billion in cash and cash equivalents, (Y) 41.8 billion in other financial assets, (Y) 23.0 billion in property, plant and equipment and (Y) 22.0 billion in inventories. The total liabilities were (Y) 376.1 billion, an increase of (Y) 28.4 billion compared to the previous fiscal year. This was primarily attributable to increases of (Y) 39.4 billion in income taxes payable, (Y) 35.0 billion in trade and other payables, (Y) 11.7 billion in other current liabilities and (Y) 6.7 billion in other financial liabilities, offset by a decrease of (Y) 75.0 billion in short-term borrowings. Total equity was (Y) 795.7 billion. Ratio of equity attributable to owners of the parent was 67.9%, an increase of 8.6 percentage points from March 31, 2025.
Overview of Cash Flows for FY2025
Cash and cash equivalents held at the end of FY2025 were (Y) 340.0 billion, an increase of (Y) 77.4 billion from the previous fiscal year.
Significant cash flows during this fiscal year and details are described below.
Net cash provided by operating activities was (Y) 335.2 billion (net cash inflow of (Y) 286.0 billion in the previous fiscal year). This amount was primarily attributable to income taxes paid of (Y) 110.8 billion, increases of (Y) 105.9 billion in trade and other receivables, (Y) 31.9 billion in trade and other payables, (Y) 18.5 billion in inventories and adjustments of non-cash items such as depreciation and amortization in addition to the income before income taxes of (Y) 516.7 billion.
Net cash used in investing activities was (Y) 34.6 billion (net cash outflow of (Y) 42.2 billion in the previous fiscal year). This amount was primarily attributable to purchases of property, plant and equipment of (Y) 33.0 billion.
Net cash used in financing activities was (Y) 230.6 billion (net cash outflow of (Y) 82.8 billion in the previous fiscal year). This amount was primarily attributable to purchase of treasury shares of (Y) 114.3 billion, decrease in short-term borrowings of (Y) 75.4 billion and dividends paid of (Y) 35.8 billion.
Outlook
As we look ahead to the business environment surrounding Advantest, the semiconductor market is expected to continue its growth trajectory in CY2026, led by AI-related semiconductors, following on from the prior year. There are market projections which indicate that the semiconductor market could surpass USD 1 trillion. The semiconductor tester market is also expected to reach its largest scale, driven by factors such as the increasing complexity and production volumes of AI-related semiconductors.
Based on this outlook, our full-year consolidated earnings forecast for FY2026 calls for net sales of (Y) 1,420.0 billion, operating income of (Y) 627.5 billion, income before income taxes of (Y) 629.0 billion, and net income of (Y) 465.5 billion. This forecast is based on exchange rate assumptions of 1 USD to 150 JPY and 1 EUR to 170 JPY. While Advantest anticipates that the current situation in the Middle East will lead to increases in certain costs, including logistics expenses, the direct impact on our business and earnings is expected to be limited at this time.
However, given concerns of escalating tensions in the Middle East potentially leading to a slowdown in the global economy, Advantest perceives that the business environment surrounding the company remains unpredictable, due to the growing geopolitical risks among other factors. As high levels of demand continue, supply chain shortages may arise that could affect both our customers’ products and our products. In light of this, Advantest remains focused on supply chain resilience.
Advantest will continue to closely monitor changes in the external environment and respond expeditiously and with agility. At the same time, Advantest will strive to expand the value it provides to stakeholders over the mid/long-term by pursuing the measures set out in the Third Mid-term Management Plan.
Basic Approach to the Selection of Accounting Standards
Advantest has adopted International Financial Reporting Standards (“IFRS”) since the fiscal year ended March 31, 2016 for the improvement of international comparability of its financial information in the capital markets as well as homogenization and efficiency of its financial information of its group companies.
Consolidated Financial Statements and Main Notes
Consolidated Statement of Financial Position
Assets
Current assets
As of March 31, 2025
Millions of Yen As of
March 31, 2026
Cash and cash equivalents
262,544
339,966
Trade and other receivables
113,031
228,731
Inventories
209,707
231,718
Other current assets
14,471
35,992
Total current assets
599,753
836,407
Non-current assets
Property, plant and equipment, net
78,602
101,628
Right-of-use assets
18,338
19,947
Goodwill and intangible assets, net
78,365
84,250
Other financial assets
30,167
71,949
Deferred tax assets
47,894
55,774
Other non-current assets
1,091
1,861
Total non-current assets
254,457
335,409
Total assets
854,210
1,171,816
Liabilities and Equity Liabilities
Current liabilities
As of March 31, 2025
Millions of Yen As of
March 31, 2026
Trade and other payables
107,093
142,061
Short-term borrowings
74,952
-
Income taxes payable
73,023
112,455
Provisions
12,454
15,538
Lease liabilities
5,046
4,966
Other financial liabilities
5,790
12,508
Other current liabilities
31,066
42,756
Total current liabilities
309,424
330,284
Non-current liabilities
Long-term borrowings
3
-
Lease liabilities
13,502
15,226
Retirement benefit liabilities
17,614
20,222
Deferred tax liabilities
4,709
6,444
Other non-current liabilities
2,419
3,914
Total non-current liabilities
38,247
45,806
Total liabilities
347,671
376,090
Equity
Share capital
32,363
32,363
Share premium
46,665
52,462
Treasury shares
(104,193)
(44,372)
Retained earnings
489,850
655,566
Other components of equity
41,854
99,707
Total equity attributable to owners of the parent
506,539
795,726
Total equity
506,539
795,726
Total liabilities and equity
854,210
1,171,816
Consolidated Statement of Profit or Loss and Consolidated Statement of Comprehensive Income
Consolidated Statement of Profit or Loss
Millions of Yen
Fiscal year ended March 31, 2025
Fiscal year ended March 31, 2026
Net sales
779,707
1,128,610
Cost of sales
(334,622)
(402,503)
Gross profit
445,085
726,107
Selling, general and administrative expenses
(195,392)
(229,628)
Other income
1,366
3,552
Other expenses
(22,898)
(911)
Operating income
228,161
499,120
Financial income
1,895
20,354
Financial expenses
(5,282)
(2,754)
Income before income taxes
224,774
516,720
Income taxes
(63,597)
(141,367)
Net income
161,177
375,353
Net income attributable to:
Owners of the parent
161,177
375,353
Earnings per share:
Yen
Yen
Basic
218.67
515.15
Diluted
218.01
513.30
Consolidated Statement of Comprehensive Income
Fiscal year ended March 31, 2025
Millions of Yen
Fiscal year ended March 31, 2026
Net income 161,177 375,353
Other comprehensive income (loss), net of tax Items that will not be reclassified to profit or loss
Remeasurements of defined benefit pension plan 825 (976)
Net change in fair value measurements of equity instruments at fair value
through other comprehensive income
(6,740) 33,157
Items that may be subsequently reclassified to profit or loss
Exchange differences on translation of foreign operations
(5,834)
24,696
Total other comprehensive income (loss)
(11,749)
56,877
Total comprehensive income for the year
149,428
432,230
Comprehensive income attributable to:
Owners of the parent
149,428
432,230
Consolidated Statement of Changes in Equity
Equity attributable to owners of the parent
Other
Millions of Yen
Total
Share capital
Share premium
Treasury shares
Retained earnings
components of equity
Total
Equity
Balance as of April 1, 2024 32,363 45,441 (56,353) 355,299 54,428 431,178 431,178
Net income 161,177 161,177 161,177
Other comprehensive income (loss), net of
tax | |||||||||||||
Total comprehensive income for the year | - - | - | 161,177 | (11,749) | 149,428 | 149,428 | |||||||
Purchase of treasury shares | (48) | (50,005) | (50,053) | (50,053) | |||||||||
Disposal of treasury shares | (1,702) | 2,165 | (112) | 351 | 351 | ||||||||
Dividends | (27,339) | (27,339) | (27,339) | ||||||||||
Share-based payments | 2,893 | 2,893 | 2,893 | ||||||||||
Other | 81 | 81 | 81 | ||||||||||
Transfer from other components of equity to | 825 | (825) | - | - | |||||||||
retained earnings | |||||||||||||
Total transactions with the owners | - | 1,224 | (47,840) | (26,626) | (825) | (74,067) | (74,067) | ||||||
Balance as of March 31, 2025 | 32,363 | 46,665 | (104,193) | 489,850 | 41,854 | 506,539 | 506,539 | ||||||
Net income | 375,353 | 375,353 | 375,353 | ||||||||||
(11,749) (11,749) (11,749)
Other comprehensive income (loss), net of
tax | |||||||||||||
Total comprehensive income for the year | - - | - | 375,353 | 56,877 | 432,230 | 432,230 | |||||||
Purchase of treasury shares | (55) | (114,241) | (114,296) | (114,296) | |||||||||
Disposal of treasury shares | (759) | 1,956 | (786) | 411 | 411 | ||||||||
Cancellation of treasury shares | 172,106 | (172,106) | - | - | |||||||||
Dividends | (35,769) | (35,769) | (35,769) | ||||||||||
Share-based payments | 4,447 | 4,447 | 4,447 | ||||||||||
Other | 2,164 | 2,164 | 2,164 | ||||||||||
Transfer from other components of equity to | (976) | 976 | - | - | |||||||||
retained earnings | |||||||||||||
Total transactions with the owners | - | 5,797 | 59,821 | (209,637) | 976 | (143,043) | (143,043) | ||||||
Balance as of March 31, 2026 | 32,363 | 52,462 | (44,372) | 655,566 | 99,707 | 795,726 | 795,726 | ||||||
56,877 56,877 56,877
(4) Consolidated Statement of Cash Flows | Millions of Yen | ||
Fiscal year ended March 31, 2025 | Fiscal year ended March 31, 2026 | ||
Cash flows from operating activities: | |||
Income before income taxes | 224,774 | 516,720 | |
Adjustments to reconcile income before income taxes | |||
to net cash provided by (used in) operating activities: | |||
Depreciation and amortization | 27,075 | 25,612 | |
Impairment losses | 21,393 | - | |
Share-based compensation expense | 2,893 | 4,450 | |
Changes in assets and liabilities: | |||
Trade and other receivables | (28,090) | (105,858) | |
Inventories | (4,682) | (18,471) | |
Trade and other payables | 30,124 | 31,888 | |
Warranty provisions | 3,817 | 3,064 | |
Advance receipts | 11,099 | 9,748 | |
Retirement benefit liabilities | (408) | 152 | |
Other | 11,833 | (21,921) | |
Subtotal | 299,828 | 445,384 | |
Interest and dividends received | 1,808 | 2,968 | |
Interest paid | (2,522) | (2,400) | |
Income taxes paid | (13,143) | (110,770) | |
Net cash provided by (used in) operating activities | 285,971 | 335,182 | |
Cash flows from investing activities: | |||
Purchases of equity instruments | (18,529) | - | |
Proceeds from sale of property, plant and equipment | 25 | 8 | |
Purchases of property, plant and equipment | (17,414) | (33,012) | |
Purchases of intangible assets | (2,017) | (3,018) | |
Proceeds from transfer of business | - | 2,902 | |
Acquisition of subsidiaries | (3,815) | - | |
Other | (439) | (1,432) | |
Net cash provided by (used in) investing activities | (42,189) | (34,552) | |
Cash flows from financing activities: | |||
Increase (decrease) in short-term borrowings | - | (75,352) | |
Proceeds from disposal of treasury shares | 352 | 411 | |
Purchases of treasury shares | (50,080) | (114,328) | |
Dividends paid | (27,320) | (35,754) | |
Payments for lease liabilities | (5,323) | (4,982) | |
Other | (447) | (545) | |
Net cash provided by (used in) financing activities | (82,818) | (230,550) | |
Net effect of exchange rate changes on cash and cash equivalents | (5,122) | 7,342 | |
Net change in cash and cash equivalents | 155,842 | 77,422 | |
Cash and cash equivalents at the beginning of year | 106,702 | 262,544 | |
Cash and cash equivalents at the end of year | 262,544 | 339,966 | |
Notes to the Consolidated Financial Statements (Notes on Going Concern) : None
(Segment Information)
Overview of Reportable Segments
Advantest manufactures and sells test system products and mechatronics-related products such as test handlers and device interfaces. Advantest also engages in research and development activities and provides maintenance and support services associated with these products.
Advantest’s previous organizational structure consisted of three reportable segments, which were “Semiconductor and Component Test System Business,” “Mechatronics System Business” and “Services, Support and Others.” In efforts to provide comprehensive test solutions that include not only test equipment but also peripherals, from the first quarter of the fiscal year ended March 31, 2026, Advantest has changed its reportable segments into two, which are “Test System Business” and “Services and Others.” Segment information for the comparative period is after the changes of the reportable segments. These reportable segments are determined based on the nature of the products and the markets. Segment information is prepared on the same basis that management reviews financial information for operational decision-making purposes.
The test system segment provides product lines such as test systems for SoC semiconductor devices, test systems for memory semiconductor devices, test handlers and mechatronic-applied products for handling semiconductor devices, and device interfaces that serve as interfaces with the devices that are measured, and test solutions of system level testing for such as semiconductor and modules.
The services and others segment consists of comprehensive customer solutions provided in connection with the above segments, operations related to nano-technology products, support services, sales of consumables and others.
Information of Reportable Segments
Advantest uses the operating income (loss) before share-based compensation expense for management’s analysis of operating segment results.
Share-based compensation expense represents an expense for restricted stock compensation expense.
Segment income (loss) is presented on the basis of operating income (loss) before share-based compensation expense. Inter-segment sales are based on market prices.
Fiscal year ended March 31, 2025
Millions of Yen
Test System Business
Services and Others
Elimination and Corporate
Consolidated
Net sales
Net sales to unaffiliated customers Inter-segment sales
682,819
-
96,888
-
-
-
779,707
-
Total
682,819
96,888
-
779,707
Segment income (loss)
(operating income (loss) before share-
262,120
(16,125)
(14,941)
231,054
based compensation expense) Adjustment:
Share-based compensation expense
-
-
-
(2,893)
Operating income
-
-
-
228,161
Financial income
-
-
-
1,895
Financial expenses
-
-
-
(5,282)
Income before income taxes
-
-
-
224,774
Fiscal year ended March 31, 2026
Millions of Yen
Test System Business
Services and Others
Elimination and Corporate
Consolidated
Net sales
Net sales to unaffiliated customers
1,019,380
109,230
-
1,128,610
Inter-segment sales
10
-
(10)
-
Total
1,019,390
109,230
(10)
1,128,610
Segment income (loss)
(operating income (loss) before share-
518,760
8,758
(23,948)
503,570
based compensation expense) Adjustment:
Share-based compensation expense
-
-
-
(4,450)
Operating income
-
-
-
499,120
Financial income
-
-
-
20,354
Financial expenses
-
-
-
(2,754)
Income before income taxes
-
-
-
516,720
(Notes) 1. Adjustments to segment income (loss) in Corporate principally represent corporate general and administrative expenses and research and development expenses related to fundamental research activities that are not allocated to operating segments.
For services and others, the segment loss for the fiscal year ended March 31, 2025 includes impairment losses of (Y) 21,393 million on the goodwill and intangible assets acquired through a business combination with Essai, Inc. in the system level test business. The segment income for the fiscal year ended March 31, 2026 includes (Y) 2,504 million income from the partial divestiture of a business.
Financial income for the fiscal year ended March 31, 2026 includes (Y) 17,312 million in gains resulting from the fair value measurement of share call options that were acquired as part of strategic investments.
Consolidated Net Sales by Geographical Areas
Millions of Yen
Fiscal year ended March 31, 2025
Fiscal year ended March 31, 2026
Japan
15,849
25,137
Americas
47,119
44,474
Europe
19,962
23,149
Asia
696,777
1,035,850
Total
779,707
1,128,610
(Notes) 1. Net sales to unaffiliated customers are based on the customer’s location.
Each of the segment includes primarily the following countries or regions:
Americas U.S.A., Brazil etc.
Europe Germany, Israel, Ireland etc.
Asia Taiwan, China, South Korea, Malaysia etc.
(Per Share Information)
The basis of calculation of basic earnings per share and diluted earnings per share were as follows:
Fiscal year ended March 31, 2025 | Fiscal year ended March 31, 2026 | |
Net income attributable to owners of the parent (Millions of Yen) Net income not attributable to owners of the parent (Millions of Yen) | 161,177 - | 375,353 - |
Net income to calculate basic earnings per share (Millions of Yen) Net income adjustment (Millions of Yen) | 161,177 - | 375,353 - |
Net income to calculate diluted earnings per share (Millions of Yen) | 161,177 | 375,353 |
Weighted average number of common shares-basic | 737,064,308 | 728,634,777 |
Dilutive effect of stock options | 309,713 | 43,225 |
Dilutive effect of performance-based stock remuneration | 298,012 | 420,155 |
Dilutive effect of restricted stock compensation | 1,638,715 | 2,162,485 |
Weighted average number of common shares-diluted | 739,310,748 | 731,260,642 |
Basic earnings per share (Yen) | 218.67 | 515.15 |
Diluted earnings per share (Yen) | 218.01 | 513.30 |
Financial Instruments not included in the calculation of diluted earnings per share because they have anti-dilutive effect | - | - |
(Significant Subsequent Events)
(The issuance of Zero Coupon Convertible Bonds due 2031)
At a Board of Directors meeting held on April 1, 2026, the Company resolved to issue Zero Coupon Convertible Bonds due 2031 (the "Bonds with Stock Acquisition Rights"; consisting of bonds (the “Bonds”) and stock acquisition rights (the “Stock Acquisition Rights”)), and the payment was completed on April 20, 2026. The outline is as follows:
Total Issue Amount
(Y) 100 billion plus the aggregate principal amount of the Bonds pertaining to the substitute certificates of the bond with stock acquisition rights.
Issue Price (paid-in amount)
100.0% of the principal amount of the Bonds. (Principal amount of each of the bonds: (Y) 10 million).
Issue Price (offer price)
102.5% of the principal amount of the Bonds.
Payment Date and Issue Date April 20, 2026
Redemption Date
March 28, 2031
Interest Rate
No interest shall be payable on the Bonds.
Type, Details and Number of Shares Subject to the Stock Acquisition Rights
Type and Details: Common shares of the Company (100 shares per unit)
Number: The number of the Company's common shares to be delivered by the Company upon exercise of the Stock Acquisition Rights shall be the number obtained by dividing the total principal amount of the Bonds subject to the exercise request by the conversion price stated in (9) below. However, any fractional amount of a share resulting from exercise shall be rounded down, and no cash adjustment shall be made.
Total Number of Stock Acquisition Rights to be Issued
10,000 units and the total number obtained by dividing the aggregate principal amount of the substitute certificates of the bond with stock acquisition rights by (Y) 10,000,000.
Content and Value of Assets to be Contributed upon Exercise of the Stock Acquisition Rights
Upon exercise of each Stock Acquisition Right, the relevant Stock Acquisition Right-attached Bond shall be contributed as property, and the value of such Bond shall be equal to its principal amount.
The conversion price shall be JPY 36,000.
The conversion price shall be adjusted in accordance with the formula below if, after the issuance of the Bonds with Stock Acquisition Rights, the Company issues common shares at a payment amount below the market price of its common shares or disposes of common shares held by the Company. In the formula below, "Existing Number of Issued Shares" refers to the total number of the Company's common shares (excluding those held by the Company).
Adjusted
Before
Existing number of
+
issued shares
Number of shares issued
or Disposed Shares
Paid-in
× amount per share
conversion price
adjustment
=
conversion
price
× Market price
Existing number of issued shares + Number of shares issued or disposed of
Furthermore, the conversion price shall be adjusted in the event of a split or consolidation of the Company's common shares, a dividend distribution exceeding a certain limit, where stock acquisition rights (including those attached to bonds with stock acquisition rights) are issued that permit the delivery of our common shares at a price below their market price, or where other specified events occur, adjustments shall be made as appropriate.
Period during which these Stock Acquisition Rights may be exercised
From May 4, 2026 (inclusive) until the close of business on March 14, 2031 (local time at the location where exercise requests are received). However, certain provisions are set out in the issuance terms and conditions.
Conditions for Exercising the Stock Acquisition Rights
Partial exercise of each Stock Acquisition Right shall not be permitted. The bonds with stock acquisition rights have two-stage conversion restrictions.
Security or Guarantee for the Bonds
These bonds are issued without collateral or guarantee.
Use of Proceeds
The net proceeds from the issuance of the Bonds with Stock Acquisition Rights are estimated to amount to approximately 100 billion yen. The Company intends to allocate such net proceeds to the following growth investments:
Approximately (Y) 50 billion by March 2029 to enhance semiconductor tester supply capacity (For SoC Test Systems, the target capacity for 7,500 systems within a couple of years).
Approximately (Y) 20 billion by March 2027 to strategically secure inventory in order to flexibly respond to demand for semiconductor testers.
Approximately (Y) 30 billion by March 2028 to accelerate the development of next-generation testing solutions.
Change in Directors
(To be effective on July 31, 2026)
The following items are scheduled to be submitted for approval at the 84th Ordinary General Meeting of Shareholders, to be held on July 31, 2026.
- Nominees for Directors (excluding Directors who are Audit and Supervisory Committee Members)
Director Douglas Lefever
Director Koichi Tsukui
Director Yoshiaki Yoshida
Director Toshimitsu Urabe (Outside Director)
Director Naoto Nishida (Outside Director)
Director Larry Meixner (Outside Director, newly elected)
Mr. Lefever and Mr. Tsukui are to be elected as Representative Directors and Mr. Yoshiaki Yoshida is to be elected as Chairperson of the Board at the extraordinary meeting of the Board of Directors to be held on July 31, 2026 after the 84th Ordinary General Meeting of Shareholders of Advantest Corporation.
Reference: Expiration of term of office (on July 31, 2026) Director Nicholas Benes (Outside Director)
- Nominee for Director who is an Audit and Supervisory Committee Member
Director who is an Audit and Supervisory Committee Member Sayaka Sumida
(Outside Director)
- Nominee for Director who is a substitute Audit and Supervisory Committee Member
Director who is a substitute Audit and Supervisory Committee Member Naoto Nishida
(Outside Director)
Reference: Nominee for New Director [Biography]
Larry Meixner (Date of Birth: July 2, 1962)
Jun. 1984 B.S. Chemical Engineering, California Institute of Technology Jun. 1984 Joined Exxon Corporation
Jun. 1992 Ph.D. Physical Chemistry (Minor in Electrical Engineering), Stanford University
Sep. 1992 Joined Air Products and Chemicals
Jun. 2001 Director of Research and Development, YTC America
Sep. 2004 Executive Director, Teledyne Scientific (formerly Rockwell Scientific) Feb. 2011 President and CEO, Sharp Laboratories of America
Oct. 2014 Deputy CTO, Sharp Corporation
Apr. 2017 Managing Corporate Executive Officer, CIO & CTO, Mitsubishi Chemical Group (formerly Mitsubishi Chemical Holdings Corporation)
Sep. 2025 President, Albert Invent Japan, K.K. (Current position)
FY2025 Consolidated Financial Results OverviewApril 27, 2026 Advantest Corporation
FY2024 | FY2025 | vs. FY2024 increase (decrease) | ||||||
1Q | 2Q | 3Q | 4Q | |||||
1,070.0 | ||||||||
Net sales | 779.7 | 263.8 | 262.9 | 273.8 | 328.1 | 1,128.6 | 348.9 | 44.7% |
Cost of sales | (334.6) | (92.2) | (99.2) | (104.1) | (107.0) | (402.5) | (67.9) | 20.3% |
Selling, general and administrative expenses | (195.4) | (50.5) | (55.4) | (56.2) | (67.5) | (229.6) | (34.2) | 17.5% |
Other income - expenses | (21.5) | 2.9 | 0.1 | 0.1 | (0.5) | 2.6 | 24.2 | - |
454.0 | ||||||||
Operating income | 228.2 | 124.0 | 108.4 | 113.6 | 153.1 | 499.1 | 271.0 | 118.8% |
Sales ratio | 29.3% | 47.0% | 41.3% | 41.5% | 46.7% | 44.2% | ||
Financial income - expenses | (3.4) | (2.6) | 0.7 | 0.2 | 19.3 | 17.6 | 21.0 | - |
Income before income taxes | 224.8 | 121.4 | 109.1 | 113.8 | 172.4 | 452.5 516.7 | 291.9 | 129.9% |
Sales ratio | 28.8% | 46.0% | 41.5% | 41.6% | 52.5% | 45.8% | ||
Income taxes | (63.6) | (31.2) | (29.5) | (35.1) | (45.5) | (141.3) | (77.8) | 122.3% |
328.5 | ||||||||
Net income | 161.2 | 90.2 | 79.6 | 78.7 | 126.9 | 375.4 | 214.2 | 132.9% |
Sales ratio | 20.7% | 34.2% | 30.3% | 28.7% | 38.7% | 33.3% | ||
- Profit or Loss
(Note) Upper data is the forecast amount released on January 28, 2026.
FY2024
FY2025
vs. FY2024
increase (decrease)
4Q End
1Q End
2Q End
3Q End
4Q End
Total assets
854.2
889.9
971.5
1,020.5
1,171.8
37.2%
Equity attributable to owners
of the parent
506.5
574.2
610.3
674.3
795.7
57.1%
- Financial Condition
Ratio of equity attributable to
owners of the parent
59.3%
64.5%
62.8%
66.1%
67.9%
-
- Dividends
(in billion yen)
(in yen)
(in billion yen)
FY2026 Forecast | |
Annual total | vs. FY2025 increase (decrease) |
1,420.0 | 25.8% |
- | - |
- | - |
- | - |
627.5 44.2% | 25.7% |
- | - |
629.0 44.3% | 21.7% |
- | - |
465.5 32.8% | 24.0% |
FY2024 | FY2025 | FY2026 Forecast | |||||
Annual total | Interim | Year end | Annual total | Interim | Year end | Annual total | |
Dividend per share | 39.00 | 29.00 | 30.00 | 59.00 | TBD | TBD | TBD |
(Note) The dividend forecast for FY2026 hasn’t been decided yet. We will disclose promptly after considering the results based on the business performance.