Advantest Corp. TSE:6857

Advantest : Financial Results (E FR FY2025 FN)

Published

Source: MarketScreener

FY2025 Consolidated Financial Results

(Advantest’s consolidated financial statements are prepared in accordance with IFRS) (Year ended March 31, 2026)

Company Name : Advantest Corporation

(URL https://www.advantest.com/en/investors/) Stock Exchange on which shares are listed : Prime Market of the Tokyo Stock Exchange Stock Code Number 6857

Company Representative : Koichi Tsukui, Representative Director,

Senior Executive Officer and President, Group COO

Contact Person : Hisako Takada, Senior Executive Officer, CFO

(03) 3214-7500

Date of General Shareholders’ Meeting (as planned) : July 31, 2026 Dividend Payable Date (as planned) : June 2, 2026

Annual Report Filing Date (as planned) : June 26, 2026

Financial Results Supplemental Materials : Yes

Financial Results Presentation Meeting : Yes

April 27, 2026
  1. Consolidated Results of FY2025 (April 1, 2025 through March 31, 2026)
    1. Consolidated Financial Results

      (Rounded to the nearest million yen)

      (% changes as compared to the corresponding period of the previous fiscal year)

      Net sales

      Operating income

      Income before income taxes

      Net income

      Net income attributable to owners of the parent

      Total comprehensive income for the year

      Million % increase

      yen (decrease)

      Million % increase

      yen (decrease)

      Million % increase

      yen (decrease)

      Million % increase

      yen (decrease)

      Million % increase

      yen (decrease)

      Million % increase

      yen (decrease)

      FY2025

      1,128,610 44.7

      499,120 118.8

      516,720 129.9

      375,353 132.9

      375,353 132.9

      432,230 189.3

      FY2024

      779,707 60.3

      228,161 179.5

      224,774 187.5

      161,177 158.8

      161,177 158.8

      149,428 77.0

      Basic earnings per share

      Diluted earnings per share

      Return on equity attributable to owners of the parent

      Ratio of income before taxes to total assets

      Ratio of operating income to net sales

      Yen

      Yen

      %

      %

      %

      FY2025

      515.15

      513.30

      57.6

      51.0

      44.2

      FY2024

      218.67

      218.01

      34.4

      29.5

      29.3

    2. Consolidated Financial Position

      Total assets

      Total equity

      Equity attributable to owners of the parent

      Ratio of equity attributable to owners of the parent

      Equity attributable to owners of the parent per share

      Million yen

      Million yen

      Million yen

      %

      Yen

      FY2025

      1,171,816

      795,726

      795,726

      67.9

      1,097.50

      FY2024

      854,210

      506,539

      506,539

      59.3

      690.80

    3. Consolidated Cash Flows

      Cash flows from operating activities

      Cash flows from investing activities

      Cash flows from financing activities

      Cash and cash equivalents at end of year

      Million yen

      Million yen

      Million yen

      Million yen

      FY2025

      335,182

      (34,552)

      (230,550)

      339,966

      FY2024

      285,971

      (42,189)

      (82,818)

      262,544

  2. Dividends

    Dividend per share

    Total dividend paid (annual)

    Payout ratio (consolidated)

    Cash dividend rate for equity attributable to owners of the parent

    (consolidated)

    First quarter end

    Second quarter end

    Third quarter end

    Year end

    Annual total

    FY2024 FY2025

    Yen

    -

    -

    Yen 19.00

    29.00

    Yen

    -

    -

    Yen 20.00

    30.00

    Yen 39.00

    59.00

    Million yen

    28,722

    42,859

    % 17.8

    11.5

    % 6.1

    6.6

    FY2026

    (forecast)

    -

    -

    -

    -

    -

    -

    (Note) The dividend forecast for FY2026 hasn’t been decided yet.

  3. Earnings Forecast for FY2026 (April 1, 2026 through March 31, 2027)

    (% changes as compared to the corresponding period of the previous fiscal year)

    Net sales

    Operating income

    Income before income taxes

    Net income

    Net income attributable to owners of the parent

    Basic earnings per

    share

    FY2026

    Million

    yen

    %

    Million

    yen

    %

    Million

    yen

    %

    Million

    yen

    %

    Million

    yen

    %

    Yen

    1,420,000

    25.8

    627,500

    25.7

    629,000

    21.7

    465,500

    24.0

    465,500

    24.0

    641.61

    (Notes) 1. For details, please refer to (4) Outlook, page 5.

    2. Basic earnings per share in earnings forecast is calculated deeming the average number of outstanding shares as the number of issued and outstanding shares as of March 31, 2026 excluding the number of treasury shares as of March 31, 2026.

    For details, please refer to 4. Others (3) Number of issued and outstanding shares (common shares).

  4. Others
    1. Significant changes in the scope of consolidation during this period: None

    2. Changes in accounting policies and accounting estimates

      1. Changes in accounting policies required by IFRS : None

      2. Changes arising from factors other than 1) : None

      3. Changes in accounting estimates : None

    3. Number of issued and outstanding shares (common shares) :

      1. Number of issued and outstanding shares at the end of each fiscal period (including treasury shares) : FY2025 732,000,000 shares; FY2024 766,141,256 shares.

      2. Number of treasury shares at the end of each fiscal period :

        FY2025 6,484,224 shares; FY2024 32,422,231 shares.

      3. Average number of outstanding shares for each period :

FY2025 728,634,777 shares; FY2024 737,064,308 shares.

(Note) Shares used for stock remuneration plans are considered in calculating average number of outstanding shares for each period.

(Reference) Non-Consolidated Results of FY2025 (April 1, 2025 through March 31, 2026)
  1. Non-Consolidated Financial Results

    (% changes as compared to the corresponding period of the previous fiscal year)

    Net sales

    Operating income

    Ordinary income

    Net income

    Million yen

    % increase (decrease)

    Million yen

    % increase (decrease)

    Million yen

    % increase (decrease)

    Million yen

    % increase (decrease)

    FY2025

    988,232

    46.8

    405,874

    86.7

    425,372

    87.4

    301,335

    80.6

    FY2024

    673,095

    70.5

    217,428

    294.7

    226,951

    290.8

    166,854

    237.8

    Net income per share -basic

    Net income per share -diluted

    Yen

    Yen

    FY2025

    413.29

    412.51

    FY2024

    226.24

    225.77

  2. Non-Consolidated Financial Position

Total assets

Net assets

Equity-to-assets ratio

Net assets per share

Million yen

Million yen

%

Yen

FY2025

998,158

583,420

58.4

804.15

FY2024

809,980

426,685

52.7

581.37

(Reference) Shareholders’ Equity at the end of each fiscal period: FY2025 (Y) 583,420 million; FY2024 (Y) 426,563 million

Against the backdrop of a significant expansion in demand for testers used in high-performance semiconductors, primarily for AI-related applications, net sales reached (Y) 988,232 million (46.8% increase in comparison to the corresponding period of the previous fiscal year), operating income amounted to (Y) 405,874 million (86.7% increase in comparison to the corresponding period of the previous fiscal year), ordinary income was (Y) 425,372 million (87.4% increase in comparison to the corresponding period of the previous fiscal year), and net income totaled (Y) 301,335 million (80.6% increase in comparison to the corresponding period of the previous fiscal year).

Status of Audit Procedures

This consolidated financial results report is not subject to audit procedures by independent auditors.

Explanation on the Appropriate Use of Future Earnings Projections and Other Special Instructions

This document contains “forward-looking statements” that are based on Advantest’s current expectations, estimates and projections. These statements include, among other things, the discussion of Advantest’s business strategy, outlook and expectations as to market and business developments, production and capacity plans. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “project,” “should” and similar expressions. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause Advantest’s actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements.

Contents

1. Overview of Business Results ………………………………………………………………………………………………

P. 2

(1)

Overview of Business Results for FY2025 ……………………………………………………………………………

P. 2

(2)

Overview of Financial Condition for FY2025 …………………………………………………………………………

P. 4

(3)

Overview of Cash Flows for FY2025 …………………………………………………………………………………

P. 4

(4)

Outlook …………………………………………………………………………………………………………………

P. 5

2.

Basic Approach to the Selection of Accounting Standards …………………………………………………………………

P. 5

3. Consolidated Financial Statements and Main Notes …………………………………………………………………………

P. 6

(1)

Consolidated Statement of Financial Position …………………………………………………………………………

P. 6

(2)

Consolidated Statement of Profit or Loss and Consolidated Statement of Comprehensive Income …………………

P. 8

(3)

Consolidated Statement of Changes in Equity …………………………………………………………………………

P. 9

(4)

Consolidated Statement of Cash Flows …………………………………………………………………………………

P. 10

(5)

Notes to the Consolidated Financial Statements ……………………………………………………………………… (Notes on Going Concern) ……………………………………………………………………………………………… (Segment Information) ………………………………………………………………………………………………… (Per Share Information) …………………………………………………………………………………………………

(Significant Subsequent Events) ………………………………………………………………………………………

P. 11

P. 11

P. 11

P. 13

P. 13

Change in Directors …………………………………………………………………………………………………………

P. 15

FY2025 Consolidated Financial Results Overview …………………………………………………………………………

P. 16

  1. Overview of Business Results

    1. Overview of Business Results for FY2025

      Consolidated Financial Results of FY2025 (April 1, 2025 through March 31, 2026)

      (in billion yen)

      FY2024

      FY2025

      As compared to the corresponding period of the previous fiscal year increase (decrease)

      Net sales

      779.7

      1,128.6

      44.7%

      Operating income

      228.2

      499.1

      118.8%

      Income before income taxes

      224.8

      516.7

      129.9%

      Net income

      161.2

      375.4

      132.9%

      During Advantest’s fiscal year ended March 31, 2026, the global economy as a whole trended firmly, driven in part by increased AI-related investment, particularly in the United States.

      Under such global economic conditions, the semiconductor industry’s growth continued to be driven by AI-related semiconductors, such as HPC (High Performance Computing) devices and high-performance DRAM for data centers. In addition, demand for semiconductors for consumer electronics products, including smartphones, was solid. Combined with rising semiconductor prices in the second half of the fiscal year, particularly among memory semiconductors, the semiconductor market achieved strong growth.

      In Advantest’s business, demand for testers for AI-related high-performance semiconductors grew significantly. Advantest worked to expand product supply capabilities in order to meet customers’ strong capital investment apetite to the greatest extent possible and successfully carried out timely product deliveries.

      As a result, in the consolidated fiscal year ended March 31, 2026, net sales were (Y) 1,128.6 billion (44.7% increase in comparison to the corresponding period of the previous fiscal year). Operating income reached (Y) 499.1 billion (118.8% increase in comparison to the corresponding period of the previous fiscal year) due to improved sales mix of high-margin products, in addition to the overall increase in sales. Following the decision to exercise the call options on shares, which were acquired as part of strategic investments that closed on January 21, 2025, a fair value measurement was conducted, resulting in the recognition of approximately (Y) 17.3 billion in financial income in the fourth quarter. As a result, income before income taxes was (Y) 516.7 billion (129.9% increase in comparison to the corresponding period of the previous fiscal year), and net income was (Y) 375.4 billion (132.9% increase in comparison to the corresponding period of the previous fiscal year). These figures reached record highs for the consolidated fiscal year. Average currency exchange rates in the fiscal year ended March 31, 2026, were 1 USD to 150 JPY (153 JPY in the previous fiscal year) and 1 EUR to 173 JPY (164 JPY in the previous fiscal year). The percentage of net sales to overseas customers was 97.8% (98.0% in the previous fiscal year). Operating income for the previous fiscal year included an impairment loss of approximately (Y) 21.4 billion, which was recorded for goodwill and intangible assets.

      Conditions of business segments are described below.

      Beginning the first quarter of the fiscal year ended March 31, 2026, Advantest has changed its reportable segments into two reportable segments, which are “Test System Business” and “Services and Others”. For details, please refer to (Segment Information) on page 11.

      Conditions of business segments for the previous fiscal year ended March 31, 2025, reflects the changes to the reportable segments.

      (in billion yen)

      FY2024

      FY2025

      As compared to the corresponding period of the previous fiscal year increase (decrease)

      Net sales

      682.8

      1,019.4

      49.3%

      Segment income (loss)

      262.1

      518.8

      97.9%

      In this segment, sales of SoC Test Systems for high-performance SoC semiconductors increased significantly. This reflects the rising tester demand driven by the growing complexity and enhanced performance of semiconductors, in response to the increasing demand for HPC devices and AI-related semiconductors. On the other hand, tester demand for mature semiconductors such as those used in the automotive and industrial equipment sectors remained soft. With regards to Memory Test Systems, in addition to elevated sales for high-performance DRAM, sales for non-volatile memory also increased.

      In response to strong demand, ongoing enhancements to supply capabilities further supported this segment’s sales growth.

      As a result, net sales were (Y) 1,019.4 billion (49.3% increase in comparison to the corresponding period of the previous fiscal year), and segment income was (Y) 518.8 billion (97.9% increase in comparison to the corresponding period of the previous fiscal year).

      (in billion yen)

      FY2024

      FY2025

      As compared to the corresponding period of the previous fiscal year increase (decrease)

      Net sales

      96.9

      109.2

      12.7%

      Segment income (loss)

      (16.1)

      8.8

      -

      In this segment, support services sales increased as the installed base grew. In addition, sales of consumables such as test interface boards for high-performance SoC semiconductors increased. Segment income for the consolidated fiscal year ended March 31, 2026, includes a gain of approximately (Y) 2.5 billion resulting from the partial divestiture of a business. The segment loss for the previous fiscal year included an impairment loss of approximately (Y) 21.4 billion on goodwill and intangible assets.

      As a result, net sales were (Y) 109.2 billion (12.7% increase in comparison to the corresponding period of the previous fiscal year), and segment income was (Y) 8.8 billion ((Y)24.9 billion improvement in comparison to the corresponding period of the previous fiscal year).

    2. Overview of Financial Condition for FY2025

      Total assets at the end of FY2025 were (Y) 1,171.8 billion, an increase of (Y) 317.6 billion compared to the previous fiscal year, primarily due to increases of (Y) 115.7 billion in trade and other receivables, (Y) 77.4 billion in cash and cash equivalents, (Y) 41.8 billion in other financial assets, (Y) 23.0 billion in property, plant and equipment and (Y) 22.0 billion in inventories. The total liabilities were (Y) 376.1 billion, an increase of (Y) 28.4 billion compared to the previous fiscal year. This was primarily attributable to increases of (Y) 39.4 billion in income taxes payable, (Y) 35.0 billion in trade and other payables, (Y) 11.7 billion in other current liabilities and (Y) 6.7 billion in other financial liabilities, offset by a decrease of (Y) 75.0 billion in short-term borrowings. Total equity was (Y) 795.7 billion. Ratio of equity attributable to owners of the parent was 67.9%, an increase of 8.6 percentage points from March 31, 2025.

    3. Overview of Cash Flows for FY2025

      Cash and cash equivalents held at the end of FY2025 were (Y) 340.0 billion, an increase of (Y) 77.4 billion from the previous fiscal year.

      Significant cash flows during this fiscal year and details are described below.

      Net cash provided by operating activities was (Y) 335.2 billion (net cash inflow of (Y) 286.0 billion in the previous fiscal year). This amount was primarily attributable to income taxes paid of (Y) 110.8 billion, increases of (Y) 105.9 billion in trade and other receivables, (Y) 31.9 billion in trade and other payables, (Y) 18.5 billion in inventories and adjustments of non-cash items such as depreciation and amortization in addition to the income before income taxes of (Y) 516.7 billion.

      Net cash used in investing activities was (Y) 34.6 billion (net cash outflow of (Y) 42.2 billion in the previous fiscal year). This amount was primarily attributable to purchases of property, plant and equipment of (Y) 33.0 billion.

      Net cash used in financing activities was (Y) 230.6 billion (net cash outflow of (Y) 82.8 billion in the previous fiscal year). This amount was primarily attributable to purchase of treasury shares of (Y) 114.3 billion, decrease in short-term borrowings of (Y) 75.4 billion and dividends paid of (Y) 35.8 billion.

    4. Outlook

      As we look ahead to the business environment surrounding Advantest, the semiconductor market is expected to continue its growth trajectory in CY2026, led by AI-related semiconductors, following on from the prior year. There are market projections which indicate that the semiconductor market could surpass USD 1 trillion. The semiconductor tester market is also expected to reach its largest scale, driven by factors such as the increasing complexity and production volumes of AI-related semiconductors.

      Based on this outlook, our full-year consolidated earnings forecast for FY2026 calls for net sales of (Y) 1,420.0 billion, operating income of (Y) 627.5 billion, income before income taxes of (Y) 629.0 billion, and net income of (Y) 465.5 billion. This forecast is based on exchange rate assumptions of 1 USD to 150 JPY and 1 EUR to 170 JPY. While Advantest anticipates that the current situation in the Middle East will lead to increases in certain costs, including logistics expenses, the direct impact on our business and earnings is expected to be limited at this time.

      However, given concerns of escalating tensions in the Middle East potentially leading to a slowdown in the global economy, Advantest perceives that the business environment surrounding the company remains unpredictable, due to the growing geopolitical risks among other factors. As high levels of demand continue, supply chain shortages may arise that could affect both our customers’ products and our products. In light of this, Advantest remains focused on supply chain resilience.

      Advantest will continue to closely monitor changes in the external environment and respond expeditiously and with agility. At the same time, Advantest will strive to expand the value it provides to stakeholders over the mid/long-term by pursuing the measures set out in the Third Mid-term Management Plan.

  2. Basic Approach to the Selection of Accounting Standards

    Advantest has adopted International Financial Reporting Standards (“IFRS”) since the fiscal year ended March 31, 2016 for the improvement of international comparability of its financial information in the capital markets as well as homogenization and efficiency of its financial information of its group companies.

  3. Consolidated Financial Statements and Main Notes

    1. Consolidated Statement of Financial Position

      Assets

      Current assets

      As of March 31, 2025

      Millions of Yen As of

      March 31, 2026

      Cash and cash equivalents

      262,544

      339,966

      Trade and other receivables

      113,031

      228,731

      Inventories

      209,707

      231,718

      Other current assets

      14,471

      35,992

      Total current assets

      599,753

      836,407

      Non-current assets

      Property, plant and equipment, net

      78,602

      101,628

      Right-of-use assets

      18,338

      19,947

      Goodwill and intangible assets, net

      78,365

      84,250

      Other financial assets

      30,167

      71,949

      Deferred tax assets

      47,894

      55,774

      Other non-current assets

      1,091

      1,861

      Total non-current assets

      254,457

      335,409

      Total assets

      854,210

      1,171,816

      Liabilities and Equity Liabilities

      Current liabilities

      As of March 31, 2025

      Millions of Yen As of

      March 31, 2026

      Trade and other payables

      107,093

      142,061

      Short-term borrowings

      74,952

      -

      Income taxes payable

      73,023

      112,455

      Provisions

      12,454

      15,538

      Lease liabilities

      5,046

      4,966

      Other financial liabilities

      5,790

      12,508

      Other current liabilities

      31,066

      42,756

      Total current liabilities

      309,424

      330,284

      Non-current liabilities

      Long-term borrowings

      3

      -

      Lease liabilities

      13,502

      15,226

      Retirement benefit liabilities

      17,614

      20,222

      Deferred tax liabilities

      4,709

      6,444

      Other non-current liabilities

      2,419

      3,914

      Total non-current liabilities

      38,247

      45,806

      Total liabilities

      347,671

      376,090

      Equity

      Share capital

      32,363

      32,363

      Share premium

      46,665

      52,462

      Treasury shares

      (104,193)

      (44,372)

      Retained earnings

      489,850

      655,566

      Other components of equity

      41,854

      99,707

      Total equity attributable to owners of the parent

      506,539

      795,726

      Total equity

      506,539

      795,726

      Total liabilities and equity

      854,210

      1,171,816

    2. Consolidated Statement of Profit or Loss and Consolidated Statement of Comprehensive Income

      Consolidated Statement of Profit or Loss

      Millions of Yen

      Fiscal year ended March 31, 2025

      Fiscal year ended March 31, 2026

      Net sales

      779,707

      1,128,610

      Cost of sales

      (334,622)

      (402,503)

      Gross profit

      445,085

      726,107

      Selling, general and administrative expenses

      (195,392)

      (229,628)

      Other income

      1,366

      3,552

      Other expenses

      (22,898)

      (911)

      Operating income

      228,161

      499,120

      Financial income

      1,895

      20,354

      Financial expenses

      (5,282)

      (2,754)

      Income before income taxes

      224,774

      516,720

      Income taxes

      (63,597)

      (141,367)

      Net income

      161,177

      375,353

      Net income attributable to:

      Owners of the parent

      161,177

      375,353

      Earnings per share:

      Yen

      Yen

      Basic

      218.67

      515.15

      Diluted

      218.01

      513.30

      Consolidated Statement of Comprehensive Income

      Fiscal year ended March 31, 2025

      Millions of Yen

      Fiscal year ended March 31, 2026

      Net income 161,177 375,353

      Other comprehensive income (loss), net of tax Items that will not be reclassified to profit or loss

      Remeasurements of defined benefit pension plan 825 (976)

      Net change in fair value measurements of equity instruments at fair value

      through other comprehensive income

      (6,740) 33,157

      Items that may be subsequently reclassified to profit or loss

      Exchange differences on translation of foreign operations

      (5,834)

      24,696

      Total other comprehensive income (loss)

      (11,749)

      56,877

      Total comprehensive income for the year

      149,428

      432,230

      Comprehensive income attributable to:

      Owners of the parent

      149,428

      432,230

    3. Consolidated Statement of Changes in Equity

Equity attributable to owners of the parent

Other

Millions of Yen

Total

Share capital

Share premium

Treasury shares

Retained earnings

components of equity

Total

Equity

Balance as of April 1, 2024 32,363 45,441 (56,353) 355,299 54,428 431,178 431,178

Net income 161,177 161,177 161,177

Other comprehensive income (loss), net of

tax

Total comprehensive income for the year

- -

-

161,177

(11,749)

149,428

149,428

Purchase of treasury shares

(48)

(50,005)

(50,053)

(50,053)

Disposal of treasury shares

(1,702)

2,165

(112)

351

351

Dividends

(27,339)

(27,339)

(27,339)

Share-based payments

2,893

2,893

2,893

Other

81

81

81

Transfer from other components of equity to

825

(825)

-

-

retained earnings

Total transactions with the owners

-

1,224

(47,840)

(26,626)

(825)

(74,067)

(74,067)

Balance as of March 31, 2025

32,363

46,665

(104,193)

489,850

41,854

506,539

506,539

Net income

375,353

375,353

375,353

(11,749) (11,749) (11,749)

Other comprehensive income (loss), net of

tax

Total comprehensive income for the year

- -

-

375,353

56,877

432,230

432,230

Purchase of treasury shares

(55)

(114,241)

(114,296)

(114,296)

Disposal of treasury shares

(759)

1,956

(786)

411

411

Cancellation of treasury shares

172,106

(172,106)

-

-

Dividends

(35,769)

(35,769)

(35,769)

Share-based payments

4,447

4,447

4,447

Other

2,164

2,164

2,164

Transfer from other components of equity to

(976)

976

-

-

retained earnings

Total transactions with the owners

-

5,797

59,821

(209,637)

976

(143,043)

(143,043)

Balance as of March 31, 2026

32,363

52,462

(44,372)

655,566

99,707

795,726

795,726

56,877 56,877 56,877

(4) Consolidated Statement of Cash Flows

Millions of Yen

Fiscal year ended March 31, 2025

Fiscal year ended March 31, 2026

Cash flows from operating activities:

Income before income taxes

224,774

516,720

Adjustments to reconcile income before income taxes

to net cash provided by (used in) operating activities:

Depreciation and amortization

27,075

25,612

Impairment losses

21,393

-

Share-based compensation expense

2,893

4,450

Changes in assets and liabilities:

Trade and other receivables

(28,090)

(105,858)

Inventories

(4,682)

(18,471)

Trade and other payables

30,124

31,888

Warranty provisions

3,817

3,064

Advance receipts

11,099

9,748

Retirement benefit liabilities

(408)

152

Other

11,833

(21,921)

Subtotal

299,828

445,384

Interest and dividends received

1,808

2,968

Interest paid

(2,522)

(2,400)

Income taxes paid

(13,143)

(110,770)

Net cash provided by (used in) operating activities

285,971

335,182

Cash flows from investing activities:

Purchases of equity instruments

(18,529)

-

Proceeds from sale of property, plant and equipment

25

8

Purchases of property, plant and equipment

(17,414)

(33,012)

Purchases of intangible assets

(2,017)

(3,018)

Proceeds from transfer of business

-

2,902

Acquisition of subsidiaries

(3,815)

-

Other

(439)

(1,432)

Net cash provided by (used in) investing activities

(42,189)

(34,552)

Cash flows from financing activities:

Increase (decrease) in short-term borrowings

-

(75,352)

Proceeds from disposal of treasury shares

352

411

Purchases of treasury shares

(50,080)

(114,328)

Dividends paid

(27,320)

(35,754)

Payments for lease liabilities

(5,323)

(4,982)

Other

(447)

(545)

Net cash provided by (used in) financing activities

(82,818)

(230,550)

Net effect of exchange rate changes on cash and cash equivalents

(5,122)

7,342

Net change in cash and cash equivalents

155,842

77,422

Cash and cash equivalents at the beginning of year

106,702

262,544

Cash and cash equivalents at the end of year

262,544

339,966

  1. Notes to the Consolidated Financial Statements (Notes on Going Concern) : None

    (Segment Information)

    1. Overview of Reportable Segments

      Advantest manufactures and sells test system products and mechatronics-related products such as test handlers and device interfaces. Advantest also engages in research and development activities and provides maintenance and support services associated with these products.

      Advantest’s previous organizational structure consisted of three reportable segments, which were “Semiconductor and Component Test System Business,” “Mechatronics System Business” and “Services, Support and Others.” In efforts to provide comprehensive test solutions that include not only test equipment but also peripherals, from the first quarter of the fiscal year ended March 31, 2026, Advantest has changed its reportable segments into two, which are “Test System Business” and “Services and Others.” Segment information for the comparative period is after the changes of the reportable segments. These reportable segments are determined based on the nature of the products and the markets. Segment information is prepared on the same basis that management reviews financial information for operational decision-making purposes.

      The test system segment provides product lines such as test systems for SoC semiconductor devices, test systems for memory semiconductor devices, test handlers and mechatronic-applied products for handling semiconductor devices, and device interfaces that serve as interfaces with the devices that are measured, and test solutions of system level testing for such as semiconductor and modules.

      The services and others segment consists of comprehensive customer solutions provided in connection with the above segments, operations related to nano-technology products, support services, sales of consumables and others.

    2. Information of Reportable Segments

      Advantest uses the operating income (loss) before share-based compensation expense for management’s analysis of operating segment results.

      Share-based compensation expense represents an expense for restricted stock compensation expense.

      Segment income (loss) is presented on the basis of operating income (loss) before share-based compensation expense. Inter-segment sales are based on market prices.

      Fiscal year ended March 31, 2025

      Millions of Yen

      Test System Business

      Services and Others

      Elimination and Corporate

      Consolidated

      Net sales

      Net sales to unaffiliated customers Inter-segment sales

      682,819

      -

      96,888

      -

      -

      -

      779,707

      -

      Total

      682,819

      96,888

      -

      779,707

      Segment income (loss)

      (operating income (loss) before share-

      262,120

      (16,125)

      (14,941)

      231,054

      based compensation expense) Adjustment:

      Share-based compensation expense

      -

      -

      -

      (2,893)

      Operating income

      -

      -

      -

      228,161

      Financial income

      -

      -

      -

      1,895

      Financial expenses

      -

      -

      -

      (5,282)

      Income before income taxes

      -

      -

      -

      224,774

      Fiscal year ended March 31, 2026

      Millions of Yen

      Test System Business

      Services and Others

      Elimination and Corporate

      Consolidated

      Net sales

      Net sales to unaffiliated customers

      1,019,380

      109,230

      -

      1,128,610

      Inter-segment sales

      10

      -

      (10)

      -

      Total

      1,019,390

      109,230

      (10)

      1,128,610

      Segment income (loss)

      (operating income (loss) before share-

      518,760

      8,758

      (23,948)

      503,570

      based compensation expense) Adjustment:

      Share-based compensation expense

      -

      -

      -

      (4,450)

      Operating income

      -

      -

      -

      499,120

      Financial income

      -

      -

      -

      20,354

      Financial expenses

      -

      -

      -

      (2,754)

      Income before income taxes

      -

      -

      -

      516,720

      (Notes) 1. Adjustments to segment income (loss) in Corporate principally represent corporate general and administrative expenses and research and development expenses related to fundamental research activities that are not allocated to operating segments.

      1. For services and others, the segment loss for the fiscal year ended March 31, 2025 includes impairment losses of (Y) 21,393 million on the goodwill and intangible assets acquired through a business combination with Essai, Inc. in the system level test business. The segment income for the fiscal year ended March 31, 2026 includes (Y) 2,504 million income from the partial divestiture of a business.

      2. Financial income for the fiscal year ended March 31, 2026 includes (Y) 17,312 million in gains resulting from the fair value measurement of share call options that were acquired as part of strategic investments.

    3. Consolidated Net Sales by Geographical Areas

      Millions of Yen

      Fiscal year ended March 31, 2025

      Fiscal year ended March 31, 2026

      Japan

      15,849

      25,137

      Americas

      47,119

      44,474

      Europe

      19,962

      23,149

      Asia

      696,777

      1,035,850

      Total

      779,707

      1,128,610

      (Notes) 1. Net sales to unaffiliated customers are based on the customer’s location.

      1. Each of the segment includes primarily the following countries or regions:

        1. Americas U.S.A., Brazil etc.

        2. Europe Germany, Israel, Ireland etc.

        3. Asia Taiwan, China, South Korea, Malaysia etc.

(Per Share Information)

The basis of calculation of basic earnings per share and diluted earnings per share were as follows:

Fiscal year ended March 31, 2025

Fiscal year ended March 31, 2026

Net income attributable to owners of the parent (Millions of Yen)

Net income not attributable to owners of the parent

(Millions of Yen)

161,177

-

375,353

-

Net income to calculate basic earnings per share (Millions of Yen)

Net income adjustment (Millions of Yen)

161,177

-

375,353

-

Net income to calculate diluted earnings per share

(Millions of Yen)

161,177

375,353

Weighted average number of common shares-basic

737,064,308

728,634,777

Dilutive effect of stock options

309,713

43,225

Dilutive effect of performance-based stock remuneration

298,012

420,155

Dilutive effect of restricted stock compensation

1,638,715

2,162,485

Weighted average number of common shares-diluted

739,310,748

731,260,642

Basic earnings per share (Yen)

218.67

515.15

Diluted earnings per share (Yen)

218.01

513.30

Financial Instruments not included in the calculation of diluted earnings per share because they have anti-dilutive

effect

-

-

(Significant Subsequent Events)

(The issuance of Zero Coupon Convertible Bonds due 2031)

At a Board of Directors meeting held on April 1, 2026, the Company resolved to issue Zero Coupon Convertible Bonds due 2031 (the "Bonds with Stock Acquisition Rights"; consisting of bonds (the “Bonds”) and stock acquisition rights (the “Stock Acquisition Rights”)), and the payment was completed on April 20, 2026. The outline is as follows:

  1. Total Issue Amount

    (Y) 100 billion plus the aggregate principal amount of the Bonds pertaining to the substitute certificates of the bond with stock acquisition rights.

  2. Issue Price (paid-in amount)

    100.0% of the principal amount of the Bonds. (Principal amount of each of the bonds: (Y) 10 million).

  3. Issue Price (offer price)

    102.5% of the principal amount of the Bonds.

  4. Payment Date and Issue Date April 20, 2026

  5. Redemption Date

    March 28, 2031

  6. Interest Rate

    No interest shall be payable on the Bonds.

  7. Type, Details and Number of Shares Subject to the Stock Acquisition Rights

    1. Type and Details: Common shares of the Company (100 shares per unit)

    2. Number: The number of the Company's common shares to be delivered by the Company upon exercise of the Stock Acquisition Rights shall be the number obtained by dividing the total principal amount of the Bonds subject to the exercise request by the conversion price stated in (9) below. However, any fractional amount of a share resulting from exercise shall be rounded down, and no cash adjustment shall be made.

  8. Total Number of Stock Acquisition Rights to be Issued

    10,000 units and the total number obtained by dividing the aggregate principal amount of the substitute certificates of the bond with stock acquisition rights by (Y) 10,000,000.

  9. Content and Value of Assets to be Contributed upon Exercise of the Stock Acquisition Rights

    1. Upon exercise of each Stock Acquisition Right, the relevant Stock Acquisition Right-attached Bond shall be contributed as property, and the value of such Bond shall be equal to its principal amount.

    2. The conversion price shall be JPY 36,000.

    3. The conversion price shall be adjusted in accordance with the formula below if, after the issuance of the Bonds with Stock Acquisition Rights, the Company issues common shares at a payment amount below the market price of its common shares or disposes of common shares held by the Company. In the formula below, "Existing Number of Issued Shares" refers to the total number of the Company's common shares (excluding those held by the Company).

      Adjusted

      Before

      Existing number of

      issued shares

      Number of shares issued

      or Disposed Shares

      Paid-in

      × amount per share

      conversion price

      adjustment

      =

      conversion

      price

      × Market price

      Existing number of issued shares + Number of shares issued or disposed of

      Furthermore, the conversion price shall be adjusted in the event of a split or consolidation of the Company's common shares, a dividend distribution exceeding a certain limit, where stock acquisition rights (including those attached to bonds with stock acquisition rights) are issued that permit the delivery of our common shares at a price below their market price, or where other specified events occur, adjustments shall be made as appropriate.

  10. Period during which these Stock Acquisition Rights may be exercised

    From May 4, 2026 (inclusive) until the close of business on March 14, 2031 (local time at the location where exercise requests are received). However, certain provisions are set out in the issuance terms and conditions.

  11. Conditions for Exercising the Stock Acquisition Rights

    Partial exercise of each Stock Acquisition Right shall not be permitted. The bonds with stock acquisition rights have two-stage conversion restrictions.

  12. Security or Guarantee for the Bonds

    These bonds are issued without collateral or guarantee.

  13. Use of Proceeds

    The net proceeds from the issuance of the Bonds with Stock Acquisition Rights are estimated to amount to approximately 100 billion yen. The Company intends to allocate such net proceeds to the following growth investments:

    1. Approximately (Y) 50 billion by March 2029 to enhance semiconductor tester supply capacity (For SoC Test Systems, the target capacity for 7,500 systems within a couple of years).

    2. Approximately (Y) 20 billion by March 2027 to strategically secure inventory in order to flexibly respond to demand for semiconductor testers.

    3. Approximately (Y) 30 billion by March 2028 to accelerate the development of next-generation testing solutions.

Change in Directors

(To be effective on July 31, 2026)

The following items are scheduled to be submitted for approval at the 84th Ordinary General Meeting of Shareholders, to be held on July 31, 2026.

  1. Nominees for Directors (excluding Directors who are Audit and Supervisory Committee Members)

    Director Douglas Lefever

    Director Koichi Tsukui

    Director Yoshiaki Yoshida

    Director Toshimitsu Urabe (Outside Director)

    Director Naoto Nishida (Outside Director)

    Director Larry Meixner (Outside Director, newly elected)

    Mr. Lefever and Mr. Tsukui are to be elected as Representative Directors and Mr. Yoshiaki Yoshida is to be elected as Chairperson of the Board at the extraordinary meeting of the Board of Directors to be held on July 31, 2026 after the 84th Ordinary General Meeting of Shareholders of Advantest Corporation.

    Reference: Expiration of term of office (on July 31, 2026) Director Nicholas Benes (Outside Director)

  2. Nominee for Director who is an Audit and Supervisory Committee Member

    Director who is an Audit and Supervisory Committee Member Sayaka Sumida

    (Outside Director)

  3. Nominee for Director who is a substitute Audit and Supervisory Committee Member

Director who is a substitute Audit and Supervisory Committee Member Naoto Nishida

(Outside Director)

Reference: Nominee for New Director [Biography]

Larry Meixner (Date of Birth: July 2, 1962)

Jun. 1984 B.S. Chemical Engineering, California Institute of Technology Jun. 1984 Joined Exxon Corporation

Jun. 1992 Ph.D. Physical Chemistry (Minor in Electrical Engineering), Stanford University

Sep. 1992 Joined Air Products and Chemicals

Jun. 2001 Director of Research and Development, YTC America

Sep. 2004 Executive Director, Teledyne Scientific (formerly Rockwell Scientific) Feb. 2011 President and CEO, Sharp Laboratories of America

Oct. 2014 Deputy CTO, Sharp Corporation

Apr. 2017 Managing Corporate Executive Officer, CIO & CTO, Mitsubishi Chemical Group (formerly Mitsubishi Chemical Holdings Corporation)

Sep. 2025 President, Albert Invent Japan, K.K. (Current position)

FY2025 Consolidated Financial Results Overview

April 27, 2026 Advantest Corporation

FY2024

FY2025

vs. FY2024

increase (decrease)

1Q

2Q

3Q

4Q

1,070.0

Net sales

779.7

263.8

262.9

273.8

328.1

1,128.6

348.9

44.7%

Cost of sales

(334.6)

(92.2)

(99.2)

(104.1)

(107.0)

(402.5)

(67.9)

20.3%

Selling, general and

administrative expenses

(195.4)

(50.5)

(55.4)

(56.2)

(67.5)

(229.6)

(34.2)

17.5%

Other income - expenses

(21.5)

2.9

0.1

0.1

(0.5)

2.6

24.2

-

454.0

Operating income

228.2

124.0

108.4

113.6

153.1

499.1

271.0

118.8%

Sales ratio

29.3%

47.0%

41.3%

41.5%

46.7%

44.2%

Financial income - expenses

(3.4)

(2.6)

0.7

0.2

19.3

17.6

21.0

-

Income before income taxes

224.8

121.4

109.1

113.8

172.4

452.5

516.7

291.9

129.9%

Sales ratio

28.8%

46.0%

41.5%

41.6%

52.5%

45.8%

Income taxes

(63.6)

(31.2)

(29.5)

(35.1)

(45.5)

(141.3)

(77.8)

122.3%

328.5

Net income

161.2

90.2

79.6

78.7

126.9

375.4

214.2

132.9%

Sales ratio

20.7%

34.2%

30.3%

28.7%

38.7%

33.3%

  1. Profit or Loss

    (Note) Upper data is the forecast amount released on January 28, 2026.

    FY2024

    FY2025

    vs. FY2024

    increase (decrease)

    4Q End

    1Q End

    2Q End

    3Q End

    4Q End

    Total assets

    854.2

    889.9

    971.5

    1,020.5

    1,171.8

    37.2%

    Equity attributable to owners

    of the parent

    506.5

    574.2

    610.3

    674.3

    795.7

    57.1%

  2. Financial Condition

    Ratio of equity attributable to

    owners of the parent

    59.3%

    64.5%

    62.8%

    66.1%

    67.9%

    -

  3. Dividends

(in billion yen)

(in yen)

(in billion yen)

FY2026 Forecast

Annual total

vs. FY2025

increase (decrease)

1,420.0

25.8%

-

-

-

-

-

-

627.5

44.2%

25.7%

-

-

629.0

44.3%

21.7%

-

-

465.5

32.8%

24.0%

FY2024

FY2025

FY2026 Forecast

Annual total

Interim

Year end

Annual total

Interim

Year end

Annual total

Dividend per share

39.00

29.00

30.00

59.00

TBD

TBD

TBD

(Note) The dividend forecast for FY2026 hasn’t been decided yet. We will disclose promptly after considering the results based on the business performance.