Adf Group Inc.TSX: DRX

ADF Group announces its results of the second quarter ended July 31, 2009

· Issued by Adf Group Inc.
-------------------------------------------------------------------------
Highlights of the Second Quarter:

- Order backlog totalling $151 million as at July 31,2009, up 21% over
  the corresponding period in 2008.
- New contract of $77 million in July 2009 and new investments of
  $6 million pursuant to this major contract.
- Available liquidities of $21.5 million at July 31, 2009 (comprised of
  cash, cash equivalents and short-term investments), exceeding by
  $14.1 million its long-term debt including the current portion.
- Revenues of $18.7 million compared with $24 million for the second
  quarter of the previous fiscal year.
- Gross margin of 24% of revenues (compared with 29% last year),
  EBITDA(1) margin of 19.1% (compared with 25.3% last year) and net
  earnings of 10% of revenues (17% last year).
- Net earnings of $1.8 million or $0.05 per share (basic and diluted),
  compared with $4.1 million or $0.11 per share (basic and diluted) for
  the same period last year.
-------------------------------------------------------------------------

TERREBONNE, QC, Sept. 9 /CNW Telbec/ - ADF GROUP INC. ("ADF" or the "Corporation") (TSX: DRX) closed its second quarter with net earnings of $1.8 million or $0.05 per share (basic and diluted) on revenues of $18.7 million compared with net earnings of $4.1 million or $0.11 per share (basic and diluted) on revenues of $24.0 million for the same period in 2008. For the first six months ended July 31, 2009, net earnings reached $4.1 million or $0.11 per share (basic and diluted) on revenues of $ 35.5 million, compared with net earnings of $7.3 million or $0.20 per share (basic and diluted) on revenues of $49.2 million for the same period in 2008.

"These results reflect declines from the corresponding periods of the previous year. However, the decrease in revenues is in line with our forecasts considering the different mix of the contracts from one period to another, and the decrease in the margin is due to the time lag between the recognition of costs and revenues with regard to a contract. We expect that this downward trend will be reversed during the second half of the current fiscal year due to the recent contract awards for which the Corporation supplies the raw material (steel) as well as the connection design and engineering services, in addition to the fabrication hours", indicated Mr. Jean Paschini, Chairman of the Board and Chief Executive Officer.

The second-quarter gross profit margin and EBITDA(1) margin were down from the quarter ended July 31, 2008, standing at 24% and 19% respectively, compared with 29% and 25%. For the first six months of the fiscal year, these same margins were also down from the first half of the previous year, declining to 28.1% and 22% respectively, compared with 28.6% and 24%.

As at July 31, 2009, ADF Group continued to benefit from a healthy and solid financial position, with liquidity (consisting of cash, cash equivalents and short-term investments) of $21.5 million - exceeding by $14.1 million its long-term debt including the current portion - and shareholders' equity of $87.6 million.

Major New Contract Award and Increase in Backlog

On July 13, 2009, the Corporation announced the award of a major contract of $77 million in North America's public infrastructure sector. Under the terms of the contract, ADF Group will fabricate the oversized steel components with complex geometry and which will weigh close to 100 tons each, as well as highly complex architectural elements, and will also supply the design and engineering of connections and the steel.

As at July 31, 2009, ADF Group's order backlog reached $151 million, up 21% over the same date last year. These orders are scheduled to be executed over a period of 24 months.

Investment Program

Further to $77 million contract award in July 2009, the Corporation announced investments of $6 million to acquire additional fabrication equipment and to retrofit one of the plant's fabrication bays, including, among others, the addition of two (2) 50-ton overhead cranes. These investments could be financed by the Corporation's working capital.

Subordinate Voting Shares Redemption

During the second quarter ended July 31, 2009, the Corporation redeemed 446,400 subordinate voting shares for a net consideration of $1.1 million, representing an average price of $2.44 per share. As at July 31, 2009, since the implementation of the normal course issuer bid program, the Corporation has redeemed 618,300 subordinate voting shares for a net consideration of $1.4 million, representing an average price of $2.35 per share.

Outlook

"With an increased order backlog and additional contracts for which we supply the raw material and connection engineering services, along with fabrication hours, we are confident we will achieve a satisfactory performance in the second half of the fiscal year. We also remain focused on our long-term value creation strategy, based on our positioning in market niches that are highly specialized and less subject to cyclical fluctuations - our focus on value-added fabrication activities - our targeted and sustained investments in the upgrading and capacity of our infrastructures and the quality of our personnel - our disciplined management of our activities, resources and capital structure", added Mr. Jean Paschini.

About ADF

ADF Group Inc. is a North American leader in the design, engineering, fabrication and selective installation in the non-residential construction industry of complex steel structures, heavy built-ups, as well as in miscellaneous and architectural metals. ADF is one of the few players in the industry capable of handling highly technically complex mega projects on fast-track schedules in the commercial, institutional, industrial and public sectors.

Forward-Looking Information

This press release contains forward-looking statements reflecting ADF objectives and expectations. These statements are identified by the use of verbs such as "expect" as well as by the use of future or conditional tenses. By their very nature these types of statements involve risks and uncertainty. Consequently, reality may differ from ADF's expectations.

All amounts are in Canadian dollars.

(1) Earnings before interest, taxes, depreciation and amortization


-------------------------------------------------------------------------
                   CONFERENCE CALL WITH INVESTORS:

                   TO DISCUSS ADF GROUP'S RESULTS
   FOR THE SECOND QUARTER AND FIRST SIX MONTHS ENDED JULY 31, 2009

       Wednesday, September 9, 2009 at 10:00 am (Montreal time)

  To participate in the conference call, please dial 1-888-231-8191
   To ensure you can participate, please dial a few minutes before the
                           start of call.
    For those unable to participate, a taped rebroadcast will be
 available from Wednesday, September 9, 2009 at noon until 11:59 p.m.
           September 16, 2009, by dialing 1-800-865-8354;
                      access code 28579182(number sign).

        The conference call will be simultaneously webcast at
             www.adfgroup.com and archived for 90 days.
           Members of the media are invited to listen in.
-------------------------------------------------------------------------


CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME

-------------------------------------------------------------------------
                                   Three (3) Months     Six (6) Months
                                 ---------          ----------
                                 ----------------------------------------
Periods ended July 31,                2009      2008      2009      2008
                                 ----------------------------------------
(In thousands of $, except
 per-share amounts)                      $         $         $         $

Revenues                            18,748    23,994    35,500    49,153
Cost of goods sold                  14,162    17,051    25,530    35,095
-------------------------------------------------------------------------
Gross margin                         4,586     6,943     9,970    14,058
Selling and administrative
 expenses                            1,005       862     2,309     2,077
-------------------------------------------------------------------------
Earnings before undernoted items:    3,581     6,081     7,661    11,981
Amortization
  Property, plant and equipment        667       600     1,331     1,183
  Intangible assets                     81        13       154        26
-------------------------------------------------------------------------
                                       748       613     1,485     1,209
(Gain) loss on foreign exchange       (765)     (701)   (1,326)     (641)
-------------------------------------------------------------------------
                                       (17)      (88)      159       568
-------------------------------------------------------------------------
Earnings before financial charges
 and income taxes                    3,598     6,169     7,502    11,413
-------------------------------------------------------------------------
Financial charges
  Interest on long-term debt            50       113       110       239
  Interest income                     (166)      (46)     (325)     (132)
  Other interest                       (18)       17         -        72
-------------------------------------------------------------------------
                                      (134)       84      (215)      179
-------------------------------------------------------------------------
Earnings before income taxes         3,732     6,085     7,717    11,234
-------------------------------------------------------------------------
Income taxes
  Current                                7         3       175       171
  Future                             1,880     2,032     3,457     3,779
-------------------------------------------------------------------------
                                     1,887     2,035     3,632     3,950
-------------------------------------------------------------------------
Net earnings and comprehensive
 income                              1,845     4,050     4,085     7,284
-------------------------------------------------------------------------
Basic earnings per share              0.05      0.11      0.11      0.20
-------------------------------------------------------------------------
Diluted earnings per share            0.05      0.11      0.11      0.20
-------------------------------------------------------------------------
Average number of outstanding
 shares (in thousands)              36,013    36,145    36,002    36,126
-------------------------------------------------------------------------
Average number of outstanding
 diluted shares (in thousands)      36,868    37,258    36,801    37,290
-------------------------------------------------------------------------
-------------------------------------------------------------------------
                                 ---------          ----------


CONSOLIDATED STATEMENTS OF RETAINED EARNINGS (DEFICIT)

-------------------------------------------------------------------------
                                   Three (3) Months     Six (6) Months
                                 ---------          ----------
                                 ----------------------------------------
Periods ended July 31,                2009      2008      2009      2008
                                 ----------------------------------------
(In thousands of $)                      $         $         $         $

Retained earnings (deficit),
 beginning of the period             4 012   (72 304)    1 772   (75 538)
Net earnings                         1 845     4 050     4 085     7 284
-------------------------------------------------------------------------
Retained earnings (deficit),
 end of the period                   5 857   (68 254)    5 857   (68 254)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
                                 ---------          ----------


CONSOLIDATED STATEMENTS OF CONTRIBUTED SURPLUS

-------------------------------------------------------------------------
                                   Three (3) Months     Six (6) Months
                                 ---------          ----------
                                 ----------------------------------------
Periods ended July 31,                2009      2008      2009      2008
                                 ----------------------------------------
(In thousands of $)                      $         $         $         $

Contributed surplus, beginning of
 the period                          2,373     2,014     2,175     1,965
Stock-based compensation                66        62       127       111
Exercise of options and warrants       (17)      (17)      (24)      (17)
Excess of the book value over the
 acquisition cost of redeemed
 subordinate voting shares             231         -       375         -
-------------------------------------------------------------------------
Contributed surplus, end of the
 period                              2,653     2,059     2,653     2,059
-------------------------------------------------------------------------
-------------------------------------------------------------------------
                                 ---------          ----------


CONSOLIDATED BALANCE SHEETS

                                                     ---------
-------------------------------------------------------------------------
                                                            At        At
                                                       July 31,  January
                                                          2009  31, 2009
                                                                (Audited)
                                                     --------------------
(In thousands of $)                                          $         $

ASSETS
Current
  Cash and cash equivalents                              9,103    22,490
  Short-term Investments                                12,400     6,000
  Accounts receivable                                   16,190    11,165
  Holdbacks on contracts                                 3,128     3,462
  Work in progress                                       1,409       628
  Inventories                                            3,225     3,271
  Prepaid expenses                                         933       660
  Derivative financial instruments                       2,470         -
  Income tax receivables                                    20         -
  Future income tax assets                               6,667     6,666
-------------------------------------------------------------------------
                                                        55,545    54,342
  Holdbacks on long-term contracts                         649     1,129
  Property, plant and equipment                         39,751    40,360
  Intangible assets                                      2,713     2,402
  Other assets                                             181       185
  Future income tax assets                               8,504    13,444
  Investment tax credits                                 2,505     2,505
-------------------------------------------------------------------------
                                                       109,848   114,367
-------------------------------------------------------------------------
-------------------------------------------------------------------------

LIABILITIES
Current
  Accounts payable                                       3,785     5,170
  Accrued charges                                        3,039     4,716
  Salaries and fringe benefits payable                   1,906     3,762
  Deferred revenues                                      5,647     4,767
  Income taxes                                               -       226
  Derivative financial instruments                           -     1,058
  Current portion of long-term debt                      2,729     3,018
-------------------------------------------------------------------------
                                                        17,106    22,717
  Long-term debt                                         4,632     6,827
  Future income tax liabilities                            528        47
-------------------------------------------------------------------------
                                                        22,266    29,591
-------------------------------------------------------------------------
Shareholders' equity
  Retained earnings                                      5,857     1,772
  Accumulated other comprehensive income                   144       144
-------------------------------------------------------------------------
                                                         6,001     1,916
  Capital stock                                         78,928    80,685
  Contributed surplus                                    2,653     2,175
-------------------------------------------------------------------------
                                                        87,582    84,776
-------------------------------------------------------------------------
                                                       109,848   114,367
-------------------------------------------------------------------------
-------------------------------------------------------------------------
                                                     ---------


CONSOLIDATED STATEMENTS OF CASH FLOWS

-------------------------------------------------------------------------
                                   Three (3) Months     Six (6) Months
                                 ---------          ----------
                                 ----------------------------------------
Periods ended July 31,                2009      2008      2009      2008
                                 ----------------------------------------
(In thousands of $)                      $         $         $         $

OPERATING ACTIVITIES
  Net earnings                       1,845     4,050     4,085     7,284
  Adjustments for:
    Amortization of property,
     plant and equipment               667       600     1,331     1,183
    Amortization of intangible
     assets                             81        13       154        26
    Gain on disposal of property,
     plant and equipment                 -      (764)        -      (975)
    Unrealized gain on derivative
     financial instruments          (2,345)        -    (3,528)        -
    Non-cash exchange loss (gain)      973      (198)    1,911      (178)
    Future income taxes              1,880     2,032     3,457     3,779
    Interest capitalized on
     interest-free long-term debt        5         4        10         9
    Stock-based compensation            66        62       127       111
-------------------------------------------------------------------------
Net earnings adjusted                3,172     5,799     7,547    11,239
-------------------------------------------------------------------------
  Changes in non-cash operating
   working capital items
    Accounts receivable                299       256    (5,025)   (4,968)
    Short-term and long-term
     holdbacks on contracts            181      (647)      814    (1,093)
    Work in progress                   161      (292)     (781)      502
    Inventories                         23      (229)       46      (298)
    Income taxes                      (213)       64      (246)       24
    Prepaid expenses                  (613)     (582)     (273)     (645)
    Accounts payable, accrued
     charges, salaries and fringe
     benefits payable               (1,508)    2,428    (4,918)    4,426
    Deferred revenues                 (281)    2,186       880     2,746
-------------------------------------------------------------------------
                                    (1,951)    3,184    (9,503)      694
-------------------------------------------------------------------------
    Cash flows from operating
     activities                      1,221     8,983    (1,956)   11,933
-------------------------------------------------------------------------
-------------------------------------------------------------------------
INVESTING ACTIVITIES
  Acquisition of property, plant
   and equipment                      (332)   (5,476)     (722)   (7,476)
  Acquisition of intangible
   assets                             (127)     (372)     (465)     (639)
  Investment purchase               (7,000)        -    (6,400)        -
  Decrease (increase) in
   other items                           4        (1)        4        (1)
-------------------------------------------------------------------------
Cash flows applied to investing
 activities                         (7,455)   (5,849)   (7,583)   (8,116)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
FINANCING ACTIVITIES
  Redemption of shares              (1,087)        -    (1,453)        -
  Repayment of long-term debt         (703)     (606)   (1,467)   (1,013)
  Issuance of subordinate voting
   shares                               30        38        47        47
-------------------------------------------------------------------------
Cash flows applied to financing
 activities                         (1,760)     (568)   (2,873)     (966)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Impact of fluctuations in
 foreign exchange rate on cash        (255)       62      (975)       15
-------------------------------------------------------------------------
Net cash (outflows) inflows         (8,249)    2,628   (13,387)    2,866
Cash and cash equivalents,
 beginning of the period            17,352     7,924    22,490     7,686
-------------------------------------------------------------------------
Cash and cash equivalents, end
 of the period (1)                   9,103    10,552     9,103    10,552
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Supplemental cash flow
 information
  Income taxes paid                      -         -       204       162
  (Received) interest paid             (95)      146      (113)      204
  Non-cash financing and
   investing activities:
    Property, plant and
     equipment given in
     exchange for new
     equipment                           -     1,524         -     2,261
-------------------------------------------------------------------------
-------------------------------------------------------------------------
                                 ---------          ----------

(1) At July 31, 2009, cash and cash equivalents were composed of
    $9,032,000 in cash and $71,000 in cash equivalents ($5,052,000 in
    cash and $5,500,000 in cash equivalents as at July 31, 2008.)


SEGMENTED INFORMATION

The Corporation operates in the non-residential construction sector,
primarily in the United States and Canada. Its operations include the
connections design and engineering, fabrication and selective installation of
complex steel structures, heavy built-ups as well as miscellaneous and
architectural metal work.

-------------------------------------------------------------------------
                                   Three (3) Months     Six (6) Months
                                 ---------          ----------
                                 ----------------------------------------
Periods ended July 31,                2009      2008      2009      2008
                                 ----------------------------------------
                                         $         $         $         $
Revenues
- Canada                             3,752     2,181     7,693     3,054
- United States                     14,996    21,813    27,807    46,099
-------------------------------------------------------------------------
                                    18,748    23,994    35,500    49,153
-------------------------------------------------------------------------
-------------------------------------------------------------------------
                                 ---------          ----------


                                                     ---------
-------------------------------------------------------------------------
                                                                      At
                                                            At   January
                                                       July 31,  31 2009
                                                          2009  (Audited)
                                                     --------------------
	                                                             $         $
Property, Plant and Equipment
- Canada                                                39,555    40,148
- United States                                            196       212
-------------------------------------------------------------------------
                                                        39,751    40,360
-------------------------------------------------------------------------
-------------------------------------------------------------------------
                                                     ---------

During the first semester ended July 31, 2009, 76% of the Corporation's revenues were recorded with four clients (67% with two clients during the same period in 2008), each of which accounted for more than 10% of revenues.