August 10, 2026
Q2 2026 Overview
$627.0M
Sales
+101.2%
Y/Y
+26.2%
Q/Q
24.3%
Gross Profit Margin
-230
bps Y/Y
-70
bps Q/Q
$94.2M
Non-GAAP Adj. EBITDA*
+102.3%
Y/Y
15.0%
margin
$0.69
Diluted Non-GAAP EPS*
+213.6%
Y/Y
+43.8%
Q/Q
$2.0B
Backlog
+98.0%
Y/Y
-7.4%
Q/Q
Q2 2026 sales driven by BASX-branded sales growth, up 216.2% Y/Y
Strong backlog of data center orders will result in robust growth going forward
*See appendix for additional information regarding Non-GAAP measures.
3Q2 BASX Brand Highlights
Strong BASX-Branded
+216.2%
+66.3%
Sales Momentum Y/Y
Q/Q
BASX-branded TTM book-to-bill ratio ~2x driven by strong quarterly bookings
Robust BASX-Branded Backlog
Leveraging Superior Engineering
Liquid cooling sales
+185.4%
Y/Y
$331M
Liquid cooling sales on a TTM basis
-11.7%
Q/Q on increased production
+190.9%
Liquid cooling sales growth on a TTM basis
BASX revenue and order growth rates continue to outpace strong data center thermal management market, indicating continued market share gains
4
Q2 AAON Brand Highlights
Strong AAON-Branded
+39.3%
+5.2%
Sales in Soft Market Y/Y
Q/Q
AAON-branded bookings up approximately 16% year-over-year
Intentional AAON-Branded Backlog Dynamics
Gaining Market Share
+9.4%
Y/Y
+50.0%
Alpha Class heat pump bookings Y/Y
+6.0%
Q/Q on increased production
National Accounts strategy driving new growth opportunities
Production improvements drive record sales and meaningful share gains as 30%-plus volume growth compared to flattish industry volumes
5
Systems Upgrades
IT and digital infrastructure enhancements
Modernizing manufacturing management systems
Product Innovation
Alpha Class Heat Pump
Free Cooling Chiller
Building a world-class manufacturing organizationPeople & Process
Two new independent directors added to Board of Directors
New CFO and General Council
Strategic finance capabilities
Professional supply chain management
Global operations and lean manufacturing expertise
Physical Infrastructure
Added 1+ million sq. ft. of manufacturing capacity since 2024
4x increase in data center capacity
6
Q2 2026 Summary
14.9%
$0.22
Q2 2025
$82.7
Q2 2026
Q2 2025
Q2 2026
24.3%
$46.6
26.6%
Margin
Gross Profit
$152.5
Q2 2025
Q2 2026
Q2 2025
$311.6
Non-GAAP Adj. EBITDA*
15.0%
Q2 2026
Non-GAAP Adj. EPS*
$0.69
Net Sales
$627.0
Margin
$94.2
*See appendix for additional information regarding Non-GAAP measures
Q2 2026 Highlights
Net sales increase of 101.2% driven by 216.2% growth in BASX-branded sales and a 39.3% increase in AAON-branded sales
BASX-branded sales growth was driven by robust demand from the data center market, including $126.6M of liquid cooling equipment
Gross profit increased 84.3% Y/Y
Y/Y margin contraction reflects intentional growth investments, including Memphis ramp, outsourcing, and temporary cost absorption
Significant Y/Y bottom line improvement with Adj. EBITDA increasing 102.1% and Adj. EPS increasing 213.6% in the period
7
AAON Oklahoma
Net Sales
$262.3
Gross Profit
Reported Memphis Impact$185.1
$53.5
Margin
28.9%
$3.0
24.3%
$63.6
$18.1
Q2 2025 Q2 2026 Q2 2025 Q2 2026
Q2 2026 Highlights
Net sales increased 41.7% Y/Y
Gross profit increased 18.9% Y/Y despite $18.1 million of unabsorbed costs at Memphis plant in 2Q26 compared to $3.0 million in 2Q25
Unabsorbed Memphis costs resulted in 690 bps of margin pressure in 2Q26 vs. 160 bps of pressure in 2Q25; net of Memphis impact, gross margin expanded approximately 60 bps
There is a clear path back to mid-to-high 30s gross margin (ex. Memphis costs) as outsourcing normalizes and price-cost flows through
AAON-branded equipment backlog increased sequentially despite strong production throughput, and as such we will continue to ramp production through year-end
Orders of AAON equipment remained strong, implying the AAON brand continues to gain market share in a soft market environment
8
AAON Coil Products
Net Sales
$146.7
Gross Profit
$10.2
Margin
17.5%
16.0%
$23.5
$58.5
Q2 2025 Q2 2026 Q2 2025 Q2 2026
Q2 2026 Highlights
Net sales increased 150.9%, driven
by BASX-branded liquid cooling sales, which grew 208.4% to $126.6M
AAON-branded sales grew 15.1% to
$20.0M
Gross profit increased 130.1% Y/Y
Gross margin performance reflected inflationary cost pressures, outsourcing-related costs, freight pressure, and price-cost timing
Margin pressure was partially offset by improved labor efficiency, better overhead absorption, and higher production volume
9
BASX
Net Sales
$218.0
Gross Profit
$19.0
Margin
27.9%
30.0%
$65.3
$68.0
Q2 2025 Q2 2026 Q2 2025 Q2 2026
Q2 2026 Highlights
Net sales growth of 220.7% driven by
strong demand from data center market
Continued progress with Memphis plant ramp-up was a meaningful contributor to growth
Gross profit increased 244.2% Y/Y
Y/Y margin improvement driven by strong volume growth, partially offset by incremental fixed costs and additional resources needed temporarily to support robust growth
10
Q2 2026 Summary: Balance Sheet
Q2 2026
$213.2
$(31.0)
1H 2025
$55.0
1H 2026
Debt
$435.0
$317.3
Q2 2025
2026E
Net Working Capital
$664.7
Annual Capex
Cash Flow from Operations
$443.4
$209.5
$190.0
Q2 2025
Q2 2026
2024
2025
*All metrics are in millions
Q2 2025 Highlights
Leverage ratio at the end of Q2 was 1.48, down from 1.71 at the end of Q1
Debt increase driven by working capital and capex investments to support strong BASX-branded backlog and future growth
YTD operating cash flow totaled
$55.0 million, representing an improvement from $(31.0) million in the same period of 2025
Anticipate continued improvement in operating cash flow throughout 2026 driven by earnings growth and improved working capital efficiency
Expect capex of approximately $190 million in 2026
11
Backlog by Brands
Backlog | ||||
$1.43B | +185.4% Y/Y | -11.7% Q/Q |
| |
$0.54B | +9.4% Y/Y | +6.0% Q/Q |
| |
Total Backlog | $1.97B | +98.0% Y/Y | -7.4% Q/Q |
|
12
2026 Outlook
Current FY26 Outlook | Prior FY26 Outlook | |
YoY Sales Growth | 55%-60% 40%-45% | |
Gross Margin | 25%-26% 27%-28% | |
SG&A % of Sales | 13%-14% 14%-15% | |
D&A Expenses | $95M-$100M | $95M-$100M |
13
Appendix
Non-GAAP Financial Measures
Non-GAAP Adjusted Net Income
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
(in thousands)
Net income, a GAAP measure | $ 56,659 | $ 15,487 | $ 96,474 | $ 44,779 |
Add: Memphis incentive fee1 | 1,448 | 3,405 | 1,448 | 6,105 |
Profit sharing effect2 | (123) | (289) | (123) | (519) |
Tax effect | (332) | (742) | (332) | (1,369) |
Non-GAAP adjusted net income | $ 57,652 | $ 17,861 | $ 97,467 | $ 48,996 |
Non-GAAP adjusted earnings per diluted share $ 0.69 $ 0.21 $ 1.16 $ 0.59
1The incentive fee relates to fees payable to our real estate broker associated with the acquisition of our Memphis, Tenn. plant for a percentage of the incentives awarded to us by various entities.
2Profit sharing effect of the Memphis incentive fee in the respective period.
15
Non-GAAP Financial Measures
Non-GAAP EBITDA and Adjusted EBITDA
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
(in thousands)
Net income, a GAAP measure | $ 56,659 | $ 15,487 | $ 96,474 | $ 44,779 | ||
Depreciation and amortization | 23,813 | 19,936 | 44,716 | 38,879 | ||
Interest expense, net | 6,195 | 4,009 | 11,250 | 6,811 | ||
Income tax expense | 6,188 | 4,018 | 18,454 | 7,209 | ||
EBITDA, a non-GAAP measure $ 92,855 $ 43,450 $ 170,894 $ 97,678 | ||||||
Add: Memphis incentive fee1 | 1,448 | 3,405 | 1,448 | 6,105 | ||
Profit sharing effect2 | (123) | (289) | (123) | (519) | ||
Adjusted EBITDA, a non-GAAP measure $ 94,180 $ 46,566 $ 172,219 $ 103,264
Adjusted EBITDA margin 15.0 % 14.9 % 15.3 % 16.3 %
1The incentive fee relates to fees payable to our real estate broker associated with the acquisition of our Memphis, Tenn. plant for a percentage of the incentives awarded to us by various entities.
2Profit sharing effect of the Memphis incentive fee in the respective period.
16
Non-GAAP Financial Measures
Non-GAAP Adjusted SG&A
Three Months Ended June 30, Six Months Ended June 30,
2026 | 2025 | 2026 | 2025 | |
Non-GAAP Adjusted Selling, General and Administrative Expenses | ||||
SG&A, a GAAP measure | $ 83,607 | $ 59,147 | $ 151,513 | $ 110,440 |
Memphis Incentive Fee | (1,448) | (3,405) | (1,448) | (6,105) |
Profit Sharing effect | 123 | 289 | 123 | 519 |
Non-GAAP adjusted SG&A expenses | 82,282 | 56,031 | 150,188 | 104,854 |
As a percent of sales | 13.1 % | 18.0 % | 13.4 % | 16.5 % |
17
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

