H1 26/27
Interim Results Presentation
29 September 2026Today's Agenda
Overview Euan Sutherland, CEO Financial Results Stuart Lorimer, CFO Business Update Euan Sutherland, CEO Q&A
Full year expectations unchanged
Momentum in core brands, evidenced by market performance
Successful innovation launches & acquisition integrations
Good H1 financial performance despite constrained revenue growth
On track to deliver full-year results
in line with market expectations
3
AG Barr growing ahead of the market Resilient, growing soft drinks marketThe Market
Total Soft Drinks
+6.7%
Resilient & growing
AG Barr
Total AG Barr
+7.2%
IRN-BRU
+2.8%
Growing strongly & gaining share
Rubicon
+7.9%
Boost
+28.7%
External market performance source: Retail Sales Value measured by independent data source Circana, 26 weeks to 1 August 2026
4
Continued strategic progress Delivering across strategic growth driversMore from Core
Increased brand awareness, distribution & penetration
Excellence in Sales & Marketing
Execution driving growth ahead of the market
Supply Chain Leverage
Continued capacity and capability build for the long-term, some short-term disruption
Innovation Upweight
Strengthened innovation pipeline coming through, headlined by Boost Water+
Strategic M&A
Successful integrations of Fentimans & Frobishers
5
H1 supply chain update Stock availability and customer service normalising through H2Significant H1 change programme delivered
Cumbernauld manufacturing programme
Integration of Fentimans and Frobishers
Implementation of new planning system
Temporary disruption during summer peak
Actions taken to address challenges experienced as new planning system was embedded
Issues resolved with stock availability and customer service returning to normal
6
Building to a strong H2 Clear plan to leverage positive momentum from H1Continued brand momentum,
current trading on-track
Focused on driving growth in core & acquired brands
Resilient supply chain and tech platform in place
Milton Keynes expansion progressing to plan
7
Financial ResultsFinancial scorecard Strategy delivering good financial results
Highlights
Revenue growth led by core brands & acquisitions
Short-term gross margin dilution from acquisitions, as expected
Strong, sustained operating margin
Net debt in line with plan, driven by M&A and capex
ROCE tracking in line with expectations
Core Metrics | H1 26/27 | H1 25/26 | Variance |
Revenue (£m) | 247.4 | 228.1 | + 8.5% |
Operating Margin (%) | 15.0% | 15.0% | - |
ROCE (%) | c. 19% | c. 20% | c. (100bps) |
Profit Before Tax (£m) | 36.1 | 35.2 | + 2.6% |
Other Metrics | |||
Gross Margin (%) | 40.8% | 42.2% | (140bps) |
Statutory Profit Before Tax (£m) | 33.9 | 35.2 | (3.7%) |
Dividend per Share (p) | 3.82 | 3.44 | + 11.0% |
Basic EPS (p) | 24.99 | 24.90 | + 0.4% |
Cash Generated by Operations (£m) | (0.4) | 21.1 | (21.5) |
Net Bank Debt (£m) | (47.0) | 41.3 | (88.3) |
Capex (£m) | 23.4 | 11.0 | + 112.7% |
9
Brand revenue performance Constrained by temporary supply issueCore Soft Drinks Brands
% of Revenue
29%
Revenue vs. LY
Flat
% of Revenue
19%
Revenue vs. LY
+1%
% of Revenue
13%
Revenue vs. LY
+8%
Portfolio Brands
% of Revenue Revenue vs. LY
29% (6%)
Portfolio revenue decline driven by FUNKIN & Barr
Acquired Brands
% of Revenue
9%
Revenue in-line with plan
10
Costs & operating marginH1 Operating Costs (£m) & Margin (%)
Higher operating costs primarily driven by
third party manufacturing associated with recent acquisitions
Strong margin maintained despite external cost headwinds
Cost Overview
Macro environment driving higher input costs
Volatile geopolitical and regulatory backdrop
We have responded
Strengthened resilience and optionality
Invested in Efficiency
Selective Pricing & portfolio management
Outlook
Fully hedged for 26/27, building cover for 27/28
Assuming no significant improvement in external environment
Implementing long term contracts & dual sourcing
Revenue Growth Management programme
11
Strong & sustainable cash generationCash deployed in line with capital allocation framework
Net Cash Movement (£m)
CND: £10m
MK: £10m I-E: £3m
33.9 6.4
(39.5)
Driven by seasonality and H1 close falling on 1 August
(7.2) (1.3)
(23.4)
(40.5)
(17.0)
12
FY 26/27 financial outlook On track to meet full year expectations1Financial Framework
≥4% Revenue Growth
14-16% Operating Margin
19-21% ROCE
FY 2026/27 Guidance
c.10% Revenue Growth
c.15% Operating Margin
c.19% ROCE
£10-20m Net bank debt c.£40m cash capex c.£3m adjusting cost
Note:
1 - Company-compiled analyst forecast consensus for FY 2026/27 adjusted profit before tax of £71.5m (forecast as of September 2026). 13
Business updateDelivering on strategic commitments Consistent strategy, focused on execution
1
Goal
Creating a strong & consistent flywheel of growth
2
Non-Negotiables
Great Taste & Great Value
3
Financial Outcomes
Revenue Growth
≥4%
Operating Margin 14-16%
ROCE 19-21%
x% m4arket share
Enablers
Strong Governance
Talent Investment & Development
Disciplined Capital Investment
Technology Transformation
5
Growth Platforms
More from Core
Sales & Marketing Excellence
Upweighted Innovation
Leverage Supply Chain
M&A
15
Portfolio strategy building momentum Commercial growth plan now spans multiple market segmentsEveryday Refreshment
3% market share
Stills
Carbonates
Daily Performance
3% market share
Functional
Sport
Energy
Elevated Experience
Refined Refreshment
5% market share
Significant growth headroom across all market segments Continued portfolio evolution towards higher growth consumer categories
AG Barr portfolio value significantly increased
Note: Source of market share information - Circana 26 weeks to 1 August (soft drinks only) 16Core brand momentum
Rubicon
Core growth in Sparkling Successful category expansion Grocery main aisle listings
Positive growth in IRN-BRU, Rubicon and Boost
IRN-BRU
Accelerating post rebrand Strong "Zero" growth Momentum in England
Boost
Core growth led by Sport Grocery distribution gains Strong NPD launch momentum
3
3
3
17
Great value remains core to AG Barr proposition Clear price headroom versus key competitorsIRN-BRU 500ml
Coke Zero
£1.40
£1.29
Rubicon 500ml
Fanta
£1.40
£1.29
Boost Energy 500ml
Monster
£1.75
£1.00
Boost Sport 500ml
Lucozade
£1.65
£1.00
Maximises value return while maintaining competitiveness
Accessible price point against key competitors
Growing brand equity creates significant pricing headroom
Note: Pricing in market as at Sep-26
18
Brand equity and penetration are lead indicators Distribution progression driving increased considerationDistribution Progression
15% increase in distribution points across Grocery and Convenience
Increased Displays
23% YoY increase in display points for Rubicon and IRN-BRU respectively
Improved Brand Penetration
+10%
+25%
+18%
Strengthening Equity
*Boost saw +5pts improvement in IPOS PCA
Data sources:
Distribution - Circana, 12 weeks to 29 August 2026
Display - Circana, 26 weeks to 29 August 2026
Penetration - Worldpanel 52 weeks ended 9 August 2026 19
Integration of Fentimans & Frobishers on plan Phased plan to deliver synergiesCOST SYNERGIES REVENUE GROWTH MANUFACTURING
Boost
Acquired: Q4 22/23
H2 24/25
From H2 24/25
Completing H1 27/28
Frobishers
Acquired: Q4 25/26
H1 26/27
From H2 26/27
Optimised at third party manufacturer
✓
Fentimans
Acquired: Q1 26/27
From H2 26/27
Planned for H1 28/29
Proven ability to deliver synergies to improve profitability and
create a flywheel of re-investment for growth
Eliminate duplicate costs
Utilise AG Barr's sales, brand and innovation capabilities
Lower cost of manufacturing
H1 26/27
20
Well prepared for UK Deposit Return SchemePlanning underway for October 2027 launch
Scheme information
20p returnable deposit on plastic & metal drinks containers between 150ml and 3L
Potential impact on market*
Learnings from Ireland scheme launched 2024
Some short-term disruption possible
Limited long-term volume impact, market normalises by early 2028 Some consumers may switch to high volume per unit packs (e.g. 2L)
AG Barr preparations
Large-scale SKU label change programme Expected one-off implementation cost in FY 27/28
Potential small adverse impact on working capital
* Learnings from Ireland DRS launched February 2024
21
Supply chain capability & capacity Cumbernauld and I-E capex projects completed in H1, MK expansion on trackCumbernauld
New high speed can line commissioned
Increased capacity
New PET sleeving capability added Insourcing of Boost Sport and Water+ complete
COMPLETED
Innate-Essence
New high-pressure processing equipment installed
Increased capacity & efficiency
COMPLETED
Milton Keynes
Site expansion including second independent can line Increased capacity & capability from early 2027
Boost Energy insourcing planned for FY 27/28
ON TRACK
22
SummarySummary Well positioned for continued growth and strong financial delivery
Significant strategic progress and good financial delivery in H1
Supply issues resolved, H2 tracking to plan
Preparations for UK DRS scheme progressing well
On track to deliver full-year results in line with market expectations1
FY 26/27: c.10% Revenue Growth, c.15% Operating Margin, c.19% ROCE
Note:
1 - Company-compiled analyst forecast consensus for FY 2026/27 adjusted profit before tax of £71.5m (forecast as of September 2026). 24
Q&AAppendices
H1 26/27 adjusting items Adjusting items reflect integration process and gain on sale
Adjusting Items | H1 |
Gain on sale of property | £1.3m |
Fentimans Integration | (£3.5m) |
Total Adjusting Items | (£2.2m) |
Full year adjusting items expected to be c.£3m net cost
27
Disciplined and effective capital allocation Central to our business strategy and responsibilities to shareholders Organic InvestmentsSustainable Long-term Growth
Investment across brand development, supply chain optimisation and system infrastructure
Effective Cash Utilisation
M&AIncreasing Shareholder Returns
Inorganic investments assessing strategic fit and integration suitability
DividendsConsistent and growing dividend inline with our policy and performance
28
IRN-BRU Positive growth momentum in England and ZeroMarketing Excellence
High-Quality Execution
Highly successful summer football campaign
Core brand refresh
Growth in Zero
Accelerating post rebrand
10% RSV growth1
7% Revenue growth Incremental flavour innovation
Momentum in England
Scale opportunity
7% RSV growth1
19% RSV growth1 in ZERO 3% Revenue growth
1 - Retail Sales Value measured by independent data source Circana, 26 weeks to 1 August 2026
29
RubiconInnovation
Category Expansion
£2m incremental revenue from Twist & Dilutes
Tesco & Sainsburys listings
Increasing mainstream presence through brand refresh and new flavours
Marketing Excellence
High-Quality Execution
Brand refresh & summer campaign improving brand recognition
Mainstream Growth
Clear Main Aisle Strategy 16% RSV growth1 in Sparkling 13% RSV growth1 in Mango
New Tropical & Cherry distribution
3
3
3
3
1 - Retail Sales Value measured by independent data source Circana, 26 weeks to 1 August 2026
30
BoostContinued strong momentum including from new Boost Water+
Marketing Excellence
High-Quality Execution
'Straight Up' Campaign
Expanded Distribution
Core Range Growth
6% RSV Growth1 in Boost Energy 24% RSV Growth1 in Boost Sport Grocery distribution gains
Innovation
Category Expansion
£3m incremental revenue from Boost Water+
Convenience only
1 - Retail Sales Value measured by independent data source Circana, 26 weeks to 1 August 2026
31
Disclaimer
This document contains forward-looking statements that involve risks and uncertainties. These statements may generally, but not always, be identified by the use of words such as 'outlook', 'guidance', 'intend', 'expect', 'anticipate', 'plan', 'target' and similar expressions to identify forward-looking statements. All statements other than statements of historical facts, including, among others, statements regarding our future financial position and results, our outlook for FY26/27 and future years, business strategy and the potential effects of global economic trends, the performance of our recent acquisitions (including their integration into A.G. Barr p.l.c.), on our business and financial condition, budgets, projected levels of consumption and production, projected raw material and other costs, estimates of capital expenditure, free cash flow, effective tax rates and plans and objectives of management for future operations, are forward-looking statements. By their nature,
forward-looking statements involve risk and uncertainty because they reflect our current expectations and assumptions as to future events and circumstances that may not prove accurate. Our actual results and events could differ materially from those anticipated in the forward-looking statements for many reasons, including the risks described in the FY25/26 Annual Report for A.G. Barr p.l.c. and its subsidiaries.
Although we believe that, as of the date of this document, the expectations reflected in the forward-looking statements are reasonable, we cannot assure you that our future results, level of activity, performance or achievements will meet these expectations. Moreover, neither we, nor our directors, employees, advisors nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. After the date of the condensed consolidated financial statements included in this document, unless we are required by law or the rules of the UK Financial Conduct Authority to update these forward-looking statements, we will not necessarily update any of these
forward-looking statements to conform them either to actual results or to changes in our expectations.
The recipient acknowledges that circumstances may change and the contents of this document may become outdated as a result.

