2025 results: Core EBITDA margin improved despite sales headwinds, driven by strong cost discipline

About this update from Euroapi Sa

Progress against FOCUS-27 in a deteriorating environment Accelerated transformation to strengthen the operating model Full-year 2025 results €848.2 million net sales EBITDA at €9.9 million compared to €(43.6) million in 2024 Core EBITDA at €66.2 million compared to €50.4 million in 2024 € (130.6) million Operating Income compared to € (120.4) million in 2024 € (211.2) million Net Income compared to € (130.6) million in 2024 € (77.0) million CAPEX – 55% dedicated to growth € 68.2 million Net Cash Position at the end of December 2025 2026 outlook 2 Due to the impact of portfolio rationalization, and considering the challenging business environment, the company expects a decrease of around 10% in net sales 3 in 2026. In this context, EUROAPI will accelerate its transformation to protect profitability and expects to maintain its FY 2026 Core EBITDA margin broadly in line with FY 2025. FOCUS-27 plan update Transformation remains on track in a challenging environment with group fundamentals reinforced through timely execution of the initial phase of the plan: With 2026 and 2027 sales now expected to be below initial assumptions, incremental Core EBITDA target will not be achieved in 2027. Consequently, we are accelerating the plan and launching additional business initiatives to continue to strengthen the operating model. “0ur 2025 financial results reflect improved cost discipline, and we are prepared to navigate 2026 with the same rigor and focus,” said David Seignolle, Chief Executive Officer of EUROAPI . “The fast-moving business environment we face requires us to accelerate and intensify our efforts. We will take the necessary actions to drive profitable growth, with a long-term strategy anchored in discipline and value creation, in the interests of all stakeholders.” 2025 consolidated key figures 2025 non-financial key figures 2025 Net Sales EUROAPI 2025 Net Sales reached €848.2 million, -7.0% versus 2024. On a comparable basis (at CER and excluding the Haverhill perimeter impact 6 ), net sales would have declined by 5.9%. Net sales per type of activity 7 API Solutions API Solutions net sales decreased by 6.0% The discontinued APIs accounted for approximately €70 million in FY2025 sales, including around €20 million related to strategic stockpiling from customers. CDMO CDMO sales decreased by 9.6% CDMO activity included 39 active projects in 2025, compared to 58 in 2024. Middle and large companies now account for 66% of the CDMO pipeline versus 62% the previous year. As we continued to derisk our portfolio, Phase III and Commercial phase projects represented 70% of the portfolio versus 60% in 2024. Net Sales per type of molecule The decrease in Large molecules was driven by an unfavorable comparison base as 2024 included a €21 million one-off impact from Buserelin stock clearance. Despite growth in glaucoma and veterinary prostaglandin therapeutics areas, overall sales of Highly potent molecules declined due to the completion of two early stage CDMO contracts and the intensified market pressure from Asian competitors. Growth in Biochemistry molecules derived from fermentation was driven by stockpiling of discontinued products, and a favorable base due to the temporary closure of the Brindisi site in 2024. Sales of Vitamin B12 remained flat amid persisting competitive dynamics. Reduced sales in Complex chemical synthesis molecules were mainly due to the divestment of Haverhill site in June 2025. Financial performance Gross profit totaled €144.8 million, an increase from €142.4 million in 2024, with the Gross Profit margin up 150 basis points year-on-year to 17.1%. Core EBITDA amounted to €66.2 million, up 31.2% compared to €50.4 million in 2024. The core EBITDA margin was 7.8% compared to 5.5% in 2024. The increase in Core EBITDA margin was driven by the decrease in OPEX from lower personnel costs and substantial savings in external expenditures, supported by strengthened financial discipline and effective cost control measures. EBITDA was €9.9 million compared to €( 43.6) million in 2024, including €58.8 million of exceptional items linked to FOCUS-27 plan 8 , of which Operating Income was €(130.6) million compared to €(120.4) million in 2024. The €77.8 million impairment of assets was triggered by the discontinuation of Vitamin B12 project in Elbeuf due to lower-than-expected economic potential in an increasingly price competitive environment, combined with a revision of growth assumptions to align with the latest market dynamics. Financial income was €(7.5) million, compared with €(19.1) million in 2024, which included the impact of the refinancing of the Revolving Credit Facility. Income before tax  was €(138.2) million. The €(72.9) million income tax expense in 2025 primarily derives from impairment of deferred tax assets following the update of growth assumptions. Net income was €(211.2) million in 2025. Net Debt Position and Cash Flow The company ended 2025 with a €68.2 million Net Cash position , compared to €24.6 million Net Cash at the end of December 2024 .    The improvement was driven by Working Capital , including further reduction of inventories. Months on Hand at the end of December 2025 was 7.0 compared to 6.9 at the end of 2024. The decrease in receivables was notably driven by the factoring program in March 2025 (€26.5 million were factored by end 2025). DSO was 36 compared to 39 in December 2024 driven by enhanced cash collection. Other current assets and liabilities include a €36 million paid by Sanofi to reserve a minimum available capacity for five selected products as part of the financing of FOCUS-27, €21 million up-front grant from the IPCEI program, and €6.5 million related to the monetization of 2022, 2023, and 2024 Research Tax Credit in France. Capex reached €(77.0) million (9.1% of Net Sales), of which 55% was dedicated to growth projects. Free Cash Flow before financing activities reached €51.5 million , compared to €15.0 million at the end of 2024. 11 FOCUS-27 UPDATE The execution of the FOCUS-27 plan over 2024 and 2025 has reinforced EUROAPI’s operating base. Since its launch in 2024, the most critical actions planned for this initial phase have been delivered. Portfolio streamlining Footprint rationalization and high-return CAPEX Cost reductions and organizational transformation In parallel with the deployment of FOCUS-27, EUROAPI and the French Government signed in July 2025 an agreement granting of up to €140 million in public aid to support part of R&D costs and investments related to the IPCEI Med4Cure project. However, a fast-evolving business environment combined with certain internal challenges put pressure on the pace of delivery, calling for accelerated execution, and additional business initiatives. To address these dynamics, EUROAPI is accelerating the execution of the key pillars of the plan and launching additional initiatives to strengthen the company’s operating model. Accelerated execution Launch of additional initiatives With 2026 and 2027 sales now expected to be below initial assumptions, the €75 - 80 million incremental Core EBITDA target will not be achieved in 2027. Restructuring costs are expected to remain in the €110 - €120 million range. The €350 to 400 million CAPEX envelope planned for 2024 and 2027 is maintained. With a clear customer value-proposition, and a more cost-efficient operating model, EUROAPI aims to position itself as a reliable European sovereign supplier for complex APIs and a trusted partner for new drug development.     Environment – Social - Governance In 2025, EUROAPI’s near-term science-based emission reduction targets have been approved by the Science Based Targets initiative (SBTi), confirming the company’s alignment with the Paris Agreement trajectory. 2025 emissions data confirm good progress against these targets, with half of the targeted reduction for 2030 already achieved on scope 1+2, and scope 3 reduction already exceeded. Despite our continuous efforts to limit accidents, the rate of injuries remained stable in 2025, and above our 2025 LTI target of 1.5 and TRI target of 2.5. Majority of these accidents could be qualified as minor (with a significant number being slip -trip-fall) but still resulted in conditions where the employee was unable to return immediately to physical activity. The accident prevention plan launched in 2025 will be further rolled out in 2026 and reinforced with enhanced root cause analysis. Turn-over and re-organization led to coming short of our target of 30% women in ELT by the end of 2025, although 2023 and 2024 ratio showed an increase and exceeded our target. FY 2026 Guidance operational and financial main drivers EUROAPI full-year guidance was built on the following assumptions: Glossary and definition of non-GAAP indicators Net Sales at Constant Exchange Rate (CER) FY 2025 sales at FY 2024 Exchange rates On a comparable basis At constant perimeter and constant exchange rates EBITDA and Core EBITDA EBITDA corresponds to operating income (loss) restated for depreciation and amortization and net impairment of intangible assets and property, plant and equipment. Core EBITDA thus corresponds to EBITDA restated for restructuring costs and similar items (excluding depreciation and write-downs), allocations net of reversals of unutilized provisions for environmental risks, and other items not representative of the Group’s current operating performance or related to the effects of acquisitions or disposals. Cash Flow before Financing activities Cash Flow before Financing activities corresponds to the sum of Cash Flow from Operating Activities and Cash Flow from Investing Activities as presented in the consolidated statement of Cash Flow. Months on Hand (MOH) Net Inventory value at the of the period divided by Net Sales New clients Clients representing at least €50,000 net sales on the year. Cross Selling Selling a different product to an existing client that is already buying one or several products from EUROAPI. Early-stage and Late-stage projects Early-stage: pre-clinical, phase 1, and phase 2 Late-stage: phase3, in validation, and commercial Presentation of 2025 results EUROAPI’s management will hold an audio webcast presentation (04 March 2026) at 8 :30 a.m. CET. (live and replay), and the presentations are available on the corporate website Full-Year 2025 Results EUROAPI consolidated financial statements as of December 31, 2025, were approved by the Board of Directors on March 3 rd , 2026. A presentation related to this announcement is also available on EUROAPI’s website ( www.euroapi.com ). Audit procedures on the consolidated financial statements are being finalized, and the certification report on the consolidated financial statements will be issued once the management report has been approved by the Board of Directors and verified by the Statutory Auditors. Financial agenda (all dates to be confirmed) About EUROAPI EUROAPI is focused on reinventing active pharmaceutical ingredients to sustainably meet customers’ and patients’ needs around the world. We are a leading player with approximately 200 products in our portfolio, offering a large span of technologies while also developing innovative molecules through our Contract Development and Manufacturing Organization (CDMO) activities. With strong R&D capabilities and five manufacturing sites located in Europe, EUROAPI provides its clients with high-quality API solutions in more than 80 countries. Our 3000+ people are committed to building together the future of public health by advancing and securing access to essential active ingredients, at the core of the healthcare value chain. EUROAPI is listed on Euronext Paris: EAPI. Find out more at  www.euroapi.com  and follow us on  LinkedIn . Forward-Looking Statements Certain information contained in this press release is forward looking and not historical data. These forward-looking statements are based on opinions, projections and current assumptions including, but not limited to, assumptions concerning the Group’s current and future strategy, financial and non-financial future results and the environment in which the Group operates, as well as events, operations, future services or product development and potential. Forward-looking statements are generally identified by the words “expects”, “anticipates”, “believes”, “intends”, “estimates”, “plans” and similar expressions. Forward looking statements and information do not constitute guarantees of future performances, and are subject to known or unknown risks, uncertainties and other factors, a large number of which are difficult to predict and generally outside the control of the Group, which could cause actual results, performances or achievements, or the results of the sector or other events, to differ materially from those described or suggested by these forward-looking statements. These risks and uncertainties include those that are indicated and detailed in Chapter 3 “Risk factors” of the Universal Registration Document filed with the French Financial Markets Authority (Autorité des marchés financiers, AMF) on April 1, 2025. These forward-looking statements are given only as of the date of this press release and the Group expressly declines any obligation or commitment to publish updates or corrections of the forward-looking statements included in this press release in order to reflect any change affecting the forecasts or events, conditions or circumstances on which these forward-looking statements are based. Consolidated Income Statement Consolidated Balance Sheet Consolidated Statements of Cash Flow Reconciliation of Consolidated Operating Income (EBIT) to restated Core EBITDA 1 Selling, Distribution, R&D, Administrative and General Expenses 2 See operational drivers of the outlook page 8 3 On a comparable basis vs 2025 4 Methodology update impacts total scope 1&2 and % share of renewable energy 5 Market based 6 See glossary page 9 7 This includes an adjustment in the allocation of sales between Sanofi and Other Clients following the change in Opella’s majority shareholders. Since 01 May 2025, sales to Opella have been reported under the Other Client Segment (€50m between May and December 2025). 8 See appendix page 14 9 Under-activity triggered by the implementation of FOCUS-27 10 Including accrued interests 11 See detailed in Consolidated Cash Flow Statement page 14 12 Haverhill contributed to €14 million in net sales and €3 million in Core EBITDA in FY 2025 consolidated results, compared to €35 million net sales and €(1) million Core EBITDA in 2024. The capital gain impacting FY 2025 EBITDA was €4.4 million euros. 13 Selling, Distribution, R&D, Administrative and General Expenses 14 Excluding Haverhill (disposed), and Brindisi (planned to be divested), 15 € 10 to 15 million revenues expected from discontinued APIS in 2026 compared to around €70 million in 2025 Attachment

View stock analysis, news, and events for Euroapi Sa